Investments |
INVESTMENTS Fixed Maturity Securities The following tables set forth the composition of fixed maturity securities (excluding investments classified as trading), as of the dates indicated: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | March 31, 2024 | | Amortized Cost | | Gross Unrealized Gains | | Gross Unrealized Losses | | Allowance for Credit Losses | | Fair Value | | (in millions) | Fixed maturities, available-for-sale: | | | | | | | | | | U.S. Treasury securities and obligations of U.S. government authorities and agencies | $ | 27,113 | | | $ | 729 | | | $ | 4,811 | | | $ | 0 | | | $ | 23,031 | | Obligations of U.S. states and their political subdivisions | 8,619 | | | 217 | | | 558 | | | 0 | | | 8,278 | | Foreign government bonds | 67,025 | | | 3,235 | | | 5,661 | | | 31 | | | 64,568 | | U.S. public corporate securities | 110,786 | | | 1,765 | | | 11,139 | | | 76 | | | 101,336 | | U.S. private corporate securities(1) | 43,096 | | | 874 | | | 2,936 | | | 12 | | | 41,022 | | Foreign public corporate securities | 21,715 | | | 387 | | | 1,420 | | | 19 | | | 20,663 | | Foreign private corporate securities | 35,870 | | | 447 | | | 3,976 | | | 32 | | | 32,309 | | Asset-backed securities(2) | 15,090 | | | 229 | | | 88 | | | 1 | | | 15,230 | | Commercial mortgage-backed securities | 10,288 | | | 31 | | | 671 | | | 0 | | | 9,648 | | Residential mortgage-backed securities(3) | 2,626 | | | 18 | | | 219 | | | 0 | | | 2,425 | | Total fixed maturities, available-for-sale(1) | $ | 342,228 | | | $ | 7,932 | | | $ | 31,479 | | | $ | 171 | | | $ | 318,510 | |
__________ (1)Excludes notes with amortized cost of $13,582 million (fair value, $13,592 million), which have been offset with the associated debt under a netting agreement. (2)Includes credit-tranched securities collateralized by loan obligations, auto loans, education loans, home equity loans and other asset types. (3)Includes publicly-traded agency pass-through securities and collateralized mortgage obligations.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2023 | | Amortized Cost | | Gross Unrealized Gains | | Gross Unrealized Losses | | Allowance for Credit Losses | | Fair Value | | (in millions) | Fixed maturities, available-for-sale: | | | | | | | | | | U.S. Treasury securities and obligations of U.S. government authorities and agencies | $ | 24,874 | | | $ | 1,091 | | | $ | 4,169 | | | $ | 0 | | | $ | 21,796 | | Obligations of U.S. states and their political subdivisions | 8,650 | | | 267 | | | 459 | | | 0 | | | 8,458 | | Foreign government bonds | 71,556 | | | 3,895 | | | 5,208 | | | 53 | | | 70,190 | | U.S. public corporate securities | 105,593 | | | 2,357 | | | 9,711 | | | 67 | | | 98,172 | | U.S. private corporate securities(1) | 42,801 | | | 807 | | | 2,574 | | | 14 | | | 41,020 | | Foreign public corporate securities | 20,473 | | | 487 | | | 1,298 | | | 19 | | | 19,643 | | Foreign private corporate securities | 35,128 | | | 613 | | | 3,446 | | | 5 | | | 32,290 | | Asset-backed securities(2) | 12,514 | | | 202 | | | 119 | | | 2 | | | 12,595 | | Commercial mortgage-backed securities | 10,571 | | | 34 | | | 713 | | | 0 | | | 9,892 | | Residential mortgage-backed securities(3) | 2,438 | | | 24 | | | 197 | | | 0 | | | 2,265 | | Total fixed maturities, available-for-sale(1) | $ | 334,598 | | | $ | 9,777 | | | $ | 27,894 | | | $ | 160 | | | $ | 316,321 | |
__________ (1)Excludes notes with amortized cost of $12,370 million (fair value, $12,370 million), which have been offset with the associated debt under a netting agreement. (2)Includes credit-tranched securities collateralized by loan obligations, education loans, auto loans, home equity loans and other asset types. (3)Includes publicly-traded agency pass-through securities and collateralized mortgage obligations. The following tables set forth the fair value and gross unrealized losses on available-for-sale fixed maturity securities without an allowance for credit losses aggregated by investment category and length of time that individual fixed maturity securities had been in a continuous unrealized loss position, as of the dates indicated: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | March 31, 2024 | | | Less Than Twelve Months | | Twelve Months or More | | Total | | | Fair Value | | Gross Unrealized Losses | | Fair Value | | Gross Unrealized Losses | | Fair Value | | Gross Unrealized Losses | | | (in millions) | Fixed maturities, available-for-sale: | | | U.S. Treasury securities and obligations of U.S. government authorities and agencies | | $ | 5,597 | | | $ | 236 | | | $ | 11,354 | | | $ | 4,575 | | | $ | 16,951 | | | $ | 4,811 | | Obligations of U.S. states and their political subdivisions | | 1,491 | | | 28 | | | 3,940 | | | 530 | | | 5,431 | | | 558 | | Foreign government bonds | | 9,857 | | | 755 | | | 17,951 | | | 4,905 | | | 27,808 | | | 5,660 | | U.S. public corporate securities | | 12,399 | | | 287 | | | 60,497 | | | 10,837 | | | 72,896 | | | 11,124 | | U.S. private corporate securities | | 5,258 | | | 126 | | | 26,589 | | | 2,810 | | | 31,847 | | | 2,936 | | Foreign public corporate securities | | 2,489 | | | 42 | | | 10,256 | | | 1,355 | | | 12,745 | | | 1,397 | | Foreign private corporate securities | | 3,246 | | | 79 | | | 21,666 | | | 3,895 | | | 24,912 | | | 3,974 | | Asset-backed securities | | 2,841 | | | 25 | | | 2,545 | | | 63 | | | 5,386 | | | 88 | | Commercial mortgage-backed securities | | 398 | | | 3 | | | 7,971 | | | 668 | | | 8,369 | | | 671 | | Residential mortgage-backed securities | | 294 | | | 2 | | | 1,535 | | | 217 | | | 1,829 | | | 219 | | Total fixed maturities, available-for-sale | | $ | 43,870 | | | $ | 1,583 | | | $ | 164,304 | | | $ | 29,855 | | | $ | 208,174 | | | $ | 31,438 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2023 | | | Less Than Twelve Months | | Twelve Months or More | | Total | | | Fair Value | | Gross Unrealized Losses | | Fair Value | | Gross Unrealized Losses | | Fair Value | | Gross Unrealized Losses | | | (in millions) | Fixed maturities, available-for-sale: | | | U.S. Treasury securities and obligations of U.S. government authorities and agencies | | $ | 2,718 | | | $ | 95 | | | $ | 12,642 | | | $ | 4,074 | | | $ | 15,360 | | | $ | 4,169 | | Obligations of U.S. states and their political subdivisions | | 862 | | | 14 | | | 3,816 | | | 445 | | | 4,678 | | | 459 | | Foreign government bonds | | 9,098 | | | 542 | | | 19,589 | | | 4,664 | | | 28,687 | | | 5,206 | | U.S. public corporate securities | | 4,881 | | | 103 | | | 61,204 | | | 9,604 | | | 66,085 | | | 9,707 | | U.S. private corporate securities | | 3,026 | | | 69 | | | 27,062 | | | 2,504 | | | 30,088 | | | 2,573 | | Foreign public corporate securities | | 1,766 | | | 37 | | | 10,812 | | | 1,246 | | | 12,578 | | | 1,283 | | Foreign private corporate securities | | 1,578 | | | 120 | | | 22,145 | | | 3,324 | | | 23,723 | | | 3,444 | | Asset-backed securities | | 846 | | | 30 | | | 5,886 | | | 89 | | | 6,732 | | | 119 | | Commercial mortgage-backed securities | | 287 | | | 3 | | | 8,251 | | | 710 | | | 8,538 | | | 713 | | Residential mortgage-backed securities | | 92 | | | 2 | | | 1,599 | | | 195 | | | 1,691 | | | 197 | | Total fixed maturities, available-for-sale | | $ | 25,154 | | | $ | 1,015 | | | $ | 173,006 | | | $ | 26,855 | | | $ | 198,160 | | | $ | 27,870 | |
As of March 31, 2024 and December 31, 2023, the gross unrealized losses on fixed maturity available-for-sale securities without an allowance of $30,334 million and $26,879 million, respectively, related to “1” highest quality or “2” high quality securities based on the National Association of Insurance Commissioners (“NAIC”) or equivalent rating and $1,104 million and $991 million, respectively, related to other than high or highest quality securities based on NAIC or equivalent rating. As of March 31, 2024, the $29,855 million of gross unrealized losses of twelve months or more were concentrated in the finance, consumer non-cyclical and utility sectors within corporate securities. As of December 31, 2023, the $26,855 million of gross unrealized losses of twelve months or more were concentrated in the finance, consumer non-cyclical and utility sectors within corporate securities and foreign government securities.
In accordance with its policy described in Note 2 to the Consolidated Financial Statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023, the Company concluded that an adjustment to earnings for credit losses related to these fixed maturity securities was not warranted at March 31, 2024. This conclusion was based on detailed analysis of the underlying credit and cash flows for each security. Gross unrealized losses are primarily attributable to increases in interest rates, general credit spread widening and foreign currency exchange rate movements. As of March 31, 2024, the Company did not intend to sell these securities, and it was not more likely than not that the Company would be required to sell these securities before the anticipated recovery of the amortized cost basis.
The following table sets forth the amortized cost and fair value of fixed maturities by contractual maturities, as of the date indicated: | | | | | | | | | | | | | March 31, 2024 | | Available-for-Sale | | Amortized Cost | | Fair Value | | (in millions) | Fixed maturities: | | | | Due in one year or less | $ | 14,917 | | | $ | 14,826 | | Due after one year through five years | 55,756 | | | 54,747 | | Due after five years through ten years(1) | 58,432 | | | 57,487 | | Due after ten years(1) | 185,119 | | | 164,147 | | Asset-backed securities | 15,090 | | | 15,230 | | Commercial mortgage-backed securities | 10,288 | | | 9,648 | | Residential mortgage-backed securities | 2,626 | | | 2,425 | | Total | $ | 342,228 | | | $ | 318,510 | |
__________ (1)Excludes notes with amortized cost of $13,582 million (fair value, $13,592 million), which have been offset with the associated debt under a netting agreement.
