Derivative Instruments (Tables)
|
6 Months Ended |
Jun. 30, 2018 |
Derivative Instruments and Hedging Activities Disclosure [Abstract] |
|
Schedule of Derivative Instruments |
The table below provides a summary of the gross notional amount and fair value of derivatives contracts by the primary underlying risks, excluding embedded derivatives and associated reinsurance recoverables. Many derivative instruments contain multiple underlying risks. The fair value amounts below represent the gross fair value of derivative contracts prior to taking into account the netting effects of master netting agreements, cash collateral and non-performance risk (“NPR”). This netting impact results in total derivative assets of $812 million and $1,205 million as of June 30, 2018 and December 31, 2017, respectively, and total derivative liabilities of $676 million and $643 million as of June 30, 2018 and December 31, 2017, respectively, reflected in the Unaudited Interim Consolidated Statements of Financial Position. | | | | | | | | | | | | | | | | | | | | | | | | | Primary Underlying Risk /Instrument Type | June 30, 2018 | | December 31, 2017 | | | Gross Fair Value | | | | Gross Fair Value | Notional | | Assets | | Liabilities | | Notional | | Assets | | Liabilities | | (in millions) | Derivatives Designated as Hedge Accounting Instruments: | | | | | | | | | | | | Interest Rate | | | | | | | | | | | | Interest Rate Swaps | $ | 2,925 |
| | $ | 155 |
| | $ | (74 | ) | | $ | 3,204 |
| | $ | 271 |
| | $ | (88 | ) | Foreign Currency | | | | | | | | | | | | Foreign Currency Forwards | 574 |
| | 8 |
| | 0 |
| | 545 |
| | 0 |
| | (8 | ) | Currency/Interest Rate | | | | | | | | | | | | Foreign Currency Swaps | 19,272 |
| | 946 |
| | (645 | ) | | 17,732 |
| | 766 |
| | (735 | ) | Total Qualifying Hedges | $ | 22,771 |
| | $ | 1,109 |
| | $ | (719 | ) | | $ | 21,481 |
| | $ | 1,037 |
| | $ | (831 | ) | Derivatives Not Qualifying as Hedge Accounting Instruments: | | | | | | | | | | | | Interest Rate | | | | | | | | | | | | Interest Rate Swaps | $ | 150,392 |
| | $ | 5,891 |
| | $ | (3,856 | ) | | $ | 158,552 |
| | $ | 7,958 |
| | $ | (3,509 | ) | Interest Rate Futures | 18,311 |
| | 2 |
| | (2 | ) | | 23,792 |
| | 25 |
| | (1 | ) | Interest Rate Options | 22,424 |
| | 170 |
| | (259 | ) | | 18,456 |
| | 167 |
| | (203 | ) | Interest Rate Forwards | 2,628 |
| | 10 |
| | 0 |
| | 1,498 |
| | 6 |
| | (2 | ) | Foreign Currency | | | | | | | | | | | | Foreign Currency Forwards | 23,197 |
| | 284 |
| | (182 | ) | | 23,905 |
| | 164 |
| | (254 | ) | Foreign Currency Options | 46 |
| | 0 |
| | 0 |
| | 59 |
| | 0 |
| | 0 |
| Currency/Interest Rate | | | | | | | | | | | | Foreign Currency Swaps | 13,537 |
| | 740 |
| | (449 | ) | | 13,777 |
| | 822 |
| | (414 | ) | Credit | | | | | | | | | | | | Credit Default Swaps | 1,390 |
| | 18 |
| | (6 | ) | | 1,314 |
| | 21 |
| | (5 | ) | Equity | | | | | | | | | | | | Equity Futures | 1,031 |
| | 1 |
| | (9 | ) | | 710 |
