Investments |
4. INVESTMENTS Fixed Maturities and Equity Securities The following tables provide information relating to fixed maturities and equity securities (excluding investments classified as trading) as of the dates indicated: | | | | | June 30, 2012 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Other-than- | | | | | | | | Gross | | Gross | | | | temporary | | | | | | Amortized | | Unrealized | | Unrealized | | Fair | | Impairments | | | | | | Cost | | Gains | | Losses | | Value | | in AOCI (3) | | | | | | | | | | | | | | | | | | | | | | | | | (in millions) | Fixed maturities, available-for-sale | | | U.S. Treasury securities and obligations of U.S. | | | | | | | | | | | | | | | | | government authorities and agencies | | $ | 11,951 | | $ | 3,520 | | $ | 11 | | $ | 15,460 | | $ | 0 | Obligations of U.S. states and their political | | | | | | | | | | | | | | | | | subdivisions | | | 2,895 | | | 530 | | | 1 | | | 3,424 | | | 0 | Foreign government bonds | | | 74,770 | | | 6,230 | | | 138 | | | 80,862 | | | 0 | Corporate securities | | | 122,796 | | | 11,159 | | | 2,100 | | | 131,855 | | | (6) | Asset-backed securities(1) | | | 12,132 | | | 169 | | | 1,455 | | | 10,846 | | | (1,121) | Commercial mortgage-backed securities | | | 11,780 | | | 703 | | | 60 | | | 12,423 | | | 11 | Residential mortgage-backed securities(2) | | | 8,847 | | | 500 | | | 52 | | | 9,295 | | | (12) | Total fixed maturities, available-for-sale | | $ | 245,171 | | $ | 22,811 | | $ | 3,817 | | $ | 264,165 | | $ | (1,128) | Equity securities, available-for-sale | | $ | 6,654 | | $ | 1,240 | | $ | 191 | | $ | 7,703 | | | |
(1) Includes credit tranched securities collateralized by sub-prime mortgages, auto loans, credit cards, education loans, and other asset types. (2) Includes publicly-traded agency pass-through securities and collateralized mortgage obligations. (3) Represents the amount of other-than-temporary impairment losses in “Accumulated other comprehensive income (loss),” or “AOCI,” which were not included in earnings. Amount excludes $359 million of net unrealized gains on impaired securities relating to changes in the value of such securities subsequent to the impairment measurement date. | | | | | June 30, 2012 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Other-than- | | | | | | | | Gross | | Gross | | | | temporary | | | | | | Amortized | | Unrealized | | Unrealized | | Fair | | Impairments | | | | | | Cost | | Gains | | Losses | | Value | | in AOCI (4) | | | | | | | | | | | | | | | | | | | | | | | | | (in millions) | Fixed maturities, held-to-maturity | | | Foreign government bonds | | $ | 1,213 | | $ | 131 | | $ | 0 | | $ | 1,344 | | $ | 0 | Corporate securities(1) | | | 1,134 | | | 28 | | | 76 | | | 1,086 | | | 0 | Asset-backed securities(2) | | | 1,138 | | | 72 | | | 0 | | | 1,210 | | | 0 | Commercial mortgage-backed securities | | | 376 | | | 55 | | | 0 | | | 431 | | | 0 | Residential mortgage-backed securities(3) | | | 910 | | | 60 | | | 0 | | | 970 | | | 0 | Total fixed maturities, held-to-maturity(1) | | $ | 4,771 | | $ | 346 | | $ | 76 | | $ | 5,041 | | $ | 0 |
(1) Excludes notes with amortized cost of $750 million (fair value, $785 million) which have been offset with the associated payables under a netting agreement. (2) Includes credit tranched securities primarily collateralized by non-sub-prime mortgages. (3) Includes publicly-traded agency pass-through securities and collateralized mortgage obligations. (4) Represents the amount of other-than-temporary impairment losses in AOCI, which were not included in earnings. Amount excludes $1 million of net unrealized losses on impaired securities relating to changes in the value of such securities subsequent to the impairment measurement date. | | | | | December 31, 2011 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Other-than- | | | | | | | | Gross | | Gross | | | | temporary | | | | | | Amortized | | Unrealized | | Unrealized | | Fair | | Impairments | | | | | | Cost | | Gains | | Losses | | Value | | in AOCI(3) | | | | | | | | | | | | | | | | | | | | | | | | | (in millions) | Fixed maturities, available-for-sale | | | U.S. Treasury securities and obligations of U.S. | | | | | | | | | | | | | | | | | government authorities and agencies | | $ | 12,249 | | $ | 2,873 | | $ | 18 | | $ | 15,104 | | $ | 0 | Obligations of U.S. states and their political | | | | | | | | | | | | | | | | | subdivisions | | | 2,664 | | | 393 | | | 2 | | | 3,055 | | | 0 | Foreign government bonds | | | 72,442 | | | 4,754 | | | 209 | | | 76,987 | | | 0 | Corporate securities | | | 119,800 | | | 10,088 | | | 3,015 | | | 126,873 | | | (22) | Asset-backed securities(1) | | | 12,346 | | | 172 | | | 1,825 | | | 10,693 | | | (1,199) | Commercial mortgage-backed securities | | | 11,519 | | | 669 | | | 108 | | | 12,080 | | | 8 | Residential mortgage-backed securities(2) | | | 9,404 | | | 531 | | | 79 | | | 9,856 | | | (13) | Total fixed maturities, available-for-sale | | $ | 240,424 | | $ | 19,480 | | $ | 5,256 | | $ | 254,648 | | $ | (1,226) | Equity securities, available-for-sale | | $ | 6,922 | | $ | 1,061 | | $ | 448 | | $ | 7,535 | | | |
(1) Includes credit tranched securities collateralized by sub-prime mortgages, auto loans, credit cards, education loans, and other asset types. (2) Includes publicly-traded agency pass-through securities and collateralized mortgage obligations. (3) Represents the amount of other-than-temporary impairment losses in AOCI, which were not included in earnings. Amount excludes $223 million of net unrealized gains on impaired securities relating to changes in the value of such securities subsequent to the impairment measurement date. | | | | | December 31, 2011 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Other-than- | | | | | | | | Gross | | Gross | | | | temporary | | | | | | Amortized | | Unrealized | | Unrealized | | Fair | | Impairments | | | | | | Cost | | Gains | | Losses | | Value | | in AOCI (4) | | | | | | | | | | | | | | | | | | | | | | | | | (in millions) | Fixed maturities, held-to-maturity | | | Foreign government bonds | | $ | 1,260 | | $ | 128 | | $ | 0 | | $ | 1,388 | | $ | 0 | Corporate securities(1) | | | 1,157 | | | 21 | | | 98 | | | 1,080 | | | 0 | Asset-backed securities(2) | | | 1,213 | | | 62 | | | 0 | | | 1,275 | | | 0 | Commercial mortgage-backed securities | | | 428 | | | 69 | | | 0 | | | 497 | | | 0 | Residential mortgage-backed securities(3) | | | 1,049 | | | 65 | | | 0 | | | 1,114 | | | 0 | Total fixed maturities, held-to-maturity(1) | | $ | 5,107 | | $ | 345 | | $ | 98 | | $ | 5,354 | | $ | 0 |
- Excludes notes with amortized cost of $500 million (fair value, $519 million) which have been offset with the associated payables under a netting agreement.
- Includes credit tranched securities primarily collateralized by non-sub-prime mortgages.
- Includes publicly-traded agency pass-through securities and collateralized mortgage obligations.
- Represents the amount of other-than-temporary impairment losses in AOCI, which were not included in earnings.
The amortized cost and fair value of fixed maturities by contractual maturities at June 30, 2012 are as follows: | | | | | Available-for-Sale | | Held-to-Maturity | | | | | | Amortized | | Fair | | Amortized | | Fair | | | | | | Cost | | Value | | Cost | | Value | | | | | | | | | | | | | | | | | | | | | | (in millions) | Due in one year or less | | $ | 14,398 | | $ | 14,569 | | $ | 0 | | $ | 0 | Due after one year through five years | | | 45,276 | | | 46,568 | | | 66 | | | 68 | Due after five years through ten years | | | 53,953 | | | 58,122 | | | 403 | | | 410 | Due after ten years(1) | | | 98,785 | | | 112,342 | | | 1,878 | | | 1,952 | Asset-backed securities | | | 12,132 | | | 10,846 | | | 1,138 | | | 1,210 | Commercial mortgage-backed securities | | | 11,780 | | | 12,423 | | | 376 | | | 431 | Residential mortgage-backed securities | | | 8,847 | | | 9,295 | | | 910 | | | 970 | | Total(1) | | $ | 245,171 | | $ | 264,165 | | $ | 4,771 | | $ | 5,041 |
- Excludes notes with amortized cost of $750 million (fair value, $785 million) which have been offset with the associated payables under a netting agreement.
Actual maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations. Asset-backed, commercial mortgage-backed and residential mortgage-backed securities are shown separately in the table above, as they are not due at a single maturity date. The following table depicts the sources of fixed maturity proceeds and related investment gains (losses), as well as losses on impairments of both fixed maturities and equity securities: | | | | | Three Months Ended | | Six Months Ended | | | | | | | June 30, | | June 30, | | | | | | | 2012 | | 2011 | | 2012 | | 2011 | | | | | | | | | | | | | | | | | | | | | | | | (in millions) | | Fixed maturities, available-for-sale | | | | | | | | | | | Proceeds from sales | | $ | 3,795 | | $ | 7,788 | | $ | 9,458 | | $ | 10,929 | | | | Proceeds from maturities/repayments | | | 5,296 | | | 5,327 | | | 10,285 | | | 9,258 | | | | Gross investment gains from sales, prepayments, and maturities | | | 141 | | | 244 | | | 268 | | | 442 | | | | Gross investment losses from sales and maturities | | | (80) | | | (112) | | | (158) | | | (181) | | | | | | | | | | | | | | | | | | | Fixed maturities, held-to-maturity | | | | | | | | | | | | | | | | Gross investment gains from prepayments | | $ | 0 | | $ | 0 | | $ | 0 | | $ | 0 | | | | Proceeds from maturities/repayments | | | 124 | | | 131 | | | 247 | | | 270 | | | | | | | | | | | | | | | | | | | Equity securities, available-for-sale | | | | | | | | | | | | | | | | Proceeds from sales | | $ | 1,068 | | $ | 1,206 | | $ | 2,150 | | $ | 1,686 | | | | Gross investment gains from sales | | | 92 | | | 212 | | | 214 | | | 309 | | | | Gross investment losses from sales | | | (75) | | | (57) | | | (161) | | | (70) | | | | | | | | | | | | | | | | | | | Fixed maturity and equity security impairments | | | | | | | | | | | | | | | | Net writedowns for other-than-temporary impairment losses on | | | | | | | | | | | | | | | | | fixed maturities recognized in earnings(1) | | $ | (93) | | $ | (153) | | $ | (205) | | $ | (257) | | | | Writedowns for impairments on equity securities | | | (41) | | | (37) | | | (90) | | | (59) | |
- Excludes the portion of other-than-temporary impairments recorded in “Other comprehensive income (loss),” representing any difference between the fair value of the impaired debt security and the net present value of its projected future cash flows at the time of impairment.