Actual maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations. Asset-backed, commercial mortgage-backed and residential mortgage-backed securities are shown separately in the table above, as they do not have a single maturity date. The following table sets forth the sources of fixed maturity proceeds and related investment gains (losses), as well as losses on write-downs and the allowance for credit losses of fixed maturities, for the periods indicated:
| | | | | | | | | | | | | Three Months Ended March 31, | | 2024 | | 2023 | | (in millions) | Fixed maturities, available-for-sale: | | | | Proceeds from sales(1) | $ | 5,751 | | | $ | 7,350 | | Proceeds from maturities/prepayments | 4,932 | | | 3,988 | | Gross investment gains from sales and maturities | 394 | | | 290 | | Gross investment losses from sales and maturities | (360) | | | (305) | | Write-downs recognized in earnings(2) | (5) | | | (9) | | (Addition to) release of allowance for credit losses | (11) | | | (131) | | Fixed maturities, held-to-maturity: | | | | Proceeds from maturities/prepayments(3) | $ | 0 | | | $ | 7 | | (Addition to) release of allowance for credit losses | 0 | | | 0 | |
__________ (1)Excludes activity from non-cash related proceeds due to the timing of trade settlements of $111 million and $(160) million for the three months ended March 31, 2024 and 2023, respectively. (2)Amounts represent write-downs on credit adverse securities and securities actively marketed for sale. (3)Excludes activity from non-cash related proceeds due to the timing of trade settlements of $0 million and less than $1 million for the three months ended March 31, 2024 and 2023, respectively. The following tables set forth the activity in the allowance for credit losses for fixed maturity securities, as of the dates indicated:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended March 31, 2024 | | U.S. Treasury Securities and Obligations of U.S. States | | Foreign Government Bonds | | U.S. and Foreign Corporate Securities | | Asset-Backed Securities | | Commercial Mortgage-Backed Securities | | Residential Mortgage-Backed Securities | | Total | | (in millions) | Fixed maturities, available-for-sale: | | | | | | | | | | | | | | Balance, beginning of period | $ | 0 | | | $ | 53 | | | $ | 105 | | | $ | 2 | | | $ | 0 | | | $ | 0 | | | $ | 160 | | Additions to allowance for credit losses not previously recorded | 0 | | | 0 | | | 46 | | | 0 | | | 0 | | | 0 | | | 46 | | Reductions for securities sold during the period | 0 | | | 0 | | | (12) | | | 0 | | | 0 | | | 0 | | | (12) | | Additions (reductions) on securities with previous allowance | 0 | | | (22) | | | 0 | | | (1) | | | 0 | | | 0 | | | (23) | | Balance, end of period | $ | 0 | | | $ | 31 | | | $ | 139 | | | $ | 1 | | | $ | 0 | | | $ | 0 | | | $ | 171 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended March 31, 2023 | | U.S. Treasury Securities and Obligations of U.S. States | | Foreign Government Bonds | | U.S. and Foreign Corporate Securities | | Asset-Backed Securities | | Commercial Mortgage-Backed Securities | | Residential Mortgage-Backed Securities | | Total | | (in millions) | Fixed maturities, available-for-sale: | | | | | | | | | | | | | | Balance, beginning of period | $ | 0 | | | $ | 1 | | | $ | 136 | | | $ | 1 | | | $ | 0 | | | $ | 0 | | | $ | 138 | | Additions to allowance for credit losses not previously recorded | 0 | | | 62 | | | 75 | | | 0 | | | 0 | | | 0 | | | 137 | | Reductions for securities sold during the period | 0 | | | 0 | | | (40) | | | 0 | | | 0 | | | 0 | | | (40) | | Additions (reductions) on securities with previous allowance | 0 | | | (1) | | | 35 | | | 0 | | | 0 | | | 0 | | | 34 | | Balance, end of period | $ | 0 | | | $ | 62 | | | $ | 206 | | | $ | 1 | | | $ | 0 | | | $ | 0 | | | $ | 269 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended March 31, 2024 | | U.S. Treasury Securities and Obligations of U.S. States | | Foreign Government Bonds | | U.S. and Foreign Corporate Securities | | Asset-Backed Securities | | Commercial Mortgage-Backed Securities | | Residential Mortgage-Backed Securities | | Total | | (in millions) | Fixed maturities, held-to-maturity: | | | | | | | | | | | | | | Balance, beginning of period | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | Current period provision for expected losses | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | Change in foreign exchange | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | Balance, end of period | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 0 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended March 31, 2023 | | U.S. Treasury Securities and Obligations of U.S. States | | Foreign Government Bonds | | U.S. and Foreign Corporate Securities | | Asset-Backed Securities | | Commercial Mortgage-Backed Securities | | Residential Mortgage-Backed Securities | | Total | | (in millions) | Fixed maturities, held-to-maturity: | | | | | | | | | | | | | | Balance, beginning of period | $ | 0 | | | $ | 0 | | | $ | 2 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 2 | | Current period provision for expected losses | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | Change in foreign exchange | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | Balance, end of period | $ | 0 | | | $ | 0 | | | $ | 2 | | | $ | 0 | | | $ | 0 | | | $ | 0 | | | $ | 2 | |
For additional information regarding the Company’s methodology for developing its allowance and expected losses, see Note 2 to the Consolidated Financial Statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023. For the three months ended March 31, 2024, the net increase in the allowance for credit losses on available-for-sale securities was primarily related to net additions in the consumer cyclical and communications sectors within corporate securities due to adverse projected cash flows. Partially offsetting these additions, was a net release within foreign government securities. For the three months ended March 31, 2023, the net increase in the allowance for credit losses on available-for-sale securities was primarily related to net additions in the communications and finance sectors within corporate securities, as well as foreign government securities due to adverse projected cash flows. Partially offsetting the additions was a net release within the utility and capital goods sectors within corporate securities.
