XML 37 R24.htm IDEA: XBRL DOCUMENT v3.10.0.1
Investments (Tables)
9 Months Ended
Sep. 30, 2018
Investments [Abstract]  
Fixed Maturities, Available-for-sale Securities
(1)
Excludes notes with amortized cost of $2,660 million (fair value, $2,660 million), which have been offset with the associated payables under a netting agreement.
(2)
Includes credit-tranched securities collateralized by loan obligations, sub-prime mortgages, auto loans, credit cards, education loans and other asset types.
(3)
Includes publicly-traded agency pass-through securities and collateralized mortgage obligations.
(4)
Represents the amount of unrealized losses remaining in AOCI, from the impairment measurement date. Amount excludes $553 million of net unrealized gains on impaired available-for-sale securities and $2 million of net unrealized gains on impaired held-to-maturity securities relating to changes in the value of such securities subsequent to the impairment measurement date.
(5)
Excludes notes with amortized cost of $4,627 million (fair value, $4,913 million), which have been offset with the associated payables under a netting agreement.
 
December 31, 2017
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Fair
Value
 
OTTI
in AOCI(4)
 
(in millions)
Fixed maturities, available-for-sale:
 
 
 
 
 
 
 
 
 
U.S. Treasury securities and obligations of U.S. government authorities and agencies
$
22,837

 
$
3,647

 
$
346

 
$
26,138

 
$
0

Obligations of U.S. states and their political subdivisions
9,366

 
1,111

 
6

 
10,471

 
0

Foreign government bonds
88,062

 
15,650

 
293

 
103,419

 
0

U.S. corporate public securities
81,967

 
8,671

 
414

 
90,224

 
(10
)
U.S. corporate private securities(1)
31,852

 
2,051

 
169

 
33,734

 
(13
)
Foreign corporate public securities
26,389

 
3,118

 
99

 
29,408

 
(5
)
Foreign corporate private securities
23,322

 
1,242

 
337

 
24,227

 
0

Asset-backed securities(2)
11,965

 
278

 
10

 
12,233

 
(237
)
Commercial mortgage-backed securities
13,134

 
238

 
91

 
13,281

 
0

Residential mortgage-backed securities(3)
3,491

 
165

 
11

 
3,645

 
(2
)
       Total fixed maturities, available-for-sale(1)
$
312,385

 
$
36,171

 
$
1,776

 
$
346,780

 
$
(267
)
(1)
Excludes notes with amortized cost of $3,666 million (fair value, $3,666 million), which have been offset with the associated payables under a netting agreement.
(2)
Includes credit-tranched securities collateralized by loan obligations, sub-prime mortgages, auto loans, credit cards, education loans and other asset types.
(3)
Includes publicly-traded agency pass-through securities and collateralized mortgage obligations.
(4)
Represents the amount of unrealized losses remaining in AOCI, from the impairment measurement date. Amount excludes $388 million of net unrealized gains on impaired available-for-sale securities and $1 million of net unrealized gains on impaired held-to-maturity securities relating to changes in the value of such securities subsequent to the impairment measurement date.
(5)
Excludes notes with amortized cost of $4,753 million (fair value, $4,753 million), which have been offset with the associated payables under a netting agreement.
The following tables set forth information relating to fixed maturity securities (excluding investments classified as trading), as of the dates indicated:
 
 
September 30, 2018
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Fair
Value
 
OTTI
in AOCI(4)
 
(in millions)
Fixed maturities, available-for-sale:
 
 
 
 
 
 
 
 
 
U.S. Treasury securities and obligations of U.S. government authorities and agencies
$
24,078

 
$
2,455

 
$
1,030

 
$
25,503

 
$
0

Obligations of U.S. states and their political subdivisions
9,784

 
631

 
92

 
10,323

 
0

Foreign government bonds
93,835

 
14,012

 
678

 
107,169

 
0

U.S. corporate public securities
80,894

 
4,444

 
2,054

 
83,284

 
(4
)
U.S. corporate private securities(1)
31,847

 
1,201

 
615

 
32,433

 
(10
)
Foreign corporate public securities
27,357

 
2,188

 
339

 
29,206

 
(3
)
Foreign corporate private securities
24,479

 
595

 
855

 
24,219

 
0

Asset-backed securities(2)
12,850

 
199

 
27

 
13,022

 
(166
)
Commercial mortgage-backed securities
13,065

 
41

 
323

 
12,783

 
0

Residential mortgage-backed securities(3)
2,979

 
108

 
59

 
3,028

 
(1
)
       Total fixed maturities, available-for-sale(1)
$
321,168

 
$
25,874

 
$
6,072

 
$
340,970

 
$
(184
)
Fixed Maturities, Held-to-maturity Securities
 
December 31, 2017
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Fair
Value
 
(in millions)
Fixed maturities, held-to-maturity:
 
 
 
 
 
 
 
