UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2007

OR

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Transition Period from              to             

Commission File Number 001-16707

Prudential Financial, Inc.

(Exact Name of Registrant as Specified in its Charter)

New Jersey	22-3703799
(State or Other Jurisdiction of Incorporation or Organization)	(I.R.S. Employer Identification Number)

751 Broad Street

Newark, New Jersey 07102

(973) 802-6000

(Address and Telephone Number of Registrant’s Principal Executive Offices)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer x                            Accelerated filer ¨                            Non-accelerated filer ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ¨    No  x

As of April 30, 2007, 463 million shares of the registrant’s Common Stock (par value $0.01) were outstanding. In addition, 2 million shares of the registrant’s Class B Stock, for which there is no established public trading market, were outstanding.

TABLE OF CONTENTS

			Page Number
PART I	FINANCIAL INFORMATION
	Item 1.	Financial Statements:
		Unaudited Interim Consolidated Statements of Financial Position as of March 31, 2007 and December 31, 2006	1
		Unaudited Interim Consolidated Statements of Operations for the three months ended March 31, 2007 and 2006	2
		Unaudited Interim Consolidated Statement of Stockholders’ Equity for the three months ended March 31, 2007	3
		Unaudited Interim Consolidated Statements of Cash Flows for the three months ended March 31, 2007 and 2006	4
		Notes to Unaudited Interim Consolidated Financial Statements	5
		Unaudited Interim Supplemental Combining Financial Information:
		Unaudited Interim Supplemental Combining Statements of Financial Position as of March 31, 2007 and December 31, 2006	28
		Unaudited Interim Supplemental Combining Statements of Operations for the three months ended March 31, 2007 and 2006	29
		Notes to Unaudited Interim Supplemental Combining Financial Information	30
	Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	32
	Item 3.	Quantitative and Qualitative Disclosures About Market Risk	97
	Item 4.	Controls and Procedures	97
PART II	OTHER INFORMATION
	Item 1.	Legal Proceedings	98
	Item 1A.	Risk Factors	98
	Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	99
	Item 6.	Exhibits	99
SIGNATURES			100

i

FORWARD-LOOKING STATEMENTS

Certain of the statements included in this Quarterly Report on Form 10-Q, including but not limited to those in Management’s Discussion and Analysis of Financial Condition and Results of Operations, constitute forward-looking statements within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. Words such as “expects,” “believes,” “anticipates,” “includes,” “plans,” “assumes,” “estimates,” “projects,” “intends,” “should,” “will,” “shall” or variations of such words are generally part of forward-looking statements. Forward-looking statements are made based on management’s current expectations and beliefs concerning future developments and their potential effects upon Prudential Financial, Inc. and its subsidiaries. There can be no assurance that future developments affecting Prudential Financial, Inc. and its subsidiaries will be those anticipated by management. These forward-looking statements are not a guarantee of future performance and involve risks and uncertainties, and there are certain important factors that could cause actual results to differ, possibly materially, from expectations or estimates reflected in such forward-looking statements, including, among others: (1) general economic, market and political conditions, including the performance and fluctuations of stock, real estate and other financial markets; (2) interest rate fluctuations; (3) reestimates of our reserves for future policy benefits and claims; (4) differences between actual experience regarding mortality, morbidity, persistency, surrender experience, interest rates or market returns and the assumptions we use in pricing our products, establishing liabilities and reserves or for other purposes; (5) changes in our assumptions related to deferred policy acquisition costs, valuation of business acquired or goodwill; (6) changes in our claims-paying or credit ratings; (7) investment losses and defaults; (8) competition in our product lines and for personnel; (9) changes in tax law; (10) economic, political, currency and other risks relating to our international operations; (11) fluctuations in foreign currency exchange rates and foreign securities markets; (12) regulatory or legislative changes; (13) adverse determinations in litigation or regulatory matters and our exposure to contingent liabilities, including in connection with our divestiture or winding down of businesses; (14) domestic or international military actions, natural or man-made disasters including terrorist activities or pandemic disease, or other events resulting in catastrophic loss of life; (15) ineffectiveness of risk management policies and procedures in identifying, monitoring and managing risks; (16) effects of acquisitions, divestitures and restructurings, including possible difficulties in integrating and realizing the projected results of acquisitions; (17) changes in statutory or U.S. GAAP accounting principles, practices or policies; (18) changes in assumptions for retirement expense; (19) Prudential Financial, Inc.’s primary reliance, as a holding company, on dividends or distributions from its subsidiaries to meet debt payment obligations and continue share repurchases, and the applicable regulatory restrictions on the ability of the subsidiaries to pay such dividends or distributions; and (20) risks due to the lack of legal separation between our Financial Services Businesses and our Closed Block Business. Prudential Financial, Inc. does not intend, and is under no obligation, to update any particular forward-looking statement included in this document. See “Risk Factors” included in the Annual Report on Form 10-K for the year ended December 31, 2006 for discussion of certain risks relating to our businesses and investment in our securities.

ii

Throughout this Quarterly Report on Form 10-Q, “Prudential Financial” and the “Registrant” refer to Prudential Financial, Inc., the ultimate holding company for all of our companies. “Prudential Insurance” refers to The Prudential Insurance Company of America, before and after its demutualization on December 18, 2001. “Prudential,” the “Company,” “we” and “our” refer to our consolidated operations before and after demutualization.

PART I—FINANCIAL INFORMATION

ITEM 1. Financial Statements

PRUDENTIAL FINANCIAL, INC.

Unaudited Interim Consolidated Statements of Financial Position

March 31, 2007 and December 31, 2006 (in millions, except share amounts)

	March 31, 2007			December 31, 2006
ASSETS
Fixed maturities:
Available for sale, at fair value (amortized cost: 2007—$159,534; 2006—$158,828)	$	163,605		$	162,816
Held to maturity, at amortized cost (fair value: 2007—$3,407; 2006—$3,441)		3,440			3,469
Trading account assets supporting insurance liabilities, at fair value		14,223			14,262
Other trading account assets, at fair value		2,119			2,209
Equity securities, available for sale, at fair value (cost: 2007—$7,076; 2006—$6,824)		8,454			8,103
Commercial loans		26,137			25,739
Policy loans		8,971			8,887
Securities purchased under agreements to resell		113			153
Other long-term investments		5,234			4,745
Short-term investments		4,964			5,034
Total investments		237,260			235,417
Cash and cash equivalents		6,808			8,589
Accrued investment income		2,196			2,142
Reinsurance recoverables		2,021			1,958
Deferred policy acquisition costs		11,059			10,863
Other assets		17,946			17,834
Separate account assets		181,618			177,463
TOTAL ASSETS	$	458,908		$	454,266
LIABILITIES AND STOCKHOLDERS’ EQUITY
LIABILITIES
Future policy benefits	$	107,234		$	106,951
Policyholders’ account balances		80,690			80,652
Policyholders’ dividends		4,032			3,982
Reinsurance payables		1,472			1,458
Securities sold under agreements to repurchase		9,798			11,481
Cash collateral for loaned securities		6,234			7,365
Income taxes		3,212			3,108
Securities sold but not yet purchased		307			277
Short-term debt		13,934			12,536
Long-term debt		11,830			11,423
Other liabilities		15,011			14,678
Separate account liabilities		181,618			177,463
Total liabilities		435,372			431,374
COMMITMENTS AND CONTINGENT LIABILITIES (See Note 9)
STOCKHOLDERS’ EQUITY
Preferred Stock ($.01 par value; 10,000,000 shares authorized; none issued)		—			—
Common Stock ($.01 par value; 1,500,000,000 shares authorized; 604,900,637 and 604,900,423 shares issued as of March 31, 2007 and December 31, 2006, respectively)		6			6
Class B Stock ($.01 par value; 10,000,000 shares authorized; 2,000,000 shares issued and outstanding as of March 31, 2007 and December 31, 2006, respectively)		—			—
Additional paid-in capital		20,701			20,666
Common Stock held in treasury, at cost (139,303,681 and 133,795,373 shares as of March 31, 2007 and December 31, 2006, respectively)		(7,757	)		(7,143	)
Accumulated other comprehensive income		692			519
Retained earnings		9,894			8,844
Total stockholders’ equity		23,536			22,892
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY	$	458,908		$	454,266

See Notes to Unaudited Interim Consolidated Financial Statements

1

PRUDENTIAL FINANCIAL, INC.

Unaudited Interim Consolidated Statements of Operations

Three Months Ended March 31, 2007 and 2006 (in millions, except per share amounts)

	Three Months Ended March 31,
	2007		2006
REVENUES
Premiums	$	3,559	$	3,452
Policy charges and fee income		785		664
Net investment income		2,991		2,747
Realized investment gains, net		420		175
Asset management fees and other income		1,066		812
Total revenues		8,821		7,850
BENEFITS AND EXPENSES
Policyholders’ benefits		3,685		3,479
Interest credited to policyholders’ account balances		843		623
Dividends to policyholders		711		623
General and administrative expenses		2,153		2,158
Total benefits and expenses		7,392		6,883
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES AND EQUITY IN EARNINGS OF OPERATING JOINT VENTURES		1,429		967
Income tax expense		424		279
INCOME FROM CONTINUING OPERATIONS BEFORE EQUITY IN EARNINGS OF OPERATING JOINT VENTURES		1,005		688
Equity in earnings of operating joint ventures, net of taxes		77		51
INCOME FROM CONTINUING OPERATIONS		1,082		739
Income (loss) from discontinued operations, net of taxes		38		(6	)
NET INCOME	$	1,120	$	733
EARNINGS PER SHARE (See Note 6)
Financial Services Businesses
Basic:
Income from continuing operations per share of Common Stock	$	2.14	$	1.42
Income (loss) from discontinued operations, net of taxes		0.08		(0.02	)
Net income per share of Common Stock	$	2.22	$	1.40
Diluted:
Income from continuing operations per share of Common Stock	$	2.10	$	1.39
Income (loss) from discontinued operations, net of taxes		0.08		(0.01	)
Net income per share of Common Stock	$	2.18	$	1.38
Closed Block Business
Basic and Diluted:
Income from continuing operations per share of Class B Stock	$	39.00	$	19.50
Income from discontinued operations, net of taxes		1.00		—
Net income per share of Class B Stock	$	40.00	$	19.50

See Notes to Unaudited Interim Consolidated Financial Statements

2

PRUDENTIAL FINANCIAL, INC.

Unaudited Interim Consolidated Statement of Stockholders’ Equity

Three Months Ended March 31, 2007 (in millions)

	Common Stock		Class B Stock		Additional Paid-in Capital		Retained Earnings (Deficit)			Common Stock Held In Treasury			Accumulated Other Comprehensive Income		Total Stockholders’ Equity
Balance, December 31, 2006	$	6	$	—	$	20,666	$	8,844		$	(7,143	)	$	519	$	22,892
Common Stock acquired		—		—		—		—			(749	)		—		(749	)
Stock-based compensation programs		—		—		35		(27	)		135			—		143
Cumulative effect of changes in accounting principles, net of taxes		—		—		—		(43	)		—			—		(43	)
Comprehensive income:
Net income		—		—		—		1,120			—			—		1,120
Other comprehensive income, net of taxes		—		—		—		—			—			173		173
Total comprehensive income																1,293
Balance, March 31, 2007	$	6	$	—	$	20,701	$	9,894		$	(7,757	)	$	692	$	23,536

See Notes to Unaudited Interim Consolidated Financial Statements

3

PRUDENTIAL FINANCIAL, INC.

Unaudited Interim Consolidated Statements of Cash Flows

Three Months Ended March 31, 2007 and 2006 (in millions)

	2007			2006
CASH FLOWS FROM OPERATING ACTIVITIES
Net income	$	1,120		$	733
Adjustments to reconcile net income to net cash provided by operating activities:
Realized investment (gains) losses, net		(420	)		(175	)
Policy charges and fee income		(248	)		(216	)
Interest credited to policyholders’ account balances		843			623
Depreciation and amortization, including premiums and discounts		62			84
Change in:
Deferred policy acquisition costs		(247	)		(235	)
Future policy benefits and other insurance liabilities		712			640
Trading account assets supporting insurance liabilities and other trading account assets		(52	)		(807	)
Income taxes		(22	)		631
Securities sold but not yet purchased		30			(91	)
Other, net		(1,087	)		(741	)
Cash flows from operating activities		691			446
CASH FLOWS FROM INVESTING ACTIVITIES
Proceeds from the sale/maturity/prepayment of:
Fixed maturities, available for sale		22,802			22,342
Fixed maturities, held to maturity		76			83
Equity securities, available for sale		1,650			1,009
Commercial loans		1,372			1,068
Policy loans		324			299
Other long-term investments		293			458
Short-term investments		2,451			2,407
Payments for the purchase/origination of:
Fixed maturities, available for sale		(23,184	)		(22,274	)
Fixed maturities, held to maturity		(59	)		(257	)
Equity securities, available for sale		(1,620	)		(1,118	)
Commercial loans		(1,213	)		(997	)
Policy loans		(318	)		(326	)
Other long-term investments		(582	)		(323	)
Short-term investments		(2,619	)		(2,501	)
Other, net		201			248
Cash flows from (used in) investing activities		(426	)		118
CASH FLOWS FROM FINANCING ACTIVITIES
Policyholders’ account deposits		5,265			4,930
Policyholders’ account withdrawals		(5,646	)		(5,137	)
Net change in securities sold under agreements to repurchase and cash collateral for loaned securities		(2,812	)		210
Cash dividends paid on Common Stock		(72	)		(44	)
Net change in financing arrangements (maturities 90 days or less)		990			(15	)
Common Stock acquired		(712	)		(604	)
Common Stock reissued for exercise of stock options		83			50
Proceeds from the issuance of debt (maturities longer than 90 days)		1,111			1,132
Repayments of debt (maturities longer than 90 days)		(387	)		(223	)
Cash payments to or in respect of eligible policyholders		—			(92	)
Excess tax benefits from share-based payment arrangements		60			33
Other, net		73			(2	)
Cash flows from (used in) financing activities		(2,047	)		238
Effect of foreign exchange rate changes on cash balances		1			(3	)
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS		(1,781	)		799
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR		8,589			7,799
CASH AND CASH EQUIVALENTS, END OF PERIOD	$	6,808		$	8,598

See Notes to Unaudited Interim Consolidated Financial Statements

4

PRUDENTIAL FINANCIAL, INC.

Notes to Unaudited Interim Consolidated Financial Statements

1. BUSINESS AND BASIS OF PRESENTATION

Prudential Financial, Inc. (“Prudential Financial”) and its subsidiaries (collectively, “Prudential” or the “Company”) provide a wide range of insurance, investment management, and other financial products and services to both individual and institutional customers throughout the United States and in many other countries. Principal products and services provided include life insurance, annuities, mutual funds, pension and retirement-related services and administration, and asset management. In addition, the Company provides retail securities brokerage services indirectly through a minority ownership in a joint venture. The Company has organized its principal operations into the Financial Services Businesses and the Closed Block Business. The Financial Services Businesses operate through three operating divisions: Insurance, Investment, and International Insurance and Investments. The Company’s real estate and relocation services business as well as businesses that are not sufficiently material to warrant separate disclosure and businesses to be divested are included in Corporate and Other operations within the Financial Services Businesses. The Closed Block Business, which includes the Closed Block (see Note 4), is managed separately from the Financial Services Businesses. The Closed Block Business was established on the date of demutualization and includes the Company’s in force participating insurance and annuity products and assets that are used for the payment of benefits and policyholders’ dividends on these products, as well as other assets and equity that support these products and related liabilities. In connection with the demutualization, the Company has ceased offering these participating products.

Basis of Presentation

The Unaudited Interim Consolidated Financial Statements include the accounts of Prudential Financial, entities over which the Company exercises control, including majority-owned subsidiaries and minority-owned entities such as limited partnerships in which the Company is the general partner, and variable interest entities in which the Company is considered the primary beneficiary. The Unaudited Interim Consolidated Financial Statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) on a basis consistent with reporting interim financial information in accordance with instructions to Form 10-Q and Article 10 of Regulation S-X of the Securities and Exchange Commission (“SEC”). Intercompany balances and transactions have been eliminated.

In the opinion of management, all adjustments necessary for a fair statement of the financial position and results of operations have been made. All such adjustments are of a normal, recurring nature. Interim results are not necessarily indicative of the results that may be expected for the full year. These financial statements should be read in conjunction with the Company’s audited Consolidated Financial Statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2006.

Use of Estimates

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

The most significant estimates include those used in determining deferred policy acquisition costs, goodwill, valuation of business acquired, valuation of investments including derivatives, future policy benefits including guarantees, pension and other postretirement benefits, provision for income taxes, reserves for contingent liabilities and reserves for losses in connection with unresolved legal matters.

5

PRUDENTIAL FINANCIAL, INC.

Notes to Unaudited Interim Consolidated Financial Statements—(Continued)

Reclassifications

Certain amounts in prior periods have been reclassified to conform to the current period presentation.

2. ACCOUNTING POLICIES AND PRONOUNCEMENTS

Share-Based Payments

The Company issues employee share-based compensation awards, under a plan authorized by the Board of Directors, that are subject to specific vesting conditions; generally the awards vest ratably over a three-year period, “the nominal vesting period,” or at the date the employee retires (as defined by the plan), if earlier. For awards granted between January 1, 2003 and January 1, 2006 that specify an employee vests in the award upon retirement, the Company accounts for those awards using the nominal vesting period approach. Under this approach, the Company records compensation expense over the nominal vesting period. If the employee retires before the end of the nominal vesting period, any remaining unrecognized compensation cost is recognized at the date of retirement.

Upon the adoption of Statement of Financial Accounting Standards (“SFAS”) No. 123(R), “Share-Based Payment” on January 1, 2006, the Company revised its approach to the recognition of compensation costs for awards granted to retirement-eligible employees and awards that vest when an employee becomes retirement-eligible to apply the non-substantive vesting period approach to all new share-based compensation awards granted on or after January 1, 2006. Under this approach, all compensation cost is recognized on the date of grant for awards issued to retirement-eligible employees, or over the period from the grant date to the date retirement eligibility is achieved, if that is expected to occur during the nominal vesting period.

If the Company had accounted for all share-based compensation awards granted after January 1, 2003 under the non-substantive vesting period approach, net income of the Financial Services Businesses for the three months ended March 31, 2007 and 2006 would have been increased by $2.4 million and $2.9 million, or $0.01 and $0.01 per share of Common Stock, respectively, on both a basic and diluted basis.

Accounting Pronouncements Adopted

In June 2006, the Financial Accounting Standards Board (“FASB”) issued FASB Interpretation (“FIN”) No. 48, “Accounting for Uncertainty in Income Taxes,” an Interpretation of FASB Statement No. 109. This interpretation prescribes a comprehensive model for how a company should recognize, measure, present, and disclose in its financial statements uncertain tax positions that a company has taken or expects to take on a tax return. The Company adopted FIN No. 48 on January 1, 2007, which resulted in a decrease to its income tax liability and an increase to retained earnings of $61 million as of January 1, 2007.

The Company had the following amounts of unrecognized tax benefits as of the date of adoption of FIN No. 48:

	Unrecognized tax benefits		Unrecognized tax benefits that, if recognized, would favorably impact the effective tax rate
	(in millions)
Amounts related to tax years prior to 2002	$	389	$	389
Amounts related to tax years 2002 and forward.		175		94
Total Unrecognized Tax Benefits all years	$	564	$	483

6

PRUDENTIAL FINANCIAL, INC.

Notes to Unaudited Interim Consolidated Financial Statements—(Continued)

The Company classifies all interest and penalties related to tax uncertainties as income tax expense. As of the date of adoption of FIN No. 48, the Company had recorded $23 million in liabilities for tax-related interest and penalties.

The Company’s liability for income taxes includes the liability for unrecognized tax benefits, interest and penalties which relate to tax years still subject to review by the Internal Revenue Service (“Service”) or other taxing jurisdictions. Audit periods remain open for review until the statute of limitations has passed. Generally, for tax years which produce net operating losses, capital losses or tax credit carryforwards (“tax attributes”), the statute of limitations does not close, to the extent of these tax attributes, until the tax year in which they are fully utilized. The completion of review or the expiration of the statute of limitations for a given audit period could result in an adjustment to our liability for income taxes. Any such adjustment could be material to our results of operations for any given quarterly or annual period based, in part, upon the results of operations for the given period. The Company does not anticipate any significant changes to its total unrecognized tax benefits within the next 12 months.

On January 26, 2006, the Service officially closed the audit of the Company’s consolidated federal income tax returns for the 1997 to 2001 periods. As a result of certain favorable resolutions, the Company’s consolidated statement of operations for the year ended December 31, 2005 included an income tax benefit of $720 million, reflecting a reduction in the Company’s liability for income taxes. The statute of limitations has closed for these tax years; however, there were tax attributes which were utilized in subsequent tax years for which the statute of limitations remains open.

In December 2006, the Service completed all fieldwork with regards to its examination of the consolidated federal income tax returns for tax years 2002-2003. The final report was submitted to the Joint Committee on Taxation for their review in April 2007. The statute of limitations for the 2002-2003 tax years expires in 2008. In addition, certain tax years prior to 2002 have tax attributes for which the statute of limitations has not yet closed.

The Company’s affiliates in Japan file separate tax returns and are subject to audits by the local taxing authority. For tax years after April 1, 2004 the general statute of limitations is 5 years from when the return is filed. For tax years prior to April 1, 2004 the general statute of limitations is 3 years from when the return is filed.

In July 2006, the FASB issued FASB Staff Position (“FSP”) No. 13-2, “Accounting for a Change or Projected Change in the Timing of Cash Flows Relating to Income Taxes Generated by a Leveraged Lease Transaction,” an amendment of FASB Statement No. 13. FSP No. 13-2 indicates that a change or projected change in the timing of cash flows relating to income taxes generated by a leveraged lease would require a recalculation of cumulative and prospective income recognition associated with the transaction. FSP No. 13-2 is effective for fiscal years beginning after December 15, 2006. The Company adopted FSP No. 13-2 on January 1, 2007 and the adoption resulted in a net after-tax reduction to retained earnings of $84 million, as of January 1, 2007.

In September 2005, the Accounting Standards Executive Committee of the American Institute of Certified Public Accountants issued Statement of Position (“SOP”) 05-1, “Accounting by Insurance Enterprises for Deferred Acquisition Costs in Connection With Modifications or Exchanges of Insurance Contracts.” SOP 05-1 provides guidance on accounting by insurance enterprises for deferred acquisition costs on internal replacements of insurance and investment contracts other than those specifically described in SFAS No. 97. SOP 05-1 defines an internal replacement as a modification in product benefits, features, rights, or coverages that occurs by the exchange of a contract for a new contract, or by amendment, endorsement, or rider to a contract, or by the election of a feature or coverage within a contract, and is effective for internal replacements occurring in fiscal

7

PRUDENTIAL FINANCIAL, INC.

Notes to Unaudited Interim Consolidated Financial Statements—(Continued)

years beginning after December 15, 2006. The Company adopted SOP 05-1 on January 1, 2007 and the adoption resulted in a net after-tax reduction to retained earnings of $20 million, as of January 1, 2007.

In March 2006, the FASB issued SFAS No. 156, “Accounting for Servicing of Financial Assets.” This statement requires that servicing assets or liabilities be initially measured at fair value, with subsequent changes in value reported based on either a fair value or amortized cost approach for each class of servicing assets or liabilities. Under previous guidance, such servicing assets or liabilities were initially measured at historical cost and the amortized cost method was required for subsequent reporting. The Company adopted this guidance effective January 1, 2007, and elected to continue reporting subsequent changes in value using the amortized cost approach. Adoption of this guidance had no material effect on the Company’s consolidated financial position or results of operations.

In February 2006, the FASB issued SFAS No. 155, “Accounting for Certain Hybrid Instruments.” This statement eliminates an exception from the requirement to bifurcate an embedded derivative feature from beneficial interests in securitized financial assets. The Company has used this exception for investments the Company has made in securitized financial assets in the normal course of operations, and thus has not previously had to consider whether such investments contain an embedded derivative. The new requirement to identify embedded derivatives in beneficial interests will be applied on a prospective basis only to beneficial interests acquired, issued, or subject to certain remeasurement conditions after the adoption of the guidance. This statement also provides an election, on an instrument by instrument basis, to measure at fair value an entire hybrid financial instrument that contains an embedded derivative requiring bifurcation, rather than measuring only the embedded derivative on a fair value basis. If the fair value election is chosen, changes in unrealized gains and losses are reflected in the Consolidated Statements of Operations. The Company adopted this guidance effective January 1, 2007. The Company’s adoption of this guidance did not have a material effect on the Company’s consolidated financial position or results of operations.

Recent Accounting Pronouncements

In September 2006, the FASB issued SFAS No. 157, “Fair Value Measurements.” This statement defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles, and expands disclosures about fair value measurements. This statement does not change which assets and liabilities are required to be recorded at fair value, but the application of this statement could change current practices in determining fair value. This statement is effective for fiscal years beginning after November 15, 2007 with early adoption permitted. The Company plans to adopt this guidance effective January 1, 2008. The Company is currently assessing the impact of SFAS No. 157 on the Company’s consolidated financial position and results of operations.

In February 2007, the FASB issued SFAS No. 159, “The Fair Value Option for Financial Assets and Financial Liabilities.” This statement provides companies with an option to report selected financial assets and liabilities at fair value, with the associated changes in fair value reflected in the Consolidated Statements of Operations. This statement is effective for fiscal years beginning after November 15, 2007 with early adoption permitted. The Company plans to adopt this guidance effective January 1, 2008. The Company is currently assessing the impact of SFAS No. 159 on its consolidated financial position and results of operations.

In September 2006, the FASB issued SFAS No. 158, “Employers’ Accounting for Defined Benefit Pension and Other Postretirement Plans” an amendment of FASB Statements No. 87, 88, 106 and 132(R). This statement requires an employer on a prospective basis to recognize the overfunded or underfunded status of its defined benefit pension and postretirement plans as an asset or liability in its statement of financial position and to recognize changes in that funded status in the year in which the changes occur through other comprehensive income. The Company adopted this requirement, along with the required disclosures, on December 31, 2006. SFAS No. 158 also requires an employer on a prospective basis to measure the funded status of its plans as of its

8

PRUDENTIAL FINANCIAL, INC.

Notes to Unaudited Interim Consolidated Financial Statements—(Continued)

fiscal year-end. This requirement is effective for fiscal years ending after December 15, 2008. The Company expects to adopt this guidance on December 31, 2008 and is currently assessing the impact that changing from a September 30 measurement date to a December 31 measurement date will have on the Company’s consolidated financial position and results of operations.

3. ACQUISITIONS AND DISPOSITIONS

Acquisition of The Allstate Corporation’s Variable Annuity Business

On June 1, 2006 (the “date of acquisition”), the Company acquired the variable annuity business of The Allstate Corporation (“Allstate”) through a reinsurance transaction for $635 million of total consideration, consisting primarily of a $628 million ceding commission. The reinsurance arrangements with Allstate include a coinsurance arrangement associated with the general account liabilities assumed and a modified coinsurance arrangement associated with the separate account liabilities assumed. The assets acquired and liabilities assumed have been included in the Company’s Consolidated Financial Statements as of the date of acquisition. The Company’s results of operations include the results of the acquired variable annuity business beginning from the date of acquisition. Pro forma information for this acquisition is omitted as the impact is not material.

Acquisition of CIGNA Corporation’s (“CIGNA”) Retirement Business

The Company acquired the retirement business of CIGNA for cash consideration of $2.1 billion on April 1, 2004 and the results of this business have been included in the Company’s consolidated results since the date of acquisition. As an element of the acquisition, the Company had the right, beginning two years after the acquisition, to commute the modified-coinsurance-with-assumption arrangement related to the acquired defined benefit guaranteed-cost contracts in exchange for cash consideration from CIGNA. Effective April 1, 2006, the Company reached an agreement with CIGNA to convert the modified-coinsurance-with-assumption arrangement to an indemnity coinsurance arrangement, effectively retaining the economics of the defined benefit guaranteed-cost contracts for the life of the block of business. Upon conversion, the Company extinguished its reinsurance receivable and payable with CIGNA related to the modified-coinsurance-with-assumption arrangement. Concurrently, the Company assumed $1.7 billion of liabilities from CIGNA under the indemnity coinsurance arrangement and received the related assets.

Discontinued Operations

Income (loss) from discontinued businesses, including charges upon disposition, are as follows:

	Three Months Ended March 31,
	2007			2006
	(in millions)
Real estate investments sold or held for sale	$	18		$	—
Canadian intermediate weekly premium and individual health operations		—			(4	)
Healthcare operations		5			—
Other		(3	)		(4	)
Income (loss) from discontinued operations before income taxes		20			(8	)
Income tax expense (benefit)		(18	)		(2	)
Income (loss) from discontinued operations, net of taxes	$	38		$	(6	)

The three months ended March 31, 2007 includes a $26 million tax benefit associated with a discontinued international business.

9

PRUDENTIAL FINANCIAL, INC.

Notes to Unaudited Interim Consolidated Financial Statements—(Continued)

The Company’s Unaudited Interim Consolidated Statements of Financial Position include total assets and total liabilities related to discontinued businesses of $222 million and $105 million, respectively, as of March 31, 2007 and $306 million and $119 million, respectively, as of December 31, 2006. Charges recorded in connection with the disposals of businesses include estimates that are subject to subsequent adjustment. It is possible that such adjustments might be material to future net results of operations of a particular quarterly or annual period.

4. CLOSED BLOCK

On the date of demutualization, Prudential Insurance established a Closed Block for certain individual life insurance policies and annuities issued by Prudential Insurance in the U.S. The recorded assets and liabilities were allocated to the Closed Block at their historical carrying amounts. The Closed Block forms the principal component of the Closed Block Business.

The policies included in the Closed Block are specified individual life insurance policies and individual annuity contracts that were in force on the effective date of the Plan of Reorganization and for which Prudential Insurance is currently paying or expects to pay experience-based policy dividends. Assets have been allocated to the Closed Block in an amount that has been determined to produce cash flows which, together with revenues from policies included in the Closed Block, are expected to be sufficient to support obligations and liabilities relating to these policies, including provision for payment of benefits, certain expenses, and taxes and to provide for continuation of the policyholder dividend scales in effect in 2000, assuming experience underlying such scales continues. To the extent that, over time, cash flows from the assets allocated to the Closed Block and claims and other experience related to the Closed Block are, in the aggregate, more or less favorable than what was assumed when the Closed Block was established, total dividends paid to Closed Block policyholders in the future may be greater than or less than the total dividends that would have been paid to these policyholders if the policyholder dividend scales in effect in 2000 had been continued. Any cash flows in excess of amounts assumed will be available for distribution over time to Closed Block policyholders and will not be available to stockholders. If the Closed Block has insufficient funds to make guaranteed policy benefit payments, such payments will be made from assets outside of the Closed Block. The Closed Block will continue in effect as long as any policy in the Closed Block remains in force unless, with the consent of the New Jersey insurance regulator, it is terminated earlier.

The excess of Closed Block Liabilities over Closed Block Assets at the date of the demutualization (adjusted to eliminate the impact of related amounts in “Accumulated other comprehensive income (loss)”) represented the estimated maximum future earnings at that date from the Closed Block expected to result from operations attributed to the Closed Block after income taxes. In establishing the Closed Block, the Company developed an actuarial calculation of the timing of such maximum future earnings. If actual cumulative earnings of the Closed Block from inception through the end of any given period are greater than the expected cumulative earnings, only the expected earnings will be recognized in income. Any excess of actual cumulative earnings over expected cumulative earnings will represent undistributed accumulated earnings attributable to policyholders, which are recorded as a policyholder dividend obligation. The policyholder dividend obligation represents amounts to be paid to Closed Block policyholders as an additional policyholder dividend unless otherwise offset by future Closed Block performance that is less favorable than originally expected. If the actual cumulative earnings of the Closed Block from its inception through the end of any given period are less than the expected cumulative earnings of the Closed Block, the Company will recognize only the actual earnings in income. However, the Company may reduce policyholder dividend scales in the future, which would be intended to increase future actual earnings until the actual cumulative earnings equaled the expected cumulative earnings. The Company recognized a policyholder dividend obligation of $570 million and $483 million as of March 31, 2007 and December 31, 2006, respectively, to Closed Block policyholders for the excess of actual cumulative earnings over the expected cumulative earnings. Additionally, net unrealized investment gains that have arisen

10

PRUDENTIAL FINANCIAL, INC.

Notes to Unaudited Interim Consolidated Financial Statements—(Continued)

subsequent to the establishment of the Closed Block were reflected as a policyholder dividend obligation of $1.747 billion and $1.865 billion as of March 31, 2007 and December 31, 2006, respectively, to be paid to Closed Block policyholders unless otherwise offset by future experience, with an offsetting amount reported in “Accumulated other comprehensive income (loss).” See the table below for changes in the components of the policyholder dividend obligation for the three months ended March 31, 2007.

Closed Block Liabilities and Assets designated to the Closed Block, as well as maximum future earnings to be recognized from Closed Block Liabilities and Closed Block Assets, are as follows:

	March 31, 2007			December 31, 2006
	(in millions)
Closed Block Liabilities
Future policy benefits	$	50,743		$	50,705
Policyholders’ dividends payable		1,167			1,108
Policyholder dividend obligation		2,317			2,348
Policyholders’ account balances		5,558			5,562
Other Closed Block liabilities		9,123			10,800
Total Closed Block Liabilities		68,908			70,523
Closed Block Assets
Fixed maturities, available for sale, at fair value		45,689			46,707
Equity securities, available for sale, at fair value		3,772			3,684
Commercial loans		6,677			6,794
Policy loans		5,396			5,415
Other long-term investments		927			922
Short-term investments		1,598			1,765
Total investments		64,059			65,287
Cash and cash equivalents		822			1,275
Accrued investment income		673			662
Other Closed Block assets		327			277
Total Closed Block Assets		65,881			67,501
Excess of reported Closed Block Liabilities over Closed Block Assets		3,027			3,022
Portion of above representing accumulated other comprehensive income:
Net unrealized investment gains		1,711			1,844
Allocated to policyholder dividend obligation		(1,747	)		(1,865	)
Future earnings to be recognized from Closed Block Assets and Closed Block Liabilities	$	2,991		$	3,001

Information regarding the policyholder dividend obligation is as follows:

	Three Months Ended March 31, 2007
	(in millions)
Balance, January 1, 2007	$	2,348
Impact on income before gains allocable to policyholder dividend obligation		87
Change in unrealized investment gains		(118	)
Balance, March 31, 2007	$	2,317

11

PRUDENTIAL FINANCIAL, INC.