As discussed in Note 2, a portion of certain other-than-temporary impairment (“OTTI”) losses on fixed maturity securities are recognized in “Other comprehensive income (loss)” (“OCI”). For these securities, the net amount recognized in earnings (“credit loss impairments”) represents the difference between the amortized cost of the security and the net present value of its projected future cash flows discounted at the effective interest rate implicit in the debt security prior to impairment. Any remaining difference between the fair value and amortized cost is recognized in OCI. The following tables set forth the amount of pre-tax credit loss impairments on fixed maturity securities held by the Company as of the dates indicated, for which a portion of the OTTI loss was recognized in OCI, and the corresponding changes in such amounts. Credit losses recognized in earnings on fixed maturity securities held by the Company for which a portion of | | the OTTI loss was recognized in OCI | | | | | | | | | | | Three Months | | Six Months | | | | | Ended | | Ended | | | | | June 30, | | June 30, | | | | | 2012 | | 2012 | | | | | | | | | | | | | | (in millions) | | | | | | | | | | Balance, beginning of period | | $ | 1,465 | | $ | 1,475 | Credit loss impairments previously recognized on securities which matured, paid down, | | | | | | | | prepaid or were sold during the period | | | (67) | | | (85) | Credit loss impairments previously recognized on securities impaired to fair value during | | | | | | | | the period(1) | | | 0 | | | (59) | Credit loss impairment recognized in the current period on securities not previously impaired | | | 6 | | | 30 | Additional credit loss impairments recognized in the current period on securities | | | | | | | | previously impaired | | | 21 | | | 58 | Increases due to the passage of time on previously recorded credit losses | | | 16 | | | 29 | Accretion of credit loss impairments previously recognized due to an increase in | | | | | | | | cash flows expected to be collected | | | (8) | | | (15) | Balance, end of period | | $ | 1,433 | | $ | 1,433 |
| | | | Three Months | | Six Months | | | | | Ended | | Ended | | | | | June 30, | | June 30, | | | | | 2011 | | 2011 | | | | | | | | | | | | | | (in millions) | | | | | | | | | | Balance, beginning of period | | $ | 1,392 | | $ | 1,493 | Credit loss impairments previously recognized on securities which matured, paid down, | | | | | | | | prepaid or were sold during the period | | | (69) | | | (237) | Credit loss impairments previously recognized on securities impaired to fair value during | | | | | | | | the period(1) | | | (30) | | | (31) | Credit loss impairment recognized in the current period on securities not previously | | | | | | | | impaired | | | 9 | | | 26 | Additional credit loss impairments recognized in the current period on securities previously | | | | | | | | impaired | | | 112 | | | 158 | Increases due to the passage of time on previously recorded credit losses | | | 13 | | | 27 | Accretion of credit loss impairments previously recognized due to an increase in | | | | | | | | cash flows expected to be collected | | | (8) | | | (17) | Balance, end of period | | $ | 1,419 | | $ | 1,419 |
(1) Represents circumstances where the Company determined in the current period that it intends to sell the security or it is more likely than not that it will be required to sell the security before recovery of the security's amortized cost. Trading Account Assets Supporting Insurance Liabilities The following table sets forth the composition of “Trading account assets supporting insurance liabilities” as of the dates indicated: | | | | | June 30, 2012 | | December 31, 2011 | | | | | | Amortized | | Fair | | Amortized | | Fair | | | | | | Cost | | Value | | Cost | | Value | | | | | | | | | | | | | | | | | | | (in millions) | | | | | | | | | | | | | | | | | Short-term investments and cash equivalents | | $ | 270 | | $ | 270 | | $ | 951 | | $ | 951 | | | | | | | | | | | | | | Fixed maturities: | | | | | | | | | | | | | | Corporate securities | | | 11,260 | | | 12,086 | | | 10,297 | | | 11,036 | | Commercial mortgage-backed securities | | | 1,987 | | | 2,110 | | | 2,157 | | | 2,247 | | Residential mortgage-backed securities(1) | | | 1,825 | | | 1,891 | | | 1,786 | | | 1,844 | | Asset-backed securities(2) | | | 1,308 | | | 1,204 | | | 1,504 | | | 1,367 | | Foreign government bonds | | | 706 | | | 725 | | | 644 | | | 655 | | U.S. government authorities and agencies and obligations | | | | | | | | | | | | | | | of U.S. states | | | 412 | | | 459 | | | 440 | | | 470 | Total fixed maturities | | | 17,498 | | | 18,475 | | | 16,828 | | | 17,619 | Equity securities | | | 1,029 | | | 984 | | | 1,050 | | | 911 | | | | | | | | | | | | | | | | | Total trading account assets supporting insurance liabilities | | $ | 18,797 | | $ | 19,729 | | $ | 18,829 | | $ | 19,481 |
- Includes publicly-traded agency pass-through securities and collateralized mortgage obligations.
- Includes credit tranched securities collateralized by sub-prime mortgages, auto loans, credit cards, education loans and other asset types.
The net change in unrealized gains and losses from trading account assets supporting insurance liabilities still held at period end, recorded within “Asset management fees and other income” included $17 million and $152 million of gains during the three months ended June 30, 2012 and 2011, respectively, and $280 million and $108 million of gains during the six months ended June 30, 2012 and 2011, respectively. Other Trading Account Assets The following table sets forth the composition of the “Other trading account assets” as of the dates indicated: | | | | | June 30, 2012 | | December 31, 2011 | | | | | | | Amortized | | Fair | | Amortized | | Fair | | | | | | Cost | | Value | | Cost | | Value | | | | | | | | | | | | | | | | | | | | (in millions) | | Short-term investments and cash equivalents | | $ | 1 | | $ | 1 | | $ | 4 | | $ | 3 | | | | | | | | | | | | | | | | | | | Fixed maturities: | | | | | | | | | | | | | | | Asset-backed securities | | | 356 | | | 316 | | | 698 | | | 652 | | | Residential mortgage-backed securities | | | 164 | | | 86 | | | 186 | | | 96 | | | Corporate securities | | | 797 | | | 799 | | | 557 | | | 555 | | | Commercial mortgage-backed securities | | | 134 | | | 97 | | | 155 | | | 110 | | | U.S. government authorities and agencies and obligations | | | | | | | | | | | | | | | of U.S. states | | | 51 | | | 41 | | | 41 | | | 31 | | | Foreign government bonds | | | 49 | | | 49 | | | 47 | | | 47 | | Total fixed maturities | | | 1,551 | | | 1,388 | | | 1,684 | | | 1,491 | | Other | | | 3 | | | 5 | | | 15 | | | 19 | | Equity securities | | | 1,583 | | | 1,581 | | | 1,682 | | | 1,621 | | | Subtotal | | $ | 3,138 | | $ | 2,975 | | $ | 3,385 | | $ | 3,134 | | | | | | | | | | | | | | | | | | | Derivative instruments | | | | | | 2,661 | | | | | | 2,411 | | Total other trading account assets | | $ | 3,138 | | $ | 5,636 | | $ | 3,385 | | $ | 5,545 | |
The net change in unrealized gains and losses from other trading account assets, excluding derivative instruments, still held at period end, recorded within “Asset management fees and other income” included $49 million of losses and $52 million of gains during the three months ended June 30, 2012 and 2011, respectively, and $88 million and $103 million of gains during the six months ended June 30, 2012 and 2011, respectively. Concentrations of Financial Instruments The Company monitors its concentrations of financial instruments on an on-going basis, and mitigates credit risk by maintaining a diversified investment portfolio which limits exposure to any one issuer. As of June 30, 2012 and December 31, 2011, the Company was not exposed to any concentrations of credit risk of any single issuer greater than 10% of the Company's stockholders' equity, other than securities of the U.S. government, certain U.S. government agencies and certain securities guaranteed by the U.S. government, as well as the securities disclosed below. | | | | | June 30, 2012 | | December 31, 2011 | | | | | | | Amortized | | Fair | | Amortized | | Fair | | | | | | Cost | | Value | | Cost | | Value | | | | | | | | | | | | | | | | | | | Investments in Japanese government and government agency | | (in millions) | | | | securities: | | | | | | | | | | | | | | Fixed maturities, available-for-sale | | $ | 61,855 | | $ | 66,608 | | $ | 60,323 | | $ | 63,846 | | Fixed maturities, held-to-maturity | | | 1,213 | | | 1,344 | | | 1,260 | | | 1,388 | | Trading account assets supporting insurance liabilities | | | 537 | | | 552 | | | 471 | | | 483 | | Other trading account assets | | | 40 | | | 41 | | | 40 | | | 40 | | Short-term investments | | | 0 | | | 0 | | | 0 | | | 0 | | Cash equivalents | | | 1,521 | | | 1,521 | | | 0 | | | 0 | | | Total | | $ | 65,166 | | $ | 70,066 | | $ | 62,094 | | $ | 65,757 | | | | | | | | | | | | | | | | | | | | | | | | June 30, 2012 | | December 31, 2011 | | | | | | | Amortized | | Fair | | Amortized | | Fair | | | | | | Cost | | Value | | Cost | | Value | | | | | | | | | | | | | | | | | | | Investments in South Korean government and government | | (in millions) | | | agency securities: | | | | | | | | | | | | | | Fixed maturities, available-for-sale | | $ | 5,078 | | $ | 5,786 | | $ | 4,678 | | $ | 5,240 | | Fixed maturities, held-to-maturity | | | 0 | | | 0 | | | 0 | | | 0 | | Trading account assets supporting insurance liabilities | | | 17 | | | 18 | | | 17 | | | 18 | | Other trading account assets | | | 4 | | | 4 | | | 2 | | | 2 | | Short-term investments | | | 0 | | | 0 | | | 0 | | | 0 | | Cash equivalents | | | 0 | | | 0 | | | 0 | | | 0 | | | Total | | $ | 5,099 | | $ | 5,808 | | $ | 4,697 | | $ | 5,260 | |
Commercial Mortgage and Other Loans The Company's commercial mortgage and other loans are comprised as follows, as of the dates indicated: | | | | | June 30, 2012 | | | December 31, 2011 | | | | | | | Amount | | % of | | | Amount | | % of | | | | | | | (in millions) | | Total | | | (in millions) | | Total | | | | | | | | | | | | | | | | | | | | Commercial and agricultural mortgage loans by property type: | | | | | | | | | | | | | | | Office | | $ | 6,477 | | | 19.2 | % | | $ | 6,391 | | | 19.8 | % | Retail | | | 8,389 | | | 24.8 | | | | 7,309 | | | 22.7 | | Apartments/Multi-Family | | | 5,013 | | | 14.8 | | | | 5,277 | | | 16.4 | | Industrial | | | 7,302 | | | 21.6 | | | | 7,049 | | | 21.8 | | Hospitality | | | 1,576 | | | 4.7 | | | | 1,486 | | | 4.6 | | Other | | | 2,861 | | | 8.5 | | | | 2,707 | | | 8.4 | | | | | | | | | | | | | | | | | | | | Total commercial mortgage loans | | | 31,618 | | | 93.6 | | | | 30,219 | | | 93.7 | | | | | | | | | | | | | | | | | | | Agricultural property loans | | | 2,160 | | | 6.4 | | | | 2,046 | | | 6.3 | | Total commercial and agricultural mortgage loans by property type | | | 33,778 | | | 100.0 | % | | | 32,265 | | | 100.0 | % | Valuation allowance | | | (299) | | | | | | | (313) | | | | | | | | | | | | | | | | | | | | | | | Total net commercial and agricultural mortgage loans by | | | | | | | | | | | | | | | | property type | | | 33,479 | | | | | | | 31,952 | | | | | | | | | | | | | | | | | | | | | | | Other loans | | | | | | | | | | | | | | | Uncollateralized loans | | | 1,927 | | | | | | | 2,323 | | | | | Residential property loans | | | 927 | | | | | | | 1,034 | | | | | Other collateralized loans | | | 157 | | | | | | | 176 | | | | | | | | | | | | | | | | | | | | | | | Total other loans | | | 3,011 | | | | | | | 3,533 | | | | | Valuation allowance | | | (47) | | | | | | | (54) | | | | | | | | | | | | | | | | Total net other loans | | | 2,964 | | | | | | | 3,479 | | | | | | | | | | | | | | | | | | | Total commercial mortgage and other loans(1) | | $ | 36,443 | | | | | | $ | 35,431 | | | | |
- Includes loans held at fair value.
