XML 16 R10.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loans and Leases
6 Months Ended
Jun. 30, 2013
Receivables [Abstract]  
Loans and Leases
Loans and Leases

Loans are comprised of the following:
 
(In thousands)
June 30, 2013

 
December 31, 2012

Commercial and business loans
$
73,372

 
$
69,780

Government program loans
2,407

 
2,337

Total commercial and industrial
75,779

 
72,117

Real estate – mortgage:
 

 
 

Commercial real estate
146,634

 
133,599

Residential mortgages
54,972

 
55,016

Home Improvement and Home Equity loans
1,581

 
1,319

Total real estate mortgage
203,187

 
189,934

RE construction and development
86,583

 
90,941

Agricultural
29,027

 
36,169

Installment
10,465

 
10,884

Commercial lease financing
0

 
12

Total Loans
$
405,041

 
$
400,057


 
The Company's loans are predominantly in the San Joaquin Valley and the greater Oakhurst/East Madera County area, as well as the Campbell area of Santa Clara County, although the Company does participate in loans with other financial institutions, they are primarily in the state of California.

Commercial and industrial loans represent 18.7% of total loans at June 30, 2013 and are generally made to support the ongoing operations of small-to-medium sized commercial businesses. Commercial and industrial loans have a high degree of industry diversification and provide working capital, financing for the purchase of manufacturing plants and equipment, or funding for growth and general expansion of businesses. A substantial portion of commercial and industrial loans are secured by accounts receivable, inventory, leases, or other collateral including real estate. The remainder are unsecured; however, extensions of credit are predicated upon the financial capacity of the borrower. Repayment of commercial loans generally comes from the cash flow of the borrower.

Real estate mortgage loans, representing 50.2% of total loans at June 30, 2013, are secured by trust deeds on primarily commercial property, but are also secured by trust deeds on single family residences. Repayment of real estate mortgage loans generally comes from the cash flow of the borrower.

Commercial real estate mortgage loans comprise the largest segment of this loan category and are available on all types of income producing and commercial properties, including: office buildings and shopping centers; apartments and motels; owner-occupied buildings; manufacturing facilities and more. Commercial real estate mortgage loans can also be used to refinance existing debt. Although real estate associated with the business is the primary collateral for commercial real estate mortgage loans, the underlying real estate is not the source of repayment. Commercial real estate loans are made under the premise that the loan will be repaid from the borrower's business operations, rental income associated with the real property, or personal assets.

Residential mortgage loans are provided to individuals to finance or refinance single-family residences. Residential mortgages are not a primary business line offered by the Company, and are generally of a shorter term than conventional mortgages, with maturities ranging from 3 to 15 years on average.

Home Improvement and Home Equity loans comprise a relatively small portion of total real estate mortgage loans, and are offered to borrowers for the purpose of home improvements, although the proceeds may be used for other purposes. Home equity loans are generally secured by junior trust deeds, but may be secured by 1st trust deeds.

Real estate construction and development loans, representing 21.4% of total loans at June 30, 2013, consist of loans for residential and commercial construction projects, as well as land acquisition and development, or land held for future development. Loans in this category are secured by real estate including improved and unimproved land, as well as single-family residential, multi-family residential, and commercial properties in various stages of completion. All real estate loans have established equity requirements. Repayment on construction loans generally comes from long-term mortgages with other lending institutions obtained at completion of the project.

Agricultural loans represent 7.2% of total loans at June 30, 2013 and are generally secured by land, equipment, inventory and receivables. Repayment is from the cash flow of the borrower.

Installment loans represent 2.6% of total loans at June 30, 2013 and generally consist of loans to individuals for household, family and other personal expenditures such as credit cards, automobiles or other consumer items.

Commercial lease financing loans, consist of loans to small businesses, which are secured by commercial equipment. Repayment of the lease obligation is from the cash flow of the borrower. The Company has no commercial lease financing loans at June 30, 2013.

In the normal course of business, the Company is party to financial instruments with off-balance sheet risk to meet the financing needs of its customers. At June 30, 2013 and December 31, 2012, these financial instruments include commitments to extend credit of $51,583,000 and $60,050,000, respectively, and standby letters of credit of $2,323,000 and $2,404,000, respectively. These instruments involve elements of credit risk in excess of the amount recognized on the balance sheet. The contract amounts of these instruments reflect the extent of the involvement the Company has in off-balance sheet financial instruments.

The Company’s exposure to credit loss in the event of nonperformance by the counterparty to the financial instrument for commitments to extend credit and standby letters of credit is represented by the contractual amounts of those instruments. The Company uses the same credit policies as it does for on-balance sheet instruments.

Commitments to extend credit are agreements to lend to a customer, as long as there is no violation of any condition established in the contract. Substantially all of these commitments are at floating interest rates based on the Prime rate. Commitments generally have fixed expiration dates. The Company evaluates each customer's creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary, is based on management's credit evaluation. Collateral held varies but includes accounts receivable, inventory, leases, property, plant and equipment, residential real estate and income-producing properties.

Standby letters of credit are generally unsecured and are issued by the Company to guarantee the performance of a customer to a third party. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loans to customers.