Notes to Unaudited Interim Consolidated Financial Statements—(Continued)

Closed Block revenues and benefits and expenses for the three months ended March 31, 2007 and 2006 were as follows:

	Three Months Ended March 31,
	2007		2006
	(in millions)
Revenues
Premiums	$	838	$	846
Net investment income		859		864
Realized investment gains (losses), net		200		59
Other income		13		13
Total Closed Block revenues		1,910		1,782
Benefits and Expenses
Policyholders’ benefits		949		932
Interest credited to policyholders’ account balances		36		36
Dividends to policyholders		683		603
General and administrative expenses		171		183
Total Closed Block benefits and expenses		1,839		1,754
Closed Block revenues, net of Closed Block benefits and expenses, before income taxes and discontinued operations		71		28
Income tax expense		63		15
Closed Block revenues, net of Closed Block benefits and expenses and income taxes, before discontinued operations		8		13
Income from discontinued operations, net of taxes		2		—
Closed Block revenues, net of Closed Block benefits and expenses, income taxes and discontinued operations	$	10	$	13

5. STOCKHOLDERS’ EQUITY

The Company has outstanding two classes of common stock: the Common Stock and the Class B Stock. The changes in the number of shares issued, held in treasury and outstanding are as follows for the periods indicated:

	Common Stock					Class B Stock
	Issued	Held In Treasury		Outstanding		Issued and Outstanding
	(in millions)
Balance, December 31, 2006	604.9	133.8		471.1		2.0
Common Stock issued	—	—		—		—
Common Stock acquired	—	8.4		(8.4	)	—
Stock-based compensation programs(1)	—	(2.9	)	2.9		—
Balance, March 31, 2007	604.9	139.3		465.6		2.0

(1) Represents net shares issued from treasury pursuant to the Company’s stock-based compensation program.

12

PRUDENTIAL FINANCIAL, INC.

Notes to Unaudited Interim Consolidated Financial Statements—(Continued)

Common Stock Held in Treasury

In November 2006, Prudential Financial’s Board of Directors authorized the Company to repurchase up to $3.0 billion of its outstanding Common Stock in calendar year 2007. The timing and amount of any repurchases under this authorization will be determined by management based upon market conditions and other considerations, and the repurchases may be effected in the open market, through derivative, accelerated repurchase and other negotiated transactions and through prearranged trading plans complying with Rule 10b5-1(c) of the Exchange Act. The 2007 stock repurchase program supersedes all previous repurchase programs. During the three months ended March 31, 2007, the Company acquired 8.4 million shares of its Common Stock at a total cost of $749 million.

Comprehensive Income

The components of comprehensive income are as follows:

	Three Months Ended March 31,
	2007			2006
	(in millions)
Net income	$	1,120		$	733
Other comprehensive income (loss), net of taxes:
Change in foreign currency translation adjustments		(40	)		62
Change in net unrealized investments gains (losses)(1)		201			(700	)
Change in pension and postretirement unrecognized net periodic benefit (cost)		12			—
Additional minimum pension liability adjustment		—			(1	)
Other comprehensive income(loss)(2)		173			(639	)
Comprehensive income	$	1,293		$	94

(1) Includes cash flow hedges of $3 million and $(7) million for the three months ended March 31, 2007 and 2006, respectively.

(2) Amounts are net of taxes of $131 million and $(344) million for the three months ended March 31, 2007 and 2006, respectively.

The balance of and changes in each component of “Accumulated other comprehensive income” for the three months ended March 31, 2007 are as follows (net of taxes):

	Accumulated Other Comprehensive Income (Loss)
	Foreign Currency Translation Adjustments			Net Unrealized Investment Gains (Losses)(1)		Pension and Postretirement Unrecognized Net Periodic Benefit (Cost)			Total Accumulated Other Comprehensive Income (Loss)
	(in millions)
Balance, December 31, 2006	$	122		$	1,171	$	(774	)	$	519
Change in component during period		(40	)		201		12			173
Balance, March 31, 2007	$	82		$	1,372	$	(762	)	$	692

(1) Includes cash flow hedges of $(121) million and $(124) million as of March 31, 2007 and December 31, 2006, respectively.

13

PRUDENTIAL FINANCIAL, INC.

Notes to Unaudited Interim Consolidated Financial Statements—(Continued)

6. EARNINGS PER SHARE

The Company has outstanding two separate classes of common stock. The Common Stock reflects the performance of the Financial Services Businesses and the Class B Stock reflects the performance of the Closed Block Business. Accordingly, earnings per share is calculated separately for each of these two classes of common stock.

Net income for the Financial Services Businesses and the Closed Block Business is determined in accordance with U.S. GAAP and includes general and administrative expenses charged to each of the respective businesses based on the Company’s methodology for the allocation of such expenses. Cash flows between the Financial Services Businesses and the Closed Block Business related to administrative expenses are determined by a policy servicing fee arrangement that is based upon insurance and policies in force and statutory cash premiums. To the extent reported administrative expenses vary from these cash flow amounts, the differences are recorded, on an after tax basis, as direct equity adjustments to the equity balances of the businesses.

The direct equity adjustments modify the earnings available to each of the classes of common stock for earnings per share purposes.

Common Stock

A reconciliation of the numerators and denominators of the basic and diluted per share computations is as follows:

	Three Months Ended March 31,
	2007					2006
	Income		Weighted Average Shares	Per Share Amount		Income		Weighted Average Shares	Per Share Amount
	(in millions, except per share amounts)
Basic earnings per share
Income from continuing operations attributable to the Financial Services Businesses	$	989				$	681
Direct equity adjustment		15					19
Income from continuing operations attributable to the Financial Services Businesses available to holders of Common Stock after direct equity adjustment	$	1,004	468.4	$	2.14	$	700	494.6	$	1.42
Effect of dilutive securities and compensation programs
Stock options			5.8					6.5
Deferred and long-term compensation programs			3.0					3.0
Diluted earnings per share
Income from continuing operations attributable to the Financial Services Businesses available to holders of Common Stock after direct equity adjustment	$	1,004	477.2	$	2.10	$	700	504.1	$	1.39

The Company’s convertible senior notes provide for the Company to issue shares of its Common Stock as a component of the conversion of the notes. The notes will be dilutive to earnings per share if the average market price of the Common Stock for a particular period is above $90.00 for the $2 billion November 2005 issuance, which the Company has called for redemption in May 2007, or above $104.21 for the $2 billion December 2006 issuance.

14

PRUDENTIAL FINANCIAL, INC.

Notes to Unaudited Interim Consolidated Financial Statements—(Continued)

For the three months ended March 31, 2007 and 2006, 1.2 million and 1.5 million options, respectively, weighted for the portion of the period they were outstanding, with a weighted average exercise price of $91.03 and $75.99 per share, respectively, were excluded from the computation of diluted earnings per share because the options, based on application of the treasury stock method, were antidilutive.

Class B Stock

Income from continuing operations per share of Class B Stock was $39.00 and $19.50 for the three months ended March 31, 2007 and 2006, respectively.

The income from continuing operations attributable to the Closed Block Business available to holders of Class B Stock after direct equity adjustment for the three months ended March 31, 2007 and 2006 amounted to $78 million and $39 million, respectively. The direct equity adjustment resulted in a decrease in the income from continuing operations attributable to the Closed Block Business applicable to holders of Class B Stock for earnings per share purposes of $15 million and $19 million for the three months ended March 31, 2007 and 2006, respectively. For the three months ended March 31, 2007 and 2006, the weighted average number of shares of Class B Stock used in the calculation of earnings per share amounted to two million. There are no potentially dilutive shares associated with the Class B Stock.

7. EMPLOYEE BENEFIT PLANS

The Company has funded and non-funded contributory and non-contributory defined benefit pension plans, which cover substantially all of its employees. For some employees, benefits are based on final average earnings and length of service, while benefits for other employees are based on an account balance that takes into consideration age, service and earnings during their career.

The Company provides certain health care and life insurance benefits for its retired employees, their beneficiaries and covered dependents (“other postretirement benefits”). The health care plan is contributory; the life insurance plan is non-contributory. Substantially all of the Company’s U.S. employees may become eligible to receive other postretirement benefits if they retire after age 55 with at least 10 years of service or under certain circumstances after age 50 with at least 20 years of continuous service.

Net periodic (benefit) cost included in “General and administrative expenses” includes the following components:

	Three Months Ended March 31,
	Pension Benefits						Other Postretirement Benefits
	2007			2006			2007			2006
	(in millions)
Components of net periodic (benefit) cost
Service cost	$	42		$	40		$	3		$	3
Interest cost		108			104			34			32
Expected return on plan assets		(192	)		(185	)		(23	)		(22	)
Amortization of prior service cost		7			6			(1	)		(2	)
Amortization of actuarial (gain) loss, net		7			12			3			4
Special termination benefits		—			2			—			—
Net periodic (benefit) cost	$	(28	)	$	(21	)	$	16		$	15

15

PRUDENTIAL FINANCIAL, INC.

Notes to Unaudited Interim Consolidated Financial Statements—(Continued)

On April 30, 2007, the Company transferred $1 billion of assets from the qualified pension plan to the medical benefits component of the postretirement plan under Section 420 of the Internal Revenue Code. The transfer resulted in a reduction to the prepaid benefit for the qualified pension plan and an offsetting decrease in the accrued benefit liability for the postretirement plan with no net effect on stockholders’ equity on the Company’s consolidated financial position. The transfer had no impact on the Company’s consolidated results of operations, but will reduce the future cash contributions required to be made to the postretirement plan.

The Company made cash contributions during the three months ended March 31, 2007 of $35 million to its postretirement plans and anticipates that it will make cash contributions for the remainder of 2007 of approximately $20 million. The Company does not anticipate making any contributions to the qualified pension plan in 2007 and continues to anticipate contributing approximately $80 million in 2007 to the non-qualified pension plans.

8. SEGMENT INFORMATION

Segments

The Company has organized its principal operations into the Financial Services Businesses and the Closed Block Business. Within the Financial Services Businesses, the Company operates through three divisions, which together encompass eight reportable segments. The Company’s real estate and relocation services business as well as businesses that are not sufficiently material to warrant separate disclosure and businesses to be divested are included in Corporate and Other operations within the Financial Services Businesses. Collectively, the businesses that comprise the three operating divisions and Corporate and Other are referred to as the Financial Services Businesses.

Adjusted Operating Income

In managing the Financial Services Businesses, the Company analyzes the operating performance of each segment using “adjusted operating income.” Adjusted operating income does not equate to “income from continuing operations before income taxes and equity in earnings of operating joint ventures” or “net income” as determined in accordance with U.S. GAAP but is the measure of segment profit or loss used by the Company to evaluate segment performance and allocate resources, and, consistent with SFAS No. 131, “Disclosures about Segments of an Enterprise and Related Information,” is the measure of segment performance presented below.

Adjusted operating income is calculated by adjusting each segment’s “income from continuing operations before income taxes and equity in earnings of operating joint ventures” for the following items, which are described in greater detail below:

• realized investment gains (losses), net, and related charges and adjustments;

• net investment gains and losses on trading account assets supporting insurance liabilities and changes in experience-rated contractholder liabilities due to asset value changes;

• the contribution to income/loss of divested businesses that have been or will be sold or exited but that did not qualify for “discontinued operations” accounting treatment under U.S. GAAP; and

• equity in earnings of operating joint ventures.

These items are important to an understanding of overall results of operations. Adjusted operating income is not a substitute for income determined in accordance with U.S. GAAP, and the Company’s definition of adjusted operating income may differ from that used by other companies. However, the Company believes that the

16

PRUDENTIAL FINANCIAL, INC.

Notes to Unaudited Interim Consolidated Financial Statements—(Continued)

presentation of adjusted operating income as measured for management purposes enhances the understanding of results of operations by highlighting the results from ongoing operations and the underlying profitability factors of the Financial Services Businesses.

Realized investment gains (losses), net, and related charges and adjustments.    Adjusted operating income excludes realized investment gains (losses), net, except as indicated below. A significant element of realized investment gains and losses are impairments and credit-related and interest rate-related gains and losses. Impairments and losses from sales of credit-impaired securities, the timing of which depends largely on market credit cycles, can vary considerably across periods. The timing of other sales that would result in gains or losses, such as interest rate-related gains or losses, is largely subject to the Company’s discretion and influenced by market opportunities, as well as the Company’s tax profile. Trends in the underlying profitability of the Company’s businesses can be more clearly identified without the fluctuating effects of these transactions.

Charges that relate to realized investment gains (losses), net, are also excluded from adjusted operating income. The related charges relate to: policyholder dividends; amortization of deferred policy acquisition costs, valuation of business acquired (“VOBA”), unearned revenue reserves and deferred sales inducements; interest credited to policyholders’ account balances; reserves for future policy benefits; payments associated with the market value adjustment features related to certain of the annuity products we sell; and minority interest in consolidated operating subsidiaries. The related charges associated with policyholder dividends include a percentage of net realized investment gains on specified Gibraltar Life assets that is required to be paid as dividends to Gibraltar Life policyholders. Deferred policy acquisition costs, VOBA, unearned revenue reserves and deferred sales inducements for certain products are amortized based on estimated gross profits, which include net realized investment gains and losses on the underlying invested assets. The related charge for these items represent the portion of this amortization associated with net realized investment gains and losses. The related charges for interest credited to policyholders’ account balances relate to certain group life policies that pass back certain realized investment gains and losses to the policyholder. The reserves for certain policies are adjusted when cash flows related to these policies are affected by net realized investment gains and losses, and the related charge for reserves for future policy benefits represents that adjustment. Certain of our annuity products contain a market value adjustment feature that requires us to pay to the contractholder or entitles us to receive from the contractholder, upon surrender, a market value adjustment based on the crediting rates on the contract surrendered compared to crediting rates on newly issued contracts or based on an index rate at the time of purchase compared to an index rate at time of surrender, as applicable. These payments mitigate the net realized investment gains or losses incurred upon the disposition of the underlying invested assets. The related charge represents the payments or receipts associated with these market value adjustment features. Minority interest expense is recorded for the earnings of consolidated subsidiaries owed to minority investors. The related charge for minority interest in consolidated operating subsidiaries represents the portion of these earnings associated with net realized investment gains and losses.

Adjustments to “Realized investment gains (losses), net,” for purposes of calculating adjusted operating income, include the following:

Gains and losses pertaining to derivative contracts that do not qualify for hedge accounting treatment, other than derivatives used in the Company’s capacity as a broker or dealer, are included in “Realized investment gains (losses), net.” This includes mark-to-market adjustments of open contracts as well as periodic settlements. As discussed further below, adjusted operating income includes a portion of realized gains and losses pertaining to certain derivative contracts.

Adjusted operating income of the International Insurance segment and International Investments segment, excluding the global commodities group, reflect the impact of an intercompany arrangement with Corporate and

17

PRUDENTIAL FINANCIAL, INC.

Notes to Unaudited Interim Consolidated Financial Statements—(Continued)

Other operations pursuant to which the segments’ non-U.S. dollar denominated earnings in all countries for a particular year, including its interim reporting periods, are translated at fixed currency exchange rates. The fixed rates are determined in connection with a currency hedging program designed to mitigate the risk that unfavorable rate changes will reduce the segments’ U.S. dollar equivalent earnings. Pursuant to this program, the Company’s Corporate and Other operations execute forward currency contracts with third parties to sell the hedged currency in exchange for U.S. dollars at a specified exchange rate. The maturities of these contracts correspond with the future periods in which the identified non-U.S. dollar denominated earnings are expected to be generated. These contracts do not qualify for hedge accounting under U.S. GAAP and, as noted above, all resulting profits or losses from such contracts are included in “Realized investment gains (losses), net.” When the contracts are terminated in the same period that the expected earnings emerge, the resulting positive or negative cash flow effect is included in adjusted operating income (gains of $21 million and gains of $6 million for the three months ended March 31, 2007 and 2006, respectively). As of March 31, 2007 and December 31, 2006, the fair value of open contracts used for this purpose was a net asset of $98 million and a net asset of $105 million, respectively.

The Company uses interest and currency swaps and other derivatives to manage interest and currency exchange rate exposures arising from mismatches between assets and liabilities, including duration mismatches. For the derivative contracts that do not qualify for hedge accounting treatment, mark-to-market adjustments of open contracts as well as periodic settlements are included in “Realized investment gains (losses), net.” However, the periodic swap settlements, as well as other derivative related yield adjustments, are included in adjusted operating income to reflect the after-hedge yield of the underlying instruments. Adjusted operating income includes gains of $23 million and gains of $5 million for the three months ended March 31, 2007 and 2006, respectively, due to periodic settlements and yield adjustments of such contracts.

Certain products the Company sells are accounted for as freestanding derivatives or contain embedded derivatives. Changes in the fair value of these derivatives, along with any fees received or payments made relating to the derivative, are recorded in “Realized investment gains (losses), net.” These “Realized investment gains (losses), net” are included in adjusted operating income in the period in which the gain or loss is recorded. In addition, the changes in fair value of any associated derivative portfolio that is part of an economic hedging program related to the risk of these products (but which do not qualify for hedge accounting treatment under U.S. GAAP) are also included in adjusted operating income in the period in which the gains or losses on the derivative portfolio are recorded. Adjusted operating income includes gains of $15 million and gains of $3 million for the three months ended March 31, 2007 and 2006, respectively, related to these products and any associated derivative portfolio.

The Company invests in fixed maturities that, in addition to a stated coupon, provide a return based upon the results of an underlying portfolio of fixed income investments and related investment activity. The Company accounts for these investments as available for sale fixed maturities containing embedded derivatives that are marked to market through “Realized investment gains (losses), net,” based upon the change in value of the underlying portfolio. Adjusted operating income includes a portion of the cumulative realized investment gains on these embedded derivatives on an amortizing basis over the remaining life of the securities. However, adjusted operating income includes any cumulative realized investment losses immediately. Adjusted operating income includes gains of $1 million and losses of $1 million for the three months ended March 31, 2007 and 2006, respectively, related to these embedded derivatives.

Adjustments are also made for the purposes of calculating adjusted operating income for the following items:

Within the Company’s Asset Management segment, its commercial mortgage operations originate loans for sale, including through securitization transactions. The “Realized investment gains (losses), net” associated with

18

PRUDENTIAL FINANCIAL, INC.

Notes to Unaudited Interim Consolidated Financial Statements—(Continued)

these loans, including related derivative results and retained mortgage servicing rights, are a principal source of earnings for this business and are included in adjusted operating income. Also within the Company’s Asset Management segment, its proprietary investing business makes investments for sale or syndication to other investors or for placement or co-investment in the Company’s managed funds and structured products. The “Realized investment gains (losses), net” associated with the sale of these proprietary investments are a principal source of earnings for this business and are included in adjusted operating income. In addition, “Realized investment gains (losses), net” from derivatives used to hedge certain foreign currency-denominated proprietary investments are included in adjusted operating income. Net realized investment gains of $19 million and $43 million related to these businesses were included in adjusted operating income for the three months ended March 31, 2007 and 2006, respectively.

The Company’s Japanese insurance operations invest in “dual currency” fixed maturities and loans, which pay interest in U.S. dollars, while the principal is payable in Japanese yen. For fixed maturities that are categorized as held to maturity, and loans where the Company’s intent is to hold them to maturity, the change in value related to foreign currency fluctuations associated with the U.S. dollar interest payments is recorded in “Asset management fees and other income.” Since these investments will be held until maturity, the foreign exchange impact will ultimately be realized as net investment income as earned and therefore the impact of currency fluctuations is excluded from current period adjusted operating income. This change in value related to foreign currency fluctuations recorded within “Asset management fees and other income” is excluded from adjusted operating income and is reflected as an adjustment to “Realized investment gains (losses), net,” and was a net gain of $6 million and a net loss of $9 million for the three months ended March 31, 2007 and 2006, respectively.

In addition, the Company has certain other assets and liabilities for which, under GAAP, the change in value due to changes in foreign currency exchange rates is recorded in “Asset management fees and other income.” To the extent the foreign currency exposure on these assets and liabilities is economically hedged, the change in value included in “Asset management fees and other income” is excluded from adjusted operating income and is reflected as an adjustment to “Realized investment gains (losses), net,” and was a net gain of $6 million for the there months ended March 31, 2007. There was zero net change in value for the three months ended March 31, 2006.

Investment gains and losses on trading account assets supporting insurance liabilities and changes in experience-rated contractholder liabilities due to asset value changes. Certain products included in the retirement business acquired from CIGNA, as well as certain products included in the International Insurance segment, are experience-rated in that investment results associated with these products will ultimately accrue to contractholders. The investments supporting these experience-rated products, excluding mortgage loans, are classified as trading. These trading investments are reflected on the statements of financial position as “Trading account assets supporting insurance liabilities, at fair value.” Realized and unrealized gains and losses for these investments are reported in “Asset management fees and other income.” Investment income for these investments is reported in “Net investment income.” Mortgage loans that support these experience-rated products are carried at unpaid principal, net of unamortized discounts and an allowance for losses, and are reflected on the statements of financial position as “Commercial loans.”

Adjusted operating income excludes net investment gains and losses on trading account assets supporting insurance liabilities. This is consistent with the exclusion of realized investment gains and losses with respect to other investments supporting insurance liabilities managed on a consistent basis, as discussed above. In addition, to be consistent with the historical treatment of charges related to realized investment gains and losses on available for sale securities, adjusted operating income also excludes the change in contractholder liabilities due to asset value changes in the pool of investments (including mortgage loans) supporting these experience-rated contracts, which are reflected in “Interest credited to policyholders’ account balances.” The result of this

19

PRUDENTIAL FINANCIAL, INC.

Notes to Unaudited Interim Consolidated Financial Statements—(Continued)

approach is that adjusted operating income for these products includes only net fee revenue and interest spread the Company earns on these experience-rated contracts, and excludes changes in fair value of the pool of investments, both realized and unrealized, that accrue to the contractholders.

Divested businesses. The contribution to income/loss of divested businesses that have been or will be sold or exited, but that did not qualify for “discontinued operations” accounting treatment under U.S. GAAP, are excluded from adjusted operating income as the results of divested businesses are not relevant to understanding the Company’s ongoing operating results.

Equity in earnings of operating joint ventures. Equity in earnings of operating joint ventures, on a pre-tax basis, are included in adjusted operating income as these results are a principal source of earnings. These earnings are reflected on a GAAP basis on an after-tax basis as a separate line on the Company’s Consolidated Statements of Operations.

The summary below reconciles adjusted operating income before income taxes for the Financial Services Businesses to income from continuing operations before income taxes and equity in earnings of operating joint ventures:

	Three Months Ended March 31,
	2007			2006
	(in millions)
Adjusted Operating Income before income taxes for Financial Services Businesses by Segment:
Individual Life	$	101		$	133
Individual Annuities		166			118
Group Insurance		51			47
Total Insurance Division		318			298
Asset Management		184			169
Financial Advisory		96			(66	)
Retirement		148			137
Total Investment Division		428			240
International Insurance		413			338
International Investments		62			44
Total International Insurance and Investments Division		475			382
Corporate Operations		15			16
Real Estate and Relocation Services		(3	)		10
Total Corporate and Other		12			26
Adjusted Operating Income before income taxes for Financial Services Businesses		1,233			946
Realized investment gains (losses), net, and related adjustments		146			50
Charges related to realized investment gains (losses), net		(6	)		—
Investment gains (losses) on trading account assets supporting insurance liabilities, net		82			(114	)
Change in experience-rated contractholder liabilities due to asset value changes		(62	)		66
Divested businesses		19			13
Equity in earnings of operating joint ventures		(120	)		(78	)
Income from continuing operations before income taxes and equity in earnings of operating joint ventures for Financial Services Businesses		1,292			883
Income from continuing operations before income taxes and equity in earnings of operating joint ventures for Closed Block Business		137			84
Income from continuing operations before income taxes and equity in earnings of operating joint ventures	$	1,429		$	967

20

PRUDENTIAL FINANCIAL, INC.

Notes to Unaudited Interim Consolidated Financial Statements—(Continued)

The Insurance division results reflect deferred policy acquisition costs as if the individual annuity business and group insurance business were stand-alone operations. The elimination of intersegment costs capitalized in accordance with this policy is included in consolidating adjustments within Corporate and Other operations.

The summary below presents revenues for the Company’s reportable segments:

	Three Months Ended March 31,
	2007			2006
	(in millions)
Financial Services Businesses:
Individual Life	$	631		$	559
Individual Annuities		604			453
Group Insurance		1,205			1,109
Total Insurance Division		2,440			2,121
Asset Management		557			502
Financial Advisory		157			178
Retirement		1,163			1,054
Total Investment Division		1,877			1,734
International Insurance		2,054			1,949
International Investments		177			150
Total International Insurance and Investments Division		2,231			2,099
Corporate Operations		100			110
Real Estate and Relocation Services		59			68
Total Corporate and Other		159			178
Total		6,707			6,132
Realized investment gains (losses), net, and related adjustments		146			50
Charges related to realized investment gains (losses), net		1			2
Investment gains (losses) on trading account assets supporting insurance liabilities, net		82			(114	)
Divested businesses		14			7
Equity in earnings of operating joint ventures		(120	)		(78	)
Total Financial Services Businesses		6,830			5,999
Closed Block Business		1,991			1,851
Total per Unaudited Interim Consolidated Financial Statements	$	8,821		$	7,850

The Asset Management segment revenues include intersegment revenues of $84 million and $91 million for the three months ended March 31, 2007 and 2006, respectively, primarily consisting of asset-based management and administration fees. Management has determined the intersegment revenues with reference to market rates. Intersegment revenues are eliminated in consolidation in Corporate and Other.

21

PRUDENTIAL FINANCIAL, INC.

Notes to Unaudited Interim Consolidated Financial Statements—(Continued)

The summary below presents total assets for the Company’s reportable segments as of the periods indicated:

	March 31, 2007		December 31, 2006
	(in millions)
Individual Life	$	33,297	$	33,041
Individual Annuities		70,329		69,153
Group Insurance		29,614		29,342
Total Insurance Division		133,240		131,536
Asset Management		41,266		38,524
Financial Advisory		1,559		1,520
Retirement		126,744		125,604
Total Investment Division		169,569		165,648
International Insurance		59,492		59,211
International Investments		6,845		6,191
Total International Insurance and Investments Division		66,337		65,402
Corporate Operations		16,008		16,301
Real Estate and Relocation Services		1,215		1,380
Total Corporate and Other		17,223		17,681
Total Financial Services Businesses		386,369		380,267
Closed Block Business		72,539		73,999
Total per Unaudited Interim Consolidated Financial Statements	$	458,908	$	454,266

9. CONTINGENT LIABILITIES AND LITIGATION AND REGULATORY MATTERS

Contingent Liabilities

On an ongoing basis, the Company’s internal supervisory and control functions review the quality of sales, marketing and other customer interface procedures and practices and may recommend modifications or enhancements. From time to time, this review process results in the discovery of product administration, servicing or other errors, including errors relating to the timing or amount of payments or contract values due to customers. In certain cases, if appropriate, the Company may offer customers remediation and may incur charges, including the cost of such remediation, administrative costs and regulatory fines.

It is possible that the results of operations or the cash flow of the Company in a particular quarterly or annual period could be materially affected as a result of payments in connection with the matters discussed above or other matters depending, in part, upon the results of operations or cash flow for such period. Management believes, however, that ultimate payments in connection with these matters, after consideration of applicable reserves and rights to indemnification, should not have a material adverse effect on the Company’s financial position.

Litigation and Regulatory Matters

The Company is subject to legal and regulatory actions in the ordinary course of its businesses. Pending legal and regulatory actions include proceedings relating to aspects of businesses and operations that are specific to the Company and proceedings that are typical of the businesses in which the Company operates, including in

22

PRUDENTIAL FINANCIAL, INC.

Notes to Unaudited Interim Consolidated Financial Statements—(Continued)

both cases businesses that have either been divested or placed in wind-down status. Some of these proceedings have been brought on behalf of various alleged classes of complainants. In certain of these matters, the plaintiffs are seeking large and/or indeterminate amounts, including punitive or exemplary damages.

Insurance and Annuities

In August 2000, plaintiffs filed a purported national class action in the District Court of Valencia County, New Mexico, Azar, et al. v. Prudential Insurance, based upon the alleged failure to adequately disclose the increased costs associated with payment of life insurance premiums on a “modal” basis, i.e., more frequently than once a year. Similar actions have been filed in New Mexico against over a dozen other insurance companies. The complaint asserts claims for breach of the common law duty to disclose material information, breach of the implied covenant of good faith and fair dealing, breach of fiduciary duty, unjust enrichment and fraudulent concealment and seeks injunctive relief, compensatory and punitive damages, both in unspecified amounts, restitution, treble damages, interest, costs and attorneys’ fees. In March 2001, the court entered an order granting partial summary judgment to plaintiffs as to liability. In January 2003, the New Mexico Court of Appeals reversed this finding and dismissed the claims for breach of the covenant of good faith and fair dealing and breach of fiduciary duty. The case was remanded to the trial court and in November 2004, it held that, as to the named plaintiffs, the non-disclosure was material. In July 2005, the court certified a class of New Mexico only policyholders denying plaintiffs’ motion to include purchasers from 35 additional states. In September 2005, plaintiffs sought to amend the court’s order on class certification with respect to eight additional states. In March 2006, the court reiterated its denial of a multi-state class and maintained the certification of a class of New Mexico resident purchasers of Prudential life insurance. The court also indicated it would enter judgment on liability against Prudential for the New Mexico class.

From November 2002 to March 2005, eleven separate complaints were filed against the Company and the law firm of Leeds Morelli & Brown in New Jersey state court. The cases were consolidated for pre-trial proceedings in New Jersey Superior Court, Essex County and captioned Lederman v. Prudential Financial, Inc., et al. The complaints allege that an alternative dispute resolution agreement entered into among Prudential Insurance, over 350 claimants who are current and former Prudential Insurance employees, and Leeds Morelli & Brown (the law firm representing the claimants) was illegal and that Prudential Insurance conspired with Leeds Morelli & Brown to commit fraud, malpractice, breach of contract, and violate federal racketeering laws by advancing legal fees to the law firm with the purpose of limiting Prudential’s liability to the claimants. In 2004, the Superior Court sealed these lawsuits and compelled them to arbitration. In May 2006, the Appellate Division reversed the trial court’s decisions, held that the cases were improperly sealed, and should be heard in court rather than arbitrated. In November 2006, plaintiffs filed a motion seeking to permit over 200 individuals to join the cases as additional plaintiffs, to authorize a joint trial on liability issues for all plaintiffs, and to add a claim under the New Jersey discrimination law. In March 2007, the court granted plaintiffs’ motion to amend the complaint to add over 200 additional plaintiffs and a claim under the New Jersey discrimination law but denied without prejudice plaintiffs’ motion for a joint trial on liability issues. In April 2007, the amended complaint was filed.

The Company, along with a number of other insurance companies, received formal requests for information from the State of New York Attorney General’s Office (“NYAG”), the Securities and Exchange Commission (“SEC”), the Connecticut Attorney General’s Office, the Massachusetts Office of the Attorney General, the Department of Labor, the United States Attorney for the Southern District of California, the District Attorney of the County of San Diego, and various state insurance departments relating to payments to insurance intermediaries and certain other practices that may be viewed as anti-competitive. The Company may receive additional requests from these and other regulators and governmental authorities concerning these and related

23

PRUDENTIAL FINANCIAL, INC.

Notes to Unaudited Interim Consolidated Financial Statements—(Continued)

subjects. The Company is cooperating with these inquiries and has had discussions with certain authorities in an effort to resolve the inquiries into this matter. In December 2006, Prudential Insurance reached a resolution of the NYAG investigation. Under the terms of the settlement, Prudential Insurance paid a $2.5 million penalty and established a $16.5 million fund for policyholders, adopted business reforms and agreed, among other things, to continue to cooperate with the NYAG in any litigation, ongoing investigations or other proceedings. Prudential Insurance also settled the litigation brought by the California Department of Insurance and agreed to business reforms and disclosures as to group insurance contracts insuring customers or residents in California and to pay certain costs of investigation. These matters are also the subject of litigation brought by private plaintiffs, including purported class actions that have been consolidated in the multidistrict litigation in the United States District Court for the District of New Jersey, In re Employee Benefit Insurance Brokerage Antitrust Litigation, and two shareholder derivative actions, Gillespie v. Ryan and Kahn v. Agnew. Both derivative actions were dismissed without prejudice. In Gillespie, the plaintiff entered into a tolling agreement with the Company to permit a Special Evaluation Committee of the Board of Directors to investigate and evaluate his demand that the Company take action regarding these matters. The Committee has completed its investigation and has informed counsel for Mr. Gillespie that it has determined to refuse his demand. The regulatory settlement may adversely affect the existing litigation or cause additional litigation and result in adverse publicity and other potentially adverse impacts to the Company’s business.

In April 2005, the Company voluntarily commenced a review of the accounting for its reinsurance arrangements to confirm that it complied with applicable accounting rules. This review included an inventory and examination of current and past arrangements, including those relating to the Company’s wind down and divested businesses and discontinued operations. Subsequent to commencing this voluntary review, the Company received a formal request from the Connecticut Attorney General for information regarding its participation in reinsurance transactions generally and a formal request from the SEC for information regarding certain reinsurance contracts entered into with a single counterparty since 1997 as well as specific contracts entered into with that counterparty in the years 1997 through 2002 relating to the Company’s property and casualty insurance operations that were sold in 2003. These investigations are ongoing and not yet complete and it is possible that the Company may receive additional requests from regulators relating to reinsurance arrangements. The Company intends to cooperate with all such requests.