| | 2 |
| | (2 | ) | Equity Options | 53,838 |
| | 535 |
| | (534 | ) | | 36,007 |
| | 588 |
| | (364 | ) | Total Return Swaps | 19,712 |
| | 254 |
| | (197 | ) | | 15,558 |
| | 17 |
| | (369 | ) | Other | | | | | | | | | | | | Other (2) | 504 |
| | 0 |
| | 0 |
| | 0 |
| | 0 |
| | 0 |
| Synthetic GICs | 77,495 |
| | 2 |
| | 0 |
| | 77,290 |
| | 0 |
| | (1 | ) | Total Non-Qualifying Derivatives | $ | 384,505 |
| | $ | 7,907 |
| | $ | (5,494 | ) | | $ | 370,918 |
| | $ | 9,770 |
| | $ | (5,124 | ) | Total Derivatives(1) | $ | 407,276 |
| | $ | 9,016 |
| | $ | (6,213 | ) | | $ | 392,399 |
| | $ | 10,807 |
| | $ | (5,955 | ) |
__________ | | (1) | Excludes embedded derivatives and associated reinsurance recoverables which contain multiple underlying risks. The fair value of these embedded derivatives was a net liability of $6,651 million and $8,748 million as of June 30, 2018 and December 31, 2017, respectively, primarily included in “Future policy benefits.” |
| | (2) | “Other” primarily includes derivative contracts used to balance the Company’s tail longevity and mortality risk. Under these contracts, the Company’s gain/loss is capped at the notional amount. |
|
Offsetting of Financial Assets |
The following table presents recognized derivative instruments (excluding embedded derivatives and associated reinsurance recoverables), and repurchase and reverse repurchase agreements that are offset in the Unaudited Interim Consolidated Statements of Financial Position, and/or are subject to an enforceable master netting arrangement or similar agreement, irrespective of whether they are offset in the Unaudited Interim Consolidated Statements of Financial Position. | | | | | | | | | | | | | | | | | | | | | | June 30, 2018 | | Gross Amounts of Recognized Financial Instruments | | Gross Amounts Offset in the Statements of Financial Position | | Net Amounts Presented in the Statements of Financial Position | | Financial Instruments/ Collateral(1) | | Net Amount | | (in millions) | Offsetting of Financial Assets: | | | | | | | | | | Derivatives(1) | $ | 8,933 |
| | $ | (8,204 | ) | | $ | 729 |
| | $ | (457 | ) | | $ | 272 |
| Securities purchased under agreement to resell | 2,339 |
| | 0 |
| | 2,339 |
| | (2,339 | ) | | 0 |
| Total assets | $ | 11,272 |
| | $ | (8,204 | ) | | $ | 3,068 |
| | $ | (2,796 | ) | | $ | 272 |
| Offsetting of Financial Liabilities: | | | | | | | | | | Derivatives(1) | $ | 6,205 |
| | $ | (5,537 | ) | | $ | 668 |
| | $ | (452 | ) | | $ | 216 |
| Securities sold under agreement to repurchase | 9,540 |
| | 0 |
| | 9,540 |
| | (9,540 | ) | | 0 |
| Total liabilities | $ | 15,745 |
| | $ | (5,537 | ) | | $ | 10,208 |
| | $ | (9,992 | ) | | $ | 216 |
|
| | | | | | | | | | | | | | | | | | | | | | December 31, 2017 | | Gross Amounts of Recognized Financial Instruments | | Gross Amounts Offset in the Statements of Financial Position | | Net Amounts Presented in the Statements of Financial Position | | Financial Instruments/ Collateral(1) | | Net Amount | | (in millions) | Offsetting of Financial Assets: | | | | | | | | | | Derivatives(1) | $ | 10,710 |