Past Due Loans

The Company monitors delinquency and potential problem loans on an ongoing basis through weekly reports to the Loan Committee and monthly reports to the Board of Directors. The following is a summary of delinquent loans at June 30, 2013 (in thousands):

June 30, 2013
Loans
30-60 Days Past Due
 
Loans
61-89 Days Past Due
 
Loans
90 or More
Days Past Due
 
Total Past Due Loans
 
Current Loans
 
Total Loans
 
Accruing
Loans 90 or
More Days Past Due
Commercial and Business Loans
$
174

 
$

 
$

 
$
174

 
$
73,198

 
$
73,372

 
$

Government Program Loans

 

 
61

 
61

 
2,346

 
2,407

 

Total Commercial and Industrial
174

 

 
61

 
235

 
75,544

 
75,779

 

Commercial Real Estate Loans
1,632

 
495

 
5,328

 
7,455

 
139,179

 
146,634

 

Residential Mortgages
451

 

 
257

 
708

 
54,264

 
54,972

 

Home Improvement and Home Equity Loans
86

 
34

 

 
120

 
1,461

 
1,581



Total Real Estate Mortgage
2,169

 
529

 
5,585

 
8,283

 
194,904

 
203,187

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total RE Construction and Development Loans

 
318

 

 
318

 
86,265

 
86,583

 

Agricultural Loans

 

 

 

 
29,027

 
29,027

 

Consumer Loans
108

 
26

 

 
134

 
10,110

 
10,244

 

Overdraft protection Lines

 

 

 

 
92

 
92

 

Overdrafts

 

 

 

 
129

 
129

 

Total Installment/other
108

 
26

 

 
134

 
10,331

 
10,465

 

Commercial Lease Financing

 

 

 

 

 

 

Total Loans
$
2,451

 
$
873

 
$
5,646

 
$
8,970

 
$
396,071

 
$
405,041

 
$


The following is a summary of delinquent loans at December 31, 2012 (in thousands):

December 31, 2012
Loans
30-60 Days Past Due
 
Loans
61-89 Days Past Due
 
Loans
90 or More
Days Past Due
 
Total Past Due Loans
 
Current Loans
 
Total Loans
 
Accruing
Loans 90 or
More Days Past Due
Commercial and Business Loans
$
65

 
$

 
$
256

 
$
321

 
$
69,459

 
$
69,780

 
$

Government Program Loans
88

 

 

 
88

 
2,249

 
2,337

 

Total Commercial and Industrial
153

 

 
256

 
409

 
71,708

 
72,117

 

Commercial Real Estate Loans
3,152

 
2,130

 
5,328

 
10,610

 
122,989

 
133,599

 

Residential Mortgages
333

 
322

 
437

 
1,092

 
53,924

 
55,016

 

Home Improvement and Home Equity Loans
119

 
140

 

 
259

 
1,060

 
1,319

 

Total Real Estate Mortgage
3,604

 
2,592

 
5,765

 
11,961

 
177,973

 
189,934

 

Total RE Construction and Development Loans

 

 

 

 
90,941

 
90,941

 

Agricultural Loans

 
136

 

 
136

 
36,033

 
36,169

 

Consumer Loans
305

 
34

 

 
339

 
10,300

 
10,639

 

Overdraft protection Lines

 

 

 

 
90

 
90

 

Overdrafts

 

 

 

 
155

 
155

 

Total Installment
305

 
34

 

 
339

 
10,545

 
10,884

 

Commercial Lease Financing

 

 

 

 
12

 
12

 

Total Loans
$
4,062

 
$
2,762

 
$
6,021

 
$
12,845

 
$
387,212

 
$
400,057

 
$



Nonaccrual Loans

Commercial, construction and commercial real estate loans are placed on non-accrual status under the following circumstances:

- When there is doubt regarding the full repayment of interest and principal.

- When principal and/or interest on the loan has been in default for a period of 90-days or more, unless the asset is both well secured and in the process of collection that will result in repayment in the near future.

- When the loan is identified as having loss elements and/or is risk rated "8" Doubtful.

Other circumstances which jeopardize the ultimate collectability of the loan including certain troubled debt restructurings, identified loan impairment, and certain loans to facilitate the sale of OREO.
 
Loans meeting any of the preceding criteria are placed on non-accrual status and the accrual of interest for financial statement purposes is discontinued. Previously accrued but unpaid interest is reversed and charged against interest income.

All other loans where principal or interest is due and unpaid for 90 days or more are placed on non-accrual and the accrual of interest for financial statement purposes is discontinued. Previously accrued but unpaid interest is reversed and charged against interest income.

When a loan is placed on non-accrual status and subsequent payments of interest (and principal) are received, the interest received may be accounted for in two separate ways.

Cost recovery method: If the loan is in doubt as to full collection, the interest received in subsequent payments is diverted from interest income to a valuation reserve and treated as a reduction of principal for financial reporting purposes.

Cash basis: This method is only used if the recorded investment or total contractual amount is expected to be fully collectible, under which circumstances the subsequent payments of interest is credited to interest income as received.