The Company’s subsidiary, American Skandia Life Assurance Corporation, has commenced a remediation program to correct errors in the administration of approximately 11,000 annuity contracts issued by that company. The owners of these contracts did not receive notification that the contracts were approaching or past their designated annuitization date or default annuitization date (both dates referred to as the “contractual annuity date”) and the contracts were not annuitized at their contractual annuity dates. Some of these contracts also were affected by data integrity errors resulting in incorrect contractual annuity dates. The lack of notice and data integrity errors, as reflected on the annuities administrative system, all occurred before the acquisition of the American Skandia entities by the Company. The remediation and administrative costs of the remediation program are subject to the indemnification provisions of the acquisition agreement pursuant to which the Company purchased the American Skandia entities in May 2003 from Skandia.

Securities

Prudential Securities has been named as a defendant in a number of industry-wide purported class actions in the United States District Court for the Southern District of New York relating to its former securities underwriting business. Plaintiffs in one consolidated proceeding, captioned In re: Initial Public Offering Securities Litigation, allege, among other things, that the underwriters engaged in a scheme involving tying agreements, undisclosed compensation arrangements and research analyst conflicts to manipulate and inflate the

24

PRUDENTIAL FINANCIAL, INC.

Notes to Unaudited Interim Consolidated Financial Statements—(Continued)

prices of shares sold in initial public offerings in violation of the federal securities laws. Certain issuers of these securities and their current and former officers and directors have also been named as defendants. In October 2004, the district court granted plaintiffs’ motion for class certification in six “focus cases.” In December 2006, the United States Court of Appeals for the Second Circuit vacated that decision. Plaintiffs have petitioned the Court of Appeals for rehearing and rehearing en banc. In June 2004, plaintiffs entered into a settlement agreement with the issuers, officers and directors named as defendants in the lawsuits, which the district court preliminarily approved in February 2005. In August 2000, Prudential Securities was named as a defendant, along with other underwriters, in a purported class action, captioned CHS Electronics Inc. v. Credit Suisse First Boston Corp. et al., which alleges on behalf of issuers of securities in initial public offerings that the defendants conspired to fix at 7% the discount that underwriting syndicates receive from issuers in violation of federal antitrust laws. Plaintiffs moved for class certification in September 2004 and for partial summary judgment in November 2005. The summary judgment motion has been deferred pending disposition of the class certification motion. In April 2006, the court denied class certification. In August 2006, the United States Court of Appeals for the Second Circuit granted plaintiffs’ petition for review of that decision. In a related action, captioned Gillet v. Goldman Sachs et al., plaintiffs allege substantially the same antitrust claims on behalf of investors, though only injunctive relief is currently being sought.

Other Matters

Mutual Fund Market Timing Practices

In August 2006, Prudential Equity Group, LLC (“PEG”), a wholly owned subsidiary of the Company, reached a resolution of the previously disclosed regulatory and criminal investigations into deceptive market related activities involving PEG’s former Prudential Securities operations. The settlements relate to conduct that generally occurred between 1999 and 2003 involving certain former Prudential Securities brokers in Boston and certain other branch offices in the U.S., their supervisors, and other members of the Prudential Securities control structure with responsibilities that related to the market timing activities, including certain former members of Prudential Securities senior management. The Prudential Securities operations were contributed to a joint venture with Wachovia Corporation in July 2003, but PEG retained liability for the market timing related activities. In connection with the resolution of the investigations, PEG entered into separate settlements with each of the United States Attorney for the District of Massachusetts (“USAO”), the Secretary of the Commonwealth of Massachusetts, Securities Division, the SEC, the National Association of Securities Dealers, the New York Stock Exchange, the New Jersey Bureau of Securities and the NYAG. These settlements resolve the investigations by the above named authorities into these matters as to all Prudential entities without further regulatory proceedings or filing of charges so long as the terms of the settlement are followed and provided, in the case of the settlement agreement reached with the USAO, that the USAO has reserved the right to prosecute PEG if there is a material breach by PEG of that agreement during its five year term and in certain other specified events. Under the terms of the settlements, PEG paid $270 million into a Fair Fund administered by the SEC to compensate those harmed by the market timing activities. In addition, $330 million was paid in fines and penalties. Pursuant to the settlements, PEG retained, at PEG’s ongoing cost and expense, the services of an Independent Distribution Consultant acceptable to certain of the authorities to develop a proposed distribution plan for the distribution of Fair Fund amounts according to a methodology developed in consultation with and acceptable to certain of the authorities. In addition, as part of the settlements, PEG has agreed, among other things, to continue to cooperate with the above named authorities in any litigation, ongoing investigations or other proceedings relating to or arising from their investigations into these matters. In connection with the settlements, the Company has agreed with the USAO, among other things, to cooperate with the USAO and to maintain and periodically report on the effectiveness of its compliance procedures. The settlement documents include findings and admissions that may adversely affect existing litigation or cause additional litigation and result in adverse publicity and other potentially adverse impacts to the Company’s businesses.

25

PRUDENTIAL FINANCIAL, INC.

Notes to Unaudited Interim Consolidated Financial Statements—(Continued)

In addition to the regulatory proceedings described above that were settled in 2006, in October 2004, the Company and Prudential Securities were named as defendants in several class actions brought on behalf of purchasers and holders of shares in a number of mutual fund complexes. The actions are consolidated as part of a multi-district proceeding, In re: Mutual Fund Investment Litigation, pending in the United States District Court for the District of Maryland. The complaints allege that the purchasers and holders were harmed by dilution of the funds’ values and excessive fees, caused by market timing and late trading, and seek unspecified damages. In August 2005, the Company was dismissed from several of the actions, without prejudice to repleading the state claims, but remains a defendant in other actions in the consolidated proceeding. In July 2006, in one of the consolidated mutual fund actions, Saunders v. Putnam American Government Income Fund, et al., the United States District Court for the District of Maryland granted plaintiffs leave to refile their federal securities law claims against Prudential Securities. In August 2006, the second amended complaint was filed alleging federal securities law claims on behalf of a purported nationwide class of mutual fund investors seeking compensatory and punitive damages in unspecified amounts. Motions to dismiss the other actions are pending.

Commencing in 2003, the Company received formal requests for information from the SEC and NYAG relating to market timing in variable annuities by certain American Skandia entities. In connection with these investigations, with the approval of Skandia Insurance Company Ltd. (publ) (“Skandia”), an offer was made by American Skandia to the authorities investigating its companies, the SEC and NYAG, to settle these matters by paying restitution and a civil penalty of $95 million in the aggregate. While not assured, the Company believes these discussions are likely to lead to settlements with these authorities. Any regulatory settlement involving an American Skandia entity would be subject to the indemnification provisions of the acquisition agreement pursuant to which the Company purchased the American Skandia entities in May 2003 from Skandia. If achieved, settlement of the matters relating to American Skandia also could involve continuing monitoring, changes to and/or supervision of business practices, findings that may adversely affect existing or cause additional litigation, adverse publicity and other adverse impacts to the Company’s businesses.

Other

In November 2003, an action was commenced in the United States Bankruptcy Court for the Southern District of New York, Enron Corp. v. J.P. Morgan Securities, Inc., et al., against approximately 100 defendants, including Prudential Insurance and related entities, which invested in Enron’s commercial paper. The complaint alleges that Enron’s October 2001 prepayment of its commercial paper is a voidable preference under the bankruptcy laws and constitutes a fraudulent conveyance and that the Company and related entities received prepayment of $125 million. A motion by all defendants to dismiss the complaint was denied in June 2005. Defendants’ motions for leave to appeal are pending. In April 2007, the Prudential defendants and Enron agreed to a tentative settlement of the adversary proceeding. The settlement terms are yet to be documented and the final agreement will be subject to court approval before the matter is concluded.

In August 1999, a Prudential Insurance employee and several Prudential Insurance retirees filed an action in the United States District Court for the Southern District of Florida, Dupree, et al., v. Prudential Insurance, et al., against Prudential Insurance and its Board of Directors in connection with a group annuity contract entered into in 1989 between the Prudential Retirement Plan and Prudential Insurance. The suit alleged that the annuitization of certain retirement benefits violated ERISA and that, in the event of demutualization, Prudential Insurance would retain shares distributed under the annuity contract in violation of ERISA’s fiduciary duty requirements. In July 2001, plaintiffs filed an amended complaint dropping three counts, and the Company filed an answer denying the essential allegations of the complaint. The amended complaint seeks injunctive and monetary relief, including the return of what are claimed to be excess investment and advisory fees paid by the Retirement Plan to Prudential. In March 2002, the court dismissed certain of the claims against the individual defendants. A non-jury trial was concluded in January 2005. The court has not yet issued its decision.

26

PRUDENTIAL FINANCIAL, INC.

Notes to Unaudited Interim Consolidated Financial Statements—(Continued)

In September and October 2005, five purported class action lawsuits were filed against the Company, PSI and PEG claiming that stockbrokers were improperly classified as exempt employees under state and federal wage and hour laws, were improperly denied overtime pay and that improper deductions were made from the stockbrokers’ wages. Two of the stockbrokers’ complaints, Janowsky v. Wachovia Securities, LLC and Prudential Securities Incorporated and Goldstein v. Prudential Financial, Inc., were filed in the United States District Court for the Southern District of New York. The Goldstein complaint purports to have been filed on behalf of a nationwide class. The Janowsky complaint alleges a class of New York brokers. Motions to dismiss and compel arbitration were filed in the Janowsky and Goldstein matters, which have been consolidated for pre-trial purposes. The three stockbrokers complaints filed in California Superior Court, Dewane v. Prudential Equity Group, Prudential Securities Incorporated, and Wachovia Securities LLC; DiLustro v. Prudential Securities Incorporated, Prudential Equity Group Inc. and Wachovia Securities; and Carayanis v. Prudential Equity Group LLC and Prudential Securities Inc., purport to have been brought on behalf of classes of California brokers. The Carayanis complaint was subsequently withdrawn without prejudice in May 2006. In June 2006, a purported New York state class action complaint was filed in the United States District Court for the Eastern District of New York, Panesenko v. Wachovia Securities, et al., alleging that the Company failed to pay overtime to stockbrokers in violation of state and federal law and that improper deductions were made from the stockbrokers’ wages in violation of state law. In September 2006, Prudential Securities was sued in Badain v. Wachovia Securities, et al., a purported nationwide class action filed in the United States District Court for the Western District of New York. The complaint alleges that Prudential Securities failed to pay overtime to stockbrokers in violation of state and federal law and that improper deductions were made from the stockbrokers’ wages in violation of state law. In October 2006, a purported class action lawsuit, Bouder v. Prudential Financial, Inc. and Prudential Insurance Company of America, was filed in the United States District Court for the District of New Jersey, claiming that the Company failed to pay overtime to insurance agents who were registered representatives in violation of federal and state law, and that improper deductions were made from these agents’ wages in violation of state law. In December 2006, the stockbrokers’ cases were transferred to the United States District Court for the Central District of California by the Judicial Panel on Multidistrict Litigation for coordinated or consolidated pre-trial proceedings. The complaints seek back overtime pay and statutory damages, recovery of improper deductions, interest, and attorneys’ fees.

In November 1996, plaintiffs filed a purported class action lawsuit against Prudential Insurance, the Prudential Home Mortgage Company, Inc. and several other subsidiaries in the Superior Court of New Jersey, Essex County, Capitol Life Insurance Company v. Prudential Insurance, et al., in connection with the sale of certain subordinated mortgage securities sold by a subsidiary of Prudential Home Mortgage. In May 2000, plaintiffs filed a second amended complaint that alleges violations of the New Jersey securities and RICO statutes, fraud, conspiracy and negligent misrepresentation, and seeks compensatory as well as treble and punitive damages. In 2002, class certification was denied. In August 2005, the court dismissed the New Jersey Securities Act and RICO claims and the negligent misrepresentation claim. In February 2007, the matter settled in principle. In April 2007, the matter settled for $7.5 million.

Summary

The Company’s litigation and regulatory matters are subject to many uncertainties, and given their complexity and scope, their outcome cannot be predicted. It is possible that results of operations or cash flow of the Company in a particular quarterly or annual period could be materially affected by an ultimate unfavorable resolution of pending litigation and regulatory matters depending, in part, upon the results of operations or cash flow for such period. Management believes, however, that the ultimate outcome of all pending litigation and regulatory matters, after consideration of applicable reserves and rights to indemnification, should not have a material adverse effect on the Company’s financial position.

27

PRUDENTIAL FINANCIAL, INC.

Unaudited Interim Supplemental Combining Statements of Financial Position

March 31, 2007 and December 31, 2006 (in millions)

	March 31, 2007						December 31, 2006
	Financial Services Businesses		Closed Block Business		Consolidated		Financial Services Businesses		Closed Block Business		Consolidated
ASSETS
Fixed maturities:
Available for sale, at fair value	$	113,833	$	49,772	$	163,605	$	112,043	$	50,773	$	162,816
Held to maturity, at amortized cost		3,440		—		3,440		3,469		—		3,469
Trading account assets supporting insurance liabilities, at fair value		14,223		—		14,223		14,262		—		14,262
Other trading account assets, at fair value		2,119		—		2,119		2,209		—		2,209
Equity securities, available for sale, at fair value		4,592		3,862		8,454		4,331		3,772		8,103
Commercial loans		18,947		7,190		26,137		18,421		7,318		25,739
Policy loans		3,575		5,396		8,971		3,472		5,415		8,887
Securities purchased under agreements to resell		113		—		113		153		—		153
Other long-term investments		4,339		895		5,234		3,780		965		4,745
Short-term investments		3,291		1,673		4,964		3,183		1,851		5,034
Total investments		168,472		68,788		237,260		165,323		70,094		235,417
Cash and cash equivalents		5,950		858		6,808		7,243		1,346		8,589
Accrued investment income		1,468		728		2,196		1,429		713		2,142
Reinsurance recoverables		2,021		—		2,021		1,958		—		1,958
Deferred policy acquisition costs		10,067		992		11,059		9,854		1,009		10,863
Other assets		16,773		1,173		17,946		16,997		837		17,834
Separate account assets		181,618		—		181,618		177,463		—		177,463
TOTAL ASSETS	$	386,369	$	72,539	$	458,908	$	380,267	$	73,999	$	454,266
LIABILITIES AND ATTRIBUTED EQUITY
LIABILITIES
Future policy benefits	$	56,490	$	50,744	$	107,234	$	56,245	$	50,706	$	106,951
Policyholders’ account balances		75,132		5,558		80,690		75,090		5,562		80,652
Policyholders’ dividends		548		3,484		4,032		526		3,456		3,982
Reinsurance payables		1,472		—		1,472		1,458		—		1,458
Securities sold under agreements to repurchase		4,794		5,004		9,798		5,747		5,734		11,481
Cash collateral for loaned securities		3,697		2,537		6,234		4,082		3,283		7,365
Income taxes		3,199		13		3,212		2,920		188		3,108
Securities sold but not yet purchased		307		—		307		277		—		277
Short-term debt		12,812		1,122		13,934		10,798		1,738		12,536
Long-term debt		10,080		1,750		11,830		9,673		1,750		11,423
Other liabilities		13,955		1,056		15,011		14,298		380		14,678
Separate account liabilities		181,618		—		181,618		177,463		—		177,463
Total liabilities		364,104		71,268		435,372		358,577		72,797		431,374
COMMITMENTS AND CONTINGENT LIABILITIES
ATTRIBUTED EQUITY
Accumulated other comprehensive income		680		12		692		496		23		519
Other attributed equity		21,585		1,259		22,844		21,194		1,179		22,373
Total attributed equity		22,265		1,271		23,536		21,690		1,202		22,892
TOTAL LIABILITIES AND ATTRIBUTED EQUITY	$	386,369	$	72,539	$	458,908	$	380,267	$	73,999	$	454,266

See Notes to Unaudited Interim Supplemental Combining Financial Information

28

PRUDENTIAL FINANCIAL, INC.

Unaudited Interim Supplemental Combining Statements of Operations

For the three months ended March 31, 2007 and 2006 (in millions)

	Three Months Ended March 31,
	2007						2006
	Financial Services Businesses		Closed Block Business		Consolidated		Financial Services Businesses			Closed Block Business		Consolidated
REVENUES
Premiums	$	2,721	$	838	$	3,559	$	2,606		$	846	$	3,452
Policy charges and fee income		785		—		785		664			—		664
Net investment income		2,058		933		2,991		1,815			932		2,747
Realized investment gains, net		213		207		420		115			60		175
Asset management fees and other income		1,053		13		1,066		799			13		812
Total revenues		6,830		1,991		8,821		5,999			1,851		7,850
BENEFITS AND EXPENSES
Policyholders’ benefits		2,736		949		3,685		2,547			932		3,479
Interest credited to policyholders’ account balances		807		36		843		587			36		623
Dividends to policyholders		28		683		711		20			603		623
General and administrative expenses		1,967		186		2,153		1,962			196		2,158
Total benefits and expenses		5,538		1,854		7,392		5,116			1,767		6,883
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES AND EQUITY IN EARNINGS OF OPERATING JOINT VENTURES		1,292		137		1,429		883			84		967
Income tax expense		380		44		424		253			26		279
INCOME FROM CONTINUING OPERATIONS BEFORE EQUITY IN EARNINGS OF OPERATING JOINT VENTURES		912		93		1,005		630			58		688
Equity in earnings of operating joint ventures, net of taxes		77		—		77		51			—		51
INCOME FROM CONTINUING OPERATIONS		989		93		1,082		681			58		739
Income (loss) from discontinued operations, net of taxes		36		2		38		(6	)		—		(6	)
NET INCOME	$	1,025	$	95	$	1,120	$	675		$	58	$	733

See Notes to Unaudited Interim Supplemental Combining Financial Information

29

PRUDENTIAL FINANCIAL, INC.

Notes to Unaudited Interim Supplemental Combining Financial Information

1. BASIS OF PRESENTATION

The supplemental combining financial information presents the consolidated financial position and results of operations for Prudential Financial, Inc. and its subsidiaries (together, the “Company”), separately reporting the Financial Services Businesses and the Closed Block Business. The Financial Services Businesses and the Closed Block Business are both fully integrated operations of the Company and are not separate legal entities. The supplemental combining financial information presents the results of the Financial Services Businesses and the Closed Block Business as if they were separate reporting entities and should be read in conjunction with the Consolidated Financial Statements.

The Company has outstanding two classes of common stock. The Common Stock reflects the performance of the Financial Services Businesses and the Class B Stock reflects the performance of the Closed Block Business.

The Closed Block Business was established on the date of demutualization and includes the assets and liabilities of the Closed Block (see Note 4 to the Unaudited Interim Consolidated Financial Statements for a description of the Closed Block). It also includes assets held outside the Closed Block necessary to meet insurance regulatory capital requirements related to products included within the Closed Block; deferred policy acquisition costs related to the Closed Block policies; the principal amount of the IHC debt (as discussed in Note 2 below) and related unamortized debt issuance costs, as well as an interest rate swap related to the IHC debt; and certain other related assets and liabilities. The Financial Services Businesses consist of the Insurance, Investment, and International Insurance and Investments divisions and Corporate and Other operations.

2. ALLOCATION OF RESULTS

This supplemental combining financial information reflects the assets, liabilities, revenues and expenses directly attributable to the Financial Services Businesses and the Closed Block Business, as well as allocations deemed reasonable by management in order to fairly present the financial position and results of operations of the Financial Services Businesses and the Closed Block Business on a stand alone basis. While management considers the allocations utilized to be reasonable, management has the discretion to make operational and financial decisions that may affect the allocation methods and resulting assets, liabilities, revenues and expenses of each business. In addition, management has limited discretion over accounting policies and the appropriate allocation of earnings between the two businesses. The Company is subject to agreements which provide that, in most instances, the Company may not change the allocation methodology or accounting policies for the allocation of earnings between the Financial Services Businesses and Closed Block Business without the prior consent of the Class B Stock holders or IHC debt bond insurer.

General corporate overhead not directly attributable to a specific business that has been incurred in connection with the generation of the businesses’ revenues is generally allocated between the Financial Services Businesses and the Closed Block Business based on the general and administrative expenses of each business as a percentage of the total general and administrative expenses for all businesses.

Prudential Holdings, LLC, a wholly owned subsidiary of Prudential Financial, Inc., has outstanding senior secured notes (the “IHC debt”), of which net proceeds of $1.66 billion were allocated to the Financial Services Businesses concurrent with the demutualization on December 18, 2001. The IHC debt is serviced by the cash flows of the Closed Block Business, and the results of the Closed Block Business reflect interest expense associated with the IHC debt.

Income taxes are allocated between the Financial Services Businesses and the Closed Block Business as if they were separate companies based on the taxable income or losses and other tax characterizations of each

30

PRUDENTIAL FINANCIAL, INC.

Notes to Unaudited Interim Supplemental Combining Financial Information—(Continued)

business. If a business generates benefits, such as net operating losses, it is entitled to record such tax benefits to the extent they are expected to be utilized on a consolidated basis.

Holders of Common Stock have no interest in a separate legal entity representing the Financial Services Businesses; holders of the Class B Stock have no interest in a separate legal entity representing the Closed Block Business; and holders of each class of common stock are subject to all of the risks associated with an investment in the Company.

In the event of a liquidation, dissolution or winding-up of the Company, holders of Common Stock and holders of Class B Stock would be entitled to receive a proportionate share of the net assets of the Company that remain after paying all liabilities and the liquidation preferences of any preferred stock.

The results of the Financial Services Businesses are subject to certain risks pertaining to the Closed Block. These include any expenses and liabilities from litigation affecting the Closed Block policies as well as the consequences of certain potential adverse tax determinations. In connection with the sale of the Class B Stock and IHC debt, the cost of indemnifying the investors with respect to certain matters will be borne by the Financial Services Businesses.

31

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) addresses the consolidated financial condition of Prudential Financial as of March 31, 2007, compared with December 31, 2006, and its consolidated results of operations for the three months ended March 31, 2007 and March 31, 2006. You should read the following analysis of our consolidated financial condition and results of operations in conjunction with the MD&A, the “Risk Factors” section and the audited Consolidated Financial Statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2006, as well as the statements under “Forward-Looking Statements” and the Unaudited Interim Consolidated Financial Statements included elsewhere in this Quarterly Report on Form 10-Q.

Overview

Prudential Financial has two classes of common stock outstanding. The Common Stock, which is publicly traded (NYSE:PRU), reflects the performance of the Financial Services Businesses, while the Class B Stock, which was issued through a private placement and does not trade on any exchange, reflects the performance of the Closed Block Business. The Financial Services Businesses and the Closed Block Business are discussed below.

Financial Services Businesses

Our Financial Services Businesses consist of three operating divisions, which together encompass eight segments, and our Corporate and Other operations. The Insurance division consists of our Individual Life, Individual Annuities and Group Insurance segments. The Investment division consists of our Asset Management, Financial Advisory and Retirement segments. The International Insurance and Investments division consists of our International Insurance and International Investments segments. Our Corporate and Other operations include our real estate and relocation services business, as well as corporate items and initiatives that are not allocated to business segments. Corporate and Other operations also include businesses that have been or will be divested and businesses that we have placed in wind-down status.

We attribute financing costs to each segment based on the amount of financing used by each segment, excluding financing costs associated with corporate debt. The net investment income of each segment includes earnings on the amount of equity that management believes is necessary to support the risks of that segment.

We seek growth internally and through acquisitions, joint ventures or other forms of business combinations or investments. Our principal acquisition focus is in our current business lines, both domestic and international.

Closed Block Business

In connection with the demutualization, we ceased offering domestic participating products. The liabilities for our traditional domestic in force participating products were segregated, together with assets, in a regulatory mechanism referred to as the “Closed Block.” The Closed Block is designed generally to provide for the reasonable expectations for future policy dividends after demutualization of holders of participating individual life insurance policies and annuities included in the Closed Block by allocating assets that will be used exclusively for payment of benefits, including policyholder dividends, expenses and taxes with respect to these products. See Note 4 to the Unaudited Interim Consolidated Financial Statements for more information on the Closed Block. At the time of demutualization, we determined the amount of Closed Block assets so that the Closed Block assets initially had a lower book value than the Closed Block liabilities. We expect that the Closed Block assets will generate sufficient cash flow, together with anticipated revenues from the Closed Block policies, over the life of the Closed Block to fund payments of all expenses, taxes, and policyholder benefits to be paid to, and the reasonable dividend expectations of, holders of the Closed Block policies. We also segregated for accounting purposes the assets that we need to hold outside the Closed Block to meet capital requirements related

32

to the Closed Block policies. No policies sold after demutualization will be added to the Closed Block, and its in force business is expected to ultimately decline as we pay policyholder benefits in full. We also expect the proportion of our business represented by the Closed Block to decline as we grow other businesses.

Concurrently with our demutualization, Prudential Holdings, LLC, a wholly owned subsidiary of Prudential Financial that owns the capital stock of Prudential Insurance, issued $1.75 billion in senior secured notes, which we refer to as the IHC debt. The net proceeds from the issuances of the Class B Stock and IHC debt, except for $72 million used to purchase a guaranteed investment contract to fund a portion of the bond insurance cost associated with that debt, were allocated to the Financial Services Businesses. However, we expect that the IHC debt will be serviced by the net cash flows of the Closed Block Business over time, and we include interest expenses associated with the IHC debt when we report results of the Closed Block Business.

The Closed Block Business consists principally of the Closed Block, assets that we must hold outside the Closed Block to meet capital requirements related to the Closed Block policies, invested assets held outside the Closed Block that represent the difference between the Closed Block assets and Closed Block liabilities and the interest maintenance reserve, deferred policy acquisition costs related to Closed Block policies, the principal amount of the IHC debt and related hedging activities, and certain other related assets and liabilities.

Executive Summary

Prudential Financial, one of the largest financial services companies in the U.S., offers individual and institutional clients a wide array of financial products and services, including life insurance, annuities, mutual funds, pension and retirement-related services and administration, asset management, banking and trust services, real estate brokerage and relocation services, and, through a joint venture, retail securities brokerage services. We offer these products and services through one of the largest distribution networks in the financial services industry.

Significant developments and events in the first three months of 2007 reflect our continued efforts to redeploy capital effectively to seek enhanced returns, including the continuation of our share repurchase program. In the first three months of 2007, we repurchased 8.4 million shares of Common Stock at a total cost of $749 million and are authorized, under a stock repurchase program authorized by Prudential Financial’s Board of Directors in November 2006, to repurchase up to an additional $2.3 billion of Common Stock during 2007.

We analyze performance of the segments and Corporate and Other operations of the Financial Services Businesses using a measure called adjusted operating income. See “—Consolidated Results of Operations” for a definition of adjusted operating income and a discussion of its use as a measure of segment operating performance.

Shown below are the contributions of each segment and Corporate and Other operations to our adjusted operating income for the three months ended March 31, 2007 and 2006 and a reconciliation of adjusted operating income of our segments and Corporate and Other operations to income from continuing operations before income taxes and equity in earnings of operating joint ventures.

33

	Three Months Ended March 31,
	2007			2006
	(in millions)
Adjusted operating income before income taxes for segments of the Financial Services Businesses:
Individual Life	$	101		$	133
Individual Annuities		166			118
Group Insurance		51			47
Asset Management		184			169
Financial Advisory		96			(66	)
Retirement		148			137
International Insurance		413			338
International Investments		62			44
Corporate and Other		12			26
Realized investment gains (losses), net, and related adjustments		146			50
Charges related to realized investment gains (losses), net		(6	)		—
Investment gains (losses) on trading account assets supporting insurance liabilities, net		82			(114	)
Change in experience-rated contractholder liabilities due to asset value changes		(62	)		66
Divested businesses		19			13
Equity in earnings of operating joint ventures		(120	)		(78	)
Income from continuing operations before income taxes and equity in earnings of operating joint ventures for Financial Services Businesses		1,292			883
Income from continuing operations before income taxes and equity in earnings of operating joint ventures for Closed Block Business		137			84
Consolidated income from continuing operations before income taxes and equity in earnings of operating joint ventures	$	1,429		$	967

Results for the three months ended March 31, 2007 presented above reflect the following:

• Individual Life segment results for the first quarter of 2007 decreased from the prior year period primarily due to less favorable mortality experience, net of reinsurance.

• Individual Annuities segment results for the first quarter of 2007 improved in comparison to the prior year quarter due to higher fee income reflecting higher average asset balances as well as a contribution from the variable annuity business acquired from The Allstate Corporation on June 1, 2006.

• Group Insurance segment results for the first quarter of 2007 increased from the prior year period, as more favorable claims experience in our group life business and a greater contribution from investment results were partially offset by higher operating expenses and less favorable claims experience in our group disability business.

• Asset Management segment results in the first quarter of 2007 improved in comparison to the prior year quarter, primarily reflecting higher asset based fees as a result of increased asset values due to market appreciation and net asset flows.

• Financial Advisory segment results improved in the first quarter of 2007 in comparison to the prior year quarter, reflecting lower expenses in the first quarter of 2007 related to obligations and costs we retained in connection with the businesses contributed to the retail brokerage joint venture with Wachovia, primarily for litigation and regulatory matters, and increased income from our 38% share of the joint venture. Our share of the joint venture results increased $42 million reflecting a strong current quarter contribution from equity syndication activities, as well as increased fee based income.

34

• Retirement segment results for the first quarter of 2007 increased from the prior year period, reflecting a greater contribution from investment results due primarily to a larger base of invested assets and higher portfolio yields, as well as increased fees due to higher full service retirement account values primarily resulting from market appreciation.

• International Insurance segment results for the first quarter of 2007 improved in comparison to the first quarter of 2006, reflecting more favorable results from the segment’s Life Planner operations, which benefited from continued business growth, increased investment income margins, and more favorable foreign currency exchange rates. Results from the segment’s Gibraltar Life operation also improved from the first quarter of 2006 to the first quarter of 2007 reflecting improved investment income margins, growth in our U.S. dollar denominated annuity product, and a more favorable level of policyholders’ benefits and expenses.

• International Investments segment results for the first quarter of 2007 increased from the prior year period primarily due to more favorable results from our Korean asset management operations, as well as more favorable sales and trading results from our global commodities group business.

• Realized investment gains (losses), net, and related adjustments for the Financial Services Businesses in the first quarter of 2007 amounted to $146 million, reflecting net gains on sales of equity securities primarily by our Japanese insurance operations.

• Income from continuing operations before income taxes and equity in earnings of operating joint ventures in the Closed Block Business increased $53 million, reflecting an increase in net realized investment gains of $147 million, partially offset by an increase in dividends to policyholders of $80 million. Net realized investment gains in the first quarter of 2007, reflect higher net gains from fixed maturities and equities, as well as more favorable fluctuations in the value of investment hedges.

Accounting Policies & Pronouncements

Accounting Pronouncements Adopted

See Note 2 to the Unaudited Interim Consolidated Financial Statements for a discussion of recently adopted accounting pronouncements, including the effect of adopting FASB Staff Position No. 13-2, “Accounting for a Change or Projected Change in the Timing of Cash Flows Relating to Income Taxes Generated by a Leveraged Lease Transaction”, AICPA Statement of Position 05-1, “Accounting by Insurance Enterprises for Deferred Acquisition Costs in Connection With Modifications or Exchanges of Insurance Contracts,” and FASB Interpretation No. 48, “Accounting for Uncertainty in Income Taxes.”

Recent Accounting Pronouncements

See Note 2 to the Unaudited Interim Consolidated Financial Statements for a discussion of recently issued accounting pronouncements.

35

Consolidated Results of Operations

The following table summarizes income from continuing operations for the Financial Services Businesses and the Closed Block Business as well as other components comprising net income.

	Three Months Ended March 31,
	2007			2006
	(in millions)
Financial Services Businesses by segment:
Individual Life	$	89		$	118
Individual Annuities		158			112
Group Insurance		65			54
Total Insurance Division		312			284
Asset Management		186			169
Financial Advisory		(15	)		(135	)
Retirement		158			84
Total Investment Division		329			118
International Insurance		547			364
International Investments		53			36
Total International Insurance and Investments Division		600			400
Corporate and Other		51			81
Income from continuing operations before income taxes and equity in earnings of operating joint ventures for Financial Services Businesses		1,292			883
Income tax expense		380			253
Income from continuing operations before equity in earnings of operating joint ventures for Financial Services Businesses		912			630
Equity in earnings of operating joint ventures, net of taxes		77			51
Income from continuing operations for Financial Services Businesses		989			681
Income (loss) from discontinued operations, net of taxes		36			(6	)
Net income – Financial Services Businesses	$	1,025		$	675
Basic income from continuing operations per share – Common Stock	$	2.14		$	1.42
Diluted income from continuing operations per share – Common Stock	$	2.10		$	1.39
Basic net income per share – Common Stock	$	2.22		$	1.40
Diluted net income per share – Common Stock	$	2.18		$	1.38
Closed Block Business:
Income from continuing operations before income taxes for Closed Block Business	$	137		$	84
Income tax expense		44			26
Income from continuing operations for Closed Block Business		93			58
Income (loss) from discontinued operations, net of taxes		2			—
Net income – Closed Block Business	$	95		$	58
Basic and diluted income from continuing operations per share – Class B Stock	$	39.00		$	19.50
Basic and diluted net income per share – Class B Stock	$	40.00		$	19.50
Consolidated:
Net income	$	1,120		$	733

36

Results of Operations – Financial Services Businesses

2007 to 2006 Three Month Comparison. Income from continuing operations attributable to the Financial Services Businesses of $989 million increased over the first quarter of 2006 by $308 million. This increase resulted from continued growth of international insurance operations, higher asset based fees including the results of the business we acquired from Allstate in the second quarter of 2006, improved investment results, and lower general and administrative expenses primarily due to lower retained costs in connection with our joint venture with Wachovia. On a diluted per share basis, income from continuing operations attributable to the Financial Services Businesses for the quarter ended March 31, 2007 of $2.10 per share of Common Stock increased from $1.39 per share of Common Stock for the quarter ended March 31, 2006. This increase reflects the growth in earnings discussed above, in addition to the benefit of a lower number of shares of Common Stock outstanding due to our share repurchase program. We analyze the operating performance of the segments included in the Financial Services Businesses using “adjusted operating income” as described in “—Segment Measures,” below. For a discussion of our segment results on this basis see “—Results of Operations for Financial Services Businesses by Segment,” below.