The Company did not have any fixed maturity securities purchased with credit deterioration, as of March 31, 2024 or December 31, 2023. Assets Supporting Experience-Rated Contractholder Liabilities The following table sets forth the composition of “Assets supporting experience-rated contractholder liabilities,” as of the dates indicated:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | March 31, 2024 | | December 31, 2023 | | | Amortized Cost or Cost | | Fair Value | | Amortized Cost or Cost | | Fair Value | | | (in millions) | Fixed maturities: | | | | | | | | | Corporate securities | | $ | 77 | | | $ | 75 | | | $ | 81 | | | $ | 79 | | Foreign government bonds | | 587 | | | 587 | | | 606 | | | 604 | | Obligations of U.S. government authorities and agencies and obligations of U.S. states | | 196 | | | 208 | | | 202 | | | 206 | | Total fixed maturities(1) | | 860 | | | 870 | | | 889 | | | 889 | | Equity securities | | 1,548 | | | 2,489 | | | 1,607 | | | 2,279 | | Total assets supporting experience-rated contractholder liabilities(2) | | $ | 2,408 | | | $ | 3,359 | | | $ | 2,496 | | | $ | 3,168 | |
__________ (1)As a percentage of amortized cost, 99% of the portfolio was considered high or highest quality based on NAIC or equivalent ratings, as of both March 31, 2024 and December 31, 2023. (2)As a percentage of amortized cost, 100% of the portfolio consisted of public securities, as of both March 31, 2024 and December 31, 2023.
The net change in unrealized gains (losses) from assets supporting experience-rated contractholder liabilities still held at period end, recorded within “Other income (loss),” was $299 million and $134 million during the three months ended March 31, 2024 and 2023, respectively.
Fixed Maturities, Trading The net change in unrealized gains (losses) from fixed maturities, trading still held at period end, recorded within “Other income (loss),” was $(181) million and $194 million during the three months ended March 31, 2024 and 2023, respectively.
Equity Securities The net change in unrealized gains (losses) from equity securities still held at period end, recorded within “Other income (loss),” was $431 million and $297 million during the three months ended March 31, 2024 and 2023, respectively.
Concentrations of Financial Instruments The Company monitors its concentrations of financial instruments and mitigates credit risk by maintaining a diversified investment portfolio which limits exposure to any single issuer. As of the dates indicated, the Company’s exposure to concentrations of credit risk of single issuers greater than 10% of the Company’s equity included securities of the U.S. government and certain U.S. government agencies and securities guaranteed by the U.S. government, as well as the securities disclosed below: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | March 31, 2024 | | December 31, 2023 | | | Amortized Cost | | Fair Value | | Amortized Cost | | Fair Value | | | (in millions) | Investments in Japanese government and government agency securities: | | | | | | | | | Fixed maturities, available-for-sale | | $ | 58,152 | | | $ | 56,194 | | | $ | 62,591 | | | $ | 61,484 | | Fixed maturities, trading | | 18 | | | 18 | | | 19 | | | 19 | | Assets supporting experience-rated contractholder liabilities | | 509 | | | 501 | | | 522 | | | 514 | | Total | | $ | 58,679 | | | $ | 56,713 | | | $ | 63,132 | | | $ | 62,017 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | March 31, 2024 | | December 31, 2023 | | | Amortized Cost | | Fair Value | | Amortized Cost | | Fair Value | | | (in millions) | Investments in Brazil government and government agency securities: | | | | | | | | | Fixed maturities, available-for-sale | | $ | 3,056 | | | $ | 2,887 | | | $ | 3,028 | | | $ | 2,992 | | Short-term investments | | 26 | | | 26 | | | 0 | | | 0 | | Cash equivalents | | 286 | | | 286 | | | 427 | | | 427 | | Total | | $ | 3,368 | | | $ | 3,199 | | | $ | 3,455 | | | $ | 3,419 | |
Commercial Mortgage and Other Loans The following table sets forth the composition of “Commercial mortgage and other loans,” as of the dates indicated:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | March 31, 2024 | | December 31, 2023 | | | Amount (in millions) | | % of Total | | Amount (in millions) | | % of Total | Commercial mortgage and agricultural property loans by property type: | | | | | | | | | Office | | $ | 8,265 | | | 14.1 | % | | $ | 8,402 | | | 14.2 | % | Retail | | 5,332 | | | 9.1 | | | 5,384 | | | 9.1 | | Apartments/Multi-Family | | 16,123 | | | 27.4 | | | 16,555 | | | 28.0 | | Industrial | | 15,184 | | | 25.8 | | | 15,263 | | | 25.8 | | Hospitality | | 2,070 | | | 3.5 | | | 2,086 | | | 3.5 | | Other | | 4,272 | | | 7.3 | | | 4,069 | | | 6.9 | | Total commercial mortgage loans | | 51,246 | | | 87.2 | | | 51,759 | | | 87.5 | | Agricultural property loans | | 7,504 | | | 12.8 | | | 7,426 | | | 12.5 | | Total commercial mortgage and agricultural property loans | | 58,750 | | | 100.0 | % | | 59,185 | | | 100.0 | % | Allowance for credit losses | | (513) | | | | | (459) | | | | Total net commercial mortgage and agricultural property loans | | 58,237 | | | | | 58,726 | | | | Other loans: | | | | | | | | | Uncollateralized loans | | 394 | | | | | 425 | | | | Residential property loans | | 26 | | | | | 30 | | | | Other collateralized loans | | 125 | | | | | 125 | | | | Total other loans | | 545 | | | | | 580 | | | | Allowance for credit losses | | (1) | | | | | (1) | | | | Total net other loans | | 544 | | | | | 579 | | | | Total net commercial mortgage and other loans(1) | | $ | 58,781 | | | | | $ | 59,305 | | | |
__________ (1)Includes loans which are carried at fair value under the fair value option and are collateralized primarily by apartment complexes. As of March 31, 2024 and December 31, 2023, the net carrying value of these loans was $157 million and $519 million, respectively.