Loans on non-accrual status are usually not returned to accrual status unless all delinquent principal and/or interest has been brought current, there is no identified element of loss, and current and continued satisfactory performance is expected (loss of the contractual amount not the carrying amount of the loan). Repayment ability is generally demonstrated through the timely receipt of at least six monthly payments on a loan with monthly amortization.

Nonaccrual loans totaled $10,665,000 and $13,425,000 at June 30, 2013 and December 31, 2012, respectively. There were no remaining undisbursed commitments to extend credit on nonaccrual loans at June 30, 2013 or December 31, 2012.
The following is a summary of nonaccrual loan balances at June 30, 2013 and December 31, 2012.

 
June 30, 2013
 
December 31, 2012
Commercial and Business Loans
$
339

 
$
1,093

Government Program Loans
61

 
88

Total Commercial and Industrial
400

 
1,181

 
 
 
 
Commercial Real Estate Loans
7,518

 
8,415

Residential Mortgages
1,617

 
1,834

Home Improvement and Home Equity Loans

 
10

Total Real Estate Mortgage
9,135

 
10,259

 
 
 
 
Total RE Construction and Development Loans
1,050

 
1,730

Total Agricultural Loans

 
136

 
 
 
 
Consumer Loans
80

 
119

Overdraft protection Lines

 

Overdrafts

 

Total Installment
80

 
119

Commercial lease Financing

 

Total Loans
$
10,665

 
$
13,425



Impaired Loans

A loan is considered impaired when based on current information and events, it is probable that the Company will be unable to collect all amounts due, including principal and interest, according to the contractual terms of the loan agreement.

The Company applies its normal loan review procedures in making judgments regarding probable losses and loan impairment. The Company evaluates for impairment those loans on non-accrual status, graded doubtful, graded substandard or those that are troubled debt restructures. The primary basis for inclusion in impaired status under generally accepted accounting pronouncements is that it is probable that the Bank will be unable to collect all amounts due according to the contractual terms of the loan agreement.

A loan is not considered impaired if there is merely an insignificant delay or shortfall in the amounts of payments and the Company expects to collect all amounts due, including interest accrued, at the contractual interest rate for the period of the delay.

Review for impairment does not include large groups of smaller balance homogeneous loans that are collectively evaluated to estimate the allowance for loan losses. The Company’s present allowance for loan losses methodology, including migration analysis, captures required reserves for these loans in the formula allowance.

For loans determined to be impaired, the Company evaluates impairment based upon either the fair value of underlying collateral, discounted cash flows of expected payments, or observable market price.

-
For loans secured by collateral including real estate and equipment the fair value of the collateral less selling costs will determine the carrying value of the loan. The difference between the recorded investment in the loan and the fair value, less selling costs, determines the amount of impairment. The Company uses the measurement method based on fair value of collateral when the loan is collateral dependent and foreclosure is probable.

-
The discounted cash flow method of measuring the impairment of a loan is used for unsecured loans or for loans secured by collateral where the fair value cannot be easily determined. Under this method, the Company assesses both the amount and timing of cash flows expected from impaired loans. The estimated cash flows are discounted using the loan's effective interest rate. The difference between the amount of the loan on the Bank's books and the discounted cash flow amounts determines the amount of impairment to be provided. This method is used for most of the Company’s troubled debt restructurings or other impaired loans where some payment stream is being collected.

-
The observable market price method of measuring the impairment of a loan is only used by the Company when the sale of loans or a loan is in process.
 
The method for recognizing interest income on impaired loans is dependent on whether the loan is on nonaccrual status or is a troubled debt restructuring. For income recognition, the existing nonaccrual and troubled debt restructuring policies are applied to impaired loans. Generally, except for certain troubled debt restructurings which are performing under the restructure agreement, the Company does not recognize interest income received on impaired loans, but reduces the carrying amount of the loan for financial reporting purposes.

Loans other than certain homogeneous loan portfolios are reviewed on a quarterly basis for impairment. Impaired loans are written down to estimated realizable values by the establishment of specific reserves or charge-offs when required.
 
The following is a summary of impaired loans at, and for the six months ended June 30, 2013 (in thousands).

June 30, 2013
Unpaid
Contractual
Principal Balance
 
Recorded
Investment
With No Allowance
 
Recorded
Investment
With Allowance
 
Total
Recorded Investment
 
Related Allowance
 
Average
Recorded Investment
 
Interest Recognized
Commercial and Business Loans
$
1,078

 
$
450

 
$
463

 
$
913

 
$
14

 
$
973

 
$
22

Government Program Loans
90

 
61

 

 
61

 

 
71

 

Total Commercial and Industrial
1,168

 
511

 
463

 
974

 
14

 
1,044

 
22

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial Real Estate Loans
10,437

 
5,992

 
4,226

 
10,218

 
380

 
10,246

 
66

Residential Mortgages
6,882

 
3,173

 
3,628

 
6,801

 
139

 
6,859

 
112

Home Improvement and Home Equity Loans
44

 

 
44

 
44

 
2

 
27

 

Total Real Estate Mortgage
17,363

 
9,165

 
7,898

 
17,063

 
521

 
17,132

 
178

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total RE Construction and Development Loans
2,411

 
2,420

 

 
2,420

 

 
1,917

 
10

Total Agricultural Loans
319

 
51

 

 
51

 

 
121

 
5

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer Loans
95

 
74

 

 
74

 

 
96

 
2

Overdraft protection Lines

 

 

 

 

 

 

Overdrafts

 

 

 

 

 

 

Total Installment/other
95

 
74

 

 
74

 

 
96

 
2

Commercial Lease Financing

 

 

 

 

 

 

Total Impaired Loans
$
21,356

 
$
12,221

 
$
8,361

 
$
20,582

 
$
535

 
$
20,310

 
$
217


The following is a summary of impaired loans at, and for the year ended, December 31, 2012 (in thousands).