The direct equity adjustment increased income from continuing operations available to holders of the Common Stock for earnings per share purposes by $15 million for the quarter ended March 31, 2007, compared to $19 million for the quarter ended March 31, 2006. The direct equity adjustment modifies earnings available to holders of the Common Stock and the Class B Stock for earnings per share purposes. The holders of the Common Stock will benefit from the direct equity adjustment as long as reported administrative expenses of the Closed Block Business are less than the cash flows for administrative expenses determined by the policy servicing fee arrangement that is based upon insurance and policies in force and statutory cash premiums. As statutory cash premiums and policies in force in the Closed Block Business decline, we expect the benefit to the Common Stock holders from the direct equity adjustment to decline accordingly. If the reported administrative expenses of the Closed Block Business exceed the cash flows for administrative expenses determined by the policy servicing fee arrangement, the direct equity adjustment will reduce income available to holders of the Common Stock for earnings per share purposes.

Results of Operations – Closed Block Business

2007 to 2006 Three Month Comparison. Income from continuing operations attributable to the Closed Block Business for the quarter ended March 31, 2007, was $93 million, or $39.00 per share of Class B Stock, compared to $58 million, or $19.50 per share of Class B Stock, for the quarter ended March 31, 2006. The direct equity adjustment decreased income from continuing operations available to the Class B Stock holders for earnings per share purposes by $15 million for the quarter ended March 31, 2007, compared to $19 million for the quarter ended March 31, 2006. For a discussion of the results of operations for the Closed Block Business, see “—Results of Operations of Closed Block Business,” below.

Segment Measures

In managing our business, we analyze operating performance separately for our Financial Services Businesses and our Closed Block Business. For the Financial Services Businesses, we analyze our segments’ operating performance using “adjusted operating income.” Results of the Closed Block Business for all periods are evaluated and presented only in accordance with U.S. GAAP. Adjusted operating income does not equate to “income from continuing operations before income taxes and equity in earnings of operating joint ventures” or “net income” as determined in accordance with U.S. GAAP but is the measure of segment profit or loss we use to evaluate segment performance and allocate resources, and consistent with SFAS No. 131, “Disclosures about Segments of an Enterprise and Related Information,” is our measure of segment performance. Adjusted operating income is calculated for the segments of the Financial Services Businesses by adjusting each segment’s “income from continuing operations before income taxes and equity in earnings of operating joint ventures” for the following items:

• realized investment gains (losses), net, except as indicated below, and related charges and adjustments;

37

• net investment gains and losses on trading account assets supporting insurance liabilities and changes in experience-rated contractholder liabilities due to asset value changes;

• the contribution to income/loss of divested businesses that have been or will be sold or exited that do not qualify for “discontinued operations” accounting treatment under U.S. GAAP; and

• equity in earnings of operating joint ventures.

The items above are important to an understanding of our overall results of operations. Adjusted operating income is not a substitute for income determined in accordance with U.S. GAAP, and our definition of adjusted operating income may differ from that used by other companies. However, we believe that the presentation of adjusted operating income as we measure it for management purposes enhances understanding of our results of operations by highlighting the results from ongoing operations and the underlying profitability of the Financial Services Businesses. Adjusted operating income excludes “Realized investment gains (losses), net,” except as indicated below, and related charges and adjustments. A significant element of realized investment gains and losses are impairments and credit-related and interest rate-related gains and losses. Impairments and losses from sales of credit-impaired securities, the timing of which depends largely on market credit cycles, can vary considerably across periods. The timing of other sales that would result in gains or losses, such as interest rate-related gains or losses, is largely subject to our discretion and influenced by market opportunities, as well as our tax profile. Trends in the underlying profitability of our businesses can be more clearly identified without the fluctuating effects of these transactions. Similarly, adjusted operating income excludes investment gains and losses on trading account assets supporting insurance liabilities and changes in experience-rated contractholder liabilities due to asset value changes, because these recorded changes in asset and liability values will ultimately accrue to the contractholders. Adjusted operating income excludes the results of divested businesses because they are not relevant to understanding our ongoing operating results. The contributions to income/loss of wind-down businesses that we have not divested remain in adjusted operating income. See Note 8 to the Unaudited Interim Consolidated Financial Statements for further information on the presentation of segment results.

As noted above, certain “Realized investment gains (losses), net,” are included in adjusted operating income. We include in adjusted operating income the portion of our realized investment gains and losses on derivatives that arise from the termination of contracts used to hedge our foreign currency earnings in the same period that the expected earnings emerge. Similarly, we include in adjusted operating income the portion of our realized investment gains and losses on derivatives that represent current period yield adjustments. The realized investment gains or losses from products that are free standing derivatives, or contain embedded derivatives, along with the realized investment gains or losses from associated derivative portfolios that are part of an economic hedging program related to the risk of these products, are included in adjusted operating income. Adjusted operating income also includes for certain embedded derivatives, as current period yield adjustments, a portion of the cumulative realized investment gains, on an amortized basis over the remaining life of the related security, or cumulative realized investment losses in the period incurred. Adjusted operating income also includes those realized investment gains and losses that represent profit or loss of certain of our businesses which primarily originate investments for sale or syndication to unrelated investors.

38

Results of Operations for Financial Services Businesses by Segment

Insurance Division

Individual Life

Operating Results

The following table sets forth the Individual Life segment’s operating results for the periods indicated.

	Three Months Ended March 31,
	2007			2006
	(in millions)
Operating results:
Revenues	$	631		$	559
Benefits and expenses		530			426
Adjusted operating income		101			133
Realized investment gains (losses), net, and related adjustments(1)		(12	)		(15	)
Income from continuing operations before income taxes and equity in earnings of operating joint ventures	$	89		$	118

(1) Revenues exclude Realized investment gains (losses), net, and related adjustments. See “—Realized Investment Gains and General Account Investments—Realized Investment Gains.”

Adjusted Operating Income

2007 to 2006 Three Month Comparison. Adjusted operating income decreased $32 million from $133 million in the first quarter of 2006 to $101 million in the first quarter of 2007. The decline in adjusted operating income primarily reflects less favorable mortality experience, net of reinsurance, compared to the first quarter of the prior year.

Revenues

2007 to 2006 Three Month Comparison. Revenues, as shown in the table above under “—Operating Results,” increased by $72 million, from $559 million in the first quarter of 2006 to $631 million in the first quarter of 2007. Premiums increased $26 million, primarily due to increased premiums on term life insurance reflecting continued growth of our in force block of term insurance. Net investment income increased $29 million, reflecting higher asset balances primarily from financing of regulatory reserves discussed below and higher yields in the current period. Policy charges and fee income increased $6 million, reflecting the continuing growth in our universal life book of business.

Benefits and Expenses

2007 to 2006 Three Month Comparison. Benefits and expenses, as shown in the table above under “—Operating Results,” increased $104 million, from $426 million in the first quarter of 2006 to $530 million in the first quarter of 2007. Policyholders’ benefits, including interest credited to policyholders’ account balances, increased $81 million, due to less favorable mortality experience compared to the prior year period and increases in reserves on term life insurance associated with growth in our in force block of term insurance. Interest expense increased $21 million, primarily reflecting interest on borrowings related to the financing of regulatory reserves required to be held for certain term and universal life insurance policies.

39

Sales Results

The following table sets forth individual life insurance business sales, as measured by scheduled premiums from new sales on an annualized basis and first year excess premiums and deposits on a cash-received basis, for the periods indicated. Sales of the individual life insurance business do not correspond to revenues under U.S. GAAP. They are, however, a relevant measure of business activity. In managing our individual life insurance business, we analyze new sales on this basis because it measures the current sales performance of the business, while revenues primarily reflect the renewal persistency and aging of in force policies written in prior years and net investment income as well as current sales.

	Three Months Ended March 31,
	2007		2006
	(in millions)
Life insurance sales(1):
Excluding corporate-owned life insurance:
Variable life	$	48	$	21
Universal life		44		40
Term life		49		31
Total excluding corporate-owned life insurance		141		92
Corporate-owned life insurance		5		1
Total	$	146	$	93
Life Insurance sales by distribution channel, excluding corporate-owned life insurance(1):
Prudential Agents	$	42	$	45
Third party		99		47
Total	$	141	$	92

(1) Scheduled premiums from new sales on an annualized basis and first year excess premiums and deposits on a cash-received basis.

2007 to 2006 Three Month Comparison. Sales of new life insurance, excluding corporate-owned life insurance, measured as described above, increased $49 million, from $92 million in the first quarter of 2006 to $141 million in the first quarter of 2007. Sales of variable and term life products increased $45 million, which included the benefit of several large variable life product sales in the current period.

The increase in sales of life insurance, excluding corporate-owned life insurance, was driven by a $52 million increase in sales from the third party distribution channel across all product lines. The increase was partially offset by decreased sales by Prudential Agents of $3 million, reflecting a decline in the number of agents from 2,850 at March 31, 2006 to 2,505 at March 31, 2007.

Policy Surrender Experience

The following table sets forth the individual life insurance business’ policy surrender experience for variable and universal life insurance, measured by cash value of surrenders, for the periods indicated. These amounts do not correspond to expenses under U.S. GAAP. In managing this business, we analyze the cash value of surrenders because it is a measure of the degree to which policyholders are maintaining their in force business with us, a driver of future profitability. Generally, our term life insurance products do not provide for cash surrender values.

40

	Three Months Ended March 31,
	2007			2006
	(in millions)
Cash value of surrenders	$	167		$	191
Cash value of surrenders as a percentage of mean future benefit reserves, policyholders’ account balances, and separate account balances		3.0	%		3.7	%

2007 to 2006 Three Month Comparison. The total cash value of surrenders decreased $24 million, from $191 million in the first quarter of 2006 to $167 million in the first quarter of 2007, as the prior year quarter included the surrender of a single large corporate-owned life insurance case, resulting in the current quarter decrease in the level of surrenders as a percentage of mean future policy benefit reserves, policyholders’ account balances and separate account balances.

Individual Annuities

Operating Results

The following table sets forth the Individual Annuities segment’s operating results for the periods indicated.

	Three Months Ended March 31,
	2007			2006
	(in millions)
Operating results:
Revenues	$	604		$	453
Benefits and expenses		438			335
Adjusted operating income		166			118
Realized investment gains (losses), net, and related adjustments(1)		(8	)		(7	)
Related charges(1)(2)		—			1
Income from continuing operations before income taxes and equity in earnings of operating joint ventures	$	158		$	112

(1) Revenues exclude Realized investment gains (losses), net, and related charges and adjustments. The related charges represent payments related to the market value adjustment features of certain of our annuity products. See “—Realized Investment Gains and General Account Investments—Realized Investment Gains.”

(2) Benefits and expenses exclude related charges which represent the unfavorable (favorable) impact of Realized investment gains (losses), net, on change in reserves and the amortization of deferred policy acquisition costs, deferred sales inducements and value of business acquired.

On June 1, 2006, we acquired the variable annuity business of The Allstate Corporation, or Allstate, through a reinsurance transaction for $635 million of total consideration, consisting primarily of a $628 million ceding commission. Our initial investment in the business was approximately $600 million, consisting of the total consideration, offset by the related tax benefits, plus an additional contribution of $94 million to meet regulatory capital requirements. See Note 3 to the Unaudited Interim Consolidated Financial Statements for further discussion of this acquisition.

Adjusted Operating Income

2007 to 2006 Three Month Comparison. Adjusted operating income increased $48 million, from $118 million in the first quarter of 2006 to $166 million in the first quarter of 2007, including a $23 million contribution in the first quarter 2007 from the variable annuity business acquired from Allstate. The remainder of

41

the increase came primarily from higher fee income driven by higher average asset balances from market appreciation and positive net asset flows. Partially offsetting these items was an increase in amortization of deferred policy acquisition and other costs reflecting increased gross profits in the current period. The contribution of the acquired Allstate business to adjusted operating income for the first quarter of 2007 consists of revenues of $96 million and benefits and expenses of $73 million. Revenues from the acquired business consisted primarily of policy charges and fees of $63 million, net investment income of $17 million and asset management fees and other income of $15 million. Benefits and expenses from this business consisted primarily of general and administrative expenses, net of capitalization of $49 million and policyholders’ benefits, including interest credited to policyholders’ account balances, of $23 million.

Revenues

2007 to 2006 Three Month Comparison. Revenues, as shown in the table above under “—Operating Results,” increased $151 million, from $453 million in the first quarter of 2006 to $604 million in the first quarter of 2007, including revenues of $96 million from the variable annuity business acquired from Allstate. The remainder of the increase in revenues came primarily from increases in policy charges and fees and asset management fees and other income reflecting an increase in the average market value of variable annuity account values as well as positive net flows. Partially offsetting these items was a decrease in net investment income, excluding the impact from the business acquired from Allstate, primarily from the shift in customer funds from fixed income investments to variable investments.

Benefits and Expenses

2007 to 2006 Three Month Comparison. Benefits and expenses, as shown in the table above under “—Operating Results,” increased $103 million, from $335 million in the first quarter of 2006 to $438 million in the first quarter of 2007, including benefits and expenses of $73 million from the variable annuity business acquired from Allstate. In addition, general and administrative expenses, net of capitalization, increased reflecting higher distribution and asset management costs associated with increased variable annuity sales and growth in variable annuity account values, as well as growth of the business. Amortization of deferred policy acquisition costs increased, reflecting increased gross profits in the current period.

Account Values

The following table sets forth changes in account values for the individual annuity business, for the periods indicated. For our individual annuity business, assets are reported at account value, and net sales (redemptions) are gross sales minus redemptions or surrenders and withdrawals, as applicable.

42

	Three Months Ended March 31,
	2007			2006
	(in millions)
Variable Annuities(1):
Beginning total account value	$	74,555		$	50,778
Sales		2,779			2,129
Surrenders and withdrawals		(2,310	)		(1,585	)
Net sales		469			544
Benefit payments		(306	)		(185	)
Net flows		163			359
Change in market value, interest credited and other activity		1,168			2,228
Policy charges		(295	)		(184	)
Ending total account value(2)	$	75,591		$	53,181
Fixed Annuities:
Beginning total account value	$	3,748		$	3,991
Sales		21			28
Surrenders and withdrawals		(81	)		(69	)
Net redemptions		(60	)		(41	)
Benefit payments		(43	)		(43	)
Net flows		(103	)		(84	)
Interest credited and other activity		35			35
Policy charges		(1	)		(1	)
Ending total account value	$	3,679		$	3,941

(1) Variable annuities include only those sold as retail investment products. Investments through defined contribution plan products are included with such products within the Retirement segment.

(2) As of March 31, 2007, variable annuity account values are invested in equity funds ($41 billion or 54%), balanced funds ($15 billion or 19%), bond funds ($9 billion or 12%), and other ($11 billion or 15%).

2007 to 2006 Three Month Comparison. Total account values for fixed and variable annuities amounted to $79.3 billion as of March 31, 2007, an increase of $1.0 billion from December 31, 2006. The increase came primarily from increases in the market value of customers’ variable annuities and positive variable annuity net flows. Total account values as of March 31, 2007 increased $22.1 billion from March 31, 2006, primarily reflecting $16.3 billion of variable annuity account values acquired from Allstate, as well as increases in the market value of customers’ variable annuities and positive variable annuity net flows. Individual variable annuity gross sales increased by $650 million, from $2.1 billion in the first quarter of 2006 to $2.8 billion in the first quarter of 2007, reflecting sales of $448 million related to the business acquired from Allstate and growth of our distribution relationships. Individual variable annuity surrenders and withdrawals increased by $725 million, from $1.6 billion in the first quarter of 2006 to $2.3 billion in the first quarter of 2007, including $574 million of surrenders and withdrawals in the current quarter related to the business acquired from Allstate, as well as the impact of higher average account values due to market appreciation.

43

Group Insurance

Operating Results

The following table sets forth the Group Insurance segment’s operating results for the periods indicated.

	Three Months Ended March 31,
	2007		2006
	(in millions)
Operating results:
Revenues	$	1,205	$	1,109
Benefits and expenses		1,154		1,062
Adjusted operating income		51		47
Realized investment gains (losses), net, and related adjustments(1)		14		8
Related charges(2)		—		(1	)
Income from continuing operations before income taxes and equity in earnings of operating joint ventures	$	65	$	54

(1) Revenues exclude Realized investment gains (losses), net, and related adjustments. See “—Realized Investment Gains and General Account Investments—Realized Investment Gains.”

(2) Benefits and expenses exclude related charges which represent the unfavorable (favorable) impact of Realized investment gains (losses), net, on interest credited to policyholders’ account balances.

Adjusted Operating Income

2007 to 2006 Three Month Comparison. Adjusted operating income increased $4 million, from $47 million in the first quarter of 2006 to $51 million in the first quarter of 2007. This increase primarily reflects more favorable claims experience in our group life business and a greater contribution from investment results primarily reflecting growth in invested assets. Partially offsetting these increases were higher operating expenses primarily reflecting growth in the business and less favorable claims experience in our group disability business.

Revenues

2007 to 2006 Three Month Comparison. Revenues, as shown in the table above under “—Operating Results,” increased by $96 million, from $1.109 billion in the first quarter of 2006 to $1.205 billion in the first quarter of 2007. Group life premiums increased by $37 million from $682 million in the first quarter of 2006 to $719 million in the first quarter of 2007, reflecting increased premiums on experience-rated group life business which have a corresponding increase in policyholder benefits discussed below. Persistency remained strong, but deteriorated slightly from 97% in the first quarter of 2006 to 96% in the first quarter of 2007. Group disability premiums, which include long-term care products, increased by $22 million from $185 million in the first quarter of 2006 to $207 million in the first quarter of 2007, primarily reflecting growth in business in force resulting from new sales and continued strong persistency, which deteriorated slightly from 94% in the first quarter of 2006 to 92% in the first quarter of 2007. In addition, policy charges and fee income increased by $19 million primarily reflecting growth of business in force. Net investment income also increased $16 million primarily reflecting a larger base of invested assets due to business growth.

Benefits and Expenses

The following table sets forth the Group Insurance segment’s benefits and administrative operating expense ratios for the periods indicated.

44

	Three Months Ended March 31,
	2007		2006
Benefits ratio(1):
Group life	91.5	%	92.1	%
Group disability	91.0		87.3
Administrative operating expense ratio(2):
Group life	9.6		9.4
Group disability	22.1		21.6

(1) Ratio of policyholder benefits to earned premiums, policy charges and fee income. Group disability ratios include long-term care products.

(2) Ratio of administrative operating expenses (excluding commissions) to gross premiums, policy charges and fee income. Group disability ratios include long-term care products.

2007 to 2006 Three Month Comparison. Benefits and expenses, as shown in the table above under “—Operating Results,” increased by $92 million, from $1.062 billion in the first quarter of 2006 to $1.154 billion in the first quarter of 2007. The increase was primarily driven by an increase of $75 million in policyholders’ benefits, including the change in policy reserves, reflecting greater benefits on experience-rated group life business which, as discussed above, result in increased premiums, and the growth of business in force. Also contributing to the increase in benefits and expenses were higher operating expenses primarily reflecting growth in the business.

The group life benefits ratio improved 0.6 percentage points from the first quarter of 2006 to the first quarter of 2007, reflecting more favorable mortality experience in our group life business. The group disability benefits ratio deteriorated 3.7 percentage points from the first quarter of 2006 to the first quarter of 2007, due to less favorable claims experience in our group disability business. The group life and group disability administrative operating expense ratios were relatively unchanged from the first quarter of 2006 to the first quarter of 2007, as the increase in operating expenses was commensurate with the related increase in revenue from growth in the business.

Sales Results

The following table sets forth the Group Insurance segment’s new annualized premiums for the periods indicated. In managing our group insurance business, we analyze new annualized premiums, which do not correspond to revenues under U.S. GAAP, because new annualized premiums measure the current sales performance of the business unit, while revenues primarily reflect the renewal persistency and aging of in force policies written in prior years and net investment income, in addition to current sales.

	Three Months Ended March 31,
	2007		2006
	(in millions)
New annualized premiums(1):
Group life	$	103	$	206
Group disability(2)		92		74
Total	$	195	$	280

(1) Amounts exclude new premiums resulting from rate changes on existing policies, from additional coverage under our Servicemembers’ Group Life Insurance contract and from excess premiums on group universal life insurance that build cash value but do not purchase face amounts, and include premiums from the takeover of claim liabilities.

(2) Includes long-term care products.

45

2007 to 2006 Three Month Comparison. Total new annualized premiums decreased $85 million, or 30%, from $280 million in the first quarter of 2006 to $195 million in the first quarter of 2007. This decrease is primarily attributable to lower large case sales in the group life business in the first quarter of 2007. Partially offsetting this decrease were higher large case and middle-market sales in the group disability business during the first quarter of 2007.

Investment Division

Asset Management

Operating Results

The following table sets forth the Asset Management segment’s operating results for the periods indicated.

	Three Months Ended March 31,
	2007		2006
	(in millions)
Operating results:
Revenues	$	557	$	502
Expenses		373		333
Adjusted operating income		184		169
Realized investment gains, net, and related adjustments(1)		2		—
Income from continuing operations before income taxes and equity in earnings of operating joint ventures	$	186	$	169

(1) Revenues exclude Realized investment gains (losses), net, and related adjustments. See “—Realized Investment Gains and General Account Investments—Realized Investment Gains.”

Adjusted Operating Income

2007 to 2006 Three Month Comparison. Adjusted operating income increased $15 million, from $169 million in the first quarter of 2006 to $184 million in the first quarter of 2007. Results for the first quarter of 2007 benefited from increased asset management fees of $28 million, primarily from the management of institutional and retail customer assets as a result of increased asset values due to market appreciation and net asset flows. Higher expenses, primarily reflecting performance-based compensation, were a partial offset to the growth in fees. Results of the segment’s proprietary investing business were essentially unchanged in the current quarter compared to the prior year quarter. Current quarter results included income of $20 million from changes in market value in a fixed income fund, which essentially offset lower income from real estate related investments in that business.

Revenues

The following tables set forth the Asset Management segment’s revenues, presented on a basis consistent with the table above under “—Operating Results,” by type, asset management fees by source and assets under management for the periods indicated. In managing our business we analyze assets under management, which do not correspond to U.S. GAAP assets, because a principal source of our revenues are fees based on assets under management. The presentation of revenues below has been revised from the presentation in prior period reports to reflect revenues by type.

46

	Three Months Ended March 31,
	2007		2006
	(in millions)
Revenues by type:
Asset management fees	$	262	$	234
Incentive, transaction, principal investing and capital markets revenues		143		144
Service, distribution and other revenues(1)		152		124
Total revenues	$	557	$	502

(1) Includes revenues under a contractual arrangement with Wachovia Securities, related to managed account services, which was originally scheduled to expire on July 1, 2006. This contract was amended effective July 1, 2005 to provide essentially a fixed fee for managed account services and is now scheduled to expire on July 1, 2008. Also includes payments from Wachovia Corporation under an agreement dated as of July 30, 2004 implementing arrangements with respect to money market mutual funds in connection with the combination of our retail securities brokerage and clearing operations with those of Wachovia Corporation. The agreement extends for ten years after termination of the joint venture. The revenue from Wachovia Corporation under this agreement was $13 million and $14 million in the three months ended March 31, 2007 and 2006, respectively.

	Three Months Ended March 31,
	2007		2006
	(in millions)
Asset management fees by source:
Institutional customers	$	117	$	98
Retail customers(1)		84		76
General account		61		60
Total revenues	$	262	$	234

(1) Consists of individual mutual funds and both variable annuities and variable life insurance asset management revenues from our separate accounts. This also includes funds invested in proprietary mutual funds through our defined contribution plan products. Revenues from fixed annuities and the fixed rate options of both variable annuities and variable life insurance are included in the general account.

	March 31, 2007		March 31, 2006
	(in billions)
Assets Under Management (at fair market value):
Institutional customers(1)	$	161.0	$	138.7
Retail customers(2)		84.2		75.6
General account		168.9		157.8
Total	$	414.1	$	372.1

(1) Consists of third party institutional assets and group insurance contracts.

(2) Consists of individual mutual funds and both variable annuities and variable life insurance assets in our separate accounts. This also includes funds invested in proprietary mutual funds through our defined contribution plan products. Fixed annuities and the fixed rate options of both variable annuities and variable life insurance are included in the general account.

2007 to 2006 Three Month Comparison. Revenues, as shown in the table above under “—Operating Results,” increased $55 million, from $502 million in the first quarter of 2006 to $557 million in the first quarter of 2007. Asset management fees increased $28 million primarily from the management of institutional and retail

47

customer assets as a result of increased asset values due to market appreciation and net asset flows. Revenues from incentive, transaction, principal investing and capital markets revenues were essentially unchanged, reflecting greater revenues from proprietary investing mainly due to changes in market value in a fixed income fund, which essentially offset lower income from real estate related investments in that business. Certain of our incentive fees are subject to positive or negative future adjustment based on cumulative fund performance in relation to specified benchmarks. Service, distribution and other revenues increased $28 million primary due to increased revenues in certain real estate funds, which is fully offset by higher expenses related to minority interest in these funds.

Expenses

2007 to 2006 Three Month Comparison. Expenses, as shown in the table above under “—Operating Results,” increased $40 million, from $333 million in the first quarter of 2006 to $373 million in the first quarter of 2007. The increase in expenses is due to higher performance based compensation costs resulting from favorable performance in the first quarter of 2007, as well as increased expenses associated with certain real estate funds, as discussed above.

Financial Advisory

Operating Results

The following table sets forth the Financial Advisory segment’s operating results for the periods indicated.

	Three Months Ended March 31,
	2007			2006
	(in millions)
Operating results:
Revenues	$	157		$	178
Expenses		61			244
Adjusted operating income		96			(66	)
Equity in earnings of operating joint ventures(1)		(111	)		(69	)
Income from continuing operations before income taxes and equity in earnings of operating joint ventures	$	(15	)	$	(135	)

(1) Equity in earnings of operating joint ventures are included in adjusted operating income but excluded from income from continuing operations before income taxes and equity in earnings of operating joint ventures as they are reflected on a U.S. GAAP basis on an after-tax basis as a separate line in our Unaudited Interim Consolidated Statements of Operations.

On July 1, 2003, we combined our retail securities brokerage and clearing operations with those of Wachovia Corporation, or Wachovia, and formed Wachovia Securities Financial Holdings, LLC, or Wachovia Securities, a joint venture headquartered in Richmond, Virginia. We have a 38% ownership interest in the joint venture, while Wachovia owns the remaining 62%. The transaction included our securities brokerage operations but did not include our equity sales, trading and research operations. As part of the transaction we retained certain assets and liabilities related to the contributed businesses, including liabilities for certain litigation and regulatory matters. We account for our 38% ownership of the joint venture under the equity method of accounting.

2007 to 2006 Three Month Comparison. Adjusted operating income increased $162 million, from a loss of $66 million in the first quarter of 2006 to income of $96 million in the first quarter of 2007. The segment’s results for the first quarter of 2007 include our share of earnings from Wachovia Securities, on a pre-tax basis, of

48

$111 million, compared to $69 million in the first quarter of 2006 reflecting a strong current quarter contribution from equity syndication activities, as well as increased fee based income. The segment’s results also include expenses of $14 million in the first quarter of 2007 related to obligations and costs we retained in connection with the contributed businesses primarily for litigation and regulatory matters, compared to $176 million in the first quarter of 2006. The prior year expenses reflect an increase in our reserve for settlement costs related to market timing issues involving the former Prudential Securities operations, with respect to which a settlement was reached in August 2006. In addition, results of the segment include a loss of $1 million in the first quarter of 2007 from our equity sales and trading operations, compared to income of $41 million in the first quarter of 2006. The prior year results include income of $42 million from securities relating to trading exchange memberships, primarily representing shares received in connection with the commencement of public trading of exchange shares. The majority of those shares were transferred to our corporate operations during the first quarter of 2006. Subsequent to this transfer, changes in market value of the transferred shares are reflected within Corporate and Other results.

Retirement

Operating Results

The following table sets forth the Retirement segment’s operating results for the periods indicated.

	Three Months Ended March 31,
	2007			2006
	(in millions)
Operating results:
Revenues	$	1,163		$	1,054
Benefits and expenses		1,015			917
Adjusted operating income		148			137
Realized investment gains (losses), net, and related adjustments(1)		(7	)		(5	)
Related charges(2)		(1	)		—
Investment gains (losses) on trading account assets supporting insurance liabilities, net(3)		58			(145	)
Change in experience-rated contractholder liabilities due to asset value changes(4)		(40	)		97
Income from continuing operations before income taxes and equity in earnings of operating joint ventures	$	158		$	84

(1) Revenues exclude Realized investment gains (losses), net, and related adjustments. See “—Realized Investment Gains and General Account Investments—Realized Investment Gains.”

(2) Benefits and expenses exclude related charges which represent the unfavorable (favorable) impact of Realized investment gains (losses), net, on change in reserves and the amortization of deferred policy acquisition costs.

(3) Revenues exclude net investment gains and losses on trading account assets supporting insurance liabilities. See “—Trading account assets supporting insurance liabilities.”

(4) Benefits and expenses exclude changes in contractholder liabilities due to asset value changes in the pool of investments supporting these experience-rated contracts. See “—Trading account assets supporting insurance liabilities.”

Adjusted Operating Income

2007 to 2006 Three Month Comparison. Adjusted operating income for the Retirement segment increased $11 million, from $137 million in the first quarter of 2006 to $148 million in the first quarter of 2007, reflecting higher adjusted operating income in our full service business. This business benefited from increased fees due to

49

higher full service retirement account values and the lack of transition expenses in the current period, as the prior year period included $6 million of transition expenses related to the completion of the integration of the retirement business acquired from CIGNA. In addition, the contribution from investment results in the full service business was slightly lower in the current period primarily due to higher crediting rates on general account liabilities, partially offset by higher portfolio yields. The adjusted operating income from our institutional investment products business was relatively flat as a greater contribution from investment results primarily due to a larger base of invested assets and higher portfolio yields, was offset by reserve refinements reflecting updates of client census data on a group annuity block of business and less favorable retirement and mortality experience. Contributing to the higher portfolio yields is the benefit from the sale of lower yielding bonds and reinvestment of proceeds at higher available interest rates. The realized investment losses generated from these sales are excluded from adjusted operating income. For a discussion of realized investment gains and losses, including those related to changes in interest rates, see “—Realized Investment Gains and Losses and General Account Investments—Realized Investment Gains.”

Revenues

2007 to 2006 Three Month Comparison. Revenues, as shown in the table above under “—Operating Results,” increased $109 million, from $1.054 billion in the first quarter of 2006 to $1.163 billion in the first quarter of 2007. Net investment income increased $96 million, of which $24 million is due to the change in the reinsurance arrangement with respect to the guaranteed cost business acquired from CIGNA. Due to this change the results of this business, which were previously presented on a net basis in “Asset management fees and other income” are, beginning on April 1, 2006, presented on a gross basis in our results of operations. The remainder of the increase in net investment income primarily reflects a larger base of invested assets due to sales of guaranteed investment products in the institutional and retail markets and higher portfolio yields. Asset management fees and other income also increased $13 million reflecting growth in fees due to higher full service retirement account values primarily resulting from market appreciation.

Benefits and Expenses

2007 to 2006 Three Month Comparison. Benefits and expenses, as shown in the table above under “—Operating Results,” increased $98 million, from $917 million in the first quarter of 2006 to $1.015 billion in the first quarter of 2007. Interest credited to policyholders’ account balances increased $63 million primarily reflecting higher interest credited on the greater base of guaranteed investment products sold in the institutional and retail markets. Policyholders’ benefits, including the change in policy reserves, increased $33 million and reflect a $21 million increase due to the change in the reinsurance arrangement with respect to the guaranteed cost business acquired from CIGNA discussed above, as well as reserve refinements from updates of client census data on a group annuity block of business and less favorable retirement and mortality experience.

Sales Results and Account Values

The following table shows the changes in the account values and net additions (withdrawals) of Retirement segment products for the periods indicated. Net additions (withdrawals) are deposits and sales or additions, as applicable, minus withdrawals and benefits. These concepts do not correspond to revenues under U.S. GAAP, but are used as a relevant measure of business activity.

50

	Three Months Ended March 31,
	2007			2006
	(in millions)
Full Service(1):
Beginning total account value	$	97,430		$	88,385
Deposits and sales		4,003			5,381
Withdrawals and benefits		(3,433	)		(5,471	)
Change in market value, interest credited and interest income		1,558			3,559
Ending total account value	$	99,558		$	91,854
Net additions (withdrawals)	$	570		$	(90	)
Institutional Investment Products(2):
Beginning total account value	$	50,269		$	48,080
Additions		1,533			1,536
Withdrawals and benefits		(1,743	)		(2,452	)
Change in market value, interest credited and interest income		607			182
Other(3)		(5	)		(131	)
Ending total account value	$	50,661		$	47,215
Net additions (withdrawals)	$	(210	)	$	(916	)

(1) Ending total account value for the full service business includes assets of Prudential’s retirement plan of $4.6 billion and $5.4 billion as of March 31, 2007 and 2006, respectively.

(2) Ending total account value for the institutional investment products business includes assets of Prudential’s retirement plan of $5.7 billion and $5.3 billion as of March 31, 2007 and 2006, respectively.

(3) Primarily represents changes in asset balances for externally managed accounts.