The commercial mortgage and agricultural property loans are geographically dispersed throughout the United States, Canada and Asia with the largest concentrations in California (26%), New York (11%) and Texas (8%) at June 30, 2012. Activity in the allowance for losses for all commercial mortgage and other loans, as of the dates indicated, is as follows: | | | | | June 30, 2012 | | | Commercial | | Agricultural | | Residential | | Other | | | | | | | | | | | | Mortgage | | Property | | Property | | Collateralized | | Uncollateralized | | | | | | | | Loans | | Loans | | Loans | | Loans | | Loans | | Total | | | | | | | | | | | | | | | | | | | | | | | | | (in millions) | | | | | | | | | | | | | | | | | | | | Allowance for losses, beginning of year | | $ | 294 | | $ | 19 | | $ | 16 | | $ | 18 | | $ | 20 | | $ | 367 | Addition to / (release of) allowance of | | | | | | | | | | | | | | | | | | | | losses | | | 1 | | | 1 | | | (3) | | | (3) | | | 0 | | | (4) | Charge-offs, net of recoveries | | | (15) | | | 0 | | | 0 | | | (1) | | | 0 | | | (16) | Change in foreign exchange | | | (1) | | | 0 | | | 0 | | | 0 | | | 0 | | | (1) | Total Ending Balance | | $ | 279 | | $ | 20 | | $ | 13 | | $ | 14 | | $ | 20 | | $ | 346 | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2011 | | | Commercial | | Agricultural | | Residential | | Other | | | | | | | | | | | | Mortgage | | Property | | Property | | Collateralized | | Uncollateralized | | | | | | | | Loans | | Loans | | Loans | | Loans | | Loans | | Total | | | | | | | | | | | | | | | | | | | | | | | | | (in millions) | | | | | | | | | | | | | | | | | | | | Allowance for losses, beginning of year | | $ | 497 | | $ | 8 | | $ | 17 | | $ | 20 | | $ | 33 | | $ | 575 | Addition to / (release of) allowance of | | | | | | | | | | | | | | | | | | | | losses | | | (94) | | | 11 | | | (2) | | | 13 | | | 1 | | | (71) | Charge-offs, net of recoveries | | | (109) | | | 0 | | | 0 | | | (15) | | | (15) | | | (139) | Change in foreign exchange | | | 0 | | | 0 | | | 1 | | | 0 | | | 1 | | | 2 | Total Ending Balance | | $ | 294 | | $ | 19 | | $ | 16 | | $ | 18 | | $ | 20 | | $ | 367 |
The following tables set forth the allowance for credit losses and the recorded investment in commercial mortgage and other loans as of the dates indicated: | | | | | June 30, 2012 | | | Commercial | | Agricultural | | Residential | | Other | | | | | | | | | | | | Mortgage | | Property | | Property | | Collateralized | | Uncollateralized | | | | | | | | Loans | | Loans | | Loans | | Loans | | Loans | | Total | | | | | | | | | | | | | | | | | | | | | | | Allowance for Credit Losses: | | (in millions) | Ending balance: individually evaluated | | | | | | | | | | | | | | | | | | | | for impairment | | $ | 109 | | $ | 12 | | $ | 0 | | $ | 14 | | $ | 0 | | $ | 135 | Ending balance: collectively evaluated | | | | | | | | | | | | | | | | | | | | for impairment | | | 170 | | | 8 | | | 13 | | | 0 | | | 20 | | | 211 | Ending balance: loans acquired with | | | | | | | | | | | | | | | | | | | | deteriorated credit quality | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | Total ending balance | | $ | 279 | | $ | 20 | | $ | 13 | | $ | 14 | | $ | 20 | | $ | 346 | | | | | | | | | | | | | | | | | | | | Recorded Investment:(1) | | | | | | | | | | | | | | | | | | | Ending balance gross of reserves: | | | | | | | | | | | | | | | | | | | | individually evaluated for impairment | | $ | 1,534 | | $ | 49 | | $ | 0 | | $ | 100 | | $ | 8 | | $ | 1,691 | Ending balance gross of reserves: | | | | | | | | | | | | | | | | | | | | collectively evaluated for impairment | | | 30,084 | | | 2,111 | | | 927 | | | 57 | | | 1,919 | | | 35,098 | Ending balance gross of reserves: loans | | | | | | | | | | | | | | | | | | | | acquired with deteriorated credit | | | | | | | | | | | | | | | | | | | | quality | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | Total ending balance, gross of reserves | | $ | 31,618 | | $ | 2,160 | | $ | 927 | | $ | 157 | | $ | 1,927 | | $ | 36,789 |
- Recorded investment reflects the balance sheet carrying value gross of related allowance.
| | | | | December 31, 2011 | | | Commercial | | Agricultural | | Residential | | Other | | | | | | | | | | | | Mortgage | | Property | | Property | | Collateralized | | Uncollateralized | | | | | | | | Loans | | Loans | | Loans | | Loans | | Loans | | Total | | | | | | | | | | | | | | | | | | | | | | | Allowance for Credit Losses: | | (in millions) | Ending balance: individually evaluated | | | | | | | | | | | | | | | | | | | | for impairment | | $ | 120 | | $ | 11 | | $ | 0 | | $ | 18 | | $ | 0 | | $ | 149 | Ending balance: collectively evaluated | | | | | | | | | | | | | | | | | | | | for impairment | | | 174 | | | 8 | | | 16 | | | 0 | | | 20 | | | 218 | Ending balance: loans acquired with | | | | | | | | | | | | | | | | | | | | deteriorated credit quality | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | Total ending balance | | $ | 294 | | $ | 19 | | $ | 16 | | $ | 18 | | $ | 20 | | $ | 367 | | | | | | | | | | | | | | | | | | | | Recorded Investment:(1) | | | | | | | | | | | | | | | | | | | Ending balance gross of reserves: | | | | | | | | | | | | | | | | | | | | individually evaluated for impairment | | $ | 1,903 | | $ | 45 | | $ | 0 | | $ | 110 | | $ | 92 | | $ | 2,150 | Ending balance gross of reserves: | | | | | | | | | | | | | | | | | | | | collectively evaluated for impairment | | | 28,316 | | | 2,001 | | | 1,034 | | | 66 | | | 2,231 | | | 33,648 | Ending balance gross of reserves: loans | | | | | | | | | | | | | | | | | | | | acquired with deteriorated credit | | | | | | | | | | | | | | | | | | | | quality | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | Total ending balance, gross of reserves | | $ | 30,219 | | $ | 2,046 | | $ | 1,034 | | $ | 176 | | $ | 2,323 | | $ | 35,798 |
- Recorded investment reflects the balance sheet carrying value gross of related allowance.
Impaired loans include those loans for which it is probable that all amounts due will not be collected according to the contractual terms of the loan agreement. Impaired commercial mortgage and other loans identified in management's specific review of probable loan losses and the related allowance for losses, as of the dates indicated are as follows: | | | | | As of June 30, 2012 | | | | | | | | | | | | | | | | Average | | | | | | | | | | | | | | | | | | | Recorded | | | | | | | | | | | | Unpaid | | | | | | Investment | | | Interest | | | | | | Recorded | | Principal | | Related | | | Before | | | Income | | | | | | Investment (1) | | Balance | | Allowance | | | Allowance (2) | | | Recognized (3) | | | | | | | | | | | | | | | | | | | | | | (in millions) | With no related allowance recorded: | | | | | | | | | | | | | | | | Commercial mortgage loans: | | | | | | | | | | | | | | | | | Industrial | | $ | 15 | | $ | 15 | | $ | 0 | | $ | 11 | | $ | 1 | | Retail | | | 6 | | | 6 | | | 0 | | | 2 | | | 0 | | Office | | | 1 | | | 83 | | | 0 | | | 6 | | | 0 | | Apartments/Multi-Family | | | 0 | | | 0 | | | 0 | | | 7 | | | 0 | | Hospitality | | | 11 | | | 74 | | | 0 | | | 25 | | | 3 | | Other | | | 20 | | | 20 | | | 0 | | | 18 | | | 0 | Total commercial mortgage loans | | | 53 | | | 198 | | | 0 | | | 69 | | | 4 | | | | | | | | | | | | | | | | | | Agricultural property loans | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | Residential property loans | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | Other collateralized loans | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | Uncollateralized loans | | | 5 | | | 13 | | | 0 | | | 6 | | | 0 | Total with no related allowance | | $ | 58 | | $ | 211 | | $ | 0 | | $ | 75 | | $ | 4 | | | | | | | | | | | | | | | | | | With an allowance recorded: | | | | | | | | | | | | | | | | Commercial mortgage loans: | | | | | | | | | | | | | | | | | Industrial | | $ | 23 | | $ | 23 | | $ | 19 | | $ | 35 | | $ | 0 | | Retail | | | 73 | | | 73 | | | 15 | | | 69 | | | 2 | | Office | | | 33 | | | 33 | | | 4 | | | 34 | | | 1 | | Apartments/Multi-Family | | | 41 | | | 41 | | | 5 | | | 81 | | | 1 | | Hospitality | | | 90 | | | 90 | | | 55 | | | 103 | | | 1 | | Other | | | 78 | | | 78 | | | 11 | | | 100 | | | 2 | Total commercial mortgage loans | | | 338 | | | 338 | | | 109 | | | 422 | | | 7 | | | | | | | | | | | | | | | | | | Agricultural property loans | | | 17 | | | 17 | | | 12 | | | 15 | | | 0 | Residential property loans | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | Other collateralized loans | | | 20 | | | 20 | | | 14 | | | 21 | | | 0 | Uncollateralized loans | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | Total with related allowance | | $ | 375 | | $ | 375 | | $ | 135 | | $ | 458 | | $ | 7 | | | | | | | | | | | | | | | | | | Total: | | | | | | | | | | | | | | | | | Commercial mortgage loans | | $ | 391 | | $ | 536 | | $ | 109 | | $ | 491 | | $ | 11 | | Agricultural property loans | | | 17 | | | 17 | | | 12 | | | 15 | | | 0 | | Residential property loans | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | Other collateralized loans | | | 20 | | | 20 | | | 14 | | | 21 | | | 0 | | Uncollateralized loans | | | 5 | | | 13 | | | 0 | | | 6 | | | 0 | Total | | $ | 433 | | $ | 586 | | $ | 135 | | $ | 533 | | $ | 11 |
- Recorded investment reflects the balance sheet carrying value gross of related allowance.