December 31, 2012
Unpaid
Contractual
Principal Balance
 
Recorded
Investment
With No Allowance
 
Recorded
Investment
With Allowance
 
Total
Recorded Investment
 
Related Allowance
 
Average
Recorded Investment
 
Interest Recognized
Commercial and Business Loans
$
1,488

 
$
767

 
$
576

 
$
1,343

 
$
37

 
$
5,468

 
$
26

Government Program Loans
109

 
88

 

 
88

 

 
147

 

Total Commercial and Industrial
1,597

 
855

 
576

 
1,431

 
37

 
5,615

 
26

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial Real Estate Loans
11,393

 
6,818

 
4,237

 
11,055

 
436

 
8,498

 
135

Residential Mortgages
7,461

 
3,726

 
3,666

 
7,392

 
185

 
4,416

 
251

Home Improvement and Home Equity Loans
10

 
10

 

 
10

 

 
21

 

Total Real Estate Mortgage
18,864

 
10,554

 
7,903

 
18,457

 
621

 
12,935

 
386

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total RE Construction and Development Loans
1,730

 
1,730

 

 
1,730

 

 
7,298

 

Total Agricultural Loans
504

 
192

 

 
192

 

 
991

 
50

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer Loans
139

 
121

 

 
121

 

 
200

 
6

Overdraft protection Lines

 

 

 

 

 

 

Overdrafts

 

 

 

 

 

 

Total Installment
139

 
121

 

 
121

 

 
200

 
6

Lease Financing

 

 

 

 

 

 

Total Impaired Loans
$
22,834

 
$
13,452

 
$
8,479

 
$
21,931

 
$
658

 
$
27,039

 
$
468



In most cases, the Company uses the cash basis method of income recognition for impaired loans. In the case of certain troubled debt restructurings for which the loan is performing under the current contractual terms for a reasonable period of time, income is recognized under the accrual method.

The average recorded investment in impaired loans for the quarter ended June 30, 2013 and 2012 was $21,542,000 and $28,402,000, respectively. The average recorded investment in impaired loans for the six months ended June 30, 2013 and 2012 was $20,310,000 and $30,706,000, respectively.

Interest income recognized on impaired loans for the quarters ended June 30, 2013 and 2012 was approximately $121,000 and $127,000, respectively. Interest income recognized on impaired loans for the six months ended June 30, 2013 and 2012 was approximately $217,000 and $253,000, respectively.

Troubled Debt Restructurings

Under the circumstances, when the Company grants a concession to a borrower as part of a loan restructuring, the restructuring is accounted for as a troubled debt restructuring (TDR). TDRs are reported as a component of impaired loans.

A TDR is a type of restructuring in which the Company, for economic or legal reasons related to the borrower's financial difficulties, grants a concession (either imposed by court order, law, or agreement between the borrower and the Bank) to the borrower that it would not otherwise consider. Although the restructuring may take different forms, the Company's objective is to maximize recovery of its investment by granting relief to the borrower.
A TDR may include, but is not limited to, one or more of the following:

- A transfer from the borrower to the Company of receivables from third parties, real estate, other assets, or an equity interest in the borrower is granted to fully or partially satisfy the loan.

- A modification of terms of a debt such as one or a combination of:

The reduction (absolute or contingent) of the stated interest rate.
The extension of the maturity date or dates at a stated interest rate lower than the current market rate for new debt with similar risk.
The reduction (absolute or contingent) of the face amount or maturity amount of debt as stated in the instrument or agreement.
The reduction (absolute or contingent) of accrued interest.
For a restructured loan to return to accrual status there needs to be, among other factors, at least 6 months successful payment history. In addition, the Company performs a financial analysis of the credit to determine whether the borrower has the ability to continue to meet payments over the remaining life of the loan. This includes, but is not limited to, a review of financial statements and cash flow analysis of the borrower. Only after determination that the borrower has the ability to perform under the terms of the loans, will the restructured credit be considered for accrual status. Although the Company does not have a policy which specifically addresses when a loan may be removed from TDR classification, as a matter of practice, loans classified as TDR’s generally remain classified as such until the loan either reaches maturity or its outstanding balance is paid off.