Foreign government bonds
$
865

 
$
265

 
$
0

 
$
1,130

Foreign corporate public securities
654

 
82

 
0

 
736

Foreign corporate private securities(5)
84

 
2

 
0

 
86

Commercial mortgage-backed securities
0

 
0

 
0

 
0

Residential mortgage-backed securities(3)
446

 
32

 
0

 
478

       Total fixed maturities, held-to-maturity(5)
$
2,049

 
$
381

 
$
0

 
$
2,430

__________
(1)
Excludes notes with amortized cost of $2,660 million (fair value, $2,660 million), which have been offset with the associated payables under a netting agreement.
(2)
Includes credit-tranched securities collateralized by loan obligations, sub-prime mortgages, auto loans, credit cards, education loans and other asset types.
(3)
Includes publicly-traded agency pass-through securities and collateralized mortgage obligations.
(4)
Represents the amount of unrealized losses remaining in AOCI, from the impairment measurement date. Amount excludes $553 million of net unrealized gains on impaired available-for-sale securities and $2 million of net unrealized gains on impaired held-to-maturity securities relating to changes in the value of such securities subsequent to the impairment measurement date.
(5)
Excludes notes with amortized cost of $4,627 million (fair value, $4,913 million), which have been offset with the associated payables under a netting agreement.
 
September 30, 2018
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Fair
Value
 
(in millions)
Fixed maturities, held-to-maturity:
 
 
 
 
 
 
 
Foreign government bonds
$
856

 
$
242

 
$
0

 
$
1,098

Foreign corporate public securities
647

 
62

 
0

 
709

Foreign corporate private securities(5)
83

 
2

 
0

 
85

Commercial mortgage-backed securities
0

 
0

 
0

 
0

Residential mortgage-backed securities(3)
371

 
24

 
0

 
395

       Total fixed maturities, held-to-maturity(5)
$
1,957

 
$
330

 
$
0

 
$
2,287

__________
(1)
Excludes notes with amortized cost of $3,666 million (fair value, $3,666 million), which have been offset with the associated payables under a netting agreement.
(2)
Includes credit-tranched securities collateralized by loan obligations, sub-prime mortgages, auto loans, credit cards, education loans and other asset types.
(3)
Includes publicly-traded agency pass-through securities and collateralized mortgage obligations.
(4)
Represents the amount of unrealized losses remaining in AOCI, from the impairment measurement date. Amount excludes $388 million of net unrealized gains on impaired available-for-sale securities and $1 million of net unrealized gains on impaired held-to-maturity securities relating to changes in the value of such securities subsequent to the impairment measurement date.
(5)
Excludes notes with amortized cost of $4,753 million (fair value, $4,753 million), which have been offset with the associated payables under a netting agreement.
Duration Of Gross Unrealized Losses On Fixed Maturity Securities
The following tables set forth the fair value and gross unrealized losses aggregated by investment category and length of time that individual fixed maturity securities had been in a continuous unrealized loss position, as of the dates indicated:
 
 
 
September 30, 2018
 
 
Less Than
Twelve Months
 
Twelve Months
or More
 
Total
 
 
Fair
Value
 
Gross
Unrealized
Losses
 
Fair
Value
 
Gross
Unrealized
Losses
 
Fair
Value
 
Gross
Unrealized
Losses
 
 
(in millions)
Fixed maturities(1):
 
 
U.S. Treasury securities and obligations of U.S. government authorities and agencies
 
$
8,407

 
$
294

 
$
5,907

 
$
736

 
$
14,314

 
$
1,030

Obligations of U.S. states and their political subdivisions
 
3,221

 
72

 
262

 
20

 
3,483

 
92

Foreign government bonds
 
15,895

 
416

 
2,685

 
262

 
18,580

 
678

U.S. corporate public securities
 
35,457

 
1,395

 
7,371

 
659

 
42,828

 
2,054

U.S. corporate private securities
 
13,490

 
361

 
3,876

 
254

 
17,366

 
615

Foreign corporate public securities
 
7,068

 
218

 
1,543

 
121

 
8,611

 
339

Foreign corporate private securities
 
10,466

 
425

 
3,502

 
430

 
13,968

 
855

Asset-backed securities
 
6,416

 
23

 
314

 
4

 
6,730

 
27

Commercial mortgage-backed securities
 
6,626

 
150

 
2,711

 
173

 
9,337

 
323

Residential mortgage-backed securities
 
886

 
24

 
622

 
35

 
1,508

 
59

Total
 
$
107,932

 
$
3,378

 
$
28,793

 
$
2,694

 
$
136,725

 
$
6,072

__________ 
(1)
Includes $12 million of fair value and less than $1 million of gross unrealized losses, which are not reflected in AOCI, on securities classified as held-to-maturity, as of September 30, 2018.
 
