XML 36 R35.htm IDEA: XBRL DOCUMENT v3.2.0.727
Loans, Part VI (Details)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2015
USD ($)
Jun. 30, 2014
USD ($)
Jun. 30, 2015
USD ($)
segment
loan
Jun. 30, 2014
USD ($)
Jun. 30, 2015
USD ($)
Dec. 31, 2014
USD ($)
Jun. 30, 2014
USD ($)
Financing Receivable, Allowance for Credit Losses [Line Items]              
Number of loan portfolio segment | segment     11        
Number of loans entity experienced losses over past twelve quarters | loan     12        
Summarizes activity in allowance for credit losses by loan category [Roll Forward]              
Beginning balance $ 11,290 $ 11,084 $ 10,771 $ 10,988      
Provision for credit losses (2) (93) 457 (140)      
Charge-offs (191) (144) (408) (287)      
Recoveries 455 202 732 488      
Net recoveries 264 58 324 201      
Ending balance 11,552 11,049 11,552 11,049      
Period-end amount allocated to [Abstract]              
Loans individually evaluated for impairment         $ 2,322   $ 728
Loans collectively evaluated for impairment         9,230   10,321
Ending balance 11,290 11,084 $ 10,771 10,988 11,552 $ 10,771 11,049
Loans Individually Evaluated for Impairment         14,582   14,486
Loans Collectively Evaluated for Impairment         489,165   408,441
Total Loans         503,747 457,919 422,927
Consumer Loan              
Financing Receivable, Allowance for Credit Losses [Line Items]              
Number of segments | segment     3        
Total Commercial and Industrial              
Summarizes activity in allowance for credit losses by loan category [Roll Forward]              
Beginning balance 2,075 1,628 $ 1,219 2,340      
Provision for credit losses (22) (201) 812 (1,026)      
Charge-offs (170) (87) (385) (90)      
Recoveries 334 56 571 172      
Net recoveries 164 (31) 186 82      
Ending balance 2,217 1,396 2,217 1,396      
Period-end amount allocated to [Abstract]              
Loans individually evaluated for impairment         1,002   27
Loans collectively evaluated for impairment         1,215   1,369
Ending balance 2,075 1,628 1,219 2,340 2,217 1,219 1,396
Loans Individually Evaluated for Impairment         2,037   1,154
Loans Collectively Evaluated for Impairment         59,341   65,703
Total Loans         61,378   66,857
Commercial and Business Loans              
Period-end amount allocated to [Abstract]              
Loans Individually Evaluated for Impairment         1,669   615
Loans Collectively Evaluated for Impairment         57,927   64,121
Total Loans         59,596   64,736
Government Program Loans              
Period-end amount allocated to [Abstract]              
Loans Individually Evaluated for Impairment         368   539
Loans Collectively Evaluated for Impairment         1,414   1,582
Total Loans         1,782   2,121
Total Real Estate Mortgage              
Period-end amount allocated to [Abstract]              
Loans Individually Evaluated for Impairment         5,217   12,757
Loans Collectively Evaluated for Impairment         235,089   190,966
Total Loans         240,306   203,723
Commercial Real Estate Loans              
Period-end amount allocated to [Abstract]              
Loans Individually Evaluated for Impairment         1,302   8,113
Loans Collectively Evaluated for Impairment         162,165   145,589
Total Loans         163,467   153,702
Residential Mortgage Loans              
Period-end amount allocated to [Abstract]              
Loans Individually Evaluated for Impairment         3,915   4,644
Loans Collectively Evaluated for Impairment         71,930   44,146
Total Loans         75,845   48,790
Home Improvement and Home Equity loans              
Period-end amount allocated to [Abstract]              
Loans Individually Evaluated for Impairment         0   0
Loans Collectively Evaluated for Impairment         994   1,231
Total Loans         994   1,231
Real Estate Mortgage              
