XML 186 R44.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Investments in Operating Joint Ventures (Tables)
12 Months Ended
Dec. 31, 2019
Equity Method Investments and Joint Ventures [Abstract]  
Equity Method Investments
The following tables set forth summarized combined financial information for significant LP/LLC interests accounted for under the equity method, including the Company’s investments in operating joint ventures that are described in more detail in Note 9. Changes between periods in the tables below reflect changes in the activities within the operating joint ventures and LPs/LLCs, as well as changes in the Company’s level of investment in such entities.
 
 
 
December 31,
 
 
2019
 
2018
 
 
(in millions)
STATEMENTS OF FINANCIAL POSITION
 
 
 
 
Total assets(1)
 
$
313,828

 
$
78,546

Total liabilities(2)
 
$
19,274

 
$
8,293

Partners’ capital
 
294,554

 
70,253

Total liabilities and partners’ capital
 
$
313,828

 
$
78,546

Total liabilities and partners’ capital included above
 
$
7,438

 
$
6,265

Equity in LP/LLC interests not included above
 
814

 
790

Carrying value
 
$
8,252

 
$
7,055

 __________
(1)
Amount represents gross assets of each fund where the Company has a significant investment. These assets consist primarily of investments in real estate, investments in securities and other miscellaneous assets.
(2)
Amount represents gross liabilities of each fund where the Company has a significant investment. These liabilities consist primarily of third-party-borrowed funds, securities repurchase agreements and other miscellaneous liabilities.
 
 
Years Ended December 31,
 
 
2019
 
2018
 
2017
 
 
(in millions)
STATEMENTS OF OPERATIONS
 
 
 
 
 
 
Total revenue(1)
 
$
11,430

 
$
6,264

 
$
6,392

Total expenses(2)
 
(5,800
)
 
(3,222
)
 
(2,300
)
Net earnings (losses)
 
$
5,630

 
$
3,042

 
$
4,092

Equity in net earnings (losses) included above
 
$
525

 
$
233

 
$
409

Equity in net earnings (losses) of LP/LLC interests not included above
 
11

 
14

 
123

Total equity in net earnings (losses)
 
$
536

 
$
247

 
$
532

  __________
(1)
Amount represents gross revenue of each fund where the Company has a significant investment. This revenue consists of income from investments in real estate, investments in securities and other income.
(2)
Amount represents gross expenses of each fund where the Company has a significant investment. These expenses consist primarily of interest expense, investment management fees, salary expenses and other expenses.
The following table sets forth information related to the Company’s investments in operating joint ventures as of and for the years ended December 31:
 
 
 
2019
 
2018
 
2017
 
 
 
 
 
 
 
 
 
(in millions)
Investment in operating joint ventures
 
$
1,309

 
$
1,329

 
$
1,483

Dividends received from operating joint ventures
 
$
70

 
$
93

 
$
63

After-tax equity in earnings of operating joint ventures
 
$
100

 
$
76

 
$
49