 
 
December 31, 2017
 
 
Less Than
Twelve Months
 
Twelve Months
or More
 
Total
 
 
Fair
Value
 
Gross
Unrealized
Losses
 
Fair
Value
 
Gross
Unrealized
Losses
 
Fair
Value
 
Gross
Unrealized
Losses
 
 
(in millions)
Fixed maturities(1):
 
 
U.S. Treasury securities and obligations of U.S. government authorities and agencies
 
$
3,450

 
$
28

 
$
6,391

 
$
318

 
$
9,841

 
$
346

Obligations of U.S. states and their political subdivisions
 
44

 
0

 
287

 
6

 
331

 
6

Foreign government bonds
 
4,417

 
55

 
2,937

 
238

 
7,354

 
293

U.S. corporate public securities
 
7,914

 
110

 
6,831

 
304

 
14,745

 
414

U.S. corporate private securities
 
4,596

 
76

 
2,009

 
93

 
6,605

 
169

Foreign corporate public securities
 
2,260

 
21

 
1,678

 
78

 
3,938

 
99

Foreign corporate private securities
 
1,213

 
20

 
5,339

 
317

 
6,552

 
337

Asset-backed securities
 
564

 
2

 
366

 
8

 
930

 
10

Commercial mortgage-backed securities
 
2,593

 
17

 
2,212

 
74

 
4,805

 
91

Residential mortgage-backed securities
 
584

 
4

 
286

 
7

 
870

 
11

Total
 
$
27,635

 
$
333

 
$
28,336

 
$
1,443

 
$
55,971

 
$
1,776

__________ 
(1)
Includes $12 million of fair value and less than $1 million of gross unrealized losses, which are not reflected in AOCI, on securities classified as held-to-maturity, as of December 31, 2017.
Investments Classified by Contractual Maturity Date
The following table sets forth the amortized cost and fair value of fixed maturities by contractual maturities, as of the date indicated:
 
 
September 30, 2018
 
Available-for-Sale
 
Held-to-Maturity
 
Amortized
Cost
 
Fair
Value
 
Amortized
Cost
 
Fair
Value
 
(in millions)
Fixed maturities:
 
 
 
 
 
 
 
Due in one year or less
$
10,146

 
$
10,588

 
$
25

 
$
25

Due after one year through five years
51,010

 
53,830

 
149

 
153

Due after five years through ten years
63,461

 
66,596

 
560

 
620

Due after ten years(1)
167,657

 
181,123

 
852

 
1,094

Asset-backed securities
12,850

 
13,022

 
0

 
0

Commercial mortgage-backed securities
13,065

 
12,783

 
0

 
0

Residential mortgage-backed securities
2,979

 
3,028

 
371

 
395

Total
$
321,168

 
$
340,970

 
$
1,957

 
$
2,287

__________ 
(1)
Excludes available-for-sale notes with amortized cost of $3,666 million (fair value, $3,666 million) and held-to-maturity notes with amortized cost of $4,753 million (fair value, $4,753 million), which have been offset with the associated payables under a netting agreement.
Sources of Fixed Maturity Proceeds and Related Investment Gains (Losses) as well as Losses on Impairments
The following table sets forth the sources of fixed maturity proceeds and related investment gains (losses), as well as losses on impairments of fixed maturities, for the periods indicated:
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2018
 
2017
 
2018
 
2017
 
(in millions)
Fixed maturities, available-for-sale:
 
 
 
 
 
 
 
Proceeds from sales(1)
$
7,135

 
$
7,973

 
$
26,209

 
$
23,860

Proceeds from maturities/prepayments
4,941

 
5,068

 
16,720

 
18,488

Gross investment gains from sales and maturities
254

 
359

 
1,038

 
1,160

Gross investment losses from sales and maturities
(146
)
 
(109
)
 
(590
)
 
(407
)
OTTI recognized in earnings(2)
(32
)
 
(22
)
 
(129
)
 
(122
)
Fixed maturities, held-to-maturity:
 
 
 
 
 
 
 
Proceeds from maturities/prepayments(3)
$
17

 
$
39

 
$
76

 
$
128

__________ 
(1)
Includes $26 million and $105 million of non-cash related proceeds due to the timing of trade settlements for the nine months ended September 30, 2018 and 2017, respectively.
(2)
Excludes the portion of OTTI amounts remaining in “Other comprehensive income (loss)” (“OCI”), representing any difference between the fair value of the impaired debt security and the net present value of its projected future cash flows at the time of impairment.
(3)
Includes less than $1 million and $(1) million of non-cash related proceeds due to the timing of trade settlements for the nine months ended September 30, 2018 and 2017, respectively.
Credit Losses Recognized in Earnings on Fixed Maturity Securities Held by the Company for which a Portion of the OTTI Loss was Recognized in OCI
The following table sets forth a rollforward of pre-tax amounts remaining in OCI related to fixed maturity securities with credit loss impairments recognized in earnings, for the periods indicated: 
 
Three Months Ended
September 30, 2018
 
Nine Months Ended September 30, 2018
 
Three Months Ended September 30, 2017
 
Nine Months Ended September 30, 2017
 
(in millions)
Credit loss impairments:
 
 
 
 
 
 
 
Balance, beginning of period
$
163

 
$
319

 
$
341

 
$
359

New credit loss impairments
1

 
1

 
3

 
10

Additional credit loss impairments on securities previously impaired
0

 
0

 
0

 
1

Increases due to the passage of time on previously recorded credit losses
2

 
8

 
4

 
11

Reductions for securities which matured, paid down, prepaid or were sold during the period
(5
)
 