- Average recorded investment represents the average of the beginning-of-period and all subsequent quarterly end-of-period balances.
- The interest income recognized is for the year-to-date income regardless of when the impairments occurred.
| | | | | As of December 31, 2011 | | | | | | | | | | | | | | | | Average | | | | | | | | | | | | | | | | | | | Recorded | | | | | | | | | | | | Unpaid | | | | | | Investment | | | Interest | | | | | | Recorded | | Principal | | Related | | | Before | | | Income | | | | | | Investment (1) | | Balance | | Allowance | | | Allowance (2) | | | Recognized (3) | | | | | | | | | | | | | | | | | | | | | | (in millions) | With no related allowance recorded: | | | | | | | | | | | | | | | | Commercial mortgage loans: | | | | | | | | | | | | | | | | | Industrial | | $ | 0 | | $ | 0 | | $ | 0 | | $ | 0 | | $ | 0 | | Retail | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | Office | | | 2 | | | 84 | | | 0 | | | 1 | | | 0 | | Apartments/Multi-Family | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | Hospitality | | | 0 | | | 0 | | | 0 | | | 23 | | | 0 | | Other | | | 17 | | | 17 | | | 0 | | | 11 | | | 1 | Total commercial mortgage loans | | | 19 | | | 101 | | | 0 | | | 35 | | | 1 | | | | | | | | | | | | | | | | | | Agricultural property loans | | | 0 | | | 0 | | | 0 | | | 1 | | | 0 | Residential property loans | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | Other collateralized loans | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | Uncollateralized loans | | | 6 | | | 13 | | | 0 | | | 6 | | | 0 | Total with no related allowance | | $ | 25 | | $ | 114 | | $ | 0 | | $ | 42 | | $ | 1 | | | | | | | | | | | | | | | | | | With an allowance recorded: | | | | | | | | | | | | | | | | Commercial mortgage loans: | | | | | | | | | | | | | | | | | Industrial | | $ | 54 | | $ | 54 | | $ | 19 | | $ | 36 | | $ | 1 | | Retail | | | 89 | | | 89 | | | 11 | | | 114 | | | 3 | | Office | | | 47 | | | 47 | | | 3 | | | 49 | | | 0 | | Apartments/Multi-Family | | | 102 | | | 102 | | | 19 | | | 197 | | | 4 | | Hospitality | | | 129 | | | 129 | | | 55 | | | 178 | | | 0 | | Other | | | 92 | | | 92 | | | 13 | | | 100 | | | 2 | Total commercial mortgage loans | | | 513 | | | 513 | | | 120 | | | 674 | | | 10 | | | | | | | | | | | | | | | | | | Agricultural property loans | | | 19 | | | 19 | | | 11 | | | 14 | | | 0 | Residential property loans | | | 0 | | | 0 | | | 0 | | | 5 | | | 0 | Other collateralized loans | | | 21 | | | 21 | | | 18 | | | 31 | | | 2 | Uncollateralized loans | | | 0 | | | 0 | | | 0 | | | 13 | | | 0 | Total with related allowance | | $ | 553 | | $ | 553 | | $ | 149 | | $ | 737 | | $ | 12 | | | | | | | | | | | | | | | | | | Total: | | | | | | | | | | | | | | | | | Commercial mortgage loans | | $ | 532 | | $ | 614 | | $ | 120 | | $ | 709 | | $ | 11 | | Agricultural property loans | | | 19 | | | 19 | | | 11 | | | 15 | | | 0 | | Residential property loans | | | 0 | | | 0 | | | 0 | | | 5 | | | 0 | | Other collateralized loans | | | 21 | | | 21 | | | 18 | | | 31 | | | 2 | | Uncollateralized loans | | | 6 | | | 13 | | | 0 | | | 19 | | | 0 | Total | | $ | 578 | | $ | 667 | | $ | 149 | | $ | 779 | | $ | 13 |
- Recorded investment reflects the balance sheet carrying value gross of related allowance.
- Average recorded investment represents the average of the beginning-of-period and all subsequent quarterly end-of-period balances.
- The interest income recognized is for the year-to-date income regardless of when the impairments occurred.
The net carrying value of commercial and other loans held for sale by the Company as of June 30, 2012 and December 31, 2011 was $120 million and $514 million, respectively. In all these transactions, the Company pre-arranges that it will sell the loan to an investor. As of June 30, 2012 and December 31, 2011, all of the Company's commercial and other loans held for sale were collateralized, with collateral primarily consisting of office buildings, retail properties, apartment complexes and industrial buildings. The following tables set forth the credit quality indicators as of June 30, 2012, based upon the recorded investment gross of allowance for credit losses. Commercial mortgage loans - Industrial | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Debt Service Coverage Ratio - June 30, 2012 | | | | | | Greater than 2.0X | | 1.8X to 2.0X | | 1.5X to <1.8X | | 1.2X to <1.5X | | 1.0X to <1.2X | | Less than 1.0X | | Grand Total | | | | | | | | | | | | | | | | | | | | | | | | | | Loan-to-Value Ratio | | (in millions) | 0%-49.99% | | $ | 765 | | $ | 171 | | $ | 230 | | $ | 251 | | $ | 26 | | $ | 37 | | $ | 1,480 | 50%-59.99% | | | 291 | | | 69 | | | 339 | | | 330 | | | 79 | | | 108 | | | 1,216 | 60%-69.99% | | | 730 | | | 36 | | | 511 | | | 378 | | | 445 | | | 85 | | | 2,185 | 70%-79.99% | | | 437 | | | 433 | | | 178 | | | 314 | | | 209 | | | 89 | | | 1,660 | 80%-89.99% | | | 0 | | | 19 | | | 0 | | | 106 | | | 102 | | | 373 | | | 600 | 90%-100% | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | 112 | | | 112 | Greater than 100% | | | 0 | | | 0 | | | 0 | | | 16 | | | 6 | | | 27 | | | 49 | | | | | | | | | | | | | | | | | | | | | | | | | | Total Industrial | | $ | 2,223 | | $ | 728 | | $ | 1,258 | | $ | 1,395 | | $ | 867 | | $ | 831 | | $ | 7,302 | | | | | | | | | | | | | | | | | | | | | | | | | | Commercial mortgage loans - Retail | | | | | | | | | | | | | | | | | | | | | | | | | | | Debt Service Coverage Ratio - June 30, 2012 | | | | | | Greater than 2.0X | | 1.8X to 2.0X | | 1.5X to <1.8X | | 1.2X to <1.5X | | 1.0X to <1.2X | | Less than 1.0X | | Grand Total | | | | | | | | | | | | | | | | | | | | | | | | | | Loan-to-Value Ratio | | (in millions) | 0%-49.99% | | $ | 1,173 | | $ | 311 | | $ | 354 | | $ | 128 | | $ | 46 | | $ | 2 | | $ | 2,014 | 50%-59.99% | | | 842 | | | 736 | | | 281 | | | 177 | | | 55 | | | 9 | | | 2,100 | 60%-69.99% | | | 1,211 | | | 440 | | | 1,113 | | | 331 | | | 103 | | | 22 | | | 3,220 | 70%-79.99% | | | 27 | | | 10 | | | 240 | | | 538 | | | 14 | | | 19 | | | 848 | 80%-89.99% | | | 0 | | | 0 | | | 0 | | | 20 | | | 22 | | | 8 | | | 50 | 90%-100% | | | 0 | | | 0 | | | 5 | | | 48 | | | 0 | | | 38 | | | 91 | Greater than 100% | | | 0 | | | 0 | | | 0 | | | 28 | | | 8 | | | 30 | | | 66 | | | | | | | | | | | | | | | | | | | | | | | | | | Total Retail | | $ | 3,253 | | $ | 1,497 | | $ | 1,993 | | $ | 1,270 | | $ | 248 | | $ | 128 | | $ | 8,389 | | | | | | | | | | | | | | | | | | | | | | | | | | Commercial mortgage loans - Office | | | | | | | | | | | | | | | | | | | | | | | | | | Debt Service Coverage Ratio - June 30, 2012 | | | | | | Greater than 2.0X | | 1.8X to 2.0X | | 1.5X to <1.8X | | 1.2X to <1.5X | | 1.0X to <1.2X | | Less than 1.0X | | Grand Total | | | | | | | | | | | | | | | | | | | | | | | | | | Loan-to-Value Ratio | | (in millions) | 0%-49.99% | | $ | 1,807 | | $ | 161 | | $ | 283 | | $ | 190 | | $ | 6 | | $ | 70 | | $ | 2,517 | 50%-59.99% | | | 549 | | | 62 | | | 290 | | | 20 | | | 137 | | | 67 | | | 1,125 | 60%-69.99% | | | 821 | | | 89 | | | 306 | | | 307 | | | 87 | | | 65 | | | 1,675 | 70%-79.99% | | | 127 | | | 10 | | | 0 | | | 20 | | | 619 | | | 15 | | | 791 | 80%-89.99% | | | 0 | | | 0 | | | 0 | | | 55 | | | 123 | | | 97 | | | 275 | 90%-100% | | | 0 | | | 0 | | | 0 | | | 17 | | | 0 | | | 17 | | | 34 | Greater than 100% | | | 0 | | | 0 | | | 0 | | | 17 | | | 34 | | | 9 | | | 60 | | | | | | | | | | | | | | | | | | | | | | | | | | Total Office | | $ | 3,304 | | $ | 322 | | $ | 879 | | $ | 626 | | $ | 1,006 | | $ | 340 | | $ | 6,477 | | | | | | | | | | | | | | | | | | | | | | | | | | Commercial mortgage loans - Apartments/Multi-Family | | | | | | | | | | | | | | | | | | | | Debt Service Coverage Ratio - June 30, 2012 | | | | | | Greater than 2.0X | | 1.8X to 2.0X | | 1.5X to <1.8X | | 1.2X to <1.5X | | 1.0X to <1.2X | | Less than 1.0X | | Grand Total | | | | | | | | | | | | | | | | | | | | | | | | | | Loan-to-Value Ratio | | (in millions) | 0%-49.99% | | $ | 785 | | $ | 175 | | $ | 304 | | $ | 204 | | $ | 192 | | $ | 39 | | $ | 1,699 | 50%-59.99% | | | 197 | | | 43 | | | 107 | | | 210 | | | 108 | | | 19 | | | 684 | 60%-69.99% | | | 424 | | | 89 | | | 224 | | | 350 | | | 98 | | | 0 | | | 1,185 | 70%-79.99% | | | 159 | | | 21 | | | 326 | | | 431 | | | 69 | | | 16 | | | 1,022 | 80%-89.99% | | | 0 | | | 0 | | | 0 | | | 16 | | | 152 | | | 52 | | | 220 | 90%-100% | | | 0 | | | 0 | | | 0 | | | 15 | | | 2 | | | 133 | | | 150 | Greater than 100% | | | 0 | | | 0 | | | 0 | | | 18 | | | 7 | | | 28 | | | 53 | | | | | | | | | | | | | | | | | | | | | | | | | | Total Apartments/Multi-Family | | $ | 1,565 | | $ | 328 | | $ | 961 | | $ | 1,244 | | $ | 628 | | $ | 287 | | $ | 5,013 | | | | | | | | | | | | | | | | | | | | | | | | | | Commercial