As of March 31, 2024, the commercial mortgage and agricultural property loans were secured by properties geographically dispersed throughout the United States with the largest concentrations in California (30%), Texas (7%) and New York (6%), and included loans secured by properties in Europe (6%), Mexico (2%), Asia (1%) and Australia (1%). The following tables set forth the activity in the allowance for credit losses for commercial mortgage and other loans, for the periods indicated:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended March 31, 2024 | | | | | Commercial Mortgage Loans | | Agricultural Property Loans | | Residential Property Loans | | Other Collateralized Loans | | Uncollateralized Loans | | Total | | | | | (in millions) | | | Allowance, beginning of period | | $ | 443 | | | $ | 16 | | | $ | 0 | | | $ | 0 | | | $ | 1 | | | $ | 460 | | | | Addition to (release of) allowance for expected losses | | 47 | | | 5 | | | 0 | | | 0 | | | 0 | | | 52 | | | | Change in foreign exchange | | 2 | | | 0 | | | 0 | | | 0 | | | 0 | | | 2 | | | | Allowance, end of period | | $ | 492 | | | $ | 21 | | | $ | 0 | | | $ | 0 | | | $ | 1 | | | $ | 514 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended March 31, 2023 | | | Commercial Mortgage Loans | | Agricultural Property Loans | | Residential Property Loans | | Other Collateralized Loans | | Uncollateralized Loans | | Total | | | (in millions) | Allowance, beginning of period | | $ | 188 | | | $ | 13 | | | $ | 0 | | | $ | 0 | | | $ | 2 | | | $ | 203 | | Addition to (release of) allowance for expected losses | | 17 | | | 2 | | | 0 | | | 0 | | | 0 | | | 19 | | Reduction for loans sold during the period | | 0 | | | 0 | | | 0 | | | 0 | | | (1) | | | (1) | | Allowance, end of period | | $ | 205 | | | $ | 15 | | | $ | 0 | | | $ | 0 | | | $ | 1 | | | $ | 221 | |
For additional information regarding the Company’s methodology for developing its allowance and expected losses, see Note 2 to the Consolidated Financial Statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023.
For the three months ended March 31, 2024, the net addition to the allowance for credit losses on commercial mortgage and other loans was primarily due to an increase in loan-specific reserves within the office sector. For the three months ended March 31, 2023, the net addition to the allowance for credit losses on commercial mortgage and other loans was due to increases to reserves to reflect declining market conditions and an increase in loan-specific reserves. The following tables set forth key credit quality indicators based upon the recorded investment gross of allowance for credit losses, as of the dates indicated:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | March 31, 2024 | | Amortized Cost by Origination Year | | 2024 | | 2023 | | 2022 | | 2021 | | 2020 | | Prior | | Revolving Loans | | Total | | (in millions) | Commercial mortgage loans | | | | | | | | | | | | | | | | Loan-to-Value Ratio: | | | | | | | | | | | | | | | | 0%-59.99% | $ | 57 | | | $ | 1,476 | | | $ | 906 | | | $ | 2,195 | | | $ | 1,426 | | | $ | 18,767 | | | $ | 0 | | | $ | 24,827 | | 60%-69.99% | 1,201 | | | 2,690 | | | 1,449 | | | 2,568 | | | 1,094 | | | 6,261 | | | 0 | | | 15,263 | | 70%-79.99% | 114 | | | 959 | | | 1,027 | | | 1,250 | | | 421 | | | 3,165 | | | 0 | | | 6,936 | | 80% or greater | 3 | | | 134 | | | 320 | | | 186 | | | 313 | | | 3,264 | | | 0 | | | 4,220 | | Total | $ | 1,375 | | | $ | 5,259 | | | $ | 3,702 | | | $ | 6,199 | | | $ | 3,254 | | | $ | 31,457 | | | $ | 0 | | | $ | 51,246 | | Debt Service Coverage Ratio: | | | | | | | | | | | | | | | | Greater than 1.2x | $ | 1,222 | | | $ | 4,777 | | | $ | 3,187 | | | $ | 6,066 | | | $ | 3,162 | | | $ | 27,975 | | | $ | 0 | | | $ | 46,389 | | 1.0 - 1.2x | 153 | | | 332 | | | 363 | | | 53 | | | 38 | | | 2,141 | | | 0 | | | 3,080 | | Less than 1.0x | 0 | | | 150 | | | 152 | | | 80 | | | 54 | | | 1,341 | | | 0 | | | 1,777 | | Total | $ | 1,375 | | | $ | 5,259 | | | $ | 3,702 | | | $ | 6,199 | | | $ | 3,254 | | | $ | 31,457 | | | $ | 0 | | | $ | 51,246 | | Agricultural property loans | | | | | | | | | | | | | | | | Loan-to-Value Ratio: | | | | | | | | | | | | | | | | 0%-59.99% | $ | 39 | | | $ | 361 | | | $ | 900 | | | $ | 2,031 | | | $ | 760 | | | $ | 1,880 | | | $ | 112 | | | $ | 6,083 | | 60%-69.99% | 58 | | | 574 | | | 625 | | | 10 | | | 53 | | | 29 | | | 50 | | | 1,399 | | 70%-79.99% | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | 80% or greater | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | 22 | | | 0 | | | 22 | | Total | $ | 97 | | | $ | 935 | | | $ | 1,525 | | | $ | 2,041 | | | $ | 813 | | | $ | 1,931 | | | $ | 162 | | | $ | 7,504 | | Debt Service Coverage Ratio: | | | | | | | | | | | | | | | | Greater than 1.2x | $ | 93 | | | $ | 930 | | | $ | 1,512 | | | $ | 2,029 | | | $ | 741 | | | $ | 1,734 | | | $ | 162 | | | $ | 7,201 | | 1.0 - 1.2x | 4 | | | 0 | | | 5 | | | 4 | | | 56 | | | 146 | | | 0 | | | 215 | | Less than 1.0x | 0 | | | 5 | | | 8 | | | 8 | | | 16 | | | 51 | | | 0 | | | 88 | | Total | $ | 97 | | | $ | 935 | | | $ | 1,525 | | | $ | 2041 | | | $ | 813 | | | $ | 1,931 | | | $ | 162 | | | $ | 7,504 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2023 | | Amortized Cost by Origination Year | | 2023 | | 2022 | | 2021 | | 2020 | | 2019 | | Prior | | Revolving Loans | | Total | | (in millions) | Commercial mortgage loans | | | | | | | | | | | | | | | | Loan-to-Value Ratio: | | | | | | | | | | | | | | | | 0%-59.99% | $ | 1,822 | | | $ | 911 | | | $ | 2,264 | | | $ | 1,437 | | | $ | 3,205 | | | $ | 16,569 | | | $ | 0 | | | $ | 26,208 | | 60%-69.99% | 2,765 | | | 1,440 | | | 2,541 | | | 1,107 | | | 2,146 | | | 4,530 | | | 0 | | | 14,529 | | 70%-79.99% | 1,001 | | | 1,004 | | | 1,278 | | | 401 | | | 1,013 | | | 2,277 | | | 0 | | | 6,974 | | 80% or greater | 145 | | | 357 | | | 203 | | | 330 | | | 209 | | | 2,804 | | | 0 | | | 4,048 | | Total | $ | 5,733 | | | $ | 3,712 | | | $ | 6,286 | | | $ | 3,275 | | | $ | 6,573 | | | $ | 26,180 | | | $ | 0 | | | $ | 51,759 | | Debt Service Coverage Ratio: | | | | | | | | | | | | | | | | Greater than 1.2x | $ | 5,237 | | | $ | 3,194 | | | $ | 6,122 | | | $ | 3,182 | | | $ | 5,988 | | | $ | 23,196 | | | $ | 0 | | | $ | 46,919 | | 1.0 - 1.2x | 346 | | | 366 | | | 82 | | | 38 | | | 265 | | | 1,713 | | | 0 | | | 2,810 | | Less than 1.0x | 150 | | | 152 | | | 82 | | | 55 | | | 320 | | | 1,271 | | | 0 | | | 2,030 | | Total | $ | 5,733 | | | $ | 3,712 | | | $ | 6,286 | | | $ | 3,275 | | | $ | 6,573 | | | $ | 26,180 | | | $ | 0 | | | $ | 51,759 | | Agricultural property loans | | | | | | | | | | | | | | | | Loan-to-Value Ratio: | | | | | | | | | | | | | | | | 0%-59.99% | $ | 360 | | | $ | 880 | | | $ | 2,027 | | | $ | 774 | | | $ | 455 | | | $ | 1,481 | | | $ | 74 | | | $ | 6,051 | | 60%-69.99% | 586 | | | 668 | | | 25 | | | 50 | | | 20 | | | 4 | | | 0 | | | 1,353 | | 70%-79.99% | 7 | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | 7 | | 80% or greater | 0 | | | 0 | | | 0 | | | 0 | | | 15 | | | 0 | | | 0 | | | 15 | | Total | $ | 953 | | | $ | 1,548 | | | $ | 2,052 | | | $ | 824 | | | $ | 490 | | | $ | 1,485 | | | $ | 74 | | | $ | 7,426 | | Debt Service Coverage Ratio: | | | | | | | | | | | | | | | | Greater than 1.2x | $ | 948 | | | $ | 1,535 | | | $ | 2,040 | | | $ | 750 | | | $ | 489 | | | $ | 1,290 | | | $ | 74 | | | $ | 7,126 | | 1.0 - 1.2x | 0 | | | 5 | | | 4 | | | 58 | | | 0 | | | 151 | | | 0 | | | 218 | | Less than 1.0x | 5 | | | 8 | | | 8 | | | 16 | | | 1 | | | 44 | | | 0 | | | 82 | | Total | $ | 953 | | | $ | 1,548 | | | $ | 2,052 | | | $ | 824 | | | $ | 490 | | | $ | 1,485 | | | $ | 74 | | | $ | 7,426 | |
For additional information regarding the Company’s commercial mortgage and other loans credit quality monitoring process, see Note 2 to the Consolidated Financial Statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023. The Company may grant loan modifications in its commercial mortgage and other loan portfolios to borrowers experiencing financial difficulties. These loan modifications may be in the form of principal forgiveness, interest rate reduction, other-than-insignificant payment delay, term extension or some combination thereof.
During the three months ended March 31, 2024, a commercial mortgage loan with an amortized cost of $162 million was granted a term extension with a borrower experiencing financial difficulties. The modified loan represents less than 1 percent of the portfolio. This modification added less than one year to the weighted average life of loans in this portfolio.
For the three months ended March 31, 2024, the Company did not have any commercial mortgage loans that were modified to borrowers experiencing financial difficulty that are not considered current.