(160
)
 
(33
)
 
(49
)
Reductions for securities impaired to fair value during the period(1)
(1
)
 
(5
)
 
0

 
(14
)
Accretion of credit loss impairments previously recognized due to an increase in cash flows expected to be collected
0

 
(3
)
 
(1
)
 
(4
)
       Balance, end of period
$
160

 
$
160

 
$
314

 
$
314

__________ 
(1)
Represents circumstances where the Company determined in the current period that it intends to sell the security or it is more likely than not that it will be required to sell the security before recovery of the security’s amortized cost.
Assets Supporting Experience-Rated Contractholder Liabilities
The following table sets forth the composition of “Assets supporting experience-rated contractholder liabilities,” as of the dates indicated:
 
 
 
September 30, 2018
 
December 31, 2017
 
 
Amortized
Cost or Cost
 
Fair
Value
 
Amortized
Cost or Cost
 
Fair
Value
 
 
(in millions)
Short-term investments and cash equivalents
 
$
194

 
$
194

 
$
245

 
$
245

Fixed maturities:
 
 
 
 
 
 
 
 
Corporate securities
 
13,021

 
12,892

 
13,816

 
14,073

Commercial mortgage-backed securities
 
2,319

 
2,274

 
2,294

 
2,311

Residential mortgage-backed securities(1)
 
854

 
826

 
961

 
966

Asset-backed securities(2)
 
1,315

 
1,336

 
1,363

 
1,392

Foreign government bonds
 
1,030

 
1,018

 
1,050

 
1,057

U.S. government authorities and agencies and obligations of U.S. states
 
824

 
858

 
357

 
410

Total fixed maturities
 
19,363

 
19,204

 
19,841

 
20,209

Equity securities
 
1,355

 
1,685

 
1,278

 
1,643

Total assets supporting experience-rated contractholder liabilities
 
$
20,912

 
$
21,083

 
$
21,364

 
$
22,097


__________ 
(1)
Includes publicly-traded agency pass-through securities and collateralized mortgage obligations.
(2)
Includes credit-tranched securities collateralized by sub-prime mortgages, auto loans, credit cards, education loans and other asset types.
Securities Concentrations of Credit Risk
As of the dates indicated, the Company’s exposure to concentrations of credit risk of single issuers greater than 10% of the Company’s stockholders’ equity included securities of the U.S. government and certain U.S. government agencies and securities guaranteed by the U.S. government, as well as the securities disclosed below:
 
 
 
September 30, 2018
 
December 31, 2017
 
 
Amortized
Cost
 
Fair
Value
 
Amortized
Cost
 
Fair
Value
 
 
(in millions)
Investments in Japanese government and government agency securities:
 
 
 
 
 
 
 
 
Fixed maturities, available-for-sale
 
$
69,098

 
$
79,207

 
$
64,628

 
$
76,311

Fixed maturities, held-to-maturity
 
834

 
1,071

 
844

 
1,103

Fixed maturities, trading
 
22

 
21

 
23

 
23

Assets supporting experience-rated contractholder liabilities
 
634

 
635

 
657

 
667

Total
 
$
70,588

 
$
80,934

 
$
66,152

 
$
78,104

 
 
 
September 30, 2018
 
December 31, 2017
 
 
Amortized
Cost
 
Fair
Value
 
Amortized
Cost
 
Fair
Value
 
 
(in millions)
Investments in South Korean government and government agency securities:
 
 
 
 
 
 
 
 
Fixed maturities, available-for-sale
 
$
10,053

 
$
11,726

 
$
9,425

 
$
10,989

Fixed maturities, held-to-maturity
 
0

 
0

 
0

 
0

Fixed maturities, trading
 
0

 
0

 
0

 
0

Assets supporting experience-rated contractholder liabilities
 
15

 
15

 
15

 
15

Total
 
$
10,068

 
$
11,741

 
$
9,440

 
$
11,004

Commercial Mortgage and Other Loans
The following table sets forth the composition of “Commercial mortgage and other loans,” as of the dates indicated:
 
 
 
September 30, 2018
 
December 31, 2017
 
 
Amount
(in millions)
 
% of
Total
 
Amount
(in millions)
 
% of
Total
Commercial mortgage and agricultural property loans by property type:
 
 
 
 
 
 
 
 
Office
 
$
13,309

 
22.7
%
 
$
12,670

 
22.9
%
Retail
 
8,851

 
15.1

 
8,543

 
15.5

Apartments/Multi-Family
 
16,370

 
27.9

 
15,465

 
28.0

Industrial
 
11,151

 
19.0

 
9,451

 
17.1

Hospitality
 
1,948

 
3.3

 
2,067

 
3.7

Other
 
3,729

 
6.4

 
3,888

 
7.0

Total commercial mortgage loans
 
55,358

 
94.4

 
52,084

 
94.2

Agricultural property loans
 
3,289

 
5.6

 
3,203

 
5.8

Total commercial mortgage and agricultural property loans by property type
 
58,647

 
100.0
%
 
55,287

 
100.0
%
Valuation allowance
 
(117
)
 