mortgage loans - Hospitality | | | | | | | | | | | | | | | | | | | | | | | Debt Service Coverage Ratio - June 30, 2012 | | | | | | Greater than 2.0X | | 1.8X to 2.0X | | 1.5X to <1.8X | | 1.2X to <1.5X | | 1.0X to <1.2X | | Less than 1.0X | | Grand Total | | | | | | | | | | | | | | | | | | | | | | | | | | Loan-to-Value Ratio | | (in millions) | 0%-49.99% | | $ | 314 | | $ | 118 | | $ | 162 | | $ | 56 | | $ | 0 | | $ | 0 | | $ | 650 | 50%-59.99% | | | 150 | | | 0 | | | 33 | | | 0 | | | 0 | | | 0 | | | 183 | 60%-69.99% | | | 73 | | | 0 | | | 25 | | | 176 | | | 11 | | | 0 | | | 285 | 70%-79.99% | | | 0 | | | 0 | | | 0 | | | 150 | | | 47 | | | 0 | | | 197 | 80%-89.99% | | | 0 | | | 0 | | | 0 | | | 70 | | | 3 | | | 60 | | | 133 | 90%-100% | | | 0 | | | 0 | | | 5 | | | 19 | | | 2 | | | 0 | | | 26 | Greater than 100% | | | 0 | | | 0 | | | 0 | | | 0 | | | 10 | | | 92 | | | 102 | Total Hospitality | | $ | 537 | | $ | 118 | | $ | 225 | | $ | 471 | | $ | 73 | | $ | 152 | | $ | 1,576 | | | | | | | | | | | | | | | | | | | | | | | | | | Commercial mortgage loans - Other | | | | | | | | | | | | | | | | | | | | | | | | | Debt Service Coverage Ratio - June 30, 2012 | | | | | | Greater than 2.0X | | 1.8X to 2.0X | | 1.5X to <1.8X | | 1.2X to <1.5X | | 1.0X to <1.2X | | Less than 1.0X | | Grand Total | | | | | | | | | | | | | | | | | | | | | | | | | | Loan-to-Value Ratio | | (in millions) | 0%-49.99% | | $ | 234 | | $ | 10 | | $ | 68 | | $ | 17 | | $ | 0 | | $ | 0 | | $ | 329 | 50%-59.99% | | | 324 | | | 98 | | | 13 | | | 78 | | | 9 | | | 0 | | | 522 | 60%-69.99% | | | 404 | | | 78 | | | 519 | | | 169 | | | 37 | | | 1 | | | 1,208 | 70%-79.99% | | | 282 | | | 0 | | | 0 | | | 300 | | | 22 | | | 0 | | | 604 | 80%-89.99% | | | 0 | | | 0 | | | 0 | | | 60 | | | 0 | | | 6 | | | 66 | 90%-100% | | | 0 | | | 0 | | | 0 | | | 0 | | | 16 | | | 12 | | | 28 | Greater than 100% | | | 0 | | | 0 | | | 19 | | | 12 | | | 2 | | | 71 | | | 104 | | | | | | | | | | | | | | | | | | | | | | | | | | Total Other | | $ | 1,244 | | $ | 186 | | $ | 619 | | $ | 636 | | $ | 86 | | $ | 90 | | $ | 2,861 | | | | | | | | | | | | | | | | | | | | | | | | | | Commercial mortgage loans - Agricultural Properties | | | | | | | | | | | | | | | | | | | | | | Debt Service Coverage Ratio - June 30, 2012 | | | | | | Greater than 2.0X | | 1.8X to 2.0X | | 1.5X to <1.8X | | 1.2X to <1.5X | | 1.0X to <1.2X | | Less than 1.0X | | Grand Total | | | | | | | | | | | | | | | | | | | | | | | | | | Loan-to-Value Ratio | | (in millions) | 0%-49.99% | | $ | 534 | | $ | 136 | | $ | 310 | | $ | 425 | | $ | 150 | | $ | 2 | | $ | 1,557 | 50%-59.99% | | | 58 | | | 3 | | | 118 | | | 42 | | | 0 | | | 0 | | | 221 | 60%-69.99% | | | 155 | | | 5 | | | 178 | | | 0 | | | 0 | | | 0 | | | 338 | 70%-79.99% | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | 80%-89.99% | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | 44 | | | 44 | 90%-100% | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | Greater than 100% | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | Total Agricultural | | $ | 747 | | $ | 144 | | $ | 606 | | $ | 467 | | $ | 150 | | $ | 46 | | $ | 2,160 | | | | | | | | | | | | | | | | | | | | | | | | | | Commercial mortgage and agricultural loans | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Debt Service Coverage Ratio - June 30, 2012 | | | | | | Greater than 2.0X | | 1.8X to 2.0X | | 1.5X to <1.8X | | 1.2X to <1.5X | | 1.0X to <1.2X | | Less than 1.0X | | Grand Total | | | | | | | | | | | | | | | | | | | | | | | | | | Loan-to-Value Ratio | | (in millions) | 0%-49.99% | | $ | 5,612 | | $ | 1,082 | | $ | 1,711 | | $ | 1,271 | | $ | 420 | | $ | 150 | | $ | 10,246 | 50%-59.99% | | | 2,411 | | | 1,011 | | | 1,181 | | | 857 | | | 388 | | | 203 | | | 6,051 | 60%-69.99% | | | 3,818 | | | 737 | | | 2,876 | | | 1,711 | | | 781 | | | 173 | | | 10,096 | 70%-79.99% | | | 1,032 | | | 474 | | | 744 | | | 1,753 | | | 980 | | | 139 | | | 5,122 | 80%-89.99% | | | 0 | | | 19 | | | 0 | | | 327 | | | 402 | | | 640 | | | 1,388 | 90%-100% | | | 0 | | | 0 | | | 10 | | | 99 | | | 20 | | | 312 | | | 441 | Greater than 100% | | | 0 | | | 0 | | | 19 | | | 91 | | | 67 | | | 257 | | | 434 | | Total Commercial Mortgage | | | | | | | | | | | | | | | | | | | | | | | | and Agricultural | | $ | 12,873 | | $ | 3,323 | | $ | 6,541 | | $ | 6,109 | | $ | 3,058 | | $ | 1,874 | | $ | 33,778 |
The following tables set forth the credit quality indicators as of December 31, 2011, based upon the recorded investment gross of allowance for credit losses. Commercial mortgage loans - Industrial | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Debt Service Coverage Ratio - December 31, 2011 | | | | | | Greater than 2.0X | | 1.8X to 2.0X | | 1.5X to <1.8X | | 1.2X to <1.5X | | 1.0X to <1.2X | | Less than 1.0X | | Grand Total | | | | | | | | | | | | | | | | | | | | | | | | | | Loan-to-Value Ratio | | (in millions) | 0%-49.99% | | $ | 627 | | $ | 311 | | $ | 211 | | $ | 254 | | $ | 19 | | $ | 48 | | $ | 1,470 | 50%-59.99% | | | 299 | | | 86 | | | 315 | | | 246 | | | 73 | | | 46 | | | 1,065 | 60%-69.99% | | | 922 | | | 287 | | | 380 | | | 308 | | | 373 | | | 105 | | | 2,375 | 70%-79.99% | | | 175 | | | 86 | | | 136 | | | 448 | | | 402 | | | 95 | | | 1,342 | 80%-89.99% | | | 0 | | | 0 | | | 0 | | | 106 | | | 114 | | | 236 | | | 456 | 90%-100% | | | 19 | | | 0 | | | 0 | | | 0 | | | 0 | | | 162 | | | 181 | Greater than 100% | | | 16 | | | 0 | | | 0 | | | 0 | | | 19 | | | 125 | | | 160 | | | | | | | | | | | | | | | | | | | | | | | | | | Total Industrial | | $ | 2,058 | | $ | 770 | | $ | 1,042 | | $ | 1,362 | | $ | 1,000 | | $ | 817 | | $ | 7,049 | | | | | | | | | | | | | | | | | | | | | | | | | | Commercial mortgage loans - Retail | | | | | | | | | | | | | | | | | | | | | | | | | | | Debt Service Coverage Ratio - December 31, 2011 | | | | | | Greater than 2.0X | | 1.8X to 2.0X | | 1.5X to <1.8X | | 1.2X to <1.5X | | 1.0X to <1.2X | | Less than 1.0X | | Grand Total | | | | | | | | | | | | | | | | | | | | | | | | | | Loan-to-Value Ratio | | (in millions) | 0%-49.99% | | $ | 1,188 | | $ | 251 | | $ | 523 | | $ | 87 | | $ | 18 | | $ | 3 | | $ | 2,070 | 50%-59.99% | | | 627 | | | 507 | | | 590 | | | 54 | | | 48 | | | 3 | | | 1,829 | 60%-69.99% | | | 351 | | | 539 | | | 739 | | | 485 | | | 82 | | | 17 | | | 2,213 | 70%-79.99% | | | 0 | | | 47 | | | 289 | | | 608 | | | 18 | | | 0 | | | 962 | 80%-89.99% | | | 0 | | | 31 | | | 0 | | | 9 | | | 17 | | | 23 | | | 80 | 90%-100% | | | 0 | | | 0 | | | 18 | | | 14 | | | 16 | | | 40 | | | 88 | Greater than 100% | | | 0 | | | 0 | | | 0 | | | 21 | | | 46 | | | 0 | | | 67 | Total Retail | | $ | 2,166 | | $ | 1,375 | | $ | 2,159 | | $ | 1,278 | | $ | 245 | | $ | 86 | | $ | 7,309 | | | | | | | | | | | | | | | | | | | | | | | | | | Commercial mortgage loans - Office | | | | | | | | | | | | | | | | | | | | | | | | | | Debt Service Coverage Ratio - December 31, 2011 | | | | | | Greater than 2.0X | | 1.8X to 2.0X | | 1.5X to <1.8X | | 1.2X to <1.5X | | 1.0X to <1.2X | | Less than 1.0X | | Grand Total | | | | | | | | | | | | | | | | | | | | | | | | | | Loan-to-Value Ratio | | (in millions) | 0%-49.99% | | $ | 1,756 | | $ | 365 | | $ | 181 | | $ | 132 | | $ | 23 | | $ | 31 | | $ | 2,488 | 50%-59.99% | | | 572 | | | 106 | | | 210 | | | 198 | | | 16 | | | 9 | | | 1,111 | 60%-69.99% | | | 612 | | | 412 | | | 79 | | | 460 | | | 61 | | | 38 | | | 1,662 | 70%-79.99% | | | 65 | | | 0 | | | 31 | | | 15 | | | 618 | | | 15 | | | 744 | 80%-89.99% | | | 0 | | | 0 | | | 0 | | | 138 | | | 52 | | | 54 | | | 244 | 90%-100% | | | 0 | | | 0 | | | 16 | | | 0 | | | 0 | | | 18 | | | 34 | Greater than 100% | | | 0 | | | 0 | | | 17 | | | 71 | | | 8 | | | 12 | | | 108 | Total Office | | $ | 3,005 | | $ | 883 | | $ | 534 | | $ | 1,014 | | $ | 778 | | $ | 177 | | $ | 6,391 | | | | | | | | | | | | | | | | | | | | | | | | | | Commercial mortgage loans - Apartments/Multi-Family | | | | | | | | | | | | | | | | | | | | Debt Service Coverage Ratio - December 31, 2011 | | | | | | Greater than 2.0X | | 1.8X to 2.0X | | 1.5X to <1.8X | | 1.2X to <1.5X | | 1.0X to <1.2X | | Less than 1.0X | | Grand Total | | | | | | | | | | | | | | | | | | | | | | | | | | Loan-to-Value Ratio | | (in millions) | 0%-49.99% | | $ | 726 | | $ | 176 | | $ | 272 | | $ | 172 | | $ | 215 | | $ | 61 | | $ | 1,622 | 50%-59.99% | | | 95 | | | 16 | | | 257 | | | 156 | | | 59 | | | 31 | | | 614 | 60%-69.99% | | | 425 | | | 18 | | | 341 | | | 356 | | | 76 | | | 88 | | | 1,304 | 70%-79.99% | | | 107 | | | 99 | | | 146 | | | 729 | | | 130 | | | 47 | | | 1,258 | 80%-89.99% | | | 0 | | | 15 | | | 0 | | | 107 | | | 0 | | | 52 | | | 174 | 90%-100% | | | 0 | | | 0 | | | 13 | | | 16 | | | 2 | | | 77 | | | 108 | Greater than 