The Company did not have any commitments to lend additional funds to borrowers experiencing financial difficulty on modified loans as of March 31, 2024. The following tables set forth an aging of past due commercial mortgage and other loans based upon the recorded investment gross of allowance for credit losses, as well as the amount of commercial mortgage and other loans on non-accrual status, as of the dates indicated: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | March 31, 2024 | | | Current | | 30-59 Days Past Due | | 60-89 Days Past Due | | 90 Days or More Past Due(1)(2) | | Total Past Due | | Total Loans | | Non-Accrual Status(3) | | | (in millions) | Commercial mortgage loans | | $ | 51,007 | | | $ | 0 | | | $ | 0 | | | $ | 239 | | | $ | 239 | | | $ | 51,246 | | | $ | 239 | | Agricultural property loans | | 7,379 | | | 78 | | | 0 | | | 47 | | | 125 | | | 7,504 | | | 62 | | Residential property loans | | 26 | | | 0 | | | 0 | | | 0 | | | 0 | | | 26 | | | 0 | | Other collateralized loans | | 125 | | | 0 | | | 0 | | | 0 | | | 0 | | | 125 | | | 0 | | Uncollateralized loans | | 394 | | | 0 | | | 0 | | | 0 | | | 0 | | | 394 | | | 25 | | Total | | $ | 58,931 | | | $ | 78 | | | $ | 0 | | | $ | 286 | | | $ | 364 | | | $ | 59,295 | | | $ | 326 | | __________(1)As of March 31, 2024, there were no loans in this category accruing interest. (2)Primarily includes loans for which no credit losses are expected due to U.S. agency guarantees. (3)For additional information regarding the Company’s policies for accruing interest on loans, see Note 2 to the Consolidated Financial Statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2023 | | | Current | | 30-59 Days Past Due | | 60-89 Days Past Due | | 90 Days or More Past Due(1)(2) | | Total Past Due | | Total Loans | | Non-Accrual Status(3) | | | (in millions) | Commercial mortgage loans | | $ | 51,665 | | | $ | 34 | | | $ | 0 | | | $ | 60 | | | $ | 94 | | | $ | 51,759 | | | $ | 94 | | Agricultural property loans | | 7,392 | | | 15 | | | 15 | | | 4 | | | 34 | | | 7,426 | | | 38 | | Residential property loans | | 30 | | | 0 | | | 0 | | | 0 | | | 0 | | | 30 | | | 0 | | Other collateralized loans | | 125 | | | 0 | | | 0 | | | 0 | | | 0 | | | 125 | | | 0 | | Uncollateralized loans | | 425 | | | 0 | | | 0 | | | 0 | | | 0 | | | 425 | | | 25 | | Total | | $ | 59,637 | | | $ | 49 | | | $ | 15 | | | $ | 64 | | | $ | 128 | | | $ | 59,765 | | | $ | 157 | |
__________ (1)As of December 31, 2023, there were no loans in this category accruing interest. (2)Primarily includes loans for which no credit losses are expected due to U.S. agency guarantees. (3)For additional information regarding the Company’s policies for accruing interest on loans, see Note 2 to the Consolidated Financial Statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023.
Loans on non-accrual status recognized interest of less than $1 million for both the three months ended March 31, 2024 and 2023. Loans on non-accrual status that did not have a related allowance for credit losses were $122 million and $126 million as of March 31, 2024 and December 31, 2023, respectively.
The Company did not have any losses on commercial mortgage and other loans purchased with credit deterioration as of March 31, 2024 or December 31, 2023. Other Invested Assets The following table sets forth the composition of “Other invested assets,” as of the dates indicated:
| | | | | | | | | | | | | | | | | March 31, 2024 | | December 31, 2023 | | | (in millions) | LPs/LLCs: | | | | | Equity method: | | | | | Private equity | | $ | 9,307 | | | $ | 8,929 | | Hedge funds | | 3,215 | | | 3,164 | | Real estate-related | | 2,859 | | | 2,578 | | Subtotal equity method | | 15,381 | | | 14,671 | | Fair value: | | | | | Private equity | | 1,642 | | | 1,247 | | Hedge funds | | 2,081 | | | 2,078 | | Real estate-related | | 795 | | | 800 | | Subtotal fair value | | 4,518 | | | 4,125 | | Total LPs/LLCs | | 19,899 | | | 18,796 | | Real estate held through direct ownership(1) | | 1,773 | | | 1,794 | | Derivative instruments | | 1,377 | | | 1,100 | | Other(2) | | 1,178 | | | 1,165 | | Total other invested assets | | $ | 24,227 | | | $ | 22,855 | |
_________ (1)As of March 31, 2024 and December 31, 2023, real estate held through direct ownership had mortgage debt of $153 million and $158 million, respectively. (2)Primarily includes equity investments accounted for under the measurement alternative, strategic investments made by investment management operations, leveraged leases and member and activity stock held in the Federal Home Loan Bank of New York. For additional information regarding the Company’s holdings in the Federal Home Loan Bank of New York, see Note 18 to the Consolidated Financial Statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023.