| | $ | (9,600 | ) | | $ | 1,110 |
| | $ | (625 | ) | | $ | 485 |
| Securities purchased under agreement to resell | 240 |
| | 0 |
| | 240 |
| | (240 | ) | | 0 |
| Total assets | $ | 10,950 |
| | $ | (9,600 | ) | | $ | 1,350 |
| | $ | (865 | ) | | $ | 485 |
| Offsetting of Financial Liabilities: | | | | | | | | | | Derivatives(1) | $ | 5,948 |
| | $ | (5,312 | ) | | $ | 636 |
| | $ | (588 | ) | | $ | 48 |
| Securities sold under agreement to repurchase | 8,400 |
| | 0 |
| | 8,400 |
| | (8,400 | ) | | 0 |
| Total liabilities | $ | 14,348 |
| | $ | (5,312 | ) | | $ | 9,036 |
| | $ | (8,988 | ) | | $ | 48 |
|
__________ | | (1) | Amounts exclude the excess of collateral received/pledged from/to the counterparty. |
|
Offsetting of Financial Liabilities |
The following table presents recognized derivative instruments (excluding embedded derivatives and associated reinsurance recoverables), and repurchase and reverse repurchase agreements that are offset in the Unaudited Interim Consolidated Statements of Financial Position, and/or are subject to an enforceable master netting arrangement or similar agreement, irrespective of whether they are offset in the Unaudited Interim Consolidated Statements of Financial Position. | | | | | | | | | | | | | | | | | | | | | | June 30, 2018 | | Gross Amounts of Recognized Financial Instruments | | Gross Amounts Offset in the Statements of Financial Position | | Net Amounts Presented in the Statements of Financial Position | | Financial Instruments/ Collateral(1) | | Net Amount | | (in millions) | Offsetting of Financial Assets: | | | | | | | | | | Derivatives(1) | $ | 8,933 |
| | $ | (8,204 | ) | | $ | 729 |
| | $ | (457 | ) | | $ | 272 |
| Securities purchased under agreement to resell | 2,339 |
| | 0 |
| | 2,339 |
| | (2,339 | ) | | 0 |
| Total assets | $ | 11,272 |
| | $ | (8,204 | ) | | $ | 3,068 |
| | $ | (2,796 | ) | | $ | 272 |
| Offsetting of Financial Liabilities: | | | | | | | | | | Derivatives(1) | $ | 6,205 |
| | $ | (5,537 | ) | | $ | 668 |
| | $ | (452 | ) | | $ | 216 |
| Securities sold under agreement to repurchase | 9,540 |
| | 0 |
| | 9,540 |
| | (9,540 | ) | | 0 |
| Total liabilities | $ | 15,745 |
| | $ | (5,537 | ) | | $ | 10,208 |
| | $ | (9,992 | ) | | $ | 216 |
|
| | | | | | | | | | | | | | | | | | | | | | December 31, 2017 | | Gross Amounts of Recognized Financial Instruments | | Gross Amounts Offset in the Statements of Financial Position | | Net Amounts Presented in the Statements of Financial Position | | Financial Instruments/ Collateral(1) | | Net Amount | | (in millions) | Offsetting of Financial Assets: | | | | | | | | | | Derivatives(1) | $ | 10,710 |
| | $ | (9,600 | ) | | $ | 1,110 |
| | $ | (625 | ) | | $ | 485 |
| Securities purchased under agreement to resell | 240 |
| | 0 |
| | 240 |