100% | | | 0 | | | 0 | | | 0 | | | 36 | | | 21 | | | 140 | | | 197 | Total Apartments/Multi-Family | | $ | 1,353 | | $ | 324 | | $ | 1,029 | | $ | 1,572 | | $ | 503 | | $ | 496 | | $ | 5,277 | | | | | | | | | | | | | | | | | | | | | | | | | | Commercial mortgage loans - Hospitality | | | | | | | | | | | | | | | | | | | | | | | Debt Service Coverage Ratio - December 31, 2011 | | | | | | Greater than 2.0X | | 1.8X to 2.0X | | 1.5X to <1.8X | | 1.2X to <1.5X | | 1.0X to <1.2X | | Less than 1.0X | | Grand Total | | | | | | | | | | | | | | | | | | | | | | | | | | Loan-to-Value Ratio | | (in millions) | 0%-49.99% | | $ | 143 | | $ | 158 | | $ | 0 | | $ | 115 | | $ | 22 | | $ | 0 | | $ | 438 | 50%-59.99% | | | 51 | | | 0 | | | 0 | | | 9 | | | 57 | | | 0 | | | 117 | 60%-69.99% | | | 0 | | | 6 | | | 45 | | | 350 | | | 11 | | | 0 | | | 412 | 70%-79.99% | | | 6 | | | 0 | | | 0 | | | 0 | | | 117 | | | 61 | | | 184 | 80%-89.99% | | | 0 | | | 0 | | | 77 | | | 49 | | | 37 | | | 36 | | | 199 | 90%-100% | | | 0 | | | 0 | | | 19 | | | 0 | | | 21 | | | 15 | | | 55 | Greater than 100% | | | 0 | | | 0 | | | 0 | | | 0 | | | 2 | | | 79 | | | 81 | Total Hospitality | | $ | 200 | | $ | 164 | | $ | 141 | | $ | 523 | | $ | 267 | | $ | 191 | | $ | 1,486 | | | | | | | | | | | | | | | | | | | | | | | | | | Commercial mortgage loans - Other | | | | | | | | | | | | | | | | | | | | | | | | | Debt Service Coverage Ratio - December 31, 2011 | | | | | | Greater than 2.0X | | 1.8X to 2.0X | | 1.5X to <1.8X | | 1.2X to <1.5X | | 1.0X to <1.2X | | Less than 1.0X | | Grand Total | | | | | | | | | | | | | | | | | | | | | | | | | | Loan-to-Value Ratio | | (in millions) | 0%-49.99% | | $ | 333 | | $ | 31 | | $ | 6 | | $ | 74 | | $ | 1 | | $ | 1 | | $ | 446 | 50%-59.99% | | | 50 | | | 185 | | | 20 | | | 7 | | | 0 | | | 0 | | | 262 | 60%-69.99% | | | 111 | | | 173 | | | 280 | | | 295 | | | 118 | | | 7 | | | 984 | 70%-79.99% | | | 286 | | | 0 | | | 202 | | | 286 | | | 13 | | | 0 | | | 787 | 80%-89.99% | | | 0 | | | 0 | | | 61 | | | 21 | | | 15 | | | 5 | | | 102 | 90%-100% | | | 0 | | | 19 | | | 0 | | | 0 | | | 16 | | | 15 | | | 50 | Greater than 100% | | | 0 | | | 0 | | | 0 | | | 0 | | | 2 | | | 74 | | | 76 | | | | | | | | | | | | | | | | | | | | | | | | | | Total Other | | $ | 780 | | $ | 408 | | $ | 569 | | $ | 683 | | $ | 165 | | $ | 102 | | $ | 2,707 | | | | | | | | | | | | | | | | | | | | | | | | | | Commercial mortgage loans - Agricultural Properties | | | | | | | | | | | | | | | | | | | | | | Debt Service Coverage Ratio - December 31, 2011 | | | | | | Greater than 2.0X | | 1.8X to 2.0X | | 1.5X to <1.8X | | 1.2X to <1.5X | | 1.0X to <1.2X | | Less than 1.0X | | Grand Total | | | | | | | | | | | | | | | | | | | | | | | | | | Loan-to-Value Ratio | | (in millions) | 0%-49.99% | | $ | 383 | | $ | 123 | | $ | 340 | | $ | 427 | | $ | 154 | | $ | 0 | | $ | 1,427 | 50%-59.99% | | | 70 | | | 120 | | | 8 | | | 39 | | | 0 | | | 3 | | | 240 | 60%-69.99% | | | 155 | | | 5 | | | 181 | | | 0 | | | 0 | | | 0 | | | 341 | 70%-79.99% | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | 80%-89.99% | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | 90%-100% | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | 38 | | | 38 | Greater than 100% | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | Total Agricultural | | $ | 608 | | $ | 248 | | $ | 529 | | $ | 466 | | $ | 154 | | $ | 41 | | $ | 2,046 | | | | | | | | | | | | | | | | | | | | | | | | | | Commercial mortgage and agricultural loans | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Debt Service Coverage Ratio - December 31, 2011 | | | | | | Greater than 2.0X | | 1.8X to 2.0X | | 1.5X to <1.8X | | 1.2X to <1.5X | | 1.0X to <1.2X | | Less than 1.0X | | Grand Total | | | | | | | | | | | | | | | | | | | | | | | | | | Loan-to-Value Ratio | | (in millions) | 0%-49.99% | | $ | 5,156 | | $ | 1,415 | | $ | 1,533 | | $ | 1,261 | | $ | 452 | | $ | 144 | | $ | 9,961 | 50%-59.99% | | | 1,764 | | | 1,020 | | | 1,400 | | | 709 | | | 253 | | | 92 | | | 5,238 | 60%-69.99% | | | 2,576 | | | 1,440 | | | 2,045 | | | 2,254 | | | 721 | | | 255 | | | 9,291 | 70%-79.99% | | | 639 | | | 232 | | | 804 | | | 2,086 | | | 1,298 | | | 218 | | | 5,277 | 80%-89.99% | | | 0 | | | 46 | | | 138 | | | 430 | | | 235 | | | 406 | | | 1,255 | 90%-100% | | | 19 | | | 19 | | | 66 | | | 30 | | | 55 | | | 365 | | | 554 | Greater than 100% | | | 16 | | | 0 | | | 17 | | | 128 | | | 98 | | | 430 | | | 689 | | Total Commercial Mortgage | | | | | | | | | | | | | | | | | | | | | | | | and Agricultural | | $ | 10,170 | | $ | 4,172 | | $ | 6,003 | | $ | 6,898 | | $ | 3,112 | | $ | 1,910 | | $ | 32,265 |
The following tables provide an aging of past due commercial mortgage and other loans as of the dates indicated, based upon the recorded investment gross of allowance for credit losses. | | | | | As of June 30, 2012 | | | | | | | | | | | | | | | | | | | | | | | | Total | | | | | | | | | | | | Greater | | Greater | | | | Commercial | | | | | | | | | | | | Than 90 | | Than 90 | | | | Mortgage | | | | | | | | 30-59 Days | | 60-89 Days | | Days - | | Days - Not | | Total Past | | and Other | | | | | | Current | | Past Due | | Past Due | | Accruing | | Accruing | | Due | | Loans | | | | | | | | | | | | | | | | | | | | | | | | | | | | (in millions) | Commercial mortgage loans: | | | | | | | | | | | | | | | | | | | | | | | Industrial | | $ | 7,302 | | $ | 0 | | $ | 0 | | $ | 0 | | $ | 0 | | $ | 0 | | $ | 7,302 | | Retail | | | 8,384 | | | 0 | | | 0 | | | 0 | | | 5 | | | 5 | | | 8,389 | | Office | | | 6,444 | | | 5 | | | 0 | | | 0 | | | 28 | | | 33 | | | 6,477 | | Apartments/Multi-Family | | | 4,995 | | | 0 | | | 0 | | | 0 | | | 18 | | | 18 | | | 5,013 | | Hospitality | | | 1,571 | | | 0 | | | 0 | | | 0 | | | 5 | | | 5 | | | 1,576 | | Other | | | 2,850 | | | 5 | | | 0 | | | 0 | | | 6 | | | 11 | | | 2,861 | Total commercial mortgage | | | | | | | | | | | | | | | | | | | | | | | loans | | | 31,546 | | | 10 | | | 0 | | | 0 | | | 62 | | | 72 | | | 31,618 | | | | | | | | | | | | | | | | | | | | | | | Agricultural property loans | | | 2,116 | | | 0 | | | 0 | | | 0 | | | 44 | | | 44 | | | 2,160 | Residential property loans | | | 894 | | | 13 | | | 4 | | | 0 | | | 16 | | | 33 | | | 927 | Other collateralized loans | | | 155 | | | 0 | | | 0 | | | 0 | | | 2 | | | 2 | | | 157 | Uncollateralized loans | | | 1,927 | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | 1,927 | Total | | $ | 36,638 | | $ | 23 | | $ | 4 | | $ | 0 | | $ | 124 | | $ | 151 | | $ | 36,789 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | As of December 31, 2011 | | | | | | | | | | | | | | | | | | | | | | | | Total | | | | | | | | | | | | Greater | | Greater | | | | Commercial | | | | | | | | | | | | Than 90 | | Than 90 | | | | Mortgage | | | | | | | | 30-59 Days | | 60-89 Days | | Days - | | Days - Not | | Total Past | | and Other | | | | | | Current | | Past Due | | Past Due | | Accruing | | Accruing | | Due | | Loans | | | | | | | | | | | | | | | | | | | | | | | | | | | | (in millions) | Commercial mortgage loans: | | | | | | | | | | | | | | | | | | | | | | | Industrial | | $ | 7,047 | | $ | 0 | | $ | 2 | | $ | 0 | | $ | 0 | | $ | 2 | | $ | 7,049 | | Retail | | | 7,294 | | | 0 | | | 0 | | | 0 | | | 15 | | | 15 | | | 7,309 | | Office | | | 6,369 | | | 5 | | | 0 | | | 0 | | | 17 | | | 22 | | | 6,391 | | Apartments/Multi-Family | | | 5,207 | | | 0 | | | 0 | | | 0 | | | 70 | | | 70 | | | 5,277 | | Hospitality | | | 1,486 | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | 1,486 | | Other | | | 2,657 | | | 13 | | | 10 | | | 0 | | | 27 | | | 50 | | | 2,707 | Total commercial mortgage | | | | | | | | | | | | | | | | | | | | | | | loans | | | 30,060 | | | 18 | | | 12 | | | 0 | | | 129 | | | 159 | | | 30,219 | | | | | | | | | | | | | | | | | | | | | | | Agricultural property loans | | | 2,005 | | | 0 | | | 1 | | | 1 | | | 39 | | | 41 | | | 2,046 | Residential property loans | | | 988 | | | 22 | | | 6 | | | 0 | | | 18 | | | 46 | | | 1,034 | Other collateralized loans | | | 174 | | | 0 | | | 0 | | | 0 | | | 2 | | | 2 | | | 176 | Uncollateralized loans | | | 2,323 | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | 2,323 | Total | | $ | 35,550 | | $ | 40 | | $ | 19 | | $ | 1 | | $ | 188 | | $ | 248 | | $ | 35,798 |
See Note 2 for further discussion regarding nonaccrual status loans. The following table sets forth commercial mortgage and other loans on nonaccrual status as of the dates indicated, based upon the recorded investment gross of allowance for credit losses: | | | | | June 30, 2012 | | December 31, 2011 | | | | | | | | | | | | | (in millions) | Commercial mortgage loans: | | | | | | | | Industrial | | $ | 42 | | $ | 54 | | Retail | | | 78 | | | 72 | | Office | | | 62 | | | 58 | | Apartments/Multi-Family | | | 59 | | | 129 | | Hospitality | | | 114 | | | 169 | | Other | | | 109 | | | 144 | Total commercial mortgage loans | | | 464 | | | 626 | | | | | | | | Agricultural property loans | | | 48 | | | 44 | Residential property loans | | | 15 | | | 18 | Other collateralized loans | | | 20 | | | 15 | Uncollateralized loans | | | 8 | | | 8 | | | | | | | | Total | | $ | 555 | | $ | 711 |