2007 to 2006 Three Month Comparison. Account values in our full service business amounted to $99.6 billion as of March 31, 2007, an increase of $2.1 billion from December 31, 2006. The increase in account values was driven primarily by an increase in the market value of customer funds and interest on general account business, as well as net additions of $570 million. Account values in our full service business increased $7.7 billion from March 31, 2006, primarily reflecting an increase in the market value of customer funds and interest on general account business and, to a lesser extent, net additions. Net additions (withdrawals) improved $660 million, from net withdrawals of $90 million in the first quarter of 2006 to net additions of $570 million in the first quarter of 2007. This improvement reflects lower gross withdrawals, as the first quarter of 2006 included three large plan terminations totaling $2.1 billion primarily associated with merger and plan consolidation activity. This improvement was partially offset by lower gross sales as the first quarter of 2006 reflects a single large client sale totaling $1.6 billion.

Account values in our institutional investment products business amounted to $50.7 billion as of March 31, 2007, an increase of $392 million from December 31, 2006, primarily reflecting interest on general account business and an increase in the market value of customer funds. Account values in our institutional investment products business increased $3.4 billion from March 31, 2006, primarily reflecting interest on general account business and an increase in the market value of customer funds and, to a lesser extent, net additions. Net withdrawals improved $706 million from net withdrawals of $916 million in the first quarter of 2006 to net withdrawals of $210 million in the first quarter of 2007. This improvement reflects the impact of a transfer in the first quarter of 2006 of approximately $1.4 billion from the Retirement segment to our Asset Management segment, partially offset by higher scheduled withdrawals of guaranteed investment products in the first quarter of 2007.

51

International Insurance and Investments Division

As a U.S.-based company with significant business operations outside the U.S., we seek to mitigate the risk that future unfavorable foreign currency exchange rate movements will reduce our U.S. dollar equivalent earnings. The operations of our International Insurance and International Investments segments are subject to currency fluctuations that can materially affect their U.S. dollar results from period to period even if results on a local currency basis are relatively constant. As discussed further below, we enter into forward currency derivative contracts, as well as “dual currency” and “synthetic dual currency” investments as part of our strategy to effectively fix the currency exchange rates for a portion of our prospective non-U.S. dollar denominated earnings streams.

The financial results of our International Insurance segment and International Investments segment, excluding the global commodities group, for all periods presented reflect the impact of an intercompany arrangement with Corporate and Other operations pursuant to which the segments’ non-U.S. dollar denominated earnings in all countries are translated at fixed currency exchange rates. The fixed rates are determined in connection with a currency hedging program designed to mitigate the risk that unfavorable exchange rate changes will reduce the segments’ U.S. dollar equivalent earnings. Pursuant to this program, Corporate and Other operations executes forward currency contracts with third parties to sell the hedged currency in exchange for U.S. dollars at a specified exchange rate. The maturities of these contracts correspond with the future periods in which the identified non-U.S. dollar denominated earnings are expected to be generated. This program is primarily associated with the International Insurance segment’s businesses in Japan, Korea and Taiwan and the International Investments segment’s businesses in Korea and Europe. The intercompany arrangement with Corporate and Other operations increased (decreased) revenues and adjusted operating income of each segment as follows for the periods indicated:

	Three Months Ended March 31,
	2007			2006
	(in millions)
Impact on revenues and adjusted operating income:
International Insurance	$	28		$	12
International Investments		(3	)		(2	)
Total International Insurance and Investments Division	$	25		$	10

Results of Corporate and Other operations include any differences between the translation adjustments recorded by the segments and the gains or losses recorded from the forward currency contracts. The net effect of this program within the Corporate and Other operations were losses of $4 million for both the three months ended March 31, 2007 and 2006.

In addition, our Japanese insurance operations hold dual currency investments in the form of fixed maturities and loans. The principal of these dual currency investments are yen-denominated while the related interest income is U.S. dollar denominated. These investments are the economic equivalent of exchanging what would otherwise be fixed streams of yen-denominated interest income for fixed streams of U.S. dollars. Our Japanese insurance operations also hold investments in yen-denominated investments that have been coupled with cross-currency coupon swap agreements, creating synthetic dual currency investments. The yen/U.S. dollar exchange rate is effectively fixed, as we are obligated in future periods to exchange fixed amounts of Japanese yen interest payments generated by the yen-denominated investments for U.S. dollars at the yen/U.S. dollar exchange rates specified by the cross-currency coupon swap agreements. The effect of these dual currency and synthetic dual currency investments is taken into account as part of our currency hedging program. As of March 31, 2007 and December 31, 2006, the principal of these investments were ¥545 billion, or $4.9 billion, for both periods. For the three months ended March 31, 2007 and 2006, the weighted average yield generated by these investments was 2.3% and 3.2%, respectively. For information regarding the weighted average exchange rate resulting from these investments see “—Dual Currency Investments,” below.

52

Presented below is the fair value of these instruments as reflected on our balance sheet for the periods presented.

	March 31, 2007		December 31, 2006
	(in millions)
Forward currency contracts	$	98	$	105
Cross-currency coupon swap agreements		51		54
Foreign exchange component of interest on dual currency investments		16		11
Total	$	165	$	170

Our Japanese insurance operations also hold U.S. dollar denominated securities in their investment portfolio, which are discussed in further detail in “—Realized Investment Gains and General Account Investments— General Account Investments.”

International Insurance

The results of our International Insurance operations are translated on the basis of weighted average monthly exchange rates, inclusive of the effects of the intercompany arrangement discussed above. To provide a better understanding of operating performance within the International Insurance segment, where indicated below, we have analyzed our results of operations excluding the effect of foreign currency fluctuations. Our results of operations excluding the effect of foreign currency fluctuations were derived by translating foreign currencies to U.S. dollars at uniform exchange rates for all periods presented, including Japanese yen at a rate of 102 yen per U.S. dollar; and Korean won at a rate of 1,030 won per U.S. dollar. New annualized premiums presented on a constant exchange rate basis in the “Sales Results” section below reflect translation based on these same uniform exchange rates.

Operating Results

The following table sets forth the International Insurance segment’s operating results for the periods indicated.

	Three Months Ended March 31,
	2007			2006
	(in millions)
Operating Results:
Revenues:
Life Planner operations	$	1,360		$	1,217
Gibraltar Life		694			732
		2,054			1,949
Benefits and expenses:
Life Planner operations		1,090			989
Gibraltar Life		551			622
		1,641			1,611
Adjusted operating income:
Life Planner operations		270			228
Gibraltar Life		143			110
		413			338
Realized investment gains (losses), net, and related adjustments(1)		139			26
Related charges(1)(2)		(5	)		—
Investment gains on trading account assets supporting insurance liabilities, net(3)		22			31
Change in experience-rated contractholder liabilities due to asset value changes(4)		(22	)		(31	)
Equity in earnings of operating joint ventures(5)		—			—
Income from continuing operations before income taxes and equity in earnings of operating joint ventures	$	547		$	364

53

(1) Revenues exclude Realized investment gains (losses), net, and related charges and adjustments. The related charges represent the impact of Realized investment gains (losses), net, on the amortization of unearned revenue reserves. See “—Realized Investment Gains and General Account Investments—Realized Investment Gains.”

(2) Benefits and expenses exclude related charges that represent the element of “Dividends to policyholders” that is based on a portion of certain realized investment gains required to be paid to policyholders and the impact of Realized investment gains (losses), net, on the amortization of deferred policy acquisition costs.

(3) Revenues exclude net investment gains and losses on trading account assets supporting insurance liabilities. See “—Trading Account Assets Supporting Insurance Liabilities.”

(4) Benefits and expenses exclude changes in contractholder liabilities due to asset value changes in the pool of investments supporting these experience-rated contracts. See “—Trading Account Assets Supporting Insurance Liabilities.”

(5) Equity in earnings of operating joint ventures are included in adjusted operating income but excluded from income from continuing operations before income taxes and equity in earnings of operating joint ventures as they are reflected on a U.S. GAAP basis on an after-tax basis as a separate line in our Unaudited Interim Consolidated Statements of Operations.

Adjusted Operating Income

2007 to 2006 Three Month Comparison. Adjusted operating income from Life Planner operations increased $42 million, from $228 million in the first quarter of 2006 to $270 million in first quarter of 2007, including a $9 million favorable impact of currency fluctuations. Excluding the impact of currency fluctuations, adjusted operating income of our Life Planner operations increased $33 million, reflecting continued growth of our Japanese and Korean Life Planner operations and improved investment income margins. The improved investment income margins are primarily the result of increased U.S. dollar based investments and duration lengthening in the portfolio.

Gibraltar Life’s adjusted operating income increased $33 million, from $110 million in the first quarter of 2006 to $143 million in the first quarter of 2007, including a $1 million favorable impact of currency fluctuations. Excluding the impact of currency fluctuations, adjusted operating income of Gibraltar Life increased $32 million reflecting improved investment income margins and more favorable mortality experience and expense levels. The improvement in investment income margins was primarily a result of lengthening portfolio durations, increased U.S. dollar based investments and continued growth of our U.S. dollar denominated annuity product.

Revenues

2007 to 2006 Three Month Comparison. Revenues, as shown in the table above under “—Operating Results,” increased $105 million, from $1.949 billion in the first quarter of 2006 to $2.054 billion in the first quarter of 2007, including a net favorable impact of $9 million relating to currency fluctuations. Excluding the impact of currency fluctuations, revenues increased $96 million, from $2.143 billion in the first quarter of 2006 to $2.239 billion in the first quarter of 2007.

Revenues from our Life Planner operations increased $143 million, from $1.217 billion in the first quarter of 2006 to $1.360 billion in the first quarter of 2007, including a net unfavorable impact of currency fluctuations of $3 million. Excluding the impact of currency fluctuations, revenues increased $146 million from the first quarter of 2006 to the first quarter of 2007. This increase in revenues came primarily from increases in premiums and policy charges and fee income of $108 million, from $1.143 billion in the first quarter of 2006 to $1.251 billion in the first quarter of 2007, and an increase in net investment income of $33 million, from $170 million in the first quarter of 2006 to $203 million in the first quarter of 2007, reflecting asset growth and higher yields primarily due to increased U.S. dollar based investments and duration lengthening in the portfolio. Premiums and policy charges and fee income from our Japanese Life Planner operation increased $81 million, from $839

54

million in the first quarter of 2006 to $920 million in the first quarter of 2007. Premiums and policy charges and fee income from our Korean operation increased $19 million, from $241 million in the first quarter of 2006 to $260 million in the first quarter of 2007. The increase in premiums and policy charges and fee income in both operations was primarily the result of new sales and strong persistency.

Revenues from Gibraltar Life declined $38 million, from $732 million in the first quarter of 2006 to $694 million in the first quarter of 2007, including a favorable impact from currency fluctuations of $12 million. Excluding the impact of currency fluctuations, revenues for Gibraltar Life declined $50 million, from $833 million in the first quarter of 2006 to $783 million in the first quarter of 2007 reflecting a decline in premiums of $82 million, from $628 million in the first quarter of 2006 to $546 million in the first quarter of 2007, partially offset by a $27 million increase in net investment income, from $191 million in the first quarter of 2006 to $218 million in the first quarter of 2007. Premiums in the first quarter of 2006 benefited $71 million from additional face amounts of insurance issued pursuant to a special dividend arrangement established as part of Gibraltar Life’s reorganization for which the first quarter of 2007 included no such benefit. Substantially all of these premiums recognized pursuant to the special dividend arrangement were offset by a corresponding charge to increase reserves for the affected policies. Excluding the impact of the special dividend arrangement, premiums declined $11 million reflecting the expected attrition of older business. Our premiums have declined as the market has continued to transition from traditional products, on which we record premiums, to products with a retirement and savings objective, for which customer funds received are recorded as deposits. The increase in net investment income reflects higher portfolio yields from duration lengthening, increased U.S. dollar based investments and continued growth of our U.S. dollar denominated annuity product.

Benefits and Expenses

2007 to 2006 Three Month Comparison. Benefits and expenses, as shown in the table above under “—Operating Results,” increased $30 million, from $1.611 billion in the first quarter of 2006 to $1.641 billion in the first quarter of 2007, including a net favorable impact of $1 million related to currency fluctuations. Excluding the impact of currency fluctuations, benefits and expenses increased $31 million, from $1.797 billion in the first quarter of 2006 to $1.828 billion in the first quarter of 2007.

Benefits and expenses of our Life Planner operations increased $101 million, from $989 million in the first quarter of 2006 to $1.090 billion in the first quarter of 2007, including the net favorable impact of $12 million from currency fluctuations. Excluding the impact of currency fluctuations, benefits and expenses increased $113 million, from $1.077 billion in the first quarter of 2006 to $1.190 billion in the first quarter of 2007. Benefits and expenses of our Japanese Life Planner operation increased $84 million, from $763 million in the first quarter of 2006 to $847 million in the first quarter of 2007. Benefits and expenses from our Korean operation increased $17 million, from $223 million in the first quarter of 2006 to $240 million in first quarter of 2007. The increase in benefits and expenses in both operations reflects an increase in changes in reserves, which was driven by new sales and strong persistency.

Gibraltar Life’s benefits and expenses declined $71 million, from $622 million in the first quarter of 2006 to $551 million in the first quarter of 2007, including a $11 million unfavorable impact of currency fluctuations. Excluding the impact of the currency fluctuations, benefits and expenses declined $82 million, from $720 million in the first quarter of 2006 to $638 million in the first quarter of 2007, reflecting primarily the effects of special dividend arrangement described above, the expected attrition of older business, and a more favorable level of policyholders’ benefits, partially offset by an increase in interest credited to policyholders’ account balances resulting from growth in our U.S. dollar denominated annuity product.

Sales Results

In managing our international insurance business, we analyze revenues, as well as new annualized premiums, which do not correspond to revenues under U.S. GAAP. New annualized premiums measure the

55

current sales performance of the segment, while revenues primarily reflect the renewal persistency of policies written in prior years and net investment income, in addition to current sales. New annualized premiums include 10% of first year premiums or deposits from single pay products. New annualized premiums on an actual and constant exchange rate basis are as follows for the periods indicated.

	Three Months Ended March 31,
	2007		2006
	(in millions)
New annualized premiums:
On an actual exchange rate basis:
Life Planner operations	$	223	$	216
Gibraltar Life		76		73
Total	$	299	$	289
On a constant exchange rate basis:
Life Planner operations	$	235	$	228
Gibraltar Life		84		80
Total	$	319	$	308

2007 to 2006 Three Month Comparison. On a constant exchange rate basis, new annualized premiums increased $11 million, from $308 million in the first quarter of 2006 to $319 million in the first quarter of 2007. On the same basis, new annualized premiums from our Japanese Life Planner operation increased $16 million, reflecting primarily an increase in sales of U.S. dollar denominated products including an increase in sales of our U.S. dollar denominated retirement income product in anticipation of a rate increase relative to the product’s annuitization benefits. Sales in all other operations, also on a constant exchange rate basis, declined $9 million, primarily reflecting declines in sales from our Life Planner operations in Korea and Taiwan. New annualized premiums from our Gibraltar Life operation increased $4 million, on a constant exchange rate basis, from the first quarter of 2006 to the first quarter of 2007. New annualized premiums from our U.S. dollar denominated single premium fixed annuity were essentially unchanged from first quarter 2006 as sales of $7 million in the current quarter from our bank channel, which commenced in March 2006, were offset by declines in sales from our Life Advisors.

Investment Margins and Other Profitability Factors

Many of our insurance products sold in international markets provide for the buildup of cash values for the policyholder at mandated guaranteed interest rates. Japanese authorities regulate interest rates guaranteed in our Japanese insurance contracts. The regulated guaranteed interest rates do not necessarily match the actual returns on the underlying investments. The spread between the actual investment returns and these guaranteed rates of return to the policyholder is an element of the profit or loss that we will experience on these products. With regulatory approval, guaranteed rates may be changed on new business. While these actions enhance our ability to set rates commensurate with available investment returns, the major sources of profitability on our products sold in Japan, other than those sold by Gibraltar Life, are margins on mortality, morbidity and expense charges rather than investment spreads.

We base premiums and cash values in most countries in which we operate on mandated mortality and morbidity tables. Our mortality and morbidity experience in the International Insurance segment on an overall basis in the first quarter of 2007 and the first quarter of 2006 was well within our pricing assumptions and below the guaranteed levels reflected in the premiums we charge.

56

Dual Currency Investments

The table below presents as of March 31, 2007, the yen-denominated earnings subject to our dual currency and synthetic dual currency investments and the related weighted average exchange rates resulting from these investments.

Year	(1) Interest component of dual currency investments		Cross-currency coupon swap element of synthetic dual currency investments		Yen-denominated earnings subject to these investments		Weighted average exchange rate per U.S. Dollar
			(in billions)				(Yen per $)
Remainder of 2007	¥	3.1	¥	6.0	¥	9.1	90.0
2008		3.5		6.5		10.0	90.3
2009		3.4		5.8		9.2	89.1
2010		3.2		4.9		8.1	87.2
2011-2034		39.1		60.2		99.2	79.8
Total	¥	52.3	¥	83.4	¥	135.6	82.2

(1) Yen amounts are imputed from the contractual U.S. dollar denominated interest cash flows.

The table above does not reflect the currency hedging program discussed above. Our Japanese insurance operations also hold U.S. dollar denominated securities in their investment portfolio, which are discussed in further detail in “—Realized Investment Gains and General Account Investments— General Account Investments.”

International Investments

Operating Results

The following table sets forth the International Investments segment’s operating results for the periods indicated.

	Three Months Ended March 31,
	2007			2006
	(in millions)
Operating results:
Revenues	$	177		$	150
Expenses		115			106
Adjusted operating income		62			44
Realized investment gains (losses), net, and related adjustments(1)		—			1
Related charges(2)		—			—
Equity in earnings of operating joint ventures(3)		(9	)		(9	)
Income from continuing operations before income taxes and equity in earnings of operating joint ventures	$	53		$	36

(1) Revenues exclude Realized investment gains (losses), net, and related adjustments. See “—Realized Investment Gains and General Account Investments—Realized Investment Gains.”

(2) Benefits and expenses exclude related charges which represent the unfavorable (favorable) impact of Realized investment gains (losses), net, on minority interest.

(3) Equity in earnings of operating joint ventures are included in adjusted operating income but excluded from income from continuing operations before income taxes and equity in earnings of operating joint ventures as they are reflected on a U.S. GAAP basis on an after-tax basis as a separate line in our Unaudited Interim Consolidated Statements of Operations.

57

In 2004, we acquired an 80 percent interest in Hyundai Investment and Securities Co., Ltd., a Korean asset management firm, from an agency of the Korean government. We subsequently renamed the company Prudential Investment & Securities Co., Ltd, or PISC. On February 28, 2007, we notified the Korean government of our intention to purchase the remaining 20 percent under the terms of the original acquisition agreement.

Adjusted Operating Income

2007 to 2006 Three Month Comparison. Adjusted operating income increased $18 million, from $44 million in the first quarter of 2006 to $62 million in the first quarter of 2007. The increase came primarily from fees associated with unusually strong current quarter sales in our Korean asset management operation of mutual funds invested in overseas markets that carry a front end load and income from an equity-related investment, together with favorable sales and trading results from the segment’s global commodities group. Reflected in adjusted operating income are market value changes on securities relating to exchange memberships of $11 million and $15 million in the first quarter of 2007 and 2006, respectively. Adjusted operating income from the Korean asset management operations includes $5 million and $6 million in the first quarter of 2007 and 2006, respectively, of fee revenue from the Korean government under an agreement entered into in connection with the acquisition in 2004 of PISC, related to the provision of asset management and brokerage services, which agreement extends until February 27, 2009.

Revenues

2007 to 2006 Three Month Comparison. Revenues, as shown in the table above under “—Operating Results,” increased $27 million, from $150 million in the first quarter of 2006 to $177 million in the first quarter of 2007, primarily as a result of higher commission and fee revenue from our Korean asset management operations.

Expenses

2007 to 2006 Three Month Comparison. Expenses, as shown in the table above under “—Operating Results,” increased $9 million, from $106 million in the first quarter of 2006 to $115 million in the first quarter of 2007, primarily due to higher operating expenses corresponding with the higher level of revenues generated by our Korean asset management operations.

Corporate and Other

Corporate and Other includes corporate operations, after allocations to our business segments, and our real estate and relocation services business.

Corporate operations consist primarily of: (1) corporate-level income and expenses, after allocations to any of our business segments, including income and expense from our qualified pension and other employee benefit plans and investment returns on capital that is not deployed in any of our segments; (2) returns from investments that we do not allocate to any of our business segments, including a debt-financed investment portfolio, as well as the impact of transactions with other segments; and (3) businesses that we have placed in wind-down status but have not divested.

58

	Three Months Ended March 31,
	2007			2006
	(in millions)
Operating Results:
Corporate Operations(1)	$	15		$	16
Real Estate and Relocation Services		(3	)		10
Adjusted operating income		12			26
Realized investment gains (losses), net, and related adjustments(2)		18			42
Investment gains on trading account assets supporting insurance liabilities(1)(3)		2			—
Divested businesses(4)		19			13
Income from continuing operations before income taxes and equity in earnings of operating joint ventures	$	51		$	81

(1) Includes consolidating adjustments.

(2) Revenues exclude Realized investment gains (losses), net, and related adjustments. See “—Realized Investment Gains and General Account Investments—Realized Investment Gains.”

(3) Revenues exclude net investment gains and losses on trading account assets supporting insurance liabilities. See “—Trading Account Assets Supporting Insurance Liabilities.”

(4) See “—Divested Businesses.”

2007 to 2006 Three Month Comparison. Adjusted operating income decreased $14 million, from $26 million in the first quarter of 2006 to $12 million in the first quarter of 2007. Adjusted operating income from corporate operations was essentially unchanged. Corporate operations investment income, net of interest expense and interest credited to policyholders’ account balances decreased, primarily reflecting the impact of deployment of our excess capital in our businesses and for share repurchases, increased borrowings and less favorable income from equity method investments. These items were partially offset by income from the investment of proceeds from our December 2006 convertible debt issuance of $2 billion principal amount. Investment income, net of interest expense, includes approximately $13 million in both the first quarter of 2007 and first quarter of 2006 related to investment of proceeds of a $2 billion issue of convertible debt securities in November 2005 that the company has called for redemption in May 2007.

Corporate operations includes income from our qualified pension plan of $91 million in the first quarter of 2007, an increase of $5 million from $86 million in the first quarter of 2006. The increase reflects changes in the market value of our plan assets.

Adjusted operating income of our real estate and relocation services business decreased $13 million, from $10 million in the first quarter of 2006 to a loss of $3 million in the first quarter of 2007. The decline was driven by less favorable residential real estate market conditions in the current quarter.

Results of Operations of Closed Block Business

We established the Closed Block Business effective as of the date of demutualization. The Closed Block Business includes our in force traditional domestic participating life insurance and annuity products and assets that are used for the payment of benefits and policyholder dividends on these policies, as well as other assets and equity and related liabilities that support these policies. We no longer offer these traditional domestic participating policies. See “—Overview—Closed Block Business” for additional details.

At the end of each year, the Board of Directors of Prudential Insurance determines the dividends payable on participating policies for the following year based on the experience of the Closed Block, including investment income, net realized and unrealized investment gains, mortality experience and other factors. Although Closed

59

Block experience for dividend action decisions is based upon statutory results, at the time the Closed Block was established, we developed, as required by U.S. GAAP, an actuarial calculation of the timing of the maximum future earnings from the policies included in the Closed Block. If actual cumulative earnings in any given period are greater than the cumulative earnings we expected, we will record this excess as a policyholder dividend obligation. We will subsequently pay this excess to Closed Block policyholders as an additional dividend unless it is otherwise offset by future Closed Block performance that is less favorable than we originally expected. The policyholder dividends we charge to expense within the Closed Block Business will include any change in policyholder dividend obligations that we recognize for the excess of actual cumulative earnings in any given period over the cumulative earnings we expected in addition to the actual policyholder dividends declared by the Board of Directors of Prudential Insurance.

As of March 31, 2007, the Company has recognized a policyholder dividend obligation to Closed Block policyholders for the excess of actual cumulative earnings over the expected cumulative earnings of $570 million. Actual cumulative earnings, as required by U.S. GAAP, reflect the recognition of realized investment gains in the current period, as well as changes in assets and related liabilities that support the policies. Additionally, net unrealized investment gains have arisen subsequent to the establishment of the Closed Block due to the impact of lower interest rates on the market value of fixed maturities available for sale. These net unrealized investment gains have been reflected as a policyholder dividend obligation of $1.747 billion, as of March 31, 2007, to be paid to Closed Block policyholders, unless otherwise offset by future experience, with an offsetting amount reported in accumulated other comprehensive income.

Operating Results

Management does not consider adjusted operating income to assess the operating performance of the Closed Block Business. Consequently, results of the Closed Block Business for all periods are presented only in accordance with U.S. GAAP. The following table sets forth the Closed Block Business U.S. GAAP results for the periods indicated.

	Three Months Ended March 31,
	2007		2006
	(in millions)
U.S. GAAP results:
Revenues	$	1,991	$	1,851
Benefits and expenses		1,854		1,767
Income from continuing operations before income taxes and equity in earnings of operating joint ventures	$	137	$	84

Income from Continuing Operations Before Income Taxes and Equity in Earnings of Operating Joint Ventures

2007 to 2006 Three Month Comparison. Income from continuing operations before income taxes and equity in earnings of operating joint ventures increased $53 million, from $84 million in the first quarter of 2006 to $137 million in the first quarter of 2007. First quarter 2007 results reflect realized investment gains of $207 million as compared to $60 million in the prior year quarter, an increase of $147 million. For a discussion of Closed Block Business realized investment gains (losses), net, see “—Realized Investment Gains and General Account Investments—Realized Investment Gains.” The increase in net realized investment gains was partially offset by an increase in dividends to policyholders of $80 million, which is comprised primarily of an increase in the policyholder dividend obligation expense of $73 million.

60

Revenues

2007 to 2006 Three Month Comparison. Revenues, as shown in the table above under “—Operating Results,” increased $140 million, from $1.851 billion in the first quarter of 2006 to $1.991 billion in the first quarter of 2007, principally driven by the $147 million increase in net realized investment gains.

Benefits and Expenses

2007 to 2006 Three Month Comparison. Benefits and expenses, as shown in the table above under “—Operating Results,” increased $87 million, from $1.767 billion in the first quarter of 2006 to $1.854 billion in the first quarter of 2007, as dividends to policyholders increased $80 million reflecting an increase in the policyholder dividend obligation expense of $73 million.

Income Taxes

Our income tax provision amounted to $424 million in the first three months of 2007 compared to $279 million in the first three months of 2006, representing 30% and 29% of income from continuing operations before income taxes and equity in earnings of operating joint ventures in the first quarter of 2007 and 2006, respectively.

We employ various tax strategies, including strategies to minimize the amount of taxes resulting from realized capital gains.

We adopted FASB Interpretation No. 48, “Accounting for Uncertainty in Income Taxes,” an Interpretation of FASB Statement No. 109 on January 1, 2007. For additional information regarding the adoption of this guidance, see Note 2 of the Unaudited Interim Consolidated Financial Statements.

Discontinued Operations

Included within net income are the results of businesses which are reflected as discontinued operations under U.S. GAAP. A summary of the results of discontinued operations by business is as follows for the periods indicated:

	Three Months Ended March 31,
	2007			2006
	(in millions)
Real estate investments sold or held for sale	$	18		$	—
Canadian intermediate weekly premium and individual health operations		—			(4	)
Healthcare operations		5			—
Other		(3	)		(4	)
Income (loss) from discontinued operations before income taxes		20			(8	)
Income tax expense (benefit)		(18	)		(2	)
Income (loss) from discontinued operations, net of taxes	$	38		$	(6	)

The three months ended March 31, 2007 includes a $26 million tax benefit associated with a discontinued international business.

For additional information regarding discontinued operations, see Note 3 of the Unaudited Interim Consolidated Financial Statements.

61

Realized Investment Gains and General Account Investments

Realized Investment Gains

Realized investment gains and losses are generated from numerous sources, including the sale of fixed maturity securities, equity securities, investments in joint ventures and limited partnerships and other types of investments, as well as adjustments to the cost basis of investments for other than temporary impairments. Realized investment gains and losses are also generated from prepayment premiums received on private fixed maturity securities, recoveries of principal on previously impaired securities, provisions for losses on commercial loans, fair value changes on commercial mortgage operations’ loans, gains on commercial loans in connection with securitization transactions, fair value changes on embedded derivatives and derivatives that do not qualify for hedge accounting treatment, except those derivatives used in our capacity as a broker or dealer.

We perform impairment reviews on an ongoing basis to determine when a decline in value is other than temporary. In evaluating whether a decline in value is other than temporary, we consider several factors including, but not limited to, the following: the extent (generally if greater than 20%) and duration (generally if greater than six months) of the decline in value; the reasons for the decline (credit event, currency or interest-rate related); our ability and intent to hold our investment for a period of time to allow for a recovery of value; and the financial condition of and near-term prospects of the issuer. When we determine that there is an other than temporary impairment, we write down the value of the security to its fair value, with a corresponding charge recorded in “Realized investment gains (losses), net.” The causes of the impairments discussed below were specific to each individual issuer and did not directly result in impairments to other securities within the same industry or geographic region.

For a further discussion of our policies regarding other than temporary declines in investment value and the related methodology for recording fixed maturity impairments, see “—General Account Investments—Fixed Maturity Securities—Impairments of Fixed Maturity Securities” below. For a further discussion of our policies regarding other than temporary declines in investment value and the related methodology for recording equity impairments, see “—General Account Investments—Equity Securities—Impairments of Equity Securities” below.

The level of impairments generally reflects economic conditions and is expected to increase when economic conditions worsen and to decrease when economic conditions improve. We may realize additional credit and interest rate related losses through sales of investments pursuant to our credit risk and portfolio management objectives. Impairments, interest rate related losses and credit losses are excluded from adjusted operating income.

We require most issuers of private fixed maturity securities to pay us make-whole yield maintenance payments when they prepay the securities. Prepayments are driven by factors specific to the activities of our borrowers as well as the interest rate environment.

We use interest and currency swaps and other derivatives to manage interest and currency exchange rate exposures arising from mismatches between assets and liabilities, including duration mismatches. We use derivative contracts to mitigate the risk that unfavorable changes in currency exchange rates will reduce U.S. dollar equivalent earnings generated by certain of our non-U.S. businesses. We also use equity-based derivatives to hedge the equity risks embedded in some in our annuity products. Derivative contracts also include forward purchases and sales of to-be-announced mortgage-backed securities primarily related to our mortgage dollar roll program. Many of these derivative contracts do not qualify for hedge accounting, and, consequently, we recognize the changes in fair value of such contracts from period to period in current earnings, although we do not necessarily account for the related assets or liabilities the same way. Accordingly, realized investment gains and losses from our derivative activities can contribute significantly to fluctuations in net income.

Adjusted operating income excludes “Realized investment gains (losses), net,” (other than those representing profit or loss of certain of our businesses which primarily originate investments for sale or

62

syndication to unrelated investors, and those associated with terminating hedges of foreign currency earnings, current period yield adjustments, or product derivatives and the effect of any related economic hedging program) and related charges and adjustments.

The following tables set forth “Realized investment gains (losses), net,” by investment type for the Financial Services Businesses and Closed Block Business, as well as related charges and adjustments associated with the Financial Services Businesses, for the three months ended March 31, 2007 and 2006, respectively, and gross realized investment gains and losses on fixed maturity securities by segment for the three months ended March 31, 2007 and 2006, respectively. For a discussion of our general account investment portfolio and related results, including overall income yield and investment income, as well as our policies regarding other than temporary declines in investment value and the related methodology for recording impairment charges, see “—General Account Investments” below. For additional details regarding adjusted operating income, which is our measure of performance for the segments of our Financial Services Businesses, see Note 8 to the Unaudited Interim Consolidated Financial Statements.

63

	Three Months Ended March 31,
	2007			2006
	(in millions)
Realized investment gains (losses), net:
Financial Services Businesses	$	213		$	115
Closed Block Business		207			60
Consolidated realized investment gains (losses), net	$	420		$	175
Financial Services Businesses:
Realized investment gains (losses), net
Fixed maturity investments	$	27		$	(57	)
Equity securities		132			59
Derivative instruments		(1	)		64
Other		55			49
Total		213			115
Related adjustments(1)		(67	)		(65	)
Realized investment gains (losses), net, and related adjustments	$	146		$	50
Related charges(2)	$	(6	)	$	—
Closed Block Business:
Realized investment gains (losses), net
Fixed maturity investments	$	96		$	8
Equity securities		114			70
Derivative instruments		3			(61	)
Other		(6	)		43
Total	$	207		$	60
Realized investment gains (losses) by segment—Fixed Maturity Securities
Financial Services Businesses:
Gross realized investment gains:
Individual Life	$	2		$	7
Individual Annuities		6			5
Group Insurance		15			10
Asset Management		—			2
Financial Advisory		—			—
Retirement		12			24
International Insurance		26			20
International Investments		—			—
Corporate and Other Operations		2			1
Total		63			69
Gross realized investment losses:
Individual Life		(4	)		(22	)
Individual Annuities		(11	)		(31	)
Group Insurance		(1	)		(8	)
Asset Management		—			(1	)
Financial Advisory		—			—
Retirement		(18	)		(44	)
International Insurance		(1	)		(15	)
International Investments		—			—
Corporate and Other Operations		(1	)		(5	)
Total		(36	)		(126	)
Realized investment gains (losses), net—Financial Services Businesses	$	27		$	(57	)
Closed Block Business:
Gross realized investment gains	$	151		$	65
Gross realized investment losses		(55	)		(57	)
Realized investment gains (losses), net—Closed Block Business	$	96		$	8

64

(1) Related adjustments include that portion of realized investment gains (losses), net that are included in adjusted operating income, including those related to our Asset Management segment’s commercial mortgage operations and proprietary investing business, as well as gains and losses pertaining to certain derivatives contracts, as described more fully in Note 8 to the Unaudited Interim Consolidated Financial Statements.