| | (240 | ) | | 0 |
| Total assets | $ | 10,950 |
| | $ | (9,600 | ) | | $ | 1,350 |
| | $ | (865 | ) | | $ | 485 |
| Offsetting of Financial Liabilities: | | | | | | | | | | Derivatives(1) | $ | 5,948 |
| | $ | (5,312 | ) | | $ | 636 |
| | $ | (588 | ) | | $ | 48 |
| Securities sold under agreement to repurchase | 8,400 |
| | 0 |
| | 8,400 |
| | (8,400 | ) | | 0 |
| Total liabilities | $ | 14,348 |
| | $ | (5,312 | ) | | $ | 9,036 |
| | $ | (8,988 | ) | | $ | 48 |
|
__________ | | (1) | Amounts exclude the excess of collateral received/pledged from/to the counterparty. |
|
Schedule of Derivative Instruments, Gain (Loss) in Statement of Financial Performance |
The following table provides the financial statement classification and impact of derivatives used in qualifying and non-qualifying hedge relationships, excluding the offset of the hedged item in an effective hedge relationship. | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, 2018 | | Realized Investment Gains (Losses) | | Net Investment Income | | Other Income | | Interest Expense | | Interest Credited To Policyholders’ Account Balances | | AOCI(1) | | (in millions) | Derivatives Designated as Hedge Accounting Instruments: | | | | | | | | | | | | Fair value hedges | | | | | | | | | | | | Interest Rate | $ | 5 |
| | $ | (2 | ) | | $ | 0 |
| | $ | 0 |
| | $ | (28 | ) | | $ | 0 |
| Currency | 1 |
| | 0 |
| | 0 |
| | 0 |
| | 0 |
| | 0 |
| Total fair value hedges | 6 |
| | (2 | ) | | 0 |
| | 0 |
| | (28 | ) | | 0 |
| Cash flow hedges | | | | | | | | | | | | Interest Rate | 0 |
| | 0 |
| | 0 |
| | 0 |
| | 0 |
| | (1 | ) | Currency | 0 |
| | 0 |
| | 0 |
| | 0 |
| | 0 |
| | 18 |
| Currency/Interest Rate | 0 |
| | 52 |
| | 209 |
| | 0 |
| | 0 |
| | 704 |
| Total cash flow hedges | 0 |
| | 52 |
| | 209 |
| | 0 |
| | 0 |
| | 721 |
| Net investment hedges | | | | | | | | | | | | Currency | 2 |
| | 0 |
| | 0 |
| | 0 |
| | 0 |
| | 5 |
| Currency/Interest Rate | 0 |
| | 0 |
| | 0 |
| | 0 |
| | 0 |
| | 0 |
| Total net investment hedges | 2 |
| | 0 |
| | 0 |
| | 0 |
| | 0 |
| | 5 |
| Derivatives Not Qualifying as Hedge Accounting Instruments: | | | | | | | | | | | | Interest Rate | (432 | ) | | 0 |
| | 0 |
| | 0 |
| | 0 |
| | 0 |
| Currency | (130 | ) | | 0 |
| | (1 | ) | | 0 |
| | 0 |
| | 0 |
| Currency/Interest Rate | 606 |
| | 0 |
| | 2 |
| | 0 |
| | 0 |
| | 0 |
| Credit | (1 | ) | | 0 |
| | 0 |
| | 0 |
| | 0 |
| | 0 |
| Equity | (258 | ) | | 0 |
| | 0 |
| | 0 |
| | 0 |
| | 0 |
| Other | (1 | ) | | 0 |
| | 0 |
| | 0 |
| | 0 |
| | 0 |
| Embedded Derivatives | 658 |
| | 0 |
| | 0 |
| | 0 |
| | 0 |
| | 0 |
| Total non-qualifying hedges | 442 |
| | 0 |
| | 1 |
| | 0 |
| | 0 |
| | 0 |
| Total | $ | 450 |
| | $ | 50 |
| | $ | 210 |
| | $ | 0 |
| | $ | (28 | ) | | $ | 726 |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | Six Months Ended June 30, 2018 | | Realized Investment Gains (Losses) | | Net Investment Income | | Other Income | | Interest Expense | | Interest Credited to Policyholders’ Account Balances | | AOCI(1) | | (in millions) | Derivatives Designated as Hedge Accounting Instruments: | | | | | | | | | | | | Fair value hedges | | | | | | | | | | | | Interest Rate | $ | 22 |