 
 
(100
)
 
 
Total net commercial mortgage and agricultural property loans by property type
 
58,530

 
 
 
55,187

 
 
Other loans:
 
 
 

 
 
 

Uncollateralized loans
 
647

 

 
663

 

Residential property loans
 
161

 

 
196

 

Other collateralized loans
 
3

 

 
5

 

Total other loans
 
811

 

 
864

 

Valuation allowance
 
(5
)
 

 
(6
)
 

Total net other loans
 
806

 

 
858

 

Total commercial mortgage and other loans(1)
 
$
59,336

 

 
$
56,045

 

__________ 
(1)
Includes loans held for sale which are carried at fair value and are collateralized primarily by apartment complexes. As of September 30, 2018 and December 31, 2017, the net carrying value of these loans was $401 million and $593 million, respectively.

Allowance for Credit Losses
The following tables set forth the activity in the allowance for credit losses for commercial mortgage and other loans, as of the dates indicated:
 
 
 
September 30, 2018
 
 
Commercial
Mortgage
Loans
 
Agricultural
Property
Loans
 
Residential
Property
Loans
 
Other
Collateralized
Loans
 
Uncollateralized
Loans
 
Total
 
 
(in millions)
Allowance for credit losses:
 
 
 
 
 
 
 
 
 
 
 
 
Balance, beginning of year
 
$
97

 
$
3

 
$
1

 
$
0

 
$
5

 
$
106

Addition to (release of) allowance for losses
 
17

 
0

 
0

 
0

 
(1
)
 
16

Charge-offs, net of recoveries
 
0

 
0

 
0

 
0

 
0

 
0

Change in foreign exchange
 
0

 
0

 
0

 
0

 
0

 
0

       Total ending balance
 
$
114

 
$
3

 
$
1

 
$
0

 
$
4

 
$
122

 
 
 
December 31, 2017
 
 
Commercial
Mortgage
Loans
 
Agricultural
Property
Loans
 
Residential
Property
Loans
 
Other
Collateralized
Loans
 
Uncollateralized
Loans
 
Total
 
 
(in millions)
Allowance for credit losses:
 
 
 
 
 
 
 
 
 
 
 
 
Balance, beginning of year
 
$
96

 
$
2

 
$
2

 
$
0

 
$
6


$
106

Addition to (release of) allowance for losses
 
2

 
1

 
(1
)
 
0

 
(1
)
 
1

Charge-offs, net of recoveries
 
(1
)
 
0

 
0

 
0

 
0

 
(1
)
Change in foreign exchange
 
0

 
0

 
0

 
0

 
0

 
0

       Total ending balance
 
$
97

 
$
3

 
$
1

 
$
0

 
$
5

 
$
106

Allowance for Credit Losses and Recorded Investment in Commercial Mortgage and Other Loans
The following tables set forth the allowance for credit losses and the recorded investment in commercial mortgage and other loans, as of the dates indicated:
 
 
 
September 30, 2018
 
 
Commercial
Mortgage
Loans
 
Agricultural
Property
Loans
 
Residential
Property
Loans
 
Other
Collateralized
Loans
 
Uncollateralized
Loans
 
Total
 
 
(in millions)
Allowance for credit losses:
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
 
$
17

 
$
0

 
$
0

 
$
0

 
$
0

 
$
17

Collectively evaluated for impairment
 
97

 
3

 
1

 
0

 
4

 
105

       Total ending balance(1)
 
$
114

 
$
3

 
$
1

 
$
0

 
$
4

 
$
122

 
 
 
 
 
 
 
 
 
 
 
 
 
Recorded investment(2):
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
 
$
67

 
$
59

 
$
0

 
$
0

 
$
2

 
$
128

Collectively evaluated for impairment
 
55,291

 
3,230

 
161

 
3

 
645

 
59,330

       Total ending balance(1)
 
$
55,358

 
$
3,289

 
$
161

 
$
3

 
$
647

 
$
59,458

__________ 
(1)
As of September 30, 2018, there were no loans acquired with deteriorated credit quality.
(2)
Recorded investment reflects the carrying value gross of related allowance.
 
 
 
December 31, 2017
 
 
Commercial
Mortgage
Loans
 
Agricultural
Property
Loans
 
Residential
Property
Loans
 
Other
Collateralized
Loans
 
Uncollateralized
Loans
 
Total
 
 
(in millions)
Allowance for credit losses:
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
 
$
7

 
$
0

 
$
0

 
$
0

 
$
0

 
$
7

Collectively evaluated for impairment
 
90

 
3

 
1

 
0

 
5

 
99

       Total ending balance(1)
 
$
97

 
$
3

 
$
1

 
$
0

 
$
5

 
$
106

 
 
 
 
 
 
 
 
 
 
 
 
 
Recorded investment(2):
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
 
$
75

 
$
39

 
$
0

 
$
0

 
$
2

 
$
116

Collectively evaluated for impairment
 
52,009

 
3,164

 
196

 
5

 
661

 
56,035

       Total ending balance(1)
 