The following table sets forth the commercial mortgage and other loans acquired and sold during the three months ended June 30, 2012: | | | | | Commercial | | Agricultural | | Residential | | Other | | | | | | | | | | | | Mortgage | | Property | | Property | | Collateralized | | Uncollateralized | | | | | | | | | Loans | | Loans | | Loans | | Loans | | Loans | | Total | | | | | | | | | | | | | | | | | | | | | | | | | (in millions) | Acquired(1) | | $ | 0 | | $ | 0 | | $ | 0 | | $ | 0 | | $ | 47 | | $ | 47 | Sold(2) | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 |
- Reported at purchase price of commercial mortgage and other loans acquired.
- Reported at book value of commercial mortgage and other loans sold.
The following tables provide information about commercial mortgage and other loans involved in a troubled debt restructuring as of the dates indicated. The pre-modification outstanding recorded investment has been adjusted for any partial payoffs, and the table excludes troubled debt restructurings where we have received assets, other than loans, in full satisfaction of the loan. See Note 2 for additional information relating to the accounting for troubled debt restructurings. | | | | | Three Months Ended June 30, 2012 | | Six Months Ended June 30, 2012 | | | | | | Adjusted | | | | Adjusted | | | | | | | | Pre-Modification | | Post-Modification | | Pre-Modification | | Post-Modification | | | | | | Outstanding | | Outstanding | | Outstanding | | Outstanding | | | | | | Recorded | | Recorded | | Recorded | | Recorded | | | | | | Investment | | Investment | | Investment | | Investment | | | | | | | | | | | | | | | | | | | (in millions) | Commercial mortgage loans: | | | | | | | | | | | | | | Industrial | | $ | 0 | | $ | 0 | | $ | 0 | | $ | 0 | | Retail | | | 0 | | | 0 | | | 0 | | | 0 | | Office | | | 0 | | | 0 | | | 5 | | | 5 | | Apartments/Multi-Family | | | 0 | | | 0 | | | 0 | | | 0 | | Hospitality | | | 0 | | | 0 | | | 0 | | | 0 | | Other | | | 15 | | | 13 | | | 15 | | | 13 | Total commercial mortgage loans | | | 15 | | | 13 | | | 20 | | | 18 | | | | | | | | | | | | | | Agricultural property loans | | | 0 | | | 0 | | | 0 | | | 0 | Residential property loans | | | 0 | | | 0 | | | 0 | | | 0 | Other collateralized loans | | | 0 | | | 0 | | | 0 | | | 0 | Uncollateralized loans | | | 0 | | | 0 | | | 0 | | | 0 | | | | | | | | | | | | | | Total | | $ | 15 | | $ | 13 | | $ | 20 | | $ | 18 |
The amount of payment defaults during the period on commercial mortgage and other loans that were modified as a troubled debt restructuring within the last 12 months was less than $1 million as of June 30, 2012. As of June 30, 2012, the Company committed to fund $6 million to borrowers that have been involved in a troubled debt restructuring. Net Investment Income Net investment income for the three and six months ended June 30, 2012 and 2011 was from the following sources: | | Three Months Ended | | Six Months Ended | | | June 30, | | June 30, | | | 2012 | | 2011 | | 2012 | | 2011 | | | | (in millions) | Fixed maturities, available-for-sale | | $ | 2,416 | | $ | 2,374 | | $ | 4,817 | | $ | 4,557 | Fixed maturities, held-to-maturity | | | 34 | | | 31 | | | 68 | | | 68 | Equity securities, available-for-sale | | | 86 | | | 108 | | | 162 | | | 181 | Trading account assets | | | 220 | | | 208 | | | 451 | | | 419 | Commercial mortgage and other loans | | | 484 | | | 473 | | | 971 | | | 949 | Policy loans | | | 147 | | | 149 | | | 295 | | | 293 | Broker-dealer related receivables | | | 0 | | | 0 | | | 0 | | | 0 | Short-term investments and cash equivalents | | | 12 | | | 18 | | | 24 | | | 31 | Other long-term investments | | | 71 | | | 70 | | | 111 | | | 149 | Gross investment income | | | 3,470 | | | 3,431 | | | 6,899 | | | 6,647 | Less: investment expenses | | | (112) | | | (104) | | | (221) | | | (202) | Net investment income | | $ | 3,358 | | $ | 3,327 | | $ | 6,678 | | $ | 6,445 |
Realized Investment Gains (Losses), Net Realized investment gains (losses), net, for the three and six months ended June 30, 2012 and 2011, were from the following sources: | | | | | Three Months Ended | | Six Months Ended | | | | | | June 30, | | June 30, | | | | | | 2012 | | 2011 | | 2012 | | 2011 | | | | | | | | | | | | | | | | | | | | | | (in millions) | Fixed maturities | | $ | (32) | | $ | (21) | | $ | (95) | | $ | 4 | Equity securities | | | (24) | | | 118 | | | (37) | | | 180 | Commercial mortgage and other loans | | | 10 | | | 23 | | | 21 | | | 34 | Investment real-estate | | | (70) | | | (9) | | | (67) | | | (12) | Joint ventures and limited partnerships | | | 6 | | | 59 | | | 2 | | | 58 | Derivatives(1) | | | 1,874 | | | 297 | | | 555 | | | 136 | Other | | | (1) | | | 1 | | | 0 | | | 18 | Realized investment gains (losses), net | | $ | 1,763 | | $ | 468 | | $ | 379 | | $ | 418 |
(1) Includes the offset of hedged items in qualifying effective hedge relationships prior to maturity or termination. Net Unrealized Investment Gains (Losses) Net unrealized investment gains and losses on securities classified as “available-for-sale” and certain other long-term investments and other assets are included in the Consolidated Statements of Financial Position as a component of “Accumulated other comprehensive income (loss),” or “AOCI.” Changes in these amounts include reclassification adjustments to exclude from “Other comprehensive income (loss)” those items that are included as part of “Net income” for a period that had been part of “Other comprehensive income (loss)” in earlier periods. The amounts for the periods indicated below, split between amounts related to fixed maturity securities on which an OTTI loss has been recognized, and all other net unrealized investment gains and losses, are as follows: Net Unrealized Investment Gains and Losses on Fixed Maturity Securities on which an OTTI loss has been recognized | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Deferred | | | | | | | | | | | | | | | | | | | | | Policy | | | | | | | | | | | | | | | | | | | | | Acquisition | | | | | | | | | | | Accumulated | | | | | | | | Costs, | | | | | | | | Other | | | | | | | | Deferred | | | | | | | | Comprehensive | | | | | | Net | | Sales | | | | | | | | Income (Loss) | | | | | | Unrealized | | Inducements, | | | | | | Deferred | | Related To Net | | | | | | Gains (Losses) | | and Value | | Future | | | | Income Tax | | Unrealized | | | | | | on | | of Business | | Policy | | Policyholders' | | (Liability) | | Investment | | | | | | Investments | | Acquired | | Benefits | | Dividends | | Benefit | | Gains (Losses) | | | | | | | | | | | | | | | | | | | | | | | | | (in millions) | Balance, December 31, 2011 | | $ | (1,003) | | $ | 16 | | $ | 14 | | $ | 466 | | $ | 269 | | $ | (238) | Net investment gains (losses) on | | | | | | | | | | | | | | | | | | | | investments arising during the | | | | | | | | | | | | | | | | | | | | period | | | 125 | | | | | | | | | | | | (44) | | | 81 | Reclassification adjustment for (gains) | | | | | | | | | | | | | | | | | | | | losses included in net income | | | 194 | | | | | | | | | | | | (68) | | | 126 | Reclassification adjustment for OTTI | | | | | | | | | | | | | | | | | | | | losses excluded from net income(1) | | | (85) | | | | | | | | | | | | 30 | | | (55) | Impact of net unrealized investment | | | | | | | | | | | | | | | | | | | | (gains) losses on deferred policy | | | | | | | | | | | | | | | | | | | | acquisition costs, deferred sales | | | | | | | | | | | | | | | | | | | | inducements and value of | | | | | | | | | | | | | | | | | | | | business acquired | | | | | | (2) | | | | | | | | | 0 | | | (2) | Impact of net unrealized investment | | | | | | | | | | | | | | | | | | | | (gains) losses on future policy | | | | | | | | | | | | | | | | | | | | benefits | | | | | | | | | (4) | | | | | | 1 | | | (3) | Impact of net unrealized investment | | | | | | | | | | | | | | | | | | | | (gains) losses on policyholders' | | | | | | | | | | | | | | | | | | | | dividends | | | | | | | | | | | | (92) | | | 32 | | | (60) | Balance, June 30, 2012 | | $ | (769) | | $ | 14 | | $ | 10 | | $ | 374 | | $ | 220 | | $ | (151) |
- Represents “transfers in” related to the portion of OTTI losses recognized during the period that were not recognized in earnings for securities with no prior OTTI loss.