The following tables illustrates TDR activity for the periods indicated:

 
Six Months Ended June 30, 2013
 
Number of
Contracts
 
Pre-
Modification
Outstanding
Recorded
Investment
 
Post-
Modification
Outstanding
Recorded
Investment
 
Number of Contracts in Default
 
Recorded Investment on Defaulted TDRs
Troubled Debt Restructurings
 
 
 
 
 
 
 
 
 
Commercial and Business Loans

 
$

 
$

 

 
$

Government Program Loans

 

 

 

 

Commercial Real Estate Term Loans

 

 

 
1

 
106

Single Family Residential Loans

 

 

 

 

Home Improvement and Home Equity Loans

 

 

 

 

RE Construction and Development Loans
18

 
1,405

 
1,405

 

 

Agricultural Loans

 

 

 

 

Consumer Loans

 

 

 

 

Overdraft protection Lines

 

 

 

 

Commercial Lease Financing

 

 

 

 

Total Loans
18

 
$
1,405

 
$
1,405

 
1

 
$
106

 
Three Months Ended June 30, 2013
 
Number of
Contracts
 
Pre-
Modification
Outstanding
Recorded
Investment
 
Post-
Modification
Outstanding
Recorded
Investment
 
Number of Contracts in Default
 
Recorded Investment on Defaulted TDRs
Troubled Debt Restructurings
 
 
 
 
 
 
 
 
 
Commercial and Business Loans

 
$

 
$

 

 
$

Government Program Loans

 

 

 

 

Commercial Real Estate Term Loans

 

 

 

 

Single Family Residential Loans

 

 

 

 

Home Improvement and Home Equity Loans
1

 
44

 
44

 

 

RE Construction and Development Loans
12

 
793

 
793

 

 

Agricultural Loans

 

 

 

 

Consumer Loans

 

 

 

 

Overdraft protection Lines

 

 

 

 

Commercial Lease Financing

 

 

 

 

Total Loans
13

 
$
837

 
$
837

 

 
$



 
 
Six Months Ended June 30, 2012
 
Number of
Contracts
 
Pre-
Modification
Outstanding
Recorded
Investment
 
Post-
Modification
Outstanding
Recorded
Investment
 
Number of Contracts in Default
 
Recorded Investment on Defaulted TDRs
Troubled Debt Restructurings
 
 
 
 
 
 
 
 
 
Commercial and Business Loans

 
$

 
$

 

 
$

Government Program Loans

 

 

 

 

Commercial Real Estate Term Loans
5

 
1,330

 
1,321

 

 

Single Family Residential Loans

 

 

 

 

Home Improvement and Home Equity Loans

 

 

 

 

RE Construction and Development Loans

 

 

 

 

Agricultural Loans

 

 

 

 

Consumer Loans

 

 

 

 

Overdraft protection Lines

 

 

 

 

Commercial Lease Financing

 

 

 

 

Total Loans
5

 
$
1,330

 
$
1,321

 

 
$

 
 
Three Months Ended  
 June 30, 2012
 
Number of
Contracts
 
Pre-
Modification
Outstanding
Recorded
Investment
 
Post-
Modification
Outstanding
Recorded
Investment
 
Number of Contracts in Default
 
Recorded Investment on Defaulted TDRs
Troubled Debt Restructurings
 
 
 
 
 
 
 
 
 
Commercial and Business Loans

 
$

 
$

 

 
$

Government Program Loans

 

 

 

 

Commercial Real Estate Term Loans
1

 
20

 
20

 

 

Single Family Residential Loans

 

 

 

 

Home Improvement and Home Equity Loans

 

 

 

 

RE Construction and Development Loans

 

 

 

 

Agricultural Loans

 

 

 

 

Consumer Loans

 

 

 

 

Overdraft protection Lines

 

 

 

 

Commercial Lease Financing

 

 

 

 

Total Loans
1

 
$
20

 
$
20

 

 
$


The Company makes various types of concessions when structuring TDRs including rate reductions, payment extensions, and forbearance. At June 30, 2013, the Company had 52 restructured loans totaling $14,316,000 as compared to 58 restructured loans totaling $16,773,000 at December 31, 2012.
 
The following tables summarize TDR activity by loan category for the six months ended June 30, 2013 and June 30, 2012.

Six Months Ended June 30, 2013
Commercial and Industrial
 
Commercial Real Estate
 
Residential Mortgages
 
Home Equity
 
RE Construction Development
 
Agricultural
 
Installment
& Other
 
Lease Financing
 
Total
Beginning balance
$
990

 
$
5,395

 
$
7,289

 
$
10

 
$
2,860

 
$
191

 
$
38

 
$

 
$
16,773

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Defaults

 
(106
)
 

 

 

 

 

 

 
(106
)
Additions

 

 

 
44

 
1,361

 

 

 

 
1,405

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Principal reductions
(178
)
 
(1,074
)
 
(506
)
 
(10
)
 
(1,810
)
 
(140
)
 
(38
)
 

 
(3,756
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending balance
$
812

 
$
4,215

 
$
6,783

 
$
44

 
$
2,411

 
$
51

 
$

 
$

 
$
14,316

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan loss
$
14

 
$
380

 
$
139

 
$
2

 
$

 
$

 
$

 
$

 
$
535



Six Months Ended June 30, 2012
Commercial and Industrial
 
Commercial Real Estate
 
Residential Mortgages
 
Home Equity
 
RE Construction Development
 
Agricultural
 
Installment
& Other
 
Lease Financing
 
Total
Beginning balance
$
2,619

 
$
6,850

 
$
3,457

 
$
36

 
$
6,034

 
$

 
$
54

 
$

 
$
19,050

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Defaults

 

 

 

 

 

 

 

 

Additions

 
919

 
325

 

 

 
57

 
20

 

 
1,321

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Principal reductions
(260
)
 
(1,414
)
 
(8
)
 
(24
)
 
(1,887
)
 

 
(15
)
 

 
(3,608
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending balance
$
2,359

 
$
6,355

 
$
3,774

 
$
12

 
$
4,147

 
$
57

 
$
59

 
$

 
$
16,763

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan loss
$
166

 
$
347

 
$
153

 
$

 
$

 
$

 
$

 
$

 
$
666


The following tables summarize TDR activity by loan category for the quarters ended June 30, 2013 and June 30, 2012.