$
52,084

 
$
3,203

 
$
196

 
$
5

 
$
663

 
$
56,151

__________
(1)
As of December 31, 2017, there were no loans acquired with deteriorated credit quality.
(2)
Recorded investment reflects the carrying value gross of related allowance.
Financing Receivable Credit Quality Indicators
The following tables set forth certain key credit quality indicators based upon the recorded investment gross of allowance for credit losses, as of the date indicated:
 
Commercial mortgage loans 
 
 
September 30, 2018
 
 
Debt Service Coverage Ratio
 
 
 
 
>1.2X
 
1.0X to <1.2X
 
< 1.0X
 
Total
 
 
(in millions)
Loan-to-Value Ratio:
 
 
 
 
 
 
 
 
0%-59.99%
 
$
29,364

 
$
493

 
$
286

 
$
30,143

60%-69.99%
 
17,259

 
498

 
4

 
17,761

70%-79.99%
 
6,084

 
868

 
41

 
6,993

80% or greater
 
288

 
148

 
25

 
461

       Total commercial mortgage loans
 
$
52,995

 
$
2,007

 
$
356

 
$
55,358

 
Agricultural property loans 
 
 
September 30, 2018
 
 
Debt Service Coverage Ratio
 
 
 
 
>1.2X
 
1.0X to <1.2X
 
< 1.0X
 
Total
 
 
(in millions)
Loan-to-Value Ratio:
 
 
 
 
 
 
 
 
0%-59.99%
 
$
3,090

 
$
135

 
$
0

 
$
3,225

60%-69.99%
 
64

 
0

 
0

 
64

70%-79.99%
 
0

 
0

 
0

 
0

80% or greater
 
0

 
0

 
0

 
0

       Total agricultural property loans
 
$
3,154

 
$
135

 
$
0

 
$
3,289

 
Total commercial mortgage and agricultural property loans

 
 
September 30, 2018
 
 
Debt Service Coverage Ratio
 
 
 
 
>1.2X
 
1.0X to <1.2X
 
< 1.0X
 
Total
 
 
(in millions)
Loan-to-Value Ratio:
 
 
 
 
 
 
 
 
0%-59.99%
 
$
32,454

 
$
628

 
$
286

 
$
33,368

60%-69.99%
 
17,323

 
498

 
4

 
17,825

70%-79.99%
 
6,084

 
868

 
41

 
6,993

80% or greater
 
288

 
148

 
25

 
461

       Total commercial mortgage and agricultural property loans
 
$
56,149

 
$
2,142

 
$
356

 
$
58,647


 
The following tables set forth certain key credit quality indicators based upon the recorded investment gross of allowance for credit losses, as of the date indicated:

Commercial mortgage loans 
 
 
December 31, 2017
 
 
Debt Service Coverage Ratio
 
 
 
 
>1.2X
 
1.0X to <1.2X
 
< 1.0X
 
Total
 
 
(in millions)
Loan-to-Value Ratio:
 
 
 
 
 
 
 
 
0%-59.99%
 
$
30,082

 
$
639

 
$
251

 
$
30,972

60%-69.99%
 
13,658

 
530

 
121

 
14,309

70%-79.99%
 
5,994

 
514

 
29

 
6,537

80% or greater
 
93

 
54

 
119

 
266

       Total commercial mortgage loans
 
$
49,827

 
$
1,737

 
$
520

 
$
52,084

 
Agricultural property loans
 
 
December 31, 2017
 
 
Debt Service Coverage Ratio
 
 
 
 
>1.2X
 
1.0X to <1.2X
 
< 1.0X
 
Total
 
 
(in millions)
Loan-to-Value Ratio:
 
 
 
 
 
 
 
 
0%-59.99%
 
$
2,988

 
$
170

 
$
5

 
$
3,163

60%-69.99%
 
40

 
0

 
0

 
40

70%-79.99%
 
0

 
0

 
0

 
0

80% or greater
 
0

 
0

 
0

 
0

       Total agricultural property loans
 
$
3,028

 
$
170

 
$
5

 
$
3,203

 
Total commercial mortgage and agricultural property loans
 
 
December 31, 2017
 
 
Debt Service Coverage Ratio
 
 
 
 
>1.2X
 
1.0X to <1.2X
 
< 1.0X
 
Total
 
 
(in millions)
Loan-to-Value Ratio:
 
 
 
 
 
 
 
 
0%-59.99%
 
$
33,070

 
$
809

 
$
256

 
$
34,135

60%-69.99%
 
13,698

 
530

 
121

 
14,349

70%-79.99%
 
5,994

 
514

 
29

 
6,537

80% or greater
 
93

 
54

 
119

 
266

       Total commercial mortgage and agricultural property loans
 
$
52,855

 
$
1,907

 
$
525

 
$
55,287

Aging of Past Due Commercial Mortgage and Other Loans and Nonaccrual Status
The following tables set forth an aging of past due commercial mortgage and other loans based upon the recorded investment gross of allowance for credit losses, as well as the amount of commercial mortgage and other loans on non-accrual status, as of the dates indicated:
 