(2) Reflects charges that are related to realized investment gains (losses), net and excluded from adjusted operating income, as described more fully in Note 8 to the Unaudited Interim Consolidated Financial Statements.

2007 to 2006 Three Month Comparison

Financial Services Businesses

The Financial Services Businesses’ net realized investment gains in the first quarter of 2007 were $213 million, compared to net realized investment gains of $115 million in the first quarter of 2006. Net realized gains on fixed maturity securities were $27 million in the first quarter of 2007 and reflect net gains on sales and maturities of fixed maturity securities of $39 million, including $23 million of gross losses, and private bond prepayment premiums of $1 million, partially offset by impairments of $11 million and credit-related losses of $2 million. Net realized losses on fixed maturity securities were $57 million in the first quarter of 2006 and reflect net losses on sales and maturities of fixed maturity securities of $66 million, including gross losses of $119 million, mainly in the Retirement and Individual Annuities segments which were primarily interest-rate related. Fixed maturity net realized losses also included fixed maturity impairments of $3 million and credit-related losses of $4 million in the first quarter of 2006, partially offset by private bond prepayment premiums of $16 million. Interest-rate related losses on fixed maturities primarily reflect sales of lower yielding bonds in a higher rate environment in order to meet various cash flow needs, manage portfolio duration and reflect our strategy for maximizing portfolio yield while minimizing the amount of taxes on realized capital gains. Interest-rate related losses, which are excluded from adjusted operating income, where the proceeds from the sale of the securities are reinvested will generally result in higher net investment income to be included in adjusted operating income in future periods. See “—General Account Investments—Investment Results” for a discussion of current period yields of the Financial Services Businesses. Net realized gains on equity securities were $132 million in the first quarter of 2007, compared to net realized gains on equity securities of $59 million in the first quarter of 2006, primarily due to sales of Japanese equities in our Gibraltar Life and Life Planner operations from portfolio restructuring. Net gains on sales of equity securities were $147 million and $67 million in the first quarter of 2007 and 2006, respectively, partially offset by impairments of $15 million and $8 million in the first quarter of 2007 and 2006, respectively. Net realized losses on derivatives were $1 million in the first quarter of 2007, compared to net derivative gains of $64 million in the first quarter of 2006. The net derivative losses in the first quarter of 2007 were primarily the result of net losses of $33 million on interest rate derivatives used to manage the duration of the fixed maturity investment portfolio. Offsetting these losses were gains of $15 million on embedded derivatives within certain variable annuity contracts, net of the effect of a related derivative hedging portfolio, as well as positive mark-to-market adjustments of $14 million on foreign currency forward contracts used to hedge the future income of non-U.S. businesses. The derivative gains in the first quarter of 2006 were primarily the result of interest rate derivatives used to manage the duration of the fixed maturity investment portfolio. Net realized investment gains on other investments were $55 million in the first quarter of 2007, which were primarily related to real estate investments and loan securitizations. Net realized investment gains on other investments were $49 million in the first quarter of 2006, which were primarily related to gains from real estate related investments.

During the first quarter of 2007, we recorded total other than temporary impairments of $27 million attributable to the Financial Services Businesses, compared to total other than temporary impairments of $11 million attributable to the Financial Services Businesses in the first quarter of 2006. The impairments in the first quarter of 2007 consisted of $11 million relating to fixed maturities, $15 million relating to equity securities, and $1 million relating to other invested assets which include real estate investments, and investments in joint

65

ventures and partnerships. The impairments in the first quarter of 2006 consisted of $3 million relating to fixed maturities and $8 million relating to equity securities.

The impairments recorded on fixed maturities in the first quarter of 2007 consist of $10 million on public securities and $1 million on private securities, compared with fixed maturity impairments of $2 million on public securities and $1 million on private securities in the first quarter of 2006. Impairments in the first quarter of 2007 were concentrated in the finance and services sectors and were primarily driven by interest rates, downgrades in credit, bankruptcy or other adverse financial conditions of the respective issuers. Impairments in the first quarter of 2006 were concentrated in the manufacturing and services sectors and were primarily driven by downgrades in credit, bankruptcy or other adverse financial conditions of the respective issuers.

Closed Block Business

For the Closed Block Business, net realized investment gains in the first quarter of 2007 were $207 million, compared to net realized investment gains of $60 million in the first quarter of 2006. Net realized gains on fixed maturity securities were $96 million in the first quarter of 2007 and $8 million in the first quarter of 2006, which reflect net gains on sales and maturities of fixed maturity securities of $103 million and $1 million and private bond prepayment premiums of $1 million and $15 million, respectively. Partially offsetting these gains were fixed maturity impairments of $7 million and credit-related losses of $1 million in the first quarter of 2007 and fixed maturity impairments of $4 million and credit-related losses of $4 million in the first quarter of 2006. Net realized gains on equity securities were $114 million in the first quarter of 2007, compared to net realized gains of $70 million in the first quarter of 2006, as a result of sales pursuant to our active management strategy. Net gains on derivatives were $3 million in the first quarter of 2007, compared to net losses of $61 million in the first quarter of 2006. Derivative gains in the first quarter of 2007 were largely attributable to gains on forward contracts of to-be-announced securities primarily related to our dollar roll program. Derivative losses in the first quarter of 2006 were primarily the result of interest rate derivatives used to manage the duration of the fixed maturity investment portfolio. Net realized investment gains on other investments were $43 million in the first quarter of 2006 primarily due to the sale of an investment in a real estate operating company.

During the first quarter of 2007, we recorded total other than temporary impairments of $10 million attributable to the Closed Block Business, compared to total other than temporary impairments of $16 million attributable to the Closed Block Business in the first quarter of 2006. The impairments in the first quarter of 2007 consisted of $7 million relating to fixed maturities, $1 million relating to equity securities and $2 million relating to other invested assets as defined above. The impairments in the first quarter of 2006 consisted of $4 million relating to fixed maturities, $11 million relating to equity securities, and $1 million relating to other invested assets.

The impairments recorded on fixed maturities in the first quarter of 2007 consist of $2 million on public securities and $5 million on private securities, compared with $3 million on public securities and $1 million on private securities in the first quarter of 2006. Impairments in the first quarter of 2007 were concentrated in the services sector and were primarily driven by downgrades in credit, bankruptcy or other adverse financial conditions of the respective issuers. Impairments in the first quarter of 2006 were concentrated in the manufacturing and services sectors and were primarily driven by downgrades in credit, bankruptcy or other adverse financial conditions of the respective issuers.

General Account Investments

Portfolio Composition

Our investment portfolio consists of public and private fixed maturity securities, commercial loans, equity securities and other invested assets. The composition of our general account reflects, within the discipline provided by our risk management approach, our need for competitive results and the selection of diverse investment alternatives available primarily through our Asset Management segment. The size of our portfolio enables us to invest in asset classes that may be unavailable to the typical investor.

66

Our total general account investments were $229.7 billion as of both March 31, 2007 and December 31, 2006, which are segregated between the Financial Services Businesses and the Closed Block Business. Total general account investments attributable to the Financial Services Businesses were $160.9 billion and $159.6 billion as of March 31, 2007 and December 31, 2006, respectively, while total general account investments attributable to the Closed Block Business were $68.8 billion and $70.1 billion as of March 31, 2007 and December 31, 2006, respectively. The following table sets forth the composition of the investments of our general account as of the dates indicated. The average duration of our general account investment portfolio attributable to the domestic Financial Services Businesses as of March 31, 2007 is between 4 and 5 years.

	March 31, 2007
	Financial Services Businesses		Closed Block Business		Total		% of Total
	($ in millions)
Fixed Maturities:
Public, available for sale, at fair value	$	93,855	$	37,640	$	131,495	57.2	%
Public, held to maturity, at amortized cost		2,960		—		2,960	1.3
Private, available for sale, at fair value		18,568		12,132		30,700	13.4
Private, held to maturity, at amortized cost		480		—		480	0.2
Trading account assets supporting insurance liabilities, at fair value		14,223		—		14,223	6.2
Other trading account assets, at fair value		109		—		109	0.1
Equity securities, available for sale, at fair value		4,586		3,862		8,448	3.7
Commercial loans, at book value		17,238		7,190		24,428	10.6
Policy loans, at outstanding balance		3,576		5,396		8,972	3.9
Other long-term investments(1)		2,659		895		3,554	1.5
Short-term investments		2,678		1,673		4,351	1.9
Total general account investments		160,932		68,788		229,720	100.0	%
Invested assets of other entities and operations(2)		7,540		—		7,540
Total investments	$	168,472	$	68,788	$	237,260

	December 31, 2006
	Financial Services Businesses		Closed Block Business		Total		% of Total
	($ in millions)
Fixed Maturities:
Public, available for sale, at fair value	$	92,802	$	38,752	$	131,554	57.3	%
Public, held to maturity, at amortized cost		3,025		—		3,025	1.3
Private, available for sale, at fair value		18,336		12,021		30,357	13.2
Private, held to maturity, at amortized cost		443		—		443	0.2
Trading account assets supporting insurance liabilities, at fair value		14,262		—		14,262	6.2
Other trading account assets, at fair value		109		—		109	0.1
Equity securities, available for sale, at fair value		4,314		3,772		8,086	3.5
Commercial loans, at book value		17,275		7,318		24,593	10.7
Policy loans, at outstanding balance		3,472		5,415		8,887	3.9
Other long-term investments(1)		2,791		965		3,756	1.6
Short-term investments		2,752		1,851		4,603	2.0
Total general account investments		159,581		70,094		229,675	100.0	%
Invested assets of other entities and operations(2)		5,742		—		5,742
Total investments	$	165,323	$	70,094	$	235,417

67

(1) Other long-term investments consist of real estate and non-real estate related investments in joint ventures (other than our investment in operating joint ventures, which includes our investment in Wachovia Securities) and partnerships, investment real estate held through direct ownership and other miscellaneous investments.

(2) Includes invested assets of securities brokerage, securities trading, banking operations, real estate and relocation services, and asset management operations. Excludes assets of our asset management operations managed for third parties and those assets classified as “separate account assets” on our balance sheet.

The increase in general account investments attributable to the Financial Services Businesses in 2007 was primarily due to portfolio growth as a result of the reinvestment of net investment income partially offset by net operating outflows. The decrease in general account investments attributable to the Closed Block Business in 2007 was primarily due to a decline of investments financed by borrowings partially offset by reinvestment of net investment income.

We have substantial insurance operations in Japan, with 29% and 30% of our Financial Services Businesses’ general account investments relating to our Japanese insurance operations as of March 31, 2007 and December 31, 2006, respectively. The following table sets forth the composition of the investments of our Japanese insurance operations’ general account as of the dates indicated.

	March 31, 2007		December 31, 2006
	(in millions)
Fixed Maturities:
Public, available for sale, at fair value	$	32,247	$	32,242
Public, held to maturity, at amortized cost		2,960		3,025
Private, available for sale, at fair value		3,126		3,139
Private, held to maturity, at amortized cost		480		443
Trading account assets supporting insurance liabilities, at fair value		1,144		1,106
Other trading account assets, at fair value		29		28
Equity securities, available for sale, at fair value		2,587		2,372
Commercial loans, at book value		2,752		2,782
Policy loans, at outstanding balance		1,039		1,016
Other long-term investments(1)		903		970
Short-term investments		102		374
Total Japanese general account investments(2)	$	47,369	$	47,497

(1) Other long-term investments consist of real estate and non-real estate related investments in joint ventures and partnerships, investment real estate held through direct ownership, and other miscellaneous investments.

(2) Excludes assets classified as “separate accounts assets” on our balance sheet.

Our Japanese insurance operations use the yen as their functional currency, as it is the currency in which they conduct the majority of their operations. Although the majority of the Japanese general account is invested in yen denominated investments, our Japanese insurance operations also hold significant investments denominated in U.S. dollars. As of March 31, 2007, our Japanese insurance operations had $9.3 billion of investments denominated in U.S. dollars, including $1.2 billion that were hedged to yen through third party derivative contracts and $3.2 billion that support liabilities denominated in U.S. dollars. As of December 31, 2006, our Japanese insurance operations had $9.3 billion of investments denominated in U.S. dollars, including $1.2 billion that were hedged to yen through third party derivative contracts and $3.1 billion that support liabilities denominated in U.S. dollars.

68

Investment Results

The following tables set forth the income yield and investment income, excluding realized investment gains (losses), for each major investment category of our general account for the periods indicated.

	Three Months Ended March 31, 2007
	Financial Services Businesses					Closed Block Business					Combined
	Yield(1)		Amount			Yield(1)		Amount			Yield(1)		Amount
	($ in millions)
Fixed maturities	4.95	%	$	1,414		6.35	%	$	757		5.35	%	$	2,171
Trading account assets supporting insurance liabilities	4.83			171		—			—		4.83			171
Equity securities	4.61			44		2.67			21		3.75			65
Commercial loans	5.99			256		7.34			132		6.39			388
Policy loans	4.98			44		6.06			81		5.64			125
Short-term investments and cash equivalents	5.44			96		9.18			39		5.80			135
Other investments	6.63			47		18.11			41		9.43			88
Gross investment income before investment expenses	5.09			2,072		6.46			1,071		5.48			3,143
Investment expenses	(0.14	)		(139	)	(0.21	)		(138	)	(0.16	)		(277	)
Investment income after investment expenses	4.95	%		1,933		6.25	%		933		5.32	%		2,866
Investment results of other entities and operations(2)				125					—					125
Total investment income			$	2,058				$	933				$	2,991

	Three Months Ended March 31, 2006
	Financial Services Businesses					Closed Block Business					Combined
	Yield(1)		Amount			Yield(1)		Amount			Yield(1)		Amount
	($ in millions)
Fixed maturities	4.77	%	$	1,249		6.42	%	$	728		5.26	%	$	1,977
Trading account assets supporting insurance liabilities	4.48			154		—			—		4.48			154
Equity securities	5.55			48		2.90			20		4.35			68
Commercial loans	5.96			232		8.08			144		6.62			376
Policy loans	4.87			37		6.10			81		5.66			118
Short-term investments and cash equivalents	4.13			71		6.36			46		4.52			117
Other investments	9.48			64		16.19			38		11.27			102
Gross investment income before investment expenses	4.96			1,855		6.57			1,057		5.44			2,912
Investment expenses	(0.15	)		(113	)	(0.25	)		(125	)	(0.18	)		(238	)
Investment income after investment expenses	4.81	%		1,742		6.32	%		932		5.26	%		2,674
Investment results of other entities and operations(2)				73					—					73
Total investment income			$	1,815				$	932				$	2,747

(1) Yields are annualized, for interim periods, and based on quarterly average carrying values except for fixed maturities, equity securities and securities lending activity. Yields for fixed maturities are based on amortized cost. Yields for equity securities are based on cost. Yields for securities lending activity are

69

calculated net of corresponding liabilities and rebate expenses. Yields exclude investment income on assets other than those included in invested assets of the Financial Services Businesses. Prior periods yields are presented on a basis consistent with the current period presentation.

(2) Includes investment income of securities brokerage, securities trading, banking operations, real estate and relocation services, and asset management operations.

The net investment income yield on our general account investments after investment expenses, excluding realized investment gains (losses), was 5.32% and 5.26% for the three months ended March 31, 2007 and 2006, respectively. The net investment income yield attributable to the Financial Services Businesses was 4.95% for the three months ended March 31, 2007, compared to 4.81% for the three months ended December 31, 2006. See below for a discussion of the change in the Financial Services Businesses’ yields.

The net investment income yield attributable to the Closed Block Business was 6.25% for the three months ended March 31, 2007, compared to 6.32% for the three months ended December 31, 2006. The decrease was primarily due to net declines in commercial loan yields, primarily attributable to a lower level of prepayment premiums.

The following tables set forth the income yield and investment income, excluding realized investment gains (losses), for each major investment category of the Financial Services Business general account, excluding the Japanese operations’ portion of the general account which is presented separately below, for the periods indicated.

	Three Months Ended March 31, 2007					Three Months Ended March 31, 2006
	Yield(1)		Amount			Yield(1)		Amount
	($ in millions)
Fixed maturities	6.24	%	$	1,162		6.08	%	$	1,025
Trading account assets supporting insurance liabilities	5.06			165		4.77			151
Equity securities	6.80			31		8.70			38
Commercial loans	6.31			226		6.42			213
Policy loans	5.51			35		5.45			28
Short-term investments and cash equivalents	5.88			91		4.23			68
Other investments	6.63			22		7.46			34
Gross investment income before investment expenses	6.09			1,732		5.95			1,557
Investment expenses	(0.13	)		(116	)	(0.14	)		(91	)
Investment income after investment expenses	5.96	%		1,616		5.81	%		1,466
Investment results of other entities and operations(2)				125					73
Total investment income			$	1,741				$	1,539

(1) Yields are annualized, for interim periods, and based on quarterly average carrying values except for fixed maturities, equity securities and securities lending activity. Yields for fixed maturities are based on amortized cost. Yields for equity securities are based on cost. Yields for securities lending activity are calculated net of corresponding liabilities and rebate expenses. Yields exclude investment income on assets other than those included in invested assets of the Financial Services Businesses. Prior periods yields are presented on a basis consistent with the current period presentation.

(2) Includes investment income of securities brokerage, securities trading, banking operations, real estate and relocation services, and asset management operations.

The net investment income yield attributable to the non-Japanese operations’ portion of the Financial Services Businesses portfolio was 5.96% for the three months ended March 31, 2007, compared to 5.81% for the

70

three months ended December 31, 2006. The increase was primarily due to an increase in yields on fixed maturities and short-term investments and cash equivalents as a result of an increase in interest rates.

The following tables set forth the income yield and investment income, excluding realized investment gains (losses), for each major investment category of our Japanese operations’ general account for the periods indicated.

	Three Months Ended March 31, 2007					Three Months Ended March 31, 2006
	Yield(1)		Amount			Yield(1)		Amount
	($ in millions)
Fixed maturities	2.61	%	$	252		2.45	%	$	224
Trading account assets supporting insurance liabilities	2.09			6		0.95			3
Equity securities	2.64			13		2.43			10
Commercial loans	4.32			30		3.27			19
Policy loans	3.71			9		3.61			9
Short-term investments and cash equivalents	2.66			5		3.05			3
Other investments	10.40			25		13.18			30
Gross investment income before investment expenses	2.89			340		2.71			298
Investment expenses	(0.16	)		(23	)	(0.18	)		(22	)
Total investment income	2.73	%	$	317		2.53	%	$	276

(1) Yields are annualized, for interim periods, and based on quarterly average carrying values except for fixed maturities, equity securities and securities lending activity. Yields for fixed maturities are based on amortized cost. Yields for equity securities are based on cost. Yields for securities lending activity are calculated net of corresponding liabilities and rebate expenses. Yields exclude investment income on assets other than those included in invested assets of the Financial Services Businesses. Prior periods yields are presented on a basis consistent with the current period presentation.

The net investment income yield attributable to the Japanese insurance operations’ portfolios was 2.73% for the three months ended March 31, 2007, compared to 2.53% for the three months ended March 31, 2006. The increase in yield on the Japanese insurance portfolio between periods is primarily attributable to an increase in unhedged U.S. dollar investments and the lengthening of the duration of the investment portfolio. The U.S. dollar denominated fixed maturities that are not hedged to yen through third party derivative contracts provide a yield that is substantially higher than the yield on comparable Japanese fixed maturities. The average value of U.S. dollar denominated fixed maturities that are not hedged to yen through third party derivative contracts for the three months ended March 31, 2007 and 2006 was approximately $7.2 billion and $5.6 billion, respectively, based on amortized cost.

Fixed Maturity Securities

Our fixed maturity securities portfolio consists of publicly traded and privately placed debt securities across an array of industry categories. The fixed maturity securities relating to our international insurance operations are primarily comprised of foreign government securities.

Fixed Maturity Securities and Unrealized Gains and Losses by Industry Category

The following table sets forth the composition of the portion of our fixed maturity securities portfolio by industry category attributable to the Financial Services Businesses as of the dates indicated and the associated gross unrealized gains and losses.

71

	March 31, 2007								December 31, 2006
Industry(1)	Amortized Cost		Gross Unrealized Gains(2)		Gross Unrealized Losses(2)		Fair value		Amortized Cost		Gross Unrealized Gains(2)		Gross Unrealized Losses(2)		Fair Value
	(in millions)
Corporate Securities:
Finance	$	19,499	$	316	$	87	$	19,728	$	19,189	$	324	$	102	$	19,411
Manufacturing		14,000		590		110		14,480		14,133		577		139		14,571
Utilities		9,380		473		61		9,792		9,313		454		74		9,693
Services		7,597		302		60		7,839		7,398		297		71		7,624
Energy		3,576		184		36		3,724		3,550		189		45		3,694
Retail and Wholesale		2,586		77		15		2,648		2,605		78		20		2,663
Transportation		2,504		124		20		2,608		2,483		128		20		2,591
Other		551		16		10		557		563		11		15		559
Total Corporate Securities		59,693		2,082		399		61,376		59,234		2,058		486		60,806
Foreign Government		25,415		735		46		26,104		25,164		685		70		25,779
Asset-Backed Securities		16,458		133		41		16,550		16,196		156		29		16,323
Mortgage Backed		8,384		92		51		8,425		8,523		77		53		8,547
U.S. Government		3,067		322		14		3,375		2,812		324		14		3,122
Total	$	113,017	$	3,364	$	551	$	115,830	$	111,929	$	3,300	$	652	$	114,577

(1) Investment data has been classified based on Lehman industry categorizations for domestic public holdings and similar classifications by industry for all other holdings.

(2) Includes $23 million of gross unrealized gains and $56 million of gross unrealized losses as of March 31, 2007, compared to $24 million of gross unrealized gains and $53 million of gross unrealized losses as of December 31, 2006 on securities classified as held to maturity, which are not reflected in other comprehensive income.

As a percentage of amortized cost, fixed maturity investments attributable to the Financial Services Businesses as of March 31, 2007, consist primarily of 22% foreign government sector, 17% finance sector, 15% asset-backed securities sector and 12% manufacturing sector compared to 22% foreign government sector, 17% finance sector, 14% asset-backed securities sector and 13% manufacturing sector as of December 31, 2006. As of March 31, 2007, 98% of the mortgage-backed securities in the Financial Services Businesses were publicly traded agency pass-through securities related to residential mortgage loans. Collateralized mortgage obligations represented the remaining 2% of mortgage-backed securities (and less than 1% of total fixed maturities in the Financial Services Businesses).

The gross unrealized losses related to our fixed maturity portfolio attributable to the Financial Services Businesses were $0.6 billion as of March 31, 2007, compared to $0.7 billion as of December 31, 2006. The gross unrealized losses as of March 31, 2007 and December 31, 2006 were concentrated primarily in the manufacturing, finance, and utilities sectors.

The following table sets forth the composition of the portion of our fixed maturity securities portfolio by industry category attributable to the Closed Block Business as of the dates indicated and the associated gross unrealized gains and losses.

72

	March 31, 2007								December 31, 2006
Industry(1)	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Fair value		Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Fair Value
	(in millions)
Corporate Securities:
Manufacturing	$	8,234	$	343	$	71	$	8,506	$	8,358	$	349	$	80	$	8,627
Finance		9,392		114		44		9,462		8,930		135		46		9,019
Utilities		5,559		315		62		5,812		5,753		323		66		6,010
Services		4,648		217		35		4,830		4,765		219		41		4,943
Energy		2,006		108		14		2,100		2,104		120		14		2,210
Retail and Wholesale		1,629		69		11		1,687		1,691		71		11		1,751
Transportation		1,053		59		15		1,097		1,061		66		12		1,115
Other		—		—		—		—		—		—		—		—
Total Corporate Securities		32,521		1,225		252		33,494		32,662		1,283		270		33,675
Asset-Backed Securities		7,691		20		17		7,694		8,171		23		15		8,179
U.S. Government		4,345		228		35		4,538		4,376		242		38		4,580
Mortgage Backed		3,466		17		28		3,455		3,362		14		35		3,341
Foreign Government		531		61		1		591		895		105		2		998
Total	$	48,554	$	1,551	$	333	$	49,772	$	49,466	$	1,667	$	360	$	50,773

(1) Investment data has been classified based on Lehman industry categorizations for domestic public holdings and similar classifications by industry for all other holdings.

As a percentage of amortized cost, fixed maturity investments attributable to the Closed Block Business as of March 31, 2007 consist primarily of 19% finance sector, 17% manufacturing sector, 16% asset-backed securities sector, 11% utilities sector, and 10% services sector compared to of 18% finance sector, 17% manufacturing sector, 17% asset-backed securities sector, 12% utilities sector, and 10% services sector as of December 31, 2006. As of March 31, 2007, 82% of the mortgage backed securities in the Closed Block Business were publicly traded agency pass-through securities related to residential mortgage loans. Collateralized mortgage obligations represented the remaining 18% of mortgage backed securities (and 1% of total fixed maturities in the Closed Block Business).

The gross unrealized losses related to our fixed maturity portfolio attributable to the Closed Block Business were $0.3 billion as of March 31, 2007 compared to $0.4 billion as of December 31, 2006. The gross unrealized losses as of March 31, 2007 and December 31, 2006 were concentrated primarily in the manufacturing, utilities, and finance sectors.

Fixed Maturity Securities Credit Quality

The Securities Valuation Office, or SVO, of the National Association of Insurance Commissioners, or NAIC, evaluates the investments of insurers for regulatory reporting purposes and assigns fixed maturity securities to one of six categories called “NAIC Designations.” NAIC designations of “1” or “2” include fixed maturities considered investment grade, which include securities rated Baa3 or higher by Moody’s or BBB- or higher by Standard & Poor’s. NAIC Designations of “3” through “6” are referred to as below investment grade, which include securities rated Ba1 or lower by Moody’s and BB+ or lower by Standard & Poor’s. As a result of time lags between the funding of investments, the finalization of legal documents and the completion of the SVO filing process, the fixed maturity portfolio generally includes securities that have not yet been rated by the SVO as of each balance sheet date. Pending receipt of SVO ratings, the categorization of these securities by NAIC designation is based on the expected ratings indicated by internal analysis.

Investments of our international insurance companies are not subject to NAIC guidelines. Investments of our Japanese insurance operations are regulated locally by the Financial Services Agency, an agency of the

73

Japanese government. The Financial Services Agency has its own investment quality criteria and risk control standards. Our Japanese insurance companies comply with the Financial Services Agency’s credit quality review and risk monitoring guidelines. The credit quality ratings of the non-U.S. dollar denominated investments of our Japanese insurance companies are based on ratings assigned by Moody’s, Standard & Poor’s, or rating equivalents based on ratings assigned by Japanese credit ratings agencies.

The amortized cost of our public and private below investment grade fixed maturities attributable to the Financial Services Businesses totaled $7.5 billion, or 7%, of the total fixed maturities as of March 31, 2007 and $7.1 billion, or 6%, of the total fixed maturities as of December 31, 2006. Below investment grade fixed maturities represented 11% of the gross unrealized losses attributable to the Financial Services Businesses as of March 31, 2007 and December 31, 2006.

The amortized cost of our public and private below investment grade fixed maturities attributable to the Closed Block Business totaled $6.0 billion, or 12%, of the total fixed maturities as of March 31, 2007 and $6.2 billion, or 13%, of the total fixed maturities as of December 31, 2006. Below investment grade fixed maturities represented 14% of the gross unrealized losses attributable to the Closed Block Business as of March 31, 2007, compared to 16% of gross unrealized losses as of December 31, 2006.

Public Fixed Maturities—Credit Quality

The following table sets forth our public fixed maturity portfolios by NAIC rating attributable to the Financial Services Businesses as of the dates indicated.

(1) (2)		March 31, 2007								December 31, 2006
NAIC Designation	Rating Agency Equivalent	Amortized Cost		Gross Unrealized Gains(3)		Gross Unrealized Losses(3)		Fair Value		Amortized Cost		Gross Unrealized Gains(3)		Gross Unrealized Losses(3)		Fair Value
		(in millions)
1	Aaa, Aa, A	$	76,422	$	1,806	$	278	$	77,950	$	75,796	$	1,787	$	322	$	77,261
2	Baa		13,540		610		110		14,040		13,328		580		137		13,771
	Subtotal Investment Grade		89,962		2,416		388		91,990		89,124		2,367		459		91,032
3	Ba		2,676		110		24		2,762		2,692		109		22		2,779
4	B		1,762		100		15		1,847		1,746		93		23		1,816
5	C and lower		124		9		2		131		115		8		2		121
6	In or near default		45		10		1		54		48		7		1		54
	Subtotal Below Investment Grade		4,607		229		42		4,794		4,601		217		48		4,770
Total Public Fixed Maturities		$	94,569	$	2,645	$	430	$	96,784	$	93,725	$	2,584	$	507	$	95,802

(1) Reflects equivalent ratings for investments of the international insurance operations that are not rated by U.S. insurance regulatory authorities.

(2) Includes, as of March 31, 2007 and December 31, 2006, respectively, 21 securities with amortized cost of $40 million (fair value, $40 million) and 10 securities with amortized cost of $50 million (fair value, $51 million) that have been categorized based on expected NAIC designations pending receipt of SVO ratings.

(3) Includes $20 million of gross unrealized gains and $51 million gross unrealized losses as of March 31, 2007, compared to $22 million of gross unrealized gains and $47 million of gross unrealized losses as of December 31, 2006 on securities classified as held to maturity that are not reflected in other comprehensive income.

74

The following table sets forth our public fixed maturity portfolios by NAIC rating attributable to the Closed Block Business as of the dates indicated.

(1)		March 31, 2007								December 31, 2006
NAIC Designation	Rating Agency Equivalent	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Fair Value		Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Fair Value
		(in millions)
1	Aaa, Aa, A	$	26,810	$	506	$	152	$	27,164	$	27,181	$	582	$	161	$	27,602
2	Baa		6,146		235		70		6,311		6,332		264		69		6,527
	Subtotal Investment Grade		32,956		741		222		33,475		33,513		846		230		34,129
3	Ba		2,182		77		20		2,239		2,367		103		17		2,453
4	B		1,760		57		10		1,807		2,003		63		20		2,046
5	C and lower		95		6		2		99		105		3		3		105
6	In or near default		16		5		1		20		17		3		1		19
	Subtotal Below Investment Grade		4,053		145		33		4,165		4,492		172		41		4,623
Total Public Fixed Maturities		$	37,009	$	886	$	255	$	37,640	$	38,005	$	1,018	$	271	$	38,752

(1) Includes, as of March 31, 2007 and December 31, 2006, respectively, 15 securities with amortized cost of $36 million (fair value, $39 million) and 6 securities with amortized cost of $19 million (fair value, $19 million) that have been categorized based on expected NAIC designations pending receipt of SVO ratings.

Private Fixed Maturities—Credit Quality

The following table sets forth our private fixed maturity portfolios by NAIC rating attributable to the Financial Services Businesses as of the dates indicated.

(1) (2)		March 31, 2007								December 31, 2006
NAIC Designation	Rating Agency Equivalent	Amortized Cost		Gross Unrealized Gains(3)		Gross Unrealized Losses(3)		Fair Value		Amortized Cost		Gross Unrealized Gains(3)		Gross Unrealized Losses(3)		Fair Value
		(in millions)
1	Aaa, Aa, A	$	5,988	$	235	$	41	$	6,182	$	6,214	$	248	$	49	$	6,413
2	Baa		9,617		379		63		9,933		9,463		377		73		9,767
	Subtotal Investment Grade		15,605		614		104		16,115		15,677		625		122		16,180
3	Ba		1,459		53		8		1,504		1,422		50		11		1,461
4	B		703		13		6		710		645		12		7		650
5	C and lower		549		23		3		569		321		18		4		335
6	In or near default		132		16		—		148		139		11		1		149
	Subtotal Below Investment Grade		2,843		105		17		2,931		2,527		91		23		2,595
Total Private Fixed Maturities		$	18,448	$	719	$	121	$	19,046	$	18,204	$	716	$	145	$	18,775

(1) Reflects equivalent ratings for investments of the international insurance operations that are not rated by U.S. insurance regulatory authorities.

(2) Includes, as of March 31, 2007 and December 31, 2006, respectively, 235 securities with amortized cost of $4,360 million (fair value, $4,390 million) and 221 securities with amortized cost of $3,465 million (fair value, $3,537 million) that have been categorized based on expected NAIC designations pending receipt of SVO ratings.

(3) Includes $3 million of gross unrealized gains and $5 million of gross unrealized losses as of March 31, 2007, compared to $2 million of gross unrealized gains and $6 million of gross unrealized losses as of December 31, 2006 on securities classified as held to maturity that are not reflected in other comprehensive income.

The following table sets forth our private fixed maturity portfolios by NAIC rating attributable to the Closed Block Business as of the dates indicated.

75

(1)		March 31, 2007								December 31, 2006
NAIC Designation	Rating Agency Equivalent	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Fair Value		Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Fair Value
		(in millions)
1	Aaa, Aa, A	$	2,928	$	183	$	24	$	3,087	$	3,098	$	180	$	26	$	3,252
2	Baa		6,676		360		42		6,994		6,620		355		47		6,928
	Subtotal Investment Grade		9,604		543		66		10,081		9,718		535		73		10,180
3	Ba		1,149		76		7		1,218		1,173		75		7		1,241
4	B		459		18		5		472		413		18		7		424
5	C and lower		306		20		—		326		131		14		2		143
6	In or near default		27		8		—		35		26		7		—		33
	Subtotal Below Investment Grade		1,941		122		12		2,051		1,743		114		16		1,841
Total Private Fixed Maturities		$	11,545	$	665	$	78	$	12,132	$	11,461	$	649	$	89	$	12,021

(1) Includes, as of March 31, 2007 and December 31, 2006, respectively, 125 securities with amortized cost of $1,301 million (fair value, $1,324 million) and 119 securities with amortized cost of $1,386 million (fair value, $1,421 million) that have been categorized based on expected NAIC designations pending receipt of SVO ratings.