Three months ended June 30, 2013
Commercial and Industrial
 
Commercial Real Estate
 
Residential Mortgages
 
Home Equity
 
RE Construction Development
 
Agricultural
 
Installment
& Other
 
Lease Financing
 
Total
Beginning balance
$
877

 
$
4,258

 
$
6,901

 
$
9

 
$
2,661

 
$
190

 
$
38

 
$

 
$
14,934

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Defaults

 

 

 

 

 

 

 

 

Additions

 

 

 
44

 
793

 

 

 

 
837

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Principal reductions
(65
)
 
(43
)
 
(118
)
 
(9
)
 
(1,043
)
 
(139
)
 
(38
)
 

 
(1,455
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending balance
$
812

 
$
4,215

 
$
6,783

 
$
44

 
$
2,411

 
$
51

 
$

 
$

 
$
14,316

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan loss
$
14

 
$
380

 
$
139

 
$
2

 
$

 
$

 
$

 
$

 
$
535


Three months ended June 30, 2012
Commercial and Industrial
 
Commercial Real Estate
 
Residential Mortgages
 
Home Equity
 
RE Construction Development
 
Agricultural
 
Installment
& Other
 
Lease Financing
 
Total
Beginning balance
$
2,469

 
$
6,413

 
$
3,768

 
$
36

 
$
4,964

 
$
58

 
$
52

 
$

 
$
17,760

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Defaults

 

 

 

 

 

 

 

 

Additions

 

 

 

 

 

 
20

 

 
20

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Principal reductions
(110
)
 
(58
)
 
6

 
(24
)
 
(817
)
 
(1
)
 
(13
)
 

 
(1,017
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending balance
$
2,359

 
$
6,355

 
$
3,774

 
$
12

 
$
4,147

 
$
57

 
$
59

 
$

 
$
16,763

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan loss
$
166

 
$
347

 
$
153

 
$

 
$

 
$

 
$

 
$

 
$
666





Credit Quality Indicators

As part of its credit monitoring program, the Company utilizes a risk rating system which quantifies the risk the Company estimates it has assumed during the life of a loan. The system rates the strength of the borrower and the facility or transaction, and is designed to provide a program for risk management and early detection of problems.

For each new credit approval, credit extension, renewal, or modification of existing credit facilities, the Company assigns risk ratings utilizing the rating scale identified in this policy. In addition, on an on-going basis, loans and credit facilities are reviewed for internal and external influences impacting the credit facility that would warrant a change in the risk rating. Each loan credit facility is to be given a risk rating that takes into account factors that materially affect credit quality.

When assigning risk ratings, the Company evaluates two risk rating approaches, a facility rating and a borrower rating as follows:

Facility Rating:

The facility rating is determined by the analysis of positive and negative factors that may indicate that the quality of a particular loan or credit arrangement requires that it be rated differently from the risk rating assigned to the borrower. The Company assesses the risk impact of these factors:

Collateral - The rating may be affected by the type and quality of the collateral, the degree of coverage, the economic life of the collateral, liquidation value and the Company's ability to dispose of the collateral.

Guarantees - The value of third party support arrangements varies widely. Unconditional guaranties from persons with demonstrable ability to perform are more substantial than that of closely related persons to the borrower who offer only modest support.

Unusual Terms - Credit may be extended on terms that subject the Company to a higher level of risk than indicated in the rating of the borrower.

Borrower Rating:

The borrower rating is a measure of loss possibility based on the historical, current and anticipated financial characteristics of the borrower in the current risk environment. To determine the rating, the Company considers at least the following factors:

-    Quality of management

-    Liquidity

-    Leverage/capitalization

-    Profit margins/earnings trend

-    Adequacy of financial records

-    Alternative funding sources

-    Geographic risk

-    Industry risk

-    Cash flow risk

-    Accounting practices

-    Asset protect ion

-    Extraordinary risks

The Company assigns risk ratings to loans other than consumer loans and other homogeneous loan pools based on the following scale. The risk ratings are used when determining borrower ratings as well as facility ratings. When the borrower rating and the facility ratings differ, the lowest rating applied is:

-
Grades 1 and 2 – These grades include loans which are given to high quality borrowers with high credit quality and sound financial strength. Key financial ratios are generally above industry averages and the borrower’s strong earnings history or net worth. These may be secured by deposit accounts or high-grade investment securities.