 
 
September 30, 2018
 
 
Current
 
30-59 Days
Past Due
 
60-89 Days
Past Due
 
90 Days or More Past Due(1)
 
Total Past
Due
 
Total
Loans
 
Non-Accrual
Status(2)
 
 
(in millions)
Commercial mortgage loans
 
$
55,358

 
$
0

 
$
0

 
$
0

 
$
0

 
$
55,358

 
$
67

Agricultural property loans
 
3,269

 
0

 
5

 
15

 
20

 
3,289

 
22

Residential property loans
 
158

 
1

 
0

 
2

 
3

 
161

 
2

Other collateralized loans
 
3

 
0

 
0

 
0

 
0

 
3

 
0

Uncollateralized loans
 
647

 
0

 
0

 
0

 
0

 
647

 
0

Total
 
$
59,435

 
$
1

 
$
5

 
$
17

 
$
23

 
$
59,458

 
$
91

 __________
(1)
As of September 30, 2018, there were no loans in this category accruing interest.
(2)
For additional information regarding the Company’s policies for accruing interest on loans, see Note 2 to the Consolidated Financial Statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2017.
 
 
December 31, 2017
 
 
Current
 
30-59 Days
Past Due
 
60-89 Days
Past Due
 
90 Days or More Past Due(1)
 
Total Past
Due
 
Total
Loans
 
Non-Accrual
Status(2)
 
 
(in millions)
Commercial mortgage loans
 
$
52,084

 
$
0

 
$
0

 
$
0

 
$
0

 
$
52,084

 
$
71

Agricultural property loans
 
3,201

 
0

 
0

 
2

 
2

 
3,203

 
23

Residential property loans
 
191

 
3

 
0

 
2

 
5

 
196

 
2

Other collateralized loans
 
5

 
0

 
0

 
0

 
0

 
5

 
0

Uncollateralized loans
 
663

 
0

 
0

 
0

 
0

 
663

 
0

Total
 
$
56,144

 
$
3

 
$
0

 
$
4

 
$
7

 
$
56,151

 
$
96


__________
(1)
As of December 31, 2017, there were no loans in this category accruing interest.
(2)
For additional information regarding the Company’s policies for accruing interest on loans, see Note 2 to the Consolidated Financial Statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2017.
Other Invested Assets
The following table sets forth the composition of “Other invested assets,” as of the dates indicated:

 
 
September 30, 2018
 
December 31, 2017
 
 
(in millions)
LPs/LLCs:
 
 
 
 
Equity method:
 
 
 
 
Private equity
 
$
2,999

 
$
2,954

Hedge funds
 
1,199

 
803

Real estate-related
 
1,179

 
972

Subtotal equity method
 
5,377

 
4,729

Fair value:
 
 
 
 
Private equity
 
1,693

 
1,325

Hedge funds
 
2,306

 
2,419

Real estate-related
 
286
 
247
Subtotal fair value(1)
 
4,285

 
3,991

Total LPs/LLCs
 
9,662

 
8,720

Real estate held through direct ownership(2)
 
2,265

 
2,409

Derivative instruments
 
813

 
1,214
Other(3)
 
1,050

 
1,030

Total other invested assets(4)
 
$
13,790

 
$
13,373

_________ 
(1)
As of December 31, 2017, $1,572 million was accounted for using the cost method.
(2)
As of September 30, 2018 and December 31, 2017, real estate held through direct ownership had mortgage debt of $759 million and $799 million, respectively.
(3)
Primarily includes strategic investments made by investment management operations, leveraged leases and member and activity stock held in the Federal Home Loan Banks of New York and Boston. For additional information regarding the Company’s holdings in the Federal Home Loan Banks of New York and Boston, see Note 14 to the Consolidated Financial Statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2017.
(4)
Prior period amounts have been reclassified to conform to current period presentation. For additional information, see Note 2.

Net Investment Income
The following table sets forth “Net investment income” by investment type, for the periods indicated:
 
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
2018
 
2017
 
2018
 
2017
 
(in millions)
Fixed maturities, available-for-sale(1)
$
2,981

 
$
2,873

 
$
8,936

 
$
8,524

Fixed maturities, held-to-maturity(1)
57

 
55

 
169

 
163

Fixed maturities, trading
44

 
38

 
105

 
125

Assets supporting experience-rated contractholder liabilities, at fair value
181

 
186

 
553

 
558

Equity securities, at fair value
29

 
104

 
123

 
308

Commercial mortgage and other loans
586

 
571

 
1,749

 
1,691

Policy loans
154

 
153

 
462

 
460

Other invested assets
152

 
245

 
456

 
825

Short-term investments and cash equivalents
91

 
51

 
245

 
141

Gross investment income
4,275

 
4,276

 
12,798

 
12,795

Less: investment expenses
(229
)
 
(200
)
 
(658
)
 