All Other Net Unrealized Investment Gains and Losses in AOCI | | | | | | | | Deferred | | | | | | | | | | | | | | | | | | | | | Policy | | | | | | | | | | | | | | | | | | | | | Acquisition | | | | | | | | | | | Accumulated | | | | | | | | Costs, | | | | | | | | Other | | | | | | | | Deferred | | | | | | | | Comprehensive | | | | | | Net | | Sales | | | | | | | | Income (Loss) | | | | | | Unrealized | | Inducements, | | | | | | Deferred | | Related To Net | | | | | | Gains (Losses) | | and Value | | Future | | | | Income Tax | | Unrealized | | | | | | on | | of Business | | Policy | | Policyholders' | | (Liability) | | Investment | | | | | | Investments(1) | | Acquired | | Benefits | | Dividends | | Benefit | | Gains (Losses) | | | | | | | | | | | | | | | | | | | | | | | | | (in millions) | Balance, December 31, 2011 | | $ | 15,748 | | $ | (1,182) | | $ | (1,269) | | $ | (4,319) | | $ | (2,935) | | $ | 6,043 | Net investment gains (losses) on | | | | | | | | | | | | | | | | | | | | investments arising during the | | | | | | | | | | | | | | | | | | | | period | | | 5,048 | | | | | | | | | | | | (1,774) | | | 3,274 | Reclassification adjustment for (gains) | | | | | | | | | | | | | | | | | | | | losses included in net income | | | (45) | | | | | | | | | | | | 16 | | | (29) | Reclassification adjustment for OTTI | | | | | | | | | | | | | | | | | | | | losses excluded from net income(2) | | | 85 | | | | | | | | | | | | (30) | | | 55 | Impact of net unrealized investment | | | | | | | | | | | | | | | | | | | | (gains) losses on deferred policy | | | | | | | | | | | | | | | | | | | | acquisition costs, deferred sales | | | | | | | | | | | | | | | | | | | | inducements and value of | | | | | | | | | | | | | | | | | | | | business acquired | | | | | | (95) | | | | | | | | | 33 | | | (62) | Impact of net unrealized investment | | | | | | | | | | | | | | | | | | | | (gains) losses on future policy | | | | | | | | | | | | | | | | | | | | benefits | | | | | | | | | (102) | | | | | | 36 | | | (66) | Impact of net unrealized investment | | | | | | | | | | | | | | | | | | | | (gains) losses on policyholders' | | | | | | | | | | | | | | | | | | | | dividends | | | | | | | | | | | | (709) | | | 248 | | | (461) | Balance, June 30, 2012 | | $ | 20,836 | | $ | (1,277) | | $ | (1,371) | | $ | (5,028) | | $ | (4,406) | | $ | 8,754 |
- Includes cash flow hedges. See Note 14 for information on cash flow hedges.
- Represents “transfers out” related to the portion of OTTI losses recognized during the period that were not recognized in earnings for securities with no prior OTTI loss.
The table below presents net unrealized gains (losses) on investments by asset class as of the dates indicated: | | | | | June 30, | | December 31, | | | | | | 2012 | | 2011 | | | | | | | | | | | | | (in millions) | Fixed maturity securities on which an OTTI loss has been recognized | | $ | (769) | | $ | (1,003) | Fixed maturity securities, available-for-sale - all other | | | 19,763 | | | 15,227 | Equity securities, available-for-sale | | | 1,049 | | | 613 | Derivatives designated as cash flow hedges (1) | | | (9) | | | (86) | Other investments (2) | | | 33 | | | (6) | Net unrealized gains (losses) on investments | | $ | 20,067 | | $ | 14,745 |
- See Note 14 for more information on cash flow hedges.
- As of June 30, 2012, includes $79 million of net unrealized losses on held-to-maturity securities that were previously transferred from available-for-sale. Also includes net unrealized gains on certain joint ventures that are included in “Other assets.”
Duration of Gross Unrealized Loss Positions for Fixed Maturities The following table shows the fair value and gross unrealized losses aggregated by investment category and length of time that individual fixed maturity securities have been in a continuous unrealized loss position, as of the dates indicated: | | | | June 30, 2012 | | | | | Less than twelve months | | Twelve months or more | | Total | | | | | | | | | | | | | | | | | | | | | | | | | | Fair Value | | Gross Unrealized Losses | | Fair Value | | Gross Unrealized Losses | | Fair Value | | Gross Unrealized Losses | | | | | | | | | | | | | | | | | | | | | | | | (in millions) | Fixed maturities(1) | | | U.S. Treasury securities and obligations of | | | | | | | | | | | | | | | | | | | | U.S. government authorities and agencies | | $ | 432 | | $ | 6 | | $ | 57 | | $ | 5 | | $ | 489 | | $ | 11 | Obligations of U.S. states and their political | | | | | | | | | | | | | | | | | | | | subdivisions | | | 59 | | | 0 | | | 5 | | | 1 | | | 64 | | | 1 | Foreign government bonds | | | 1,686 | | | 117 | | | 155 | | | 21 | | | 1,841 | | | 138 | Corporate securities | | | 14,494 | | | 472 | | | 10,158 | | | 1,704 | | | 24,652 | | | 2,176 | Commercial mortgage-backed securities | | | 1,356 | | | 25 | | | 246 | | | 35 | | | 1,602 | | | 60 | Asset-backed securities | | | 1,130 | | | 23 | | | 4,200 | | | 1,432 | | | 5,330 | | | 1,455 | Residential mortgage-backed securities | | | 210 | | | 4 | | | 450 | | | 48 | | | 660 | | | 52 | | | Total | | $ | 19,367 | | $ | 647 | | $ | 15,271 | | $ | 3,246 | | $ | 34,638 | | $ | 3,893 |
- Includes $600 million of fair value and $76 million of gross unrealized losses at June 30, 2012, on securities classified as held-to-maturity, a portion of which are not reflected in “Accumulated other comprehensive income (loss).”
| | | | December 31, 2011 | | | | | Less than twelve months | | Twelve months or more | | Total | | | | | | | | | | | | | | | | | | | | | | | | | | Fair Value | | Gross Unrealized Losses | | Fair Value | | Gross Unrealized Losses | | Fair Value | | Gross Unrealized Losses | | | | | | | | | | | | | | | | | | | | | | | | (in millions) | Fixed maturities(1) | | | U.S. Treasury securities and obligations of | | | | | | | | | | | | | | | | | | | | U.S. government authorities and agencies | | $ | 870 | | $ | 8 | | $ | 130 | | $ | 10 | | $ | 1,000 | | $ | 18 | Obligations of U.S. states and their political | | | | | | | | | | | | | | | | | | | | subdivisions | | | 7 | | | 0 | | | 46 | | | 2 | | | 53 | | | 2 | Foreign government bonds | | | 4,017 | | | 182 | | | 306 | | | 27 | | | 4,323 | | | 209 | Corporate securities | | | 21,419 | | | 1,144 | | | 9,691 | | | 1,969 | | | 31,110 | | | 3,113 | Commercial mortgage-backed securities | | | 917 | | | 61 | | | 362 | | | 47 | | | 1,279 | | | 108 | Asset-backed securities | | | 2,746 | | | 40 | | | 4,134 | | | 1,785 | | | 6,880 | | | 1,825 | Residential mortgage-backed securities | | | 422 | | | 19 | | | 378 | | | 60 | | | 800 | | | 79 | | | Total | | $ | 30,398 | | $ | 1,454 | | $ | 15,047 | | $ | 3,900 | | $ | 45,445 | | $ | 5,354 |
- Includes $706 million of fair value and $98 million of gross unrealized losses at December 31, 2011, on securities classified as held-to-maturity, a portion of which are not reflected in “Accumulated other comprehensive income (loss).”
The gross unrealized losses at June 30, 2012 and December 31, 2011, are composed of $2,673 million and $3,535 million, respectively, related to high or highest quality securities based on NAIC or equivalent rating and $1,220 million and $1,819 million, respectively, related to other than high or highest quality securities based on NAIC or equivalent rating. At June 30, 2012, $2,376 million of the gross unrealized losses represented declines in value of greater than 20%, $318 million of which had been in that position for less than six months, as compared to $3,478 million at December 31, 2011, that represented declines in value of greater than 20%, $871 million of which had been in that position for less than six months. At June 30, 2012, the $3,246 million of gross unrealized losses of twelve months or more were concentrated in asset-backed securities, and in the manufacturing, public utilities, and finance sectors of the Company's corporate securities. At December 31, 2011, the $3,900 million of gross unrealized losses of twelve months or more were concentrated in asset-backed securities, and in the manufacturing, finance, and public utilities sectors of the Company's corporate securities. In accordance with its policy described in Note 2, the Company concluded that an adjustment to earnings for other-than-temporary impairments for these securities was not warranted at June 30, 2012 or December 31, 2011. These conclusions are based on a detailed analysis of the underlying credit and cash flows on each security. The gross unrealized losses are primarily attributable to foreign currency movements, credit spread widening and increased liquidity discounts. At June 30, 2012, the Company does not intend to sell the securities and it is not more likely than not that the Company will be required to sell the securities before the anticipated recovery of its remaining amortized cost basis. Duration of Gross Unrealized Loss Positions for Equity Securities The following table shows the fair value and gross unrealized losses aggregated by length of time that individual equity securities have been in a continuous unrealized loss position, as of the following dates: | | | | June 30, 2012 | | | | | Less than twelve months | | Twelve months or more | | Total | | | | | Fair Value | | Gross Unrealized Losses | | Fair Value | | Gross Unrealized Losses | | Fair Value | | Gross Unrealized Losses | | | | | | | | | | | | | | | | | | | | | | | | (in millions) | Equity securities, available-for-sale | | $ | 1,802 | | $ | 191 | | $ | 0 | | $ | 0 | | $ | 1,802 | | $ | 191 | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2011 | | | | | Less than twelve months | | Twelve months or more | | Total | | | | | Fair Value | | Gross Unrealized Losses | | Fair Value | | Gross Unrealized Losses | | Fair Value | | Gross Unrealized Losses | | | | | | | | | | | | | | | | | | | | | | | | (in millions) | Equity securities, available-for-sale | | $ | 2,602 | | $ | 448 | | $ | 0 | | $ | 0 | | $ | 2,602 | | $ | 448 |
At June 30, 2012, $39 million of the gross unrealized losses represented declines of greater than 20%, $34 million of which had been in that position for less than six months. At December 31, 2011, $236 million of the gross unrealized losses represented declines of greater than 20%, $225 million of which had been in that position for less than six months. In accordance with its policy described in Note 2, the Company concluded that an adjustment for other-than-temporary impairments for these equity securities was not warranted at June 30, 2012 or December 31, 2011. |