Credit Derivative Exposure to Public Fixed Maturities

In addition to the credit exposure from public fixed maturities noted above, we sell credit derivatives to enhance the return on our investment portfolio by creating credit exposure similar to an investment in public fixed maturity cash instruments.

In a credit derivative we sell credit protection on an identified name, or a basket of names in a first to default structure, and in return receive a quarterly premium. With single name credit default derivatives, this premium or credit spread generally corresponds to the difference between the yield on the referenced name’s public fixed maturity cash instruments and swap rates, at the time the agreement is executed. With first-to-default baskets, because of the additional credit risk inherent in a basket of named credits, the premium generally corresponds to a high proportion of the sum of the credit spreads of the names in the basket. If there is an event of default by the referenced name or one of the referenced names in a basket, as defined by the agreement, then we are obligated to pay the counterparty the referenced amount of the contract and receive in return the referenced defaulted security or similar security. Subsequent defaults on the remaining names within such instruments require no further payment to counterparties.

The majority of referenced names in the credit derivatives where we have sold credit protection, as well as all the counterparties to these agreements, are investment grade credit quality and our credit derivatives generally have maturities of five years or less. As of March 31, 2007 and December 31, 2006, we had $1,560 million and $1,550 million, respectively, in outstanding notional amounts of credit derivative contracts where we have sold credit protection. The Financial Services Businesses had $1,172 million of outstanding notional amounts as of March 31, 2007 and December 31, 2006. The Closed Block Business had $388 million and $378 million of outstanding notional amounts, as of March 31, 2007 and December 31, 2006, respectively. Credit derivative contracts are recorded at fair value with changes in fair value, including the premium received, recorded in “Realized investment gains (losses), net.” The premium received for the credit derivatives we sell was $3 million and $3 million for the three months ended March 31, 2007 and 2006, respectively, and is included in adjusted operating income as an adjustment to “Realized investment gains (losses), net” over the life of the derivative.

The following table sets forth our exposure where we have sold credit protection through credit derivatives in the Financial Services Businesses by NAIC rating of the underlying credits as of the dates indicated.

76

(1)		March 31, 2007					December 31, 2006
NAIC Designation	Rating Agency Equivalent	Notional		Fair Value			Notional		Fair Value
		(in millions)
1	Aaa, Aa, A	$	927	$	9		$	952	$	12
2	Baa		187		2			162		2
	Subtotal Investment Grade		1,114		11			1,114		14
3	Ba		20		—			20		—
4	B		38		(1	)		38		—
5	C and lower		—		—			—		—
6	In or near default		—		—			—		—
	Subtotal Below Investment Grade		58		(1	)		58		—
Total		$	1,172	$	10		$	1,172	$	14

(1) First-to-default credit swap baskets, which may include credits of varying qualities, are grouped above based on the lowest credit in the basket. However, such basket swaps may entail greater credit risk than the rating level of the lowest credit.

The following table sets forth our exposure where we have sold credit protection through credit derivatives in the Closed Block Business portfolios by NAIC rating of the underlying credits as of the dates indicated.

(1)		March 31, 2007				December 31, 2006
NAIC Designation	Rating Agency Equivalent	Notional		Fair Value		Notional		Fair Value
		(in millions)
1	Aaa, Aa, A	$	363	$	3	$	363	$	4
2	Baa		20		—		10		—
	Subtotal Investment Grade		383		3		373		4
3	Ba		5		—		5		—
4	B		—		—		—		—
5	C and lower		—		—		—		—
6	In or near default		—		—		—		—
	Subtotal Below Investment Grade		5		—		5		—
Total		$	388	$	3	$	378	$	4

(1) First-to-default credit swap baskets, which may include credits of varying qualities, are grouped above based on the lowest credit in the basket. However, such basket swaps may entail greater credit risk than the rating level of the lowest credit.

In addition to selling credit protection, in limited instances we have purchased credit protection using credit derivatives in order to hedge specific credit exposures in our investment portfolio. The premium paid for the credit derivatives we purchase was not material for the three months ended March 31, 2007 and 2006.

77

Unrealized Losses from Fixed Maturity Securities

The following table sets forth the amortized cost and gross unrealized losses of fixed maturity securities attributable to the Financial Services Businesses where the estimated fair value had declined and remained below amortized cost by 20% or more for the following timeframes:

	March 31, 2007				December 31, 2006
	Amortized Cost		Gross Unrealized Losses		Amortized Cost		Gross Unrealized Losses
	(in millions)
Less than six months	$	5	$	1	$	17	$	4
Six months or greater but less than nine months		—		—		—		—
Nine months or greater but less than twelve months		—		—		—		—
Twelve months and greater		—		—		—		—
Total	$	5	$	1	$	17	$	4

The gross unrealized losses as of March 31, 2007 were primarily concentrated in the finance and manufacturing sectors and as of December 31, 2006 were primarily concentrated in the manufacturing sector.

The following table sets forth the amortized cost and gross unrealized losses of fixed maturity securities attributable to the Closed Block Business where the estimated fair value had declined and remained below amortized cost by 20% or more for the following timeframes:

	March 31, 2007				December 31, 2006
	Amortized Cost		Gross Unrealized Losses		Amortized Cost		Gross Unrealized Losses
	(in millions)
Less than six months	$	2	$	1	$	9	$	3
Six months or greater but less than nine months		—		—		—		—
Nine months or greater but less than twelve months		—		—		—		—
Twelve months and greater		—		—		—		—
Total	$	2	$	1	$	9	$	3

The gross unrealized losses were primarily concentrated in the manufacturing sector as of March 31, 2007 while the gross unrealized losses were primarily concentrated in the services sector as of December 31, 2006.

Impairments of Fixed Maturity Securities

We maintain separate monitoring processes for public and private fixed maturities and create watch lists to highlight securities that require special scrutiny and management. Our public fixed maturity asset managers formally review all public fixed maturity holdings on a quarterly basis and more frequently when necessary to identify potential credit deterioration whether due to ratings downgrades, unexpected price variances, and/or industry specific concerns.

For private placements our credit and portfolio management processes help ensure prudent controls over valuation and management. We have separate pricing and authorization processes to establish “checks and balances” for new investments. We apply consistent standards of credit analysis and due diligence for all transactions, whether they originate through our own in-house origination staff or through agents. Our regional offices closely monitor the portfolios in their regions. We set all valuation standards centrally, and we assess the fair value of all investments quarterly.

78

Fixed maturity securities classified as held to maturity are those securities where we have the intent and ability to hold the securities until maturity. These securities are reflected at amortized cost in our consolidated statements of financial position. Other fixed maturity securities are considered available for sale, and, as a result, we record unrealized gains and losses to the extent that amortized cost is different from estimated fair value. All held to maturity securities and all available for sale securities with unrealized losses are subject to our review to identify other-than-temporary impairments in value. In evaluating whether a decline in value is other-than-temporary, we consider several factors including, but not limited to, the following:

• the extent (generally if greater than 20%) and the duration (generally if greater than six months) of the decline;

• the reasons for the decline in value (credit event, currency or interest rate related);

• our ability and intent to hold our investment for a period of time to allow for a recovery of value; and

• the financial condition of and near-term prospects of the issuer.

When we determine that there is an other-than-temporary impairment, we record a writedown to estimated fair value, which reduces the cost basis. The new cost basis of an impaired security is not adjusted for subsequent increases in estimated fair value. In periods subsequent to the recognition of an other-than-temporary impairment, the impaired security is accounted for as if it had been purchased on the measurement date of the impairment. Accordingly, the discount (or reduced premium) based on the new cost basis is accreted into net investment income over the remaining life of the security based upon the amount and timing of expected future cash flows and is included in adjusted operating income. Estimated fair values for fixed maturities, other than private placement securities, are based on quoted market prices or prices obtained from independent pricing services. For these private fixed maturities, fair value is determined typically by using a discounted cash flow model, which relies upon the average of spread surveys collected from private market intermediaries who are active in both primary and secondary transactions and takes into account, among other factors, the credit quality of the issuer and the reduced liquidity associated with private placements. The estimated fair value of certain non-performing private placement fixed maturities is based on management’s estimates. Impairments on fixed maturity securities are included in “Realized investment gains (losses), net” and are excluded from adjusted operating income.

Impairments of fixed maturity securities attributable to the Financial Services Businesses were $11 million and $3 million for the three months ended March 31, 2007 and 2006, respectively. Impairments of fixed maturity securities attributable to the Closed Block Business were $7 million and $4 million for the three months ended March 31, 2007 and 2006, respectively. For a further discussion of impairments, see “—Realized Investment Gains” above.

Trading account assets supporting insurance liabilities

Certain products included in the retirement business we acquired from CIGNA, as well as certain products included in the International Insurance segment, are experience-rated, meaning that the investment results associated with these products will ultimately accrue to contractholders. The investments supporting these experience-rated products, excluding commercial loans, are classified as trading. These trading investments are reflected on the balance sheet as “Trading account assets supporting insurance liabilities, at fair value.” Realized and unrealized gains and losses for these investments are reported in “Asset management fees and other income.” Investment income for these investments is reported in “Net investment income.” The following table sets forth the composition of this portfolio as of the dates indicated.

79

	March 31, 2007				December 31, 2006
	Amortized Cost		Fair Value		Amortized Cost		Fair Value
	(in millions)
Short-term Investments and Cash Equivalents	$	153	$	153	$	299	$	299
Fixed Maturities:
U.S. Government		204		206		173		175
Foreign Government		346		350		316		319
Corporate Securities		10,058		9,932		10,089		9,904
Asset-Backed Securities		664		659		609		603
Mortgage Backed		1,862		1,838		1,933		1,905
Total Fixed Maturities		13,134		12,985		13,120		12,906
Equity Securities		1,057		1,085		833		1,057
Total trading account assets supporting insurance liabilities	$	14,344	$	14,223	$	14,252	$	14,262

As of March 31, 2007, as a percentage of amortized cost, 74% of the portfolio was comprised of publicly traded securities, compared to 76% of the portfolio as of December 31, 2006. As of March 31, 2007, 95% of the fixed maturity portfolio was classified as investment grade compared to 97% as of December 31, 2006. For a discussion of changes in the fair value of our trading account assets supporting insurance liabilities see “—Trading Account Assets Supporting Insurance Liabilities,” below.

The following table sets forth our public fixed maturities included in our trading account assets supporting insurance liabilities portfolio by NAIC rating as of the dates indicated.

(1) (2)		March 31, 2007								December 31, 2006
NAIC Designation	Rating Agency Equivalent	Amortized Cost		Gross Unrealized Gains(3)		Gross Unrealized Losses(3)		Fair Value		Amortized Cost		Gross Unrealized Gains(3)		Gross Unrealized Losses(3)		Fair Value
		(in millions)
1	Aaa, Aa, A	$	7,515	$	30	$	89	$	7,456	$	7,772	$	25	$	117	$	7,680
2	Baa		1,758		4		32		1,730		1,800		3		42		1,761
	Subtotal Investment Grade		9,273		34		121		9,186		9,572		28		159		9,441
3	Ba		113		—		6		107		79		—		7		72
4	B		10		—		—		10		1		—		—		1
5	C and lower		1		—		—		1		1		—		—		1
6	In or near default		4		—		1		3		—		—		—		—
	Subtotal Below Investment Grade		128		—		7		121		81		—		7		74
Total Public Trading Account Assets Supporting Insurance Liabilities		$	9,401	$	34	$	128	$	9,307	$	9,653	$	28	$	166	$	9,515

(1) See “—Fixed Maturity Securities Credit Quality” above for a discussion on NAIC designations.

(2) Reflects equivalent ratings for investments of the international insurance operations that are not rated by U.S. insurance regulatory authorities.

(3) Amounts are reported in “Asset management fees and other income.”

The following table sets forth our private fixed maturities included in our trading account assets supporting insurance liabilities portfolio by NAIC rating as of the dates indicated.

80

(1) (2)		March 31, 2007								December 31, 2006
NAIC Designation	Rating Agency Equivalent	Amortized Cost		Gross Unrealized Gains(3)		Gross Unrealized Losses(3)		Fair Value		Amortized Cost		Gross Unrealized Gains(3)		Gross Unrealized Losses(3)		Fair Value
		(in millions)
1	Aaa, Aa, A	$	958	$	3	$	23	$	938	$	861	$	3	$	27	$	837
2	Baa		2,234		15		49		2,200		2,242		13		62		2,193
	Subtotal Investment Grade		3,192		18		72		3,138		3,103		16		89		3,030
3	Ba		305		3		8		300		266		3		8		261
4	B		152		1		1		152		12		—		—		12
5	C and lower		77		—		1		76		79		—		2		77
6	In or near default		7		5		—		12		7		4		—		11
	Subtotal Below Investment Grade		541		9		10		540		364		7		10		361
Total Private Trading Account Assets Supporting Insurance Liabilities		$	3,733	$	27	$	82	$	3,678	$	3,467	$	23	$	99	$	3,391

(1) See “—Fixed Maturity Securities Credit Quality” above for a discussion on NAIC designations.

(2) Reflects equivalent ratings for investments of the international insurance operations that are not rated by U.S. insurance regulatory authorities.

(3) Amounts are reported in “Asset management fees and other income.”

Commercial Loans

As of both March 31, 2007 and December 31, 2006, we held approximately 11% of our general account investments in commercial loans. This percentage is net of a $0.1 billion allowance for losses as of both March 31, 2007 and December 31, 2006.

Our loan portfolio strategy emphasizes diversification by property type and geographic location. The following tables set forth the breakdown of the gross carrying values of our commercial loan portfolio by geographic region and property type as of the dates indicated.

	March 31, 2007								December 31, 2006
	Financial Services Businesses				Closed Block Business				Financial Services Businesses				Closed Block Business
	Gross Carrying Value		% of Total		Gross Carrying Value		% of Total		Gross Carrying Value		% of Total		Gross Carrying Value		% of Total
	($ in millions)
Commercial loans by region:
U.S. Regions:
Pacific	$	4,598	26.5	%	$	2,453	34.0	%	$	4,463	25.7	%	$	2,629	35.8	%
South Atlantic		3,382	19.5			1,332	18.5			3,423	19.7			1,364	18.6
Middle Atlantic		2,406	13.9			1,577	21.8			2,514	14.5			1,527	20.8
East North Central		1,501	8.7			413	5.7			1,464	8.4			416	5.7
West South Central		801	4.6			411	5.7			838	4.8			401	5.4
Mountain		942	5.4			419	5.8			868	5.0			452	6.1
West North Central		502	2.9			206	2.8			523	3.0			207	2.8
New England		591	3.4			263	3.6			627	3.6			244	3.3
East South Central		414	2.4			105	1.5			416	2.4			113	1.5
Subtotal—U.S.		15,137	87.3			7,179	99.4			15,136	87.1			7,353	100.0
Asia		1,542	8.9			—	—			1,576	9.1			—	—
Other		659	3.8			45	0.6			657	3.8			—	—
Total Commercial Loans	$	17,338	100.0	%	$	7,224	100.0	%	$	17,369	100.0	%	$	7,353	100.0	%

81

	March 31, 2007								December 31, 2006
	Financial Services Businesses				Closed Block Business				Financial Services Businesses				Closed Block Business
	Gross Carrying Value		% of Total		Gross Carrying Value		% of Total		Gross Carrying Value		% of Total		Gross Carrying Value		% of Total
	($ in millions)
Commercial loans by property type:
Industrial buildings	$	3,498	20.2	%	$	1,727	23.9	%	$	3,558	20.5	%	$	1,826	24.8	%
Office buildings		3,093	17.8			1,387	19.2			3,151	18.2			1,398	19.0
Apartment complexes		3,008	17.3			1,478	20.5			3,055	17.6			1,498	20.4
Other		2,358	13.6			826	11.4			2,143	12.2			799	10.9
Retail stores		2,122	12.2			1,059	14.7			2,121	12.3			1,067	14.5
Agricultural properties		1,155	6.7			745	10.3			1,190	6.9			763	10.4
Residential properties		949	5.5			2	—			997	5.7			2	—
Subtotal of collateralized loans		16,183	93.3			7,224	100.0			16,215	93.4			7,353	100.0
Uncollateralized loans		1,155	6.7			—	—			1,154	6.6			—	—
Total Commercial Loans	$	17,338	100.0	%	$	7,224	100.0	%	$	17,369	100.0	%	$	7,353	100.0	%

Commercial Loan Quality

We establish valuation allowances for loans that are determined to be non-performing as a result of our loan review process. We define a non-performing loan as a loan for which it is probable that amounts due according to the contractual terms of the loan agreement will not be collected. Valuation allowances for a non-performing loan are recorded based on the present value of expected future cash flows discounted at the loan’s effective interest rate or based on the fair value of the collateral if the loan is collateral dependent. We record subsequent adjustments to our valuation allowances when appropriate.

The following tables set forth the gross carrying value for commercial loans by loan classification as of the dates indicated:

	March 31, 2007				December 31, 2006
	Financial Services Businesses		Closed Block Business		Financial Services Businesses		Closed Block Business
	(in millions)
Performing	$	17,281	$	7,224	$	17,309	$	7,352
Delinquent, not in foreclosure		47		—		53		—
Delinquent, in foreclosure		6		—		—		—
Restructured		4		—		7		1
Total Commercial Loans	$	17,338	$	7,224	$	17,369	$	7,353

The following table sets forth the change in valuation allowances for our commercial loan portfolio as of the dates indicated:

	March 31, 2007					December 31, 2006
	Financial Services Businesses		Closed Block Business			Financial Services Businesses			Closed Block Business
	(in millions)
Allowance, beginning of period	$	94	$	35		$	93		$	36
(Release of)/addition to allowance for losses		6		(1	)		2			(1	)
Charge-offs, net of recoveries		—		—			(2	)		—
Change in foreign exchange		—		—			1			—
Allowance, end of period	$	100	$	34		$	94		$	35

82

Equity Securities

The equity securities attributable to the Financial Services Businesses consist principally of investments in common and preferred stock of publicly traded companies. The following table sets forth the composition of our equity securities portfolio attributable to the Financial Services Businesses and the associated gross unrealized gains and losses as of the dates indicated:

	March 31, 2007								December 31, 2006
	Cost		Gross Unrealized Gains		Gross Unrealized Losses		Fair Value		Cost		Gross Unrealized Gains		Gross Unrealized Losses		Fair Value
	(in millions)
Public equity	$	3,722	$	671	$	27	$	4,366	$	3,659	$	550	$	47	$	4,162
Private equity		214		6		—		220		152		5		5		152
Total Equity	$	3,936	$	677	$	27	$	4,586	$	3,811	$	555	$	52	$	4,314

Public equity securities include common stock mutual fund shares representing our interest in the underlying assets of certain of our separate account investments. These mutual funds invest primarily in high yield bond funds. The cost, gross unrealized gains, gross unrealized losses, and fair value of these shares as of March 31, 2007 was $1,310 million, $50 million, $10 million, and $1,350 million, respectively. The cost, gross unrealized gains, gross unrealized losses, and fair value of these shares as of December 31, 2006 was $1,291 million, $46 million, $13 million, and $1,324 million, respectively.

The equity securities attributable to the Closed Block Business consist principally of investments in common and preferred stock of publicly traded companies. The following table sets forth the composition of our equity securities portfolio attributable to the Closed Block Business and the associated gross unrealized gains and losses as of the dates indicated:

	March 31, 2007								December 31, 2006
	Cost		Gross Unrealized Gains		Gross Unrealized Losses		Fair Value		Cost		Gross Unrealized Gains		Gross Unrealized Losses		Fair Value
	(in millions)
Public equity	$	3,108	$	769	$	45	$	3,832	$	2,989	$	843	$	71	$	3,761
Private equity		26		4		—		30		10		1		—		11
Total Equity	$	3,134	$	773	$	45	$	3,862	$	2,999	$	844	$	71	$	3,772

Unrealized Losses from Equity Securities

The following table sets forth the cost and gross unrealized losses of our equity securities attributable to the Financial Services Businesses where the estimated fair value had declined and remained below cost by 20% or more for the following timeframes:

	March 31, 2007				December 31, 2006
	Cost		Gross Unrealized Losses		Cost		Gross Unrealized Losses
	(in millions)
Less than six months	$	16	$	4	$	62	$	19
Six months or greater but less than nine months		—		—		—		—
Nine months or greater but less than twelve months		—		—		—		—
Twelve months and greater		—		—		—		—
Total	$	16	$	4	$	62	$	19

83

The gross unrealized losses as of March 31, 2007 were primarily concentrated in the manufacturing and other sectors and as of December 31, 2006 the gross unrealized losses were primarily concentrated in the services, retail and wholesale and other sectors.

The following table sets forth the cost and gross unrealized losses of our equity securities attributable to the Closed Block Business where the estimated fair value had declined and remained below cost by 20% or more for the following timeframes:

	March 31, 2007				December 31, 2006
	Cost		Gross Unrealized Losses		Cost		Gross Unrealized Losses
	(in millions)
Less than six months	$	15	$	4	$	16	$	5
Six months or greater but less than nine months		—		—		1		1
Nine months or greater but less than twelve months		—		—		—		—
Twelve months and greater		—		—		—		—
Total	$	15	$	4	$	17	$	6

The gross unrealized losses as of March 31, 2007 were primarily concentrated in the manufacturing and finance sectors and as of December 31, 2006 the gross unrealized losses were primarily concentrated in the utilities and transportation sectors.

Impairments of Equity Securities

For those equity securities classified as available for sale we record unrealized gains and losses to the extent cost is different from estimated fair value. All securities with unrealized losses are subject to our review to identify other-than-temporary impairments in value. In evaluating whether a decline in value is other-than-temporary, we consider several factors including, but not limited to, the following:

• the extent (generally if greater than 20%) and the duration (generally if greater than six months) of the decline;

• the reasons for the decline in value (credit event, currency or market fluctuation);

• our ability and intent to hold the investment for a period of time to allow for a recovery of value; and

• the financial condition of and near-term prospects of the issuer.

When we determine that there is an other-than-temporary impairment, we record a writedown to estimated fair value, which reduces the cost basis. The new cost basis of an impaired security is not adjusted for subsequent increases in estimated fair value. Estimated fair values for publicly traded equity securities are based on quoted market prices or prices obtained from independent pricing services. Estimated fair values for privately traded equity securities are determined using valuation and discounted cash flow models that require a substantial level of judgment. Impairments on equity securities are included in “Realized investment gains (losses), net” and are excluded from adjusted operating income.

Impairments of equity securities attributable to the Financial Services Businesses were $15 million and $8 million for the three months ended March 31, 2007 and 2006, respectively. Impairments of equity securities attributable to the Closed Block Business were $1 million and $11 million for the three months ended March 31, 2007 and 2006, respectively. For a further discussion of impairments, see “—Realized Investment Gains” above.

84

Other Long-Term Investments

“Other long-term investments” are comprised as follows:

	March 31, 2007					December 31, 2006
	Financial Services Businesses		Closed Block Business			Financial Services Businesses		Closed Block Business
	(in millions)
Joint ventures and limited partnerships:
Real estate related	$	316	$	211		$	293	$	216
Non real estate related		400		819			372		785
Real estate held through direct ownership		964		5			992		13
Other		979		(140	)		1,134		(49	)
Total other long-term investments	$	2,659	$	895		$	2,791	$	965

Trading Account Assets Supporting Insurance Liabilities

“Trading account assets supporting insurance liabilities, at fair value” include assets that support certain products included in the retirement business we acquired from CIGNA, as well as certain products included in the International Insurance segment, which are experience-rated, meaning that the investment results associated with these products will ultimately accrue to contractholders. Realized and unrealized investment gains and losses for these investments are reported in “Asset management fees and other income.” Investment income for these investments is reported in “Net investment income.”

Results for the three months ended March 31, 2007 and 2006 include the recognition of $82 million of investment gains and $114 million of investment losses, respectively, on “Trading account assets supporting insurance liabilities, at fair value.” These losses primarily represent interest-rate related mark-to-market adjustments on fixed maturity securities. Consistent with our treatment of “Realized investment gains (losses), net,” these losses, which will ultimately accrue to the contractholders, are excluded from adjusted operating income. In addition, results for the three months ended March 31, 2007 and 2006 include increases of $62 million and decreases of $66 million, respectively, in contractholder liabilities due to asset value changes in the pool of investments that support these experience-rated contracts. These liability changes are reflected in “Interest credited to policyholders’ account balances” and are also excluded from adjusted operating income. As prescribed by U.S. GAAP, changes in the fair value of mortgage loans, other than when associated with impairments, are not recognized in income in the current period, while the impact of these changes in mortgage loan value are reflected as a change in the liability to contractholders in the current period. Included in the amounts above related to the change in the liability to contractholders is a decrease related to mortgage loans of $3 million and $12 million, respectively, for the three months ended March 31, 2007 and 2006.

85

Divested Businesses

Our income from continuing operations includes results from several businesses that have been or will be sold or exited that do not qualify for “discontinued operations” accounting treatment under U.S. GAAP. The results of these divested businesses are reflected in our Corporate and Other operations, but excluded from adjusted operating income. A summary of the results of the divested businesses that have been excluded from adjusted operating income is as follows for the periods indicated:

	Three Months Ended March 31,
	2007		2006
	(in millions)
Prudential Securities capital markets	$	8	$	1
Prudential Home Mortgage Company		7		—
Property and casualty insurance		4		12
Total divested businesses excluded from adjusted operating income	$	19	$	13

Liquidity and Capital Resources

Prudential Financial

The principal sources of funds available to Prudential Financial, the parent holding company and registrant, to meet its obligations, including the payment of shareholder dividends, debt service, operating expenses, capital contributions and obligations to subsidiaries are dividends, returns of capital, interest income from its subsidiaries, and cash and short-term investments. These sources of funds are complemented by Prudential Financial’s access to the capital markets and bank facilities. We believe that cash flows from these sources are sufficient to satisfy the current liquidity requirements of Prudential Financial, including reasonably foreseeable contingencies. As of March 31, 2007, Prudential Financial had cash and short-term investments of approximately $1.007 billion, a decrease of $97 million, or 8.8%, from December 31, 2006. Prudential Financial’s principal sources and uses of cash and short-term investments for the first three months of 2007 were as follows:

	Three Months Ended March 31, 2007
	(in millions)
Sources:
Dividends and/or returns of capital from subsidiaries(1)	$	307
Proceeds from the issuance of retail medium-term notes, net of repayments(2)		230
Proceeds from the issuance of long-term debt(3)		200
Proceeds from the issuance of short-term debt, net of repayments		747
Proceeds from stock-based compensation and exercise of stock options		145
Total sources		1,629
Uses:
Capital contributions to subsidiaries(4)		55
Share repurchases(5)		712
Shareholder dividends		72
Purchase of funding agreements from Prudential Insurance, net of maturities(2)		230
Net payments under intercompany loan agreements		537
Other, net		120
Total uses		1,726
Net decrease in cash and short-term investments	$	(97	)

86

(1) Includes dividends and/or returns of capital of $153 million from international insurance and investments subsidiaries, $82 million from asset management subsidiaries, $57 million from securities subsidiaries, and $15 million from American Skandia.

(2) Proceeds from the issuance of retail medium-term notes are used primarily to purchase funding agreements from Prudential Insurance. See “—Financing Activities” for a discussion of our retail note program.

(3) See “—Financing Activities.”

(4) Includes capital contributions of $28 million to international insurance and investments subsidiaries and $27 million to domestic insurance subsidiaries.

(5) See “—Uses of Capital—Share Repurchases.”

Sources of Capital

Prudential Financial is a holding company whose principal asset is its investments in subsidiaries. Prudential Financial’s capitalization and use of financial leverage are consistent with its ratings targets. Our long-term senior debt rating targets for Prudential Financial are “A” for Standard & Poor’s Rating Services, or S&P, Moody’s Investors Service, Inc., or Moody’s, and Fitch Ratings Ltd., or Fitch, and “a” for A.M. Best Company, or A.M. Best. We seek to capitalize all of our subsidiaries and businesses in accordance with their ratings targets. Our financial strength rating targets for our domestic life insurance companies are “AA/Aa/AA” for S&P, Moody’s and Fitch, respectively, and “A+” for A.M. Best. For updates to our ratings since December 31, 2006 see “—Ratings.” The primary components of capitalization for the Financial Services Businesses consist of the equity we attribute to the Financial Services Businesses (excluding accumulated other comprehensive income related to unrealized gains and losses on investments and pension and postretirement benefits) and outstanding capital debt of the Financial Services Businesses, as discussed below under “—Financing Activities.” Based on these components, the capital position of the Financial Services Businesses as of March 31, 2007 was as follows:

	March 31, 2007
	(in millions)
Attributed equity (excluding unrealized gains and losses on investments and pension/postretirement benefits)	$	21,657
Capital debt(1)		4,380
Total capital	$	26,037

(1) Our capital debt to total capital ratio was 16.8% as of March 31, 2007.

As shown in the table above, as of March 31, 2007, the Financial Services Businesses had approximately $26.0 billion in capital, all of which was available to support the aggregate capital requirements of its three divisions and its Corporate and Other operations. Based on our assessments of these businesses and operations, we believe that this level of capital exceeds the amount required to support current business risks by at least $1.5 billion as of March 31, 2007. Although some of these resources are in our regulated subsidiaries, and their availability may be subject to prior regulatory notice, approval or non-disapproval, we believe these resources give us substantial financial flexibility.

We believe migrating toward a capital structure comprised of 70% attributed equity, 20% capital debt and 10% hybrid equity securities is consistent with our ratings objectives for Prudential Financial, and would support the issuance of approximately $4.9 billion of additional capital debt and hybrid equity securities. This capital structure assumes that the hybrid equity securities we issue achieve 75% equity credit, with the remaining 25% treated as capital debt, and that market conditions exist which make hybrid equity securities a cost effective source of capital.

The Risk Based Capital, or RBC, ratio is the primary measure by which we evaluate the capital adequacy of Prudential Insurance, which includes businesses in both the Financial Services Businesses and the Closed Block Business. We manage Prudential Insurance’s RBC ratio to a level consistent with our ratings targets. RBC is determined by statutory formulas that consider risks related to the type and quality of the invested assets, insurance-related risks associated with Prudential Insurance’s products, interest rate risks and general business

87

risks. The RBC ratio calculations are intended to assist insurance regulators in measuring the adequacy of Prudential Insurance’s statutory capitalization.

In April 2007, we transferred $1 billion of assets from the qualified pension plan to the medical benefits component of the postretirement plan under Section 420 of the Internal Revenue Code. The transfer resulted in a reduction to the prepaid benefit for the qualified pension plan and an offsetting decrease in the accrued benefit liability for the postretirement plan with no net effect on stockholders’ equity on the Company’s consolidated financial position. The net effect of this transfer will add approximately $600 million to Prudential Insurance’s statutory capital and increase Prudential Insurance’s RBC ratio.

Uses of Capital

Share Repurchases. In November 2006, Prudential Financial’s Board of Directors authorized the Company to repurchase up to $3.0 billion of its outstanding Common Stock in calendar year 2007. The timing and amount of any repurchases under this authorization will be determined by management based upon market conditions and other considerations, and the repurchases may be effected in the open market, through derivative, accelerated repurchase and other negotiated transactions and through prearranged trading plans complying with Rule 10b5-1(c) of the Exchange Act. The 2007 stock repurchase program supersedes all previous repurchase programs. During the first three months of 2007, we repurchased 8.4 million shares of our Common Stock at a total cost of $749 million.

Demutualization Consideration. We remain obligated to disburse $95 million of demutualization consideration to governmental authorities if we are unable to establish contact with eligible policyholders within time periods prescribed by state unclaimed property laws. These laws historically required remittance after periods ranging from three to seven years, but many states have enacted laws that reduce these holding periods to accelerate the reporting of unclaimed demutualization property.

Restrictions on Dividends and Returns of Capital from Subsidiaries

Our insurance and various other companies are subject to regulatory limitations on the payment of dividends and other transfers of funds to affiliates. With respect to Prudential Insurance, New Jersey insurance law provides that, except in the case of extraordinary dividends or distributions, all dividends or distributions paid by Prudential Insurance may be declared or paid only from unassigned surplus, as determined pursuant to statutory accounting principles, less unrealized investment gains and revaluation of assets. Prudential Insurance must also notify the New Jersey Department of Banking and Insurance of its intent to pay a dividend. If the dividend, together with other dividends or distributions made within the preceding twelve months, would exceed a specified statutory limit or would not be paid from earned surplus, Prudential Insurance must also obtain the prior non-disapproval of the Department. The current statutory limitation applicable to New Jersey life insurers generally is the greater of 10% of the prior calendar year’s statutory surplus or the prior calendar year’s statutory net gain from operations excluding realized investment gains and losses. In addition to these regulatory limitations, the terms of the IHC debt contain restrictions potentially limiting dividends by Prudential Insurance applicable to the Financial Services Businesses in the event the Closed Block Business is in financial distress and under certain other circumstances.

The laws regulating dividends of the other states and foreign jurisdictions where our other insurance companies are domiciled are similar, but not identical, to New Jersey’s. Pursuant to Gibraltar Life’s reorganization, in addition to regulatory restrictions, there are certain restrictions on Gibraltar Life’s ability to pay dividends to Prudential Financial. We anticipate that it will be several years before these restrictions will allow Gibraltar Life to pay dividends. There are also regulatory restrictions on the payment of dividends by The Prudential Life Insurance Company, Ltd., or Prudential of Japan. In 2006, Prudential of Japan paid its first dividend to Prudential International Insurance Holdings, Ltd., which subsequently distributed the proceeds to Prudential Financial. The ability of our asset management subsidiaries, and the majority of our other operating subsidiaries, to pay dividends is largely unrestricted.

88

Alternative Sources of Liquidity

Prudential Financial, the parent holding company, maintains an intercompany liquidity account that is designed to maximize the use of cash by facilitating the lending and borrowing of funds between the parent holding company and its affiliates on a daily basis. Depending on the overall availability of cash, the parent holding company invests excess cash on a short-term basis or borrows funds in the capital markets. It also has access to bank facilities. See “—Lines of Credit and Other Credit Facilities.”