Summarizes activity in allowance for credit losses by loan category [Roll Forward]              
Beginning balance 1,744 1,644 1,653 1,862      
Provision for credit losses (254) 98 (170) (52)      
Charge-offs 0 (56) 0 (131)      
Recoveries 119 2 126 9      
Net recoveries 119 (54) 126 (122)      
Ending balance 1,609 1,688 1,609 1,688      
Period-end amount allocated to [Abstract]              
Loans individually evaluated for impairment         591   698
Loans collectively evaluated for impairment         1,018   990
Ending balance 1,744 1,644 1,653 1,862 1,609 1,653 1,688
Real Estate Construction and Development Loans              
Summarizes activity in allowance for credit losses by loan category [Roll Forward]              
Beginning balance 6,209 6,645 6,278 5,533      
Provision for credit losses 151 (321) 52 758      
Charge-offs 0 0 0 (60)      
Recoveries 0 129 30 222      
Net recoveries 0 129 30 162      
Ending balance 6,360 6,453 6,360 6,453      
Period-end amount allocated to [Abstract]              
Loans individually evaluated for impairment         146   0
Loans collectively evaluated for impairment         6,214   6,453
Ending balance 6,209 6,645 6,278 5,533 6,360 6,278 6,453
Loans Individually Evaluated for Impairment         6,200   491
Loans Collectively Evaluated for Impairment         151,327   111,215
Total Loans         157,527   111,706
Agricultural              
Summarizes activity in allowance for credit losses by loan category [Roll Forward]              
Beginning balance 493 412 481 583      
Provision for credit losses (43) 80 (31) (92)      
Charge-offs 0 0 0 0      
Recoveries 0 2 0 3      
Net recoveries 0 2 0 3      
Ending balance 450 494 450 494      
Period-end amount allocated to [Abstract]              
Loans individually evaluated for impairment         0   0
Loans collectively evaluated for impairment         450   494
Ending balance 493 412 481 583 450 481 494
Loans Individually Evaluated for Impairment         25   38
Loans Collectively Evaluated for Impairment         33,795   31,439
Total Loans         33,820   31,477
Installment & Other              
Summarizes activity in allowance for credit losses by loan category [Roll Forward]              
Beginning balance 761 310 293 275      
Provision for credit losses 69 (40) 535 (23)      
Charge-offs (17) 5 (17) 0      
Recoveries 2 13 4 36      
Net recoveries (15) 18 (13) 36      
Ending balance 815 288 815 288      
Period-end amount allocated to [Abstract]              
Loans individually evaluated for impairment         583   3
Loans collectively evaluated for impairment         232   285
Ending balance 761 310 293 275 815 293 288
Loans Individually Evaluated for Impairment         1,103   46
Loans Collectively Evaluated for Impairment         9,613   9,118
Total Loans         10,716   9,164
Commercial Lease Financing              
Summarizes activity in allowance for credit losses by loan category [Roll Forward]              
Beginning balance 0 0 0 0      
Provision for credit losses 0 0 0 (46)      
Charge-offs 0 0 0 0      
Recoveries 0 0 0 46      
Net recoveries 0 0 0 46      
Ending balance 0 0 0 0      
Period-end amount allocated to [Abstract]              
Loans individually evaluated for impairment         0   0
Loans collectively evaluated for impairment         0   0
Ending balance 0 0 0 0 0 0 0
Unallocated              
Summarizes activity in allowance for credit losses by loan category [Roll Forward]              
Beginning balance 8 445 847 395      
Provision for credit losses 97 291 (741) 341      
Charge-offs (4) (6) (6) (6)      
Recoveries 0 0 1 0      
Net recoveries (4) (6) (5) (6)      
Ending balance 101 730 101 730      
Period-end amount allocated to [Abstract]              
Loans individually evaluated for impairment         0   0
Loans collectively evaluated for impairment         101   730
Ending balance $ 8 $ 445 $ 847 $ 395 $ 101 $ 847 $ 730