-
Grade 3 – This grade includes loans to borrowers with solid credit quality with minimal risk. The borrower’s balance sheet and financial ratios are generally in line with industry averages, and the borrower has historically demonstrated the ability to manage economic adversity. Real estate and asset-based loans assigned this risk rating must have characteristics, which place them well above the minimum underwriting requirements for those departments. Asset-based borrowers assigned this rating must exhibit extremely favorable leverage and cash flow characteristics, and consistently demonstrate a high level of unused borrowing capacity.

-
Grades 4 and 5 – These include “pass” grade loans to borrowers of acceptable credit quality and risk. The borrower’s balance sheet and financial ratios may be below industry averages, but above the lowest industry quartile. Leverage is above and liquidity is below industry averages. Inadequacies evident in financial performance and/or management sufficiency are offset by readily available features of support, such as adequate collateral, or good guarantors having the liquid assets and/or cash flow capacity to repay the debt. The borrower may have recognized a loss over three or four years, however recent earnings trends, while perhaps somewhat cyclical, are improving and cash flows are adequate to cover debt service and fixed obligations. Real estate and asset-borrowers fully comply with all underwriting standards and are performing according to projections would be assigned this rating. These also include grade 5 loans which are “leveraged” or on management’s “watch list.” While still considered pass loans (loans given a grade 5), the borrower’s financial condition, cash flow or operations evidence more than average risk and short term weaknesses , these loans warrant a higher than average level of monitoring, supervision and attention from the Company, but do not reflect credit weakness trends that weaken or inadequately protect the Company’s credit position. Loans with a grade rating of 5 are not normally acceptable as new credits unless they are adequately secured or carry substantial endorser/guarantors.

-
Grade 6 – This grade includes “special mention” loans which are loans that are currently protected but are potentially weak. This generally is an interim grade classification and should usually be upgraded to an Acceptable rating or downgraded to Substandard within a reasonable time period. Weaknesses in special mention loans may, if not checked or corrected, weaken the asset or inadequately protect the Company’s credit position at some future date. Special mention loans are often loans with weaknesses inherent from the loan origination, loan servicing, and perhaps some technical deficiencies. The main theme in special mention credits is the distinct probability that the classification will deteriorate to a more adverse class if the noted deficiencies are not addressed by the loan officer or loan management.

-
Grade 7 – This grade includes “substandard” loans which are inadequately supported by the current sound net worth and paying capacity of the borrower or of the collateral pledged, if any. Substandard loans have a well-defined weakness or weaknesses that may impair the regular liquidation of the debt. Substandard loans exhibit a distinct possibility that the Company will sustain some loss if the deficiencies are not corrected. Substandard loans also include impaired loans.

-
Grade 8 - This grade includes “doubtful” loans which exhibit the same characteristics as the Substandard loans with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable. The possibility of loss is extremely high, but because of certain important and reasonably specific pending factors, which may work to the advantage and strengthening of the loan, its classification as an estimated loss is deferred until its more exact status may be determined. Pending factors include a proposed merger, acquisition, or liquidation procedures, capital injection, perfecting liens on additional collateral and refinancing plans.

-
Grade 9 - This grade includes loans classified “loss” which are considered uncollectible and of such little value that their continuance as bankable assets is not warranted. This classification does not mean that the asset has absolutely no recovery or salvage value, but rather it is not practical or desirable to defer writing off the asset even though partial recovery may be achieved in the future.
 
The Company did not carry any loans graded as loss at June 30, 2013 or December 31, 2012.

The following tables summarize the credit risk ratings for commercial, construction, and other non-consumer related loans for June 30, 2013 and December 31, 2012:

 
Commercial and Industrial
 
Commercial RE
 
RE Construction and Development
 
Agricultural
 
Total
June 30, 2013
 
 
 
 
(000's)
 
 
 
 
Grades 1 and 2
$
807

 
$

 
$

 
$
20

 
$
827

Grade 3
19

 
5,409

 
836

 

 
6,264

Grades 4 and 5 – pass
73,290

 
129,173

 
71,443

 
29,007

 
302,913

Grade 6 – special mention
978

 
1,845

 

 

 
2,823

Grade 7 – substandard
685

 
10,207

 
14,304

 

 
25,196

Grade 8 – doubtful

 

 

 

 

Total
$
75,779

 
$
146,634

 
$
86,583

 
$
29,027

 
$
338,023

 
Commercial and Industrial
 
Commercial RE
 
RE Construction and Development
 
Agricultural
 
Total
December 31, 2012
 
 
 
 
(000's)
 
 
 
 
Grades 1 and 2
$
825

 
$

 
$

 
$
60

 
$
885

Grade 3
2,071

 
5,947

 
856

 

 
8,874

Grades 4 and 5 – pass
66,098

 
116,606

 
75,191

 
35,973

 
293,868

Grade 6 – special mention
1,867

 

 
141

 

 
2,008

Grade 7 – substandard
1,256

 
11,046

 
14,753

 
136

 
27,191

Grade 8 – doubtful

 

 

 

 

Total
$
72,117

 
$
133,599

 
$
90,941

 
$
36,169

 
$
332,826


 
The Company follows consistent underwriting standards outlined in its loan policy for consumer and other homogeneous loans but, does not specifically assign a risk rating when these loans are originated. Consumer loans are monitored for credit risk and are considered “pass” loans until some issue or event requires that the credit be downgraded to special mention or worse.