| | $ | (6 | ) | | $ | 0 |
| | $ | 0 |
| | $ | (111 | ) | | $ | 0 |
| Currency | 3 |
| | 0 |
| | 0 |
| | 0 |
| | 0 |
| | 0 |
| Total fair value hedges | 25 |
| | (6 | ) | | 0 |
| | 0 |
| | (111 | ) | | 0 |
| Cash flow hedges | | | | | | | | | | | | Interest Rate | 0 |
| | 0 |
| | 0 |
| | (1 | ) | | 0 |
| | 6 |
| Currency | 0 |
| | 0 |
| | 0 |
| | 0 |
| | 0 |
| | 9 |
| Currency/Interest Rate | 0 |
| | 100 |
| | 118 |
| | 0 |
| | 0 |
| | 123 |
| Total cash flow hedges | 0 |
| | 100 |
| | 118 |
| | (1 | ) | | 0 |
| | 138 |
| Net investment hedges | | | | | | | | | | | | Currency | 0 |
| | 0 |
| | 0 |
| | 0 |
| | 0 |
| | 3 |
| Currency/Interest Rate | 0 |
| | 0 |
| | 0 |
| | 0 |
| | 0 |
| | 0 |
| Total net investment hedges | 0 |
| | 0 |
| | 0 |
| | 0 |
| | 0 |
| | 3 |
| Derivatives Not Qualifying as Hedge Accounting Instruments: | | | | | | | | | | | | Interest Rate | (1,947 | ) | | 0 |
| | 0 |
| | 0 |
| | 0 |
| | 0 |
| Currency | 279 |
| | 0 |
| | 0 |
| | 0 |
| | 0 |
| | 0 |
| Currency/Interest Rate | 52 |
| | 0 |
| | 1 |
| | 0 |
| | 0 |
| | 0 |
| Credit | (5 | ) | | 0 |
| | 0 |
| | 0 |
| | 0 |
| | 0 |
| Equity | (248 | ) | | 0 |
| | 0 |
| | 0 |
| | 0 |
| | 0 |
| Other | (1 | ) | | 0 |
| | 0 |
| | 0 |
| | 0 |
| | 0 |
| Embedded Derivatives | 2,637 |
| | 0 |
| | 0 |
| | 0 |
| | 0 |
| | 0 |
| Total non-qualifying hedges | 767 |
| | 0 |
| | 1 |
| | 0 |
| | 0 |
| | 0 |
| Total | $ | 792 |
| | $ | 94 |
| | $ | 119 |
| | $ | (1 | ) | | $ | (111 | ) | | $ | 141 |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, 2017 | | Realized Investment Gains (Losses) | | Net Investment Income | | Other Income | | Interest Expense | | Interest Credited To Policyholders’ Account Balances | | AOCI(1) | | (in millions) | Derivatives Designated as Hedge Accounting Instruments: | | | | | | | | | | | | Fair value hedges | | | | | | | | | | | | Interest Rate | $ | 0 |
| | $ | (5 | ) | | $ | 0 |
| | $ | 0 |
| | $ | 0 |
| | $ | 0 |
| Currency | (5 | ) | | 0 |
| | 0 |
| | 0 |
| | 0 |
| | 0 |
| Total fair value hedges | (5 | ) | | (5 | ) | | 0 |
| | 0 |
| | 0 |
| | 0 |
| Cash flow hedges | | | | | | | | | | | | Interest Rate | 0 |
| | 0 |
| | 0 |
| | (1 | ) | | 0 |
| | 1 |
| Currency/Interest Rate | 0 |
| | 49 |
| | (125 | ) | | 0 |
| | 0 |
| | (340 | ) | Total cash flow hedges | 0 |
| | 49 |
| | (125 | ) | | (1 | ) | | 0 |
| | (339 | ) | Net investment hedges | | | | | | | | | | | | Currency | 0 |
| | 0 |
| | 0 |
| | 0 |
| | 0 |
| | (3 | ) | Currency/Interest Rate | 0 |
| | 0 |
| | 0 |
| | 0 |
| | 0 |
| | 0 |
| Total net investment hedges | 0 |
| | 0 |
| | 0 |
| | 0 |
| | 0 |
| | (3 | ) | Derivatives Not Qualifying as Hedge Accounting Instruments: | | | | | | | | | | | | Interest Rate | 1,110 |
| | 0 |
| | 0 |
| | 0 |
| | 0 |