Accrued Investment Income
The following table sets forth the composition of “Accrued investment income,” as of the dates indicated:
| | | | | | | | | | | | | March 31, 2024 | | December 31, 2023 | | (in millions) | Fixed maturities | $ | 2,803 | | | $ | 2,727 | | Equity securities | 8 | | | 6 | | Commercial mortgage and other loans | 216 | | | 224 | | Policy loans | 237 | | | 259 | | Other invested assets | 35 | | | 23 | | Short-term investments and cash equivalents | 62 | | | 48 | | Total accrued investment income | $ | 3,361 | | | $ | 3,287 | |
Write-downs on accrued investment income were less than $1 million for both the three months ended March 31, 2024 and 2023. Net Investment Income The following table sets forth “Net investment income” by investment type, for the periods indicated:
| | | | | | | | | | | | | | | | | Three Months Ended March 31, | | | 2024 | | 2023 | | | (in millions) | Fixed maturities, available-for-sale(1) | | $ | 3,592 | | | $ | 3,235 | | Fixed maturities, held-to-maturity(1) | | 0 | | | 50 | | Fixed maturities, trading | | 116 | | | 55 | | Assets supporting experience-rated contractholder liabilities | | 14 | | | 13 | | Equity securities | | 38 | | | 40 | | Commercial mortgage and other loans | | 611 | | | 543 | | Policy loans | | 122 | | | 124 | | Other invested assets | | 321 | | | 310 | | Short-term investments and cash equivalents | | 298 | | | 238 | | Gross investment income | | 5,112 | | | 4,608 | | Less: investment expenses | | (348) | | | (288) | | Net investment income | | $ | 4,764 | | | $ | 4,320 | |
__________ (1)Includes income on credit-linked notes which are reported on the same financial statement line items as related surplus notes, as conditions are met for right to offset.
Realized Investment Gains (Losses), Net The following table sets forth “Realized investment gains (losses), net” by investment type, for the periods indicated: | | | | | | | | | | | | | | | | | Three Months Ended March 31, | | | 2024 | | 2023 | | | (in millions) | Fixed maturities(1) | | $ | 18 | | | $ | (155) | | Commercial mortgage and other loans | | (51) | | | (12) | | Investment real estate | | 2 | | | 32 | | LPs/LLCs | | 19 | | | (16) | | Derivatives | | (233) | | | 358 | | Other | | (63) | | | 10 | | Realized investment gains (losses), net | | $ | (308) | | | $ | 217 | |
__________ (1)Excludes fixed maturity securities classified as trading. Net Unrealized Gains (Losses) on Investments within AOCI
The following table sets forth net unrealized gains (losses) on investments, as of the dates indicated:
| | | | | | | | | | | | | March 31, 2024 | | December 31, 2023 | | (in millions) | Fixed maturity securities, available-for-sale with an allowance | $ | (73) | | | $ | (72) | | Fixed maturity securities, available-for-sale without an allowance | (23,474) | | | (18,045) | | Derivatives designated as cash flow hedges(1) | 1,199 | | | 869 | | Derivatives designated as fair value hedges(1) | (51) | | | (60) | | Other investments(2) | 54 | | | 57 | | Net unrealized gains (losses) on investments | $ | (22,345) | | | $ | (17,251) | |
__________ (1)For additional information regarding cash flow and fair value hedges, see Note 5. (2)Includes net unrealized gains on certain joint ventures that are strategic in nature and are included in “Other assets.” Repurchase Agreements and Securities Lending
In the normal course of business, the Company sells securities under agreements to repurchase and enters into securities lending transactions. The following table sets forth the composition of “Securities sold under agreements to repurchase,” as of the dates indicated:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | March 31, 2024 | | December 31, 2023 | | Remaining Contractual Maturities of the Agreements | | | | Remaining Contractual Maturities of the Agreements | | | | Overnight & Continuous | | Up to 30 Days | | 30 to 90 Days | | Total | | Overnight & Continuous | | Up to 30 Days | | 30 to 90 Days | | Total | | (in millions) | U.S. Treasury securities and obligations of U.S. government authorities and agencies | $ | 6,402 | | | $ | 0 | | | $ | 0 | | | $ | 6,402 | | | $ | 5,693 | | | $ | 0 | | | $ | 0 | | | $ | 5,693 | | U.S. public corporate securities | 0 | | | 161 | | | 0 | | | 161 | | | 0 | | | 118 | | | 0 | | | 118 | | Commercial mortgage-backed securities | 0 | | | 0 | | | 0 | | | 0 | | | 245 | | | 0 | | | 0 | | | 245 | | Total securities sold under agreements to repurchase | $ | 6,402 | | | $ | 161 | | | $ | 0 | | | $ | 6,563 | | | $ | 5,938 | | | $ | 118 | | | $ | 0 | | | $ | 6,056 | |
The following table sets forth the composition of “Cash collateral for loaned securities” which represents the liability to return cash collateral received for the following types of securities loaned, as of the dates indicated: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | March 31, 2024 | | December 31, 2023 | | Remaining Contractual Maturities of the Agreements | | | | Remaining Contractual Maturities of the Agreements | | | | Overnight & Continuous | | Up to 30 Days | | Total | | Overnight & Continuous | | Up to 30 Days | | Total | | (in millions) | U.S. Treasury securities and obligations of U.S. government authorities and agencies | $ | 1 | | | $ | 0 | | | $ | 1 | | | $ | 1 | | | $ | 0 | | | $ | 1 | | Obligations of U.S. states and their political subdivisions | 43 | | | 0 | | | 43 | | | 67 | | | 0 | | | 67 | | Foreign government bonds | 173 | | | 4 | | | 177 | | | 242 | | | 0 | | | 242 | | U.S. public corporate securities | 5,185 | | | 334 | | | 5,519 | | | 4,399 | | | 420 | | | 4,819 | | Foreign public corporate securities | 876 | | | 83 | | | 959 | | | 649 | | | 76 | | | 725 | | Equity securities | 278 | | | 1 | | | 279 | | | 623 | | | 0 | | | 623 | | Total cash collateral for loaned securities(1) | $ | 6,556 | | | $ | 422 | | | $ | 6,978 | | | $ | 5,981 | | | $ | 496 | | | $ | 6,477 | |
__________ (1)The Company did not have any agreements with remaining contractual maturities greater than thirty days, as of the dates indicated.
|