XML 94 R74.htm IDEA: XBRL DOCUMENT v3.8.0.1
Parent Company Only Financial Statements II (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Income                      
Gain on redemption of JR subordinated debentures                 $ 0 $ 0 $ 78
Expense                      
Interest expense $ 451 $ 435 $ 438 $ 405 $ 395 $ 349 $ 330 $ 335 1,730 1,409 1,281
Other expense                 2,537 2,382 2,444
Income (loss) before taxes and equity in undistributed income of subsidiary 3,991 4,580 4,183 2,926 2,781 3,322 3,257 2,894 15,679 12,254 11,307
Income tax benefit 2,354 1,840 1,691 1,155 1,226 1,282 1,236 1,125 7,039 4,869 4,497
Net Income $ 1,637 $ 2,740 $ 2,492 $ 1,771 $ 1,555 $ 2,040 $ 2,021 $ 1,769 8,640 7,385 6,810
Parent Company                      
Income                      
Loss on fair value of financial liability                 (882) (518) (73)
Gain on redemption of JR subordinated debentures                 0 0 78
Dividends from subsidiary                 4,291 424 2,416
Total income                 3,409 (94) 2,421
Expense                      
Interest expense                 302 240 225
Other expense                 269 241 256
Total expense                 571 481 481
Income (loss) before taxes and equity in undistributed income of subsidiary                 2,838 (575) 1,940
Income tax benefit                 (989) (411) (196)
Undistributed income of subsidiary                 4,813 7,549 4,674
Net Income                 $ 8,640 $ 7,385 $ 6,810