| | 0 |
| Currency | (46 | ) | | 0 |
| | (2 | ) | | 0 |
| | 0 |
| | 0 |
| Currency/Interest Rate | (53 | ) | | 0 |
| | 0 |
| | 0 |
| | 0 |
| | 0 |
| Credit | 6 |
| | 0 |
| | 0 |
| | 0 |
| | 0 |
| | 0 |
| Equity | (453 | ) | | 0 |
| | 0 |
| | 0 |
| | 0 |
| | 0 |
| Other | 0 |
| | 0 |
| | 0 |
| | 0 |
| | 0 |
| | 0 |
| Embedded Derivatives | (2,059 | ) | | 0 |
| | 0 |
| | 0 |
| | 0 |
| | 0 |
| Total non-qualifying hedges | (1,495 | ) | | 0 |
| | (2 | ) | | 0 |
| | 0 |
| | 0 |
| Total | $ | (1,500 | ) | | $ | 44 |
| | $ | (127 | ) | | $ | (1 | ) | | $ | 0 |
| | $ | (342 | ) |
_ | | | | | | | | | | | | | | | | | | | | | | | | | | Six Months Ended June 30, 2017 | | Realized Investment Gains (Losses) | | Net Investment Income | | Other Income | | Interest Expense | | Interest Credited to Policyholders’ Account Balances | | AOCI(1) | | (in millions) | Derivatives Designated as Hedge Accounting Instruments: | | | | | | | | | | | | Fair value hedges | | | | | | | | | | | | Interest Rate | $ | 7 |
| | $ | (11 | ) | | $ | 0 |
| | $ | 0 |
| | $ | 0 |
| | $ | 0 |
| Currency | (2 | ) | | 0 |
| | 0 |
| | 0 |
| | 0 |
| | 0 |
| Total fair value hedges | 5 |
| | (11 | ) | | 0 |
| | 0 |
| | 0 |
| | 0 |
| Cash flow hedges | | | | | | | | | | | | Interest Rate | 0 |
| | 0 |
| | 0 |
| | (1 | ) | | 0 |
| | 4 |
| Currency/Interest Rate | 0 |
| | 93 |
| | (164 | ) | | 0 |
| | 0 |
| | (540 | ) | Total cash flow hedges | 0 |
| | 93 |
| | (164 | ) | | (1 | ) | | 0 |
| | (536 | ) | Net investment hedges | | | | | | | | | | | | Currency | 0 |
| | 0 |
| | 0 |
| | 0 |
| | 0 |
| | (7 | ) | Currency/Interest Rate | 0 |
| | 0 |
| | 0 |
| | 0 |
| | 0 |
| | 0 |
| Total net investment hedges | 0 |
| | 0 |
| | 0 |
| | 0 |
| | 0 |
| | (7 | ) | Derivatives Not Qualifying as Hedge Accounting Instruments: | | | | | | | | | | | | Interest Rate | 964 |
| | 0 |
| | 0 |
| | 0 |
| | 0 |
| | 0 |
| Currency | (8 | ) | | 0 |
| | (1 | ) | | 0 |
| | 0 |
| | 0 |
| Currency/Interest Rate | (141 | ) | | 0 |
| | (2 | ) | | 0 |
| | 0 |
| | 0 |
| Credit | 16 |
| | 0 |
| | 0 |
| | 0 |
| | 0 |
| | 0 |
| Equity | (1,157 | ) | | 0 |
| | 0 |
| | 0 |
| | 0 |
| | 0 |
| Other | 0 |
| | 0 |
| | 0 |
| | 0 |
| | 0 |
| | 0 |
| Embedded Derivatives | (1,182 | ) | | 0 |
| | 0 |
| | 0 |
| | 0 |
| | 0 |
| Total non-qualifying hedges | (1,508 | ) | | 0 |
| | (3 | ) | | 0 |
| | 0 |
| | 0 |
| Total | $ | (1,503 | ) | | $ | 82 |
| | $ | (167 | ) | | $ | (1 | ) | | $ | 0 |
| | $ | (543 | ) |
_________ | | (1) | Amounts deferred in AOCI. |
|
Schedule of Derivative Instruments Recognized in Accumulated Other Comprehensive Income (Loss) Before Taxes |
Presented below is a rollforward of current period cash flow hedges in AOCI before taxes: | | | | | | (in millions) | Balance, December 31, 2017 | $ | (39 | ) | Net deferred gains/(losses) on cash flow hedges from January 1 to June 30, 2018 | 385 |
| Amount reclassified into current period earnings | (247 | ) | Balance, June 30, 2018 | $ | 99 |
|
|