(569
)
Net investment income(2)
$
4,046

 
$
4,076

 
$
12,140

 
$
12,226

__________ 
(1)
Includes income on credit-linked notes which are reported on the same financial statement line item as related surplus notes, as conditions are met for right to offset.
(2)
Prior period amounts have been reclassified to conform to current period presentation.
Realized Investment Gains (Losses), Net
The following table sets forth “Realized investment gains (losses), net,” by investment type, for the periods indicated:
 
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
2018
 
2017
 
2018
 
2017
 
(in millions)
Fixed maturities(1)
$
76

 
$
228

 
$
319

 
$
631

Equity securities(2)
0

 
316

 
0

 
736

Commercial mortgage and other loans
16

 
21

 
33

 
49

Investment real estate
(1
)
 
0

 
61

 
12

LPs/LLCs
0

 
(1
)
 
16

 
(22
)
Derivatives(3)
62

 
1,044

 
835

 
(463
)
Other
(2
)
 
0

 
(3
)
 
0

Realized investment gains (losses), net
$
151

 
$
1,608

 
$
1,261

 
$
943

__________ 
(1)
Includes fixed maturity securities classified as available-for-sale and held-to-maturity and excludes fixed maturity securities classified as trading.
(2)
Effective January 1, 2018, realized gains (losses) on equity securities are recorded within “Other income.”
(3)
Includes the hedged items offset in qualifying fair value hedge accounting relationships.
Net Unrealized Gains (Losses) on Investment
The following table sets forth net unrealized gains (losses) on investments, as of the dates indicated:
 
September 30,
2018
 
December 31,
2017
 
(in millions)
Fixed maturity securities, available-for-sale—with OTTI
$
204

 
$
286

Fixed maturity securities, available-for-sale—all other
19,598

 
34,109

Equity securities, available-for-sale(1)
0

 
2,027

Derivatives designated as cash flow hedges(2)
139

 
(39
)
Other investments(3)
4

 
15

       Net unrealized gains (losses) on investments
$
19,945

 
$
36,398

__________ 
(1)
Effective January 1, 2018, unrealized gains (losses) on equity securities are recorded within “Other income.”
(2)
For more information on cash flow hedges, see Note 5.
(3)
As of September 30, 2018, there were no net unrealized losses on held-to-maturity securities that were previously transferred from available-for-sale. Includes net unrealized gains on certain joint ventures that are strategic in nature and are included in “Other assets.”


Repurchase Agreements and Securities Lending
In the normal course of business, the Company sells securities under agreements to repurchase and enters into securities lending transactions. The following table sets forth the composition of “Securities sold under agreements to repurchase,” as of the dates indicated:

 
September 30, 2018
 
December 31, 2017
 
Remaining Contractual Maturities of the Agreements
 
 
 
Remaining Contractual Maturities of the Agreements
 
 
 
 Overnight & Continuous
 
Up to 30 Days
 
30 to 90 Days
 
Total
 
 Overnight & Continuous
 
Up to 30 Days
 
30 to 90 Days
 
Total
 
(in millions)
U.S. Treasury securities and obligations of U.S. government authorities and agencies
$
8,636

 
$
0

 
$
165

 
$
8,801

 
$
911

 
$
7,349

 
$
0

 
$
8,260

U.S. corporate public securities
20

 
0

 
0

 
20

 
1

 
0

 
0

 
1

Foreign corporate public securities
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

Residential mortgage-backed securities
355

 
0

 
0

 
355

 
0

 
139

 
0

 
139

Equity securities
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

Total securities sold under agreements to repurchase
$
9,011

 
$
0

 
$
165

 
$
9,176

 
$
912

 
$
7,488

 
$
0

 
$
8,400



The following table sets forth the composition of “Cash collateral for loaned securities” which represents the liability to return cash collateral received for the following types of securities loaned, as of the dates indicated:

 
September 30, 2018
 
December 31, 2017
 
Remaining Contractual Maturities of the Agreements
 
 
 
Remaining Contractual Maturities of the Agreements
 
 
 
 Overnight & Continuous
 
Up to 30 Days
 
Total
 
 Overnight & Continuous
 
Up to 30 Days
 
Total
 
(in millions)
U.S. Treasury securities and obligations of U.S. government authorities and agencies
$
122

 
$
50

 
$
172

 
$
87

 
$
35

 
$
122

Obligations of U.S. states and their political subdivisions
113

 
0

 
113

 
103

 
0

 
103

Foreign government bonds
511

 
0

 
511

 
335

 
0

 
335

U.S. corporate public securities
2,858

 
0

 
2,858

 
2,961

 
0

 
2,961

Foreign corporate public securities
830

 
0

 
830

 
655

 
0

 
655

Residential mortgage-backed securities
0

 
0

 
0

 
0

 
0

 
0

Equity securities
172

 
0

 
172

 
178

 
0

 
178

       Total cash collateral for loaned securities(1)
$
4,606

 
$
50

 
$
4,656

 
$
4,319

 
$
35

 
$
4,354


__________ 
(1)
The Company did not have any agreements with remaining contractual maturities of thirty days or greater, as of the dates indicated.