Liquidity of Subsidiaries

Domestic Insurance Subsidiaries

General Liquidity

Liquidity refers to a company’s ability to generate sufficient cash flows to meet the needs of its operations. We manage the liquidity of our domestic insurance operations to ensure stable, reliable and cost-effective sources of cash flows to meet all of our obligations. Liquidity is provided by a variety of sources, as described more fully below, including portfolios of liquid assets. The investment portfolios of our domestic operations are integral to the overall liquidity of those operations. We segment our investment portfolios and employ an asset/liability management approach specific to the requirements of our product lines. This enhances the discipline applied in managing the liquidity, as well as the interest rate and credit risk profiles, of each portfolio in a manner consistent with the unique characteristics of the product liabilities. We use a projection process for cash flows from operations to ensure sufficient liquidity to meet projected cash outflows, including claims.

Liquidity is measured against internally developed benchmarks that take into account the characteristics of the asset portfolio. The results are affected substantially by the overall asset type and quality of our investments.

Cash Flow

The principal sources of liquidity for Prudential Insurance and our other domestic insurance subsidiaries are premiums and annuity considerations, investment and fee income and investment maturities and sales associated with our insurance and annuity operations. The principal uses of that liquidity include benefits, claims, dividends paid to policyholders, and payments to policyholders and contractholders in connection with surrenders, withdrawals and net policy loan activity. Other uses of liquidity include commissions, general and administrative expenses, purchases of investments, and payments in connection with financing activities.

We believe that the cash flows from our insurance and annuity operations are adequate to satisfy the current liquidity requirements of these operations, including under reasonably foreseeable stress scenarios. The continued adequacy of this liquidity will depend upon factors such as future securities market conditions, changes in interest rate levels and policyholder perceptions of our financial strength, each of which could lead to reduced cash inflows or increased cash outflows.

Our domestic insurance operations’ cash flows from investment activities result from repayments of principal, proceeds from maturities and sales of invested assets and investment income, net of amounts reinvested. The primary liquidity risks with respect to these cash flows are the risk of default by debtors, our counterparties’ willingness to extend repurchase and/or securities lending arrangements and market volatility. We closely manage these risks through our credit risk management process and regular monitoring of our liquidity position.

In managing the liquidity of our domestic insurance operations, we also consider the risk of policyholder and contractholder withdrawals of funds earlier than our assumptions in selecting assets to support these contractual obligations. We use surrender charges and other contract provisions to mitigate the extent, timing and profitability impact of withdrawals of funds by customers from annuity contracts and deposit liabilities. The following table sets forth withdrawal characteristics of our general account annuity reserves and deposit liabilities (based on statutory liability values) as of the dates indicated.

89

	March 31, 2007				December 31, 2006
	Amount		% of Total		Amount		% of Total
	($ in millions)
Not subject to discretionary withdrawal provisions	$	31,158	43	%	$	30,209	42	%
Subject to discretionary withdrawal, with adjustment:
With market value adjustment		20,494	28			20,540	28
At market value		1,183	2			1,169	2
At contract value, less surrender charge of 5% or more		1,871	2			1,953	3
Subtotal		54,706	75			53,871	75
Subject to discretionary withdrawal at contract value with no surrender charge or surrender charge of less than 5%		17,800	25			18,096	25
Total annuity reserves and deposit liabilities	$	72,506	100	%	$	71,967	100	%

Individual life insurance policies are less susceptible to withdrawal than our annuity reserves and deposit liabilities because policyholders may incur surrender charges and be subject to a new underwriting process in order to obtain a new insurance policy. Annuity benefits under group annuity contracts are generally not subject to early withdrawal.

Gross account withdrawals for our domestic insurance operations’ products amounted to $5.4 billion and $4.8 billion for the first three months of 2007 and 2006, respectively. Because these withdrawals were consistent with our assumptions in asset/liability management, the associated cash outflows did not have a material adverse impact on our overall liquidity.

Liquid Assets

Liquid assets include cash, cash equivalents, short-term investments, fixed maturities that are not designated as held to maturity and public equity securities. As of March 31, 2007 and December 31, 2006, our domestic insurance operations had liquid assets of $139.0 billion and $140.9 billion, respectively. The portion of liquid assets comprised of cash and cash equivalents and short-term investments was $6.8 billion and $8.4 billion as of March 31, 2007 and December 31, 2006, respectively. As of March 31, 2007, $114.2 billion, or 89%, of the fixed maturity investments that are not designated as held to maturity within our domestic insurance company general account portfolios were rated investment grade. The remaining $13.5 billion, or 11%, of these fixed maturity investments were rated non-investment grade. We consider attributes of the various categories of liquid assets (for example, type of asset and credit quality) in calculating internal liquidity measures in order to evaluate the adequacy of our domestic insurance operations’ liquidity under a variety of stress scenarios. We believe that the liquidity profile of our assets is sufficient to satisfy current liquidity requirements, including under foreseeable stress scenarios.

Given the size and liquidity profile of our investment portfolios, we believe that claim experience varying from our projections does not constitute a significant liquidity risk. Our asset/liability management process takes into account the expected maturity of investments and expected claim payments as well as the specific nature and risk profile of the liabilities. Historically, there has been no significant variation between the expected maturities of our investments and the payment of claims.

Our domestic insurance companies’ liquidity is managed through access to substantial investment portfolios as well as a variety of instruments available for funding and/or managing short-term cash flow mismatches, including from time to time those arising from claim levels in excess of projections. To the extent we need to pay claims in excess of projections, we may borrow temporarily or sell investments sooner than anticipated to pay these claims, which may result in realized investment gains or losses or increased borrowing costs affecting

90

results of operations. For a further discussion of realized investment gains or losses, see “—Realized Investment Gains and General Account Investments—Realized Investment Gains.” We believe that borrowing temporarily or selling investments earlier than anticipated will not have a material impact on the liquidity of our domestic insurance companies. Payment of claims and sale of investments earlier than anticipated would have an impact on the reported level of cash flow from operating and investing activities, respectively, in our financial statements.

Prudential Funding, LLC

Prudential Funding, LLC, or Prudential Funding, a wholly owned subsidiary of Prudential Insurance, serves as an additional source of financing for Prudential Insurance and its subsidiaries, as well as for other subsidiaries of Prudential Financial. Prudential Funding operates under a support agreement with Prudential Insurance whereby Prudential Insurance has agreed to maintain Prudential Funding’s positive tangible net worth at all times. Prudential Funding borrows funds primarily through the direct issuance of commercial paper. Prudential Funding’s outstanding loans to other subsidiaries of Prudential Financial have declined over time as it transitions into a financing company primarily for Prudential Insurance and its remaining subsidiaries. While our other subsidiaries continue to borrow from Prudential Funding, they also borrow from Prudential Financial and directly from third parties. The impact of Prudential Funding on liquidity is considered in the internal liquidity measures of the domestic insurance operations.

As of March 31, 2007, Prudential Financial, Prudential Insurance and Prudential Funding had unsecured committed lines of credit totaling $4.0 billion. There were no outstanding borrowings under these facilities as of March 31, 2007. For a further discussion of lines of credit, see “—Lines of Credit and Other Credit Facilities.”

International Insurance Subsidiaries

In our international insurance operations, liquidity is provided through ongoing operations as well as portfolios of liquid assets. In managing the liquidity and the interest and credit risk profiles of our international insurance portfolios, we employ a discipline similar to the discipline employed for domestic insurance subsidiaries. We monitor liquidity through the use of internal liquidity measures, taking into account the liquidity of the asset portfolios.

As with our domestic operations, in managing the liquidity of these operations, we consider the risk of policyholder and contractholder withdrawals of funds earlier than our assumptions in selecting assets to support these contractual obligations. As of March 31, 2007 and December 31, 2006, our international insurance subsidiaries had total general account insurance related liabilities (other than dividends payable to policyholders) of $49.4 billion and $49.1 billion, respectively. Of those amounts, $27.3 billion and $27.8 billion, respectively, were associated with Gibraltar Life, our largest international insurance subsidiary. Concurrent with our acquisition of Gibraltar Life in April 2001, substantially all of its insurance liabilities were restructured under a plan of reorganization to include special surrender penalties on existing policies. These charges mitigate the extent, timing, and profitability impact of withdrawals of funds by customers and apply to $20.5 billion and $21.2 billion of Gibraltar Life’s insurance related reserves as of March 31, 2007 and December 31, 2006, respectively.

The following table sets forth the schedule (for each fiscal year ending March 31) of special surrender charges on policies that are in force:

2006	2007		2008		2009
8%	6	%	4	%	2	%

Policies issued by Gibraltar Life post-acquisition are not subject to the above restructured policy surrender charge schedule. Policies issued post-acquisition are generally subject to discretionary withdrawal at contract value, less applicable surrender charges, which currently start at 5% or more.

91

A special dividend to certain Gibraltar Life policyholders was payable in 2005 and will again be payable in 2009. The special dividend is based on 70% of net realized investment gains, if any, over the value of certain real estate and loans, net of transaction costs and taxes, included in the Gibraltar Life reorganization plan. As of March 31, 2007, a liability of $329 million related to the 2009 special dividend is included in “Policyholders’ dividends.” The 2009 special dividend will take the form of either additional policy values or cash. Gibraltar Life’s investment portfolio is structured to provide adequate liquidity for the special dividend.

Prudential of Japan had $17.3 billion and $16.8 billion of general account insurance related liabilities, other than dividends to policyholders, as of March 31, 2007 and December 31, 2006, respectively. Prudential of Japan did not have a material amount of general account annuity reserves or deposit liabilities subject to discretionary withdrawal as of March 31, 2007 or December 31, 2006. Additionally, we believe that the individual life insurance policies sold by Prudential of Japan do not have significant withdrawal risk because policyholders may incur surrender charges and must undergo a new underwriting process in order to obtain a new insurance policy.

As of March 31, 2007 and December 31, 2006, our international insurance subsidiaries had cash and short-term investments of approximately $1.2 billion and $1.1 billion, respectively, and fixed maturity investments, other than those designated as held to maturity, with fair values of $37.2 billion and $37.0 billion, respectively. As of March 31, 2007, $36.2 billion, or 97%, of the fixed maturity investments that are not designated as held to maturity within our international insurance subsidiaries were rated investment grade. The remaining $1.0 billion, or 3%, of these fixed maturity investments were rated non-investment grade. Of those amounts, $20.0 billion of the investment grade fixed maturity investments and $0.5 billion of the non-investment grade fixed maturity investments were associated with Gibraltar Life. We consider attributes of the various categories of liquid assets (for example, type of asset and credit quality) in calculating internal liquidity measures to evaluate the adequacy of our international insurance operations’ liquidity under stress scenarios. We believe that ongoing operations and the liquidity profile of our international insurance assets provide sufficient liquidity under reasonably foreseeable stress scenarios.

Asset Management Subsidiaries

Our asset management businesses, which include real estate, public and private fixed income and public equity asset management, as well as commercial mortgage origination, servicing and securitization, proprietary investing and retail investment products, such as mutual funds and wrap-fee products, are largely unregulated from the standpoint of dividends and distributions. Our asset management subsidiaries through which we conduct these businesses generally do not have restrictions on the amount of distributions they can make, and they provide a stable source of significant cash flow to Prudential Financial.

The principal sources of liquidity for our asset management subsidiaries include asset management fees, revenues from proprietary investments and commercial mortgage operations, and available borrowing lines from internal sources including Prudential Funding and Prudential Financial, as well as from third parties. The principal uses of liquidity include the financing associated with our propriety investments and commercial mortgage operations, general and administrative expenses, and distribution of dividends and returns of capital to Prudential Financial.

The primary liquidity risks for our asset management subsidiaries include the potential impacts of adverse market conditions and poor investment management performance on the profitability of the businesses. Our asset management subsidiaries continue to maintain sufficiently liquid balance sheets. As of March 31, 2007 and December 31, 2006, our asset management subsidiaries had cash and cash equivalents and short-term investments of $1,070 million and $949 million, respectively. We believe the cash flows from our asset management businesses are adequate to satisfy the current liquidity requirements of their operations, as well as requirements that could arise under foreseeable stress scenarios, which are monitored through the use of internal measures.

92

Prudential Securities Group

As of March 31, 2007 and December 31, 2006, Prudential Securities Group’s assets totaled $7.6 billion and $7.4 billion, respectively. Prudential Securities Group owns our 38% investment in Wachovia Securities as well as the retained wholly owned businesses. The wholly owned businesses remaining in Prudential Securities Group continue to maintain sufficiently liquid balance sheets, consisting mostly of cash and cash equivalents, segregated client assets, short-term collateralized receivables from clients and broker-dealers, and collateralized loans to clients. Distributions from our investment in Wachovia Securities to Prudential Securities Group totaled $86 million and $70 million for the three months ended March 31, 2007 and 2006, respectively. As of March 31, 2007, Prudential Securities Group had remaining assets amounting to $179 million related to its former institutional fixed income activities, compared to $172 million as of December 31, 2006.

Financing Activities

As of March 31, 2007 and December 31, 2006, total short- and long-term debt of the Company on a consolidated basis was $25.8 billion and $24.0 billion, respectively, which includes $12.8 billion and $11.6 billion, respectively, related to the parent company, Prudential Financial.

Prudential Financial is authorized to borrow funds from various sources to meet its capital needs, as well as the capital needs of its subsidiaries. The following table sets forth the outstanding short- and long-term debt of Prudential Financial, other than debt to consolidated subsidiaries, as of the dates indicated:

	March 31, 2007		December 31, 2006
	(in millions)
Borrowings:
General obligation short-term debt:
Commercial paper	$	1,030	$	282
Floating rate convertible senior notes		4,000		4,000
Current portion of long-term debt		164		107
General obligation long-term debt:
Senior debt		5,624		5,421
Retail medium-term notes		1,956		1,777
Total general obligations	$	12,774	$	11,587

Prudential Financial’s short-term debt included commercial paper borrowings of $1,030 million and $282 million as of March 31, 2007 and December 31, 2006, respectively. The weighted average interest rate on the commercial paper borrowings under this program was 5.30% and 4.52% for the three months ended March 31, 2007 and 2006, respectively.

In March 2006, Prudential Financial filed an updated shelf registration statement with the SEC, superseding its previous shelf registration statement, that permits the issuance of public debt, equity and hybrid securities. The updated shelf registration statement was established under the SEC rules adopted in 2005 that allow for automatic effectiveness upon filing, pay-as-you-go fees and the ability to add securities by filing automatically effective amendments for companies qualifying as “Well-Known Seasoned Issuers.” As a result, this new shelf registration statement has no stated issuance capacity.

In March 2006, Prudential Financial filed a prospectus supplement for a new Medium-Term Notes, Series D program under the updated shelf registration statement, which superseded its Medium-Term Notes, Series C program. The Company is authorized to issue up to $5 billion of notes under the Series D program. As of March 31, 2007, approximately $2.6 billion remained available under the program. Prudential Financial issued $100 million of 2-year medium term notes in January 2007 and $100 million of 2-year medium term notes in February 2007. The net proceeds from the sale of these notes were used for general corporate purposes, including

93

loans to our affiliates. The weighted average interest rates on Prudential Financial’s medium-term and senior notes, including the effect of interest rate hedging activity, were 5.43% and 5.39% for the first three months of 2007 and 2006, respectively, excluding the effect of debt issued to consolidated subsidiaries.

In March 2006, Prudential Financial filed a prospectus supplement under the updated shelf registration statement for its retail medium-term notes, including InterNotes^®, which superseded the 2005 retail medium-term notes program. The Company is authorized to issue up to $2.5 billion of notes under the new program. As of March 31, 2007, approximately $1.5 billion remained available under the program. This retail medium-term notes program serves as a funding source for a spread product of our Retirement segment that is economically similar to funding agreement-backed medium-term notes issued to institutional investors, except that the notes are senior obligations of Prudential Financial and are purchased by retail investors. The weighted average interest rates on Prudential Financial’s retail medium-term notes were 5.55% and 5.43% for the first three months of 2007 and 2006, respectively, excluding the effect of debt issued to consolidated subsidiaries.

In September 2006, Prudential Financial updated its European medium-term notes program. The Company is authorized to issue up to $1.5 billion of notes under the program. As of March 31, 2007, there was no debt outstanding under this program.

In January 2007, Prudential Financial filed a prospectus supplement to register under the updated shelf registration statement resales of the floating rate convertible senior notes that were issued in a private placement in November 2005 ($2.0 billion). The 2005 convertible senior notes are convertible by the holders at any time after issuance into cash and shares of Prudential Financial’s Common Stock. The conversion price, $90 per share for the November 2005 issuance, is subject to adjustment upon certain corporate events. The conversion feature requires net settlement in shares; therefore, upon conversion, a holder would receive cash equal to the par amount of the convertible notes surrendered for conversion and shares of Prudential Financial Common Stock only for the portion of the settlement amount in excess of the par amount, if any. The interest rate on the 2005 convertible senior notes is a floating rate equal to 3-month LIBOR minus 2.76%, to be reset quarterly. See Note 12 to our Consolidated Financial Statements included in our 2006 Annual Report on Form 10-K for additional information concerning the 2005 convertible senior notes. Prudential Financial is obligated to file once per quarter a prospectus supplement to register resales of the 2005 convertible senior notes. On April 13, 2007, Prudential Financial announced that it has called all outstanding 2005 floating rate convertible senior notes for redemption on May 21, 2007, at a redemption price equal to 100% of the principal amount of the notes plus accrued interest. The redemption will be funded primarily through the liquidation of the investment grade fixed income investment portfolio purchased with the proceeds from issuance of the 2005 convertible senior notes.

In April 2007, Prudential Financial filed prospectus supplements to register under the updated shelf registration statement resales of both the 2005 convertible senior notes and the floating rate convertible senior notes that were issued in a private placement in December 2006 ($2.0 billion). The 2006 convertible senior notes are convertible by the holders at any time after issuance into cash and shares of Prudential Financial’s Common Stock. The conversion price, $104.21 per share for the December 2006 issuance, is subject to adjustment upon certain corporate events. The conversion feature requires net settlement in shares; therefore, upon conversion, a holder would receive cash equal to the par amount of the convertible notes surrendered for conversion and shares of Prudential Financial Common Stock only for the portion of the settlement amount in excess of the par amount, if any. The interest rate on the 2006 convertible senior notes is a floating rate equal to 3-month LIBOR minus 2.4%, to be reset quarterly. See Note 12 to our Consolidated Financial Statements included in our 2006 Annual Report on Form 10-K for additional information concerning the 2006 convertible senior notes. Prudential Financial is obligated to file once per quarter a prospectus supplement to register resales of the 2006 convertible senior notes.

Current capital markets activities for the Company on a consolidated basis principally consist of unsecured short-term and long-term debt borrowings issued by Prudential Funding and Prudential Financial, unsecured third party bank borrowing, and asset-based or secured financing. The secured financing arrangements include transactions such as securities lending and repurchase agreements, which we generally use to finance liquid securities in our short-term spread portfolios, primarily within Prudential Insurance.

94

The following table sets forth total consolidated borrowings of the Company as of the dates indicated:

	March 31, 2007		December 31, 2006
	(in millions)
Borrowings:
General obligation short-term debt(1)	$	13,691	$	12,452
General obligation long-term debt:
Senior debt		8,911		8,545
Surplus notes(2)		1,043		1,043
Total general obligation long-term debt		9,954		9,588
Total general obligations		23,645		22,040
Limited and non-recourse borrowing:
Limited and non-recourse short-term debt		243		84
Limited and non-recourse long-term debt(3)		1,876		1,835
Total limited and non-recourse borrowing		2,119		1,919
Total borrowings(4)		25,764		23,959
Total asset-based financing		16,339		19,123
Total borrowings and asset-based financings	$	42,103	$	43,082

(1) As of March 31, 2007 and December 31, 2006, included $250 million of fixed rate surplus notes maturing in July 2007.

(2) As of March 31, 2007 and December 31, 2006, included $600 million of surplus notes issued by a subsidiary of Prudential Insurance to fund regulatory reserves.

(3) As of March 31, 2007 and December 31, 2006, $1.750 billion of limited and non-recourse debt outstanding was attributable to the Closed Block Business.

(4) Does not include $7.2 billion and $6.5 billion of medium-term notes of consolidated trust entities secured by funding agreements purchased with the proceeds of such notes as of March 31, 2007 and December 31, 2006, respectively. These notes are included in “Policyholders’ account balances.” For additional information see “—Funding Agreement Notes Issuance Program.”

Total general debt obligations increased by $1.6 billion, or 7.3%, from December 31, 2006 to March 31, 2007, reflecting a $1.2 billion net increase in short-term debt and a $0.4 billion net increase in long-term debt. The increase in short-term debt was primarily due to higher outstanding commercial paper supporting our operating businesses at Prudential Financial and Prudential Funding as of March 31, 2007. The increase in long-term debt was driven primarily by the net issuance of medium-term notes and retail medium-term notes during the three months ended March 31, 2007.

Prudential Funding’s commercial paper and master note borrowings as of March 31, 2007 and December 31, 2006 were $8.0 billion and $7.3 billion, respectively. The weighted average interest rates on the commercial paper borrowings and master notes were 5.26% and 4.43% for the three months ended March 31, 2007 and 2006, respectively. During 2002, Prudential Financial issued a subordinated guarantee covering Prudential Funding’s domestic commercial paper program.

The total principal amount of debt outstanding under Prudential Funding’s domestic medium-term note programs was $772 million, as of March 31, 2007 and December 31, 2006. The weighted average interest rates on Prudential Funding’s long-term debt, including the effect of interest rate hedging activity, were 6.18%, and 5.32% for the three months ended March 31, 2007 and 2006, respectively.

95

Prudential Insurance had outstanding fixed rate surplus notes totaling $693 million as of March 31, 2007 and December 31, 2006, of which $250 million were reflected in the general obligation short-term debt. These debt securities, which are included as surplus of Prudential Insurance on a statutory accounting basis, are subordinated to other Prudential Insurance borrowings and to policyholder obligations and are subject to regulatory approvals for principal and interest payments.

During the fourth quarter of 2006, a subsidiary of Prudential Insurance entered into a Surplus Note Purchase Agreement with an unaffiliated financial institution that provides for the issuance of up to $3 billion of ten-year floating rate surplus notes for the purpose of financing certain regulatory reserves required to be held in connection with the intercompany reinsurance of certain term life insurance policies. Surplus notes issued under this facility are subordinated to policyholder obligations and are subject to regulatory approvals for principal and interest payments. Concurrent with entering into the agreement, the subsidiary issued $600 million of notes under this facility. See Note 12 to our Consolidated Financial Statements included in our 2006 Annual Report on Form 10-K for additional information.

Our total borrowings consist of capital debt, investment related debt, securities business related debt and debt related to specified other businesses. Capital debt is borrowing that is used or will be used to meet the capital requirements of Prudential Financial as well as borrowings invested in equity or debt securities of direct or indirect subsidiaries of Prudential Financial and subsidiary borrowings utilized for capital requirements. Investment related borrowings consist of debt issued to finance specific investment assets or portfolios of investment assets, including institutional spread lending investment portfolios, real estate and real estate related investments held in consolidated joint ventures, as well as institutional and insurance company portfolio cash flow timing differences. Securities business related debt consists of debt issued to finance primarily the liquidity of our broker-dealers and our capital markets and other securities business related operations. Debt related to specified other businesses consists of borrowings associated with our individual annuity business, real estate franchises and relocation services. Borrowings under which either the holder is entitled to collect only against the assets pledged to the debt as collateral, or has only very limited rights to collect against other assets, have been classified as limited and non-recourse debt. Consolidated borrowings as of March 31, 2007 and December 31, 2006 include $1.750 billion of limited and non-recourse debt attributable to the Closed Block Business.

The following table summarizes our borrowings, categorized by use of proceeds, as of the dates indicated:

	March 31, 2007		December 31, 2006
	(in millions)
General obligations:
Capital debt	$	4,380	$	4,377
Investment related		14,860		13,907
Securities business related		3,133		2,334
Specified other businesses		1,272		1,422
Total general obligations		23,645		22,040
Limited and non-recourse debt		2,119		1,919
Total borrowings	$	25,764	$	23,959
Short-term debt	$	13,934	$	12,536
Long-term debt		11,830		11,423
Total borrowings	$	25,764	$	23,959
Borrowings of Financial Services Businesses	$	22,892	$	20,471
Borrowings of Closed Block Business		2,872		3,488
Total borrowings	$	25,764	$	23,959

96

Funding Agreement Notes Issuance Program

In 2003, Prudential Insurance established a Funding Agreement Notes Issuance Program pursuant to which a Delaware statutory trust issues medium-term notes (which are included in our statements of financial position in “Policyholders’ account balances” and not included in the foregoing table) secured by funding agreements issued to the trust by Prudential Insurance and included in our Retirement segment. The funding agreements provide cash flow sufficient for the debt service on the related medium-term notes. The medium-term notes are sold in transactions not requiring registration under the Securities Act of 1933, as amended. As of March 31, 2007 and December 31, 2006, the outstanding aggregate principal amount of such notes totaled approximately $7.2 billion and $6.5 billion, respectively, out of a total authorized amount of up to $15 billion. The notes have fixed or floating interest rates and original maturities ranging from two to seven years.

Lines of Credit and Other Credit Facilities

As of March 31, 2007, Prudential Financial, Prudential Insurance and Prudential Funding had unsecured committed lines of credit totaling $4.0 billion. Of this amount, $2.5 billion is under a facility that expires in December 2011, which includes 22 financial institutions, and $1.5 billion is under a facility that expires in September 2010, which includes 22 financial institutions. Borrowings under the outstanding facilities will mature no later than the respective expiration dates of the facilities. We use these facilities primarily as back-up liquidity lines for our commercial paper programs, and there were no outstanding borrowings under any of these facilities as of March 31, 2007.

Our ability to borrow under these facilities is conditioned on the continued satisfaction of customary conditions, including maintenance at all times by Prudential Insurance of total adjusted capital of at least $5.5 billion based on statutory accounting principles prescribed under New Jersey law. Prudential Insurance’s total adjusted capital as of December 31, 2006, was $9.7 billion and continues to be above the $5.5 billion threshold. The ability of Prudential Financial to borrow under these facilities is also conditioned on its maintenance of consolidated net worth of at least $12.5 billion, calculated in accordance with GAAP. Prudential Financial’s net worth on a consolidated basis totaled $23.5 billion and $22.9 billion as of March 31, 2007 and December 31, 2006, respectively. We also use uncommitted lines of credit from banks and other financial institutions.

Ratings

There have been no updates to the ratings that were included in “Business—Ratings” in our 2006 Annual Report on Form 10-K.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

Market risk is the risk of change in the value of financial instruments as a result of absolute or relative changes in interest rates, foreign currency exchange rates or equity or commodity prices. To varying degrees, the investment and trading activities supporting all of our products and services generate market risks. There have been no material changes in our market risk exposures from December 31, 2006, a description of which may be found in our Annual Report on Form 10-K for the year ended December 31, 2006, Item 7A, “Quantitative and Qualitative Disclosures About Market Risk,” filed with the Securities and Exchange Commission.

Item 4. Controls and Procedures

In order to ensure that the information we must disclose in our filings with the Securities and Exchange Commission is recorded, processed, summarized, and reported on a timely basis, the Company’s management, including our Chief Executive Officer and Chief Financial Officer, have reviewed and evaluated the effectiveness of our disclosure controls and procedures, as defined in Exchange Act Rule 13a-15(e), as of March 31, 2007. Based on such evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that, as of

97

March 31, 2007, our disclosure controls and procedures were effective. No change in our internal control over financial reporting, as defined in Exchange Act Rule 13a-15(f), occurred during the quarter ended March 31, 2007, that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

PART II—OTHER INFORMATION

Item 1. Legal Proceedings

We are subject to legal and regulatory actions in the ordinary course of our businesses, including class action lawsuits. Our pending legal and regulatory actions include proceedings specific to us and proceedings generally applicable to business practices in the industries in which we operate. We are also subject to litigation arising out of our general business activities, such as our investments, contracts, leases and labor and employment relationships, including claims of discrimination and harassment. In some of our pending legal and regulatory actions, parties are seeking large and/or indeterminate amounts, including punitive or exemplary damages.

In April 2007, Capitol Life Insurance Company v. Prudential Insurance, et al., a matter filed in the Superior Court of New Jersey, Essex County, was settled for $7.5 million.

In March 2007, the New Jersey Superior Court, Essex County, granted plaintiffs’ motion to amend the complaint in the consolidated proceeding, Lederman v. Prudential Financial, Inc., et al., to add over 200 additional plaintiffs and a claim under the New Jersey discrimination law but denied without prejudice plaintiffs’ motion for a joint trial on liability issues. In April 2007, the amended complaint was filed.

In April 2007, the Prudential defendants and Enron agreed to a tentative settlement of the adversary proceeding pending in the United States Bankruptcy Court for the Southern District of New York, Enron Corp. v. J.P. Morgan Securities, Inc., et al, concerning Prudential’s investment in Enron’s commercial paper. The settlement terms are yet to be documented and the final agreement will be subject to court approval before the matter is concluded.

Our litigation and regulatory matters are subject to many uncertainties, and given their complexity and scope, the outcomes cannot be predicted. It is possible that our results of operations or cash flow in a particular quarterly or annual period could be materially affected by an ultimate unfavorable resolution of pending litigation and regulatory matters depending, in part, upon the results of operations or cash flow for such period. Management believes, however, that the ultimate outcome of all pending litigation and regulatory matters, after consideration of applicable reserves and rights to indemnification, should not have a material adverse effect on our financial position.

The foregoing discussion is limited to recent developments concerning our legal and regulatory proceedings. See Note 9 to the Unaudited Interim Consolidated Financial Statements included herein for additional discussion of our litigation and regulatory matters.

Item 1A. Risk Factors

You should carefully consider the risks described under “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2006. These risks could materially affect our business, results of operations or financial condition, cause the trading price of our Common Stock to decline materially or cause our actual results to differ materially from those expected or those expressed in any forward looking statements made by or on behalf of the Company. These risks are not exclusive, and additional risks to which we are subject include, but are not limited to, the factors mentioned under “Forward-Looking Statements” above and the risks of our businesses described elsewhere in our Annual Report on Form 10-K and this Quarterly Report on Form 10-Q.

98

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

(c) The following table provides information about purchases by the Company during the quarter ended March 31, 2007, of its Common Stock.

Period	Total Number of Shares Purchased(1) (2)	Average Price Paid per Share		Total Number of Shares Purchased as Part of Publicly Announced Program(1)	Approximate Dollar Value of Shares that May Yet be Purchased under the Program(1)
January 1, 2007 through January 31, 2007	2,755,162	$	87.53	2,752,500
February 1, 2007 through February 28, 2007	2,992,936	$	91.48	2,456,360
March 1, 2007 through March 31, 2007	3,154,468	$	90.01	3,144,100
Total	8,902,566	$	89.74	8,352,960	$	2,251,413,962

(1) In November 2006, Prudential Financial’s Board of Directors authorized the Company to repurchase up to $3.0 billion of its outstanding Common Stock in calendar year 2007.

(2) Includes shares of Common Stock withheld from participants for income tax withholding purposes whose shares of restricted stock, restricted stock units, and performance shares vested during the period. Restricted stock, restricted stock units, and performance shares were issued to participants pursuant to the Prudential Financial, Inc. Omnibus Incentive Plan that was adopted by the Company’s Board of Directors in March 2003.

Item 6. Exhibits

10.1	Third Amendment to the Prudential Supplemental Retirement Plan, effective April 30, 2007. *
10.2	Form of 2006 Grant Acceptance Agreement relating to Common Stock performance share awards to the principal executive officer, principal financial officer and other executive officers under the Prudential Financial, Inc. Omnibus Incentive Plan (corrected). *
10.3	Form of 2007 Grant Acceptance Agreement relating to Common Stock performance share awards to the principal executive officer, principal financial officer and other executive officers under the Prudential Financial, Inc. Omnibus Incentive Plan (corrected). *
12.1	Statement of Ratio of Earnings to Fixed Charges.
31.1	Section 302 Certification of the Chief Executive Officer.
31.2	Section 302 Certification of the Chief Financial Officer.
32.1	Section 906 Certification of the Chief Executive Officer.
32.2	Section 906 Certification of the Chief Financial Officer.

* This exhibit is a management contract or compensatory plan or arrangement.

Prudential Financial, Inc. will furnish upon request a copy of any exhibit listed above upon the payment of a reasonable fee covering the expense of furnishing the copy. Requests should be directed to:

Shareholder Services

Prudential Financial, Inc.

751 Broad Street, 6th Floor

Newark, NJ 07102

99

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

PRUDENTIAL FINANCIAL, INC.
By:	/S/    RICHARD J. CARBONE
	Richard J. Carbone Senior Vice President and Chief Financial Officer (Authorized signatory and principal financial officer)

Date: May 3, 2007

100

Exhibit Index

Exhibit Number and Description

10.1 Third Amendment to the Prudential Supplemental Retirement Plan, effective April 30, 2007. *

10.2 Form of 2006 Grant Acceptance Agreement relating to Common Stock performance share awards to the principal executive officer, principal financial officer and other executive officers under the Prudential Financial, Inc. Omnibus Incentive Plan (corrected). *

10.3 Form of 2007 Grant Acceptance Agreement relating to Common Stock performance share awards to the principal executive officer, principal financial officer and other executive officers under the Prudential Financial, Inc. Omnibus Incentive Plan (corrected). *

12.1 Statement of Ratio of Earnings to Fixed Charges.

31.1 Section 302 Certification of the Chief Executive Officer.

31.2 Section 302 Certification of the Chief Financial Officer.

32.1 Section 906 Certification of the Chief Executive Officer.

32.2 Section 906 Certification of the Chief Financial Officer.

* This exhibit is a management contract or compensatory plan or arrangement.