The following tables summarize the credit risk ratings for consumer related loans and other homogeneous loans for June 30, 2013 and December 31, 2012:
 
 
June 30, 2013
 
December 31, 2012
 
Residential Mortgages
 
Home
Improvement and Home Equity
 
Installment
 
Total
 
Residential Mortgages
 
Home
Improvement and Home Equity
 
Installment
 
Total
(000's)
 
 
 
 
 
 
 
Not graded
$
29,614

 
$
1,537

 
$
8,536

 
$
39,687

 
$
30,727

 
$
1,309

 
$
9,221

 
$
41,257

Pass
23,097

 
0

 
1,813

 
24,910

 
20,572

 
0

 
1,422

 
21,994

Special Mention

 
0

 
36

 
36

 
909

 
0

 
49

 
958

Substandard
2,261

 
44

 
80

 
2,385

 
2,808

 
10

 
192

 
3,010

Total
$
54,972

 
$
1,581

 
$
10,465

 
$
67,018

 
$
55,016

 
$
1,319

 
$
10,884

 
$
67,219


 
Allowance for Loan Losses

The Company analyzes risk characteristics inherent in each loan portfolio segment as part of the quarterly review of the adequacy of the allowance for loan losses. The following summarizes some of the key risk characteristics for the eleven segments of the loan portfolio (Consumer loans include three segments):

Commercial and business loans – Commercial loans are subject to the effects of economic cycles and tend to exhibit increased risk as economic conditions deteriorate, or if the economic downturn is prolonged. The Company considers this segment to be one of higher risk given the size of individual loans and the balances in the overall portfolio.
 
Government program loans – This is a relatively a small part of the Company’s loan portfolio, but has historically had a high percentage of loans that have migrated from pass to substandard given there vulnerability to economic cycles.
 
Commercial real estate loans – This segment is considered to have more risk in part because of the vulnerability of commercial businesses to economic cycles as well as the exposure to fluctuations in real estate prices because most of these loans are secured by real estate. Losses in this segment have however been historically low because most of the loans are real estate secured.
 
Residential mortgages – This segment is considered to have low risk factors both from the Company and peer statistics. These loans are secured by first deeds of trust. The losses experienced over the past twelve quarters are isolated to approximately seven loans and are generally the result of short sales.
 
Home improvement and home equity loans – Because of their junior lien position, these loans have an inherently higher risk level. Because residential real estate has been severely distressed in the recent past, the anticipated risk for this loan segment has increased.
 
Real estate construction and development loans –In a normal economy, this segment of loans is considered to have a higher risk profile due to construction and market value issues in conjunction with normal credit risks. In the current distressed residential real estate markets the risk has increased.
 
Agricultural loans – This segment is considered to have risks associated with weather, insects, and marketing issues. In addition, concentrations in certain crops or certain agricultural areas can increase risk.
Installment loans (includes consumer loans, overdrafts, and overdraft protection lines) – This segment is higher risk because many of the loans are unsecured.
 
Commercial lease financing – This segment of the portfolio is small, but is considered to be vulnerable to economic cycles given the nature of the leasing relationship where businesses are relatively small or have minimal cash flow. This lending program was terminated in 2005.
 
The following summarizes the activity in the allowance for credit losses by loan category for the six months ended June 30, 2013 and 2012.
 
Six Months Ended
Commercial and Industrial
 
Real Estate Mortgage
 
RE Construction Development
 
 Agricultural
 
Installment & Other
 
Commercial Lease Financing
 
 Unallocated
 
Total
June 30, 2013 (in 000's)
 
 
 
 
 
 
 
Beginning balance
$
1,614

 
$
1,292

 
$
2,814

 
$
352

 
$
288

 
$
1

 
$
5,423

 
$
11,784

Provision for credit losses
1,362

 
600

 
158

 
27

 
24

 
(1
)
 
(2,140
)
 
30

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Charge-offs
(349
)
 
(216
)
 

 
(136
)
 
(27
)
 

 

 
(728
)
Recoveries
38

 
3

 

 

 
30

 

 

 
71

Net charge-offs
(311
)
 
(213
)
 

 
(136
)
 
3

 

 

 
(657
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending balance
$
2,665

 
$
1,679

 
$
2,972

 
$
243

 
$
315

 
$

 
$
3,283

 
$
11,157

Period-end amount allocated to:
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Loans individually evaluated for impairment
380

 
139

 
2

 

 

 

 
14

 
535

Loans collectively evaluated for impairment
2,285

 
1,540

 
2,970

 
243

 
315

 

 
3,269

 
10,622

Ending balance
$
2,665

 
$
1,679

 
$
2,972

 
$
243

 
$
315

 
$

 
$
3,283

 
$
11,157


Six Months Ended
Commercial and Industrial
 
Real Estate Mortgage
 
RE Construction Development
 
 Agricultural
 
Installment & Other
 
Commercial Lease Financing
 
 Unallocated
 
Total
June 30, 2012 (in 000's)
 
 
 
 
 
 
 
Beginning balance
$
6,787

 
$
1,416

 
$
4,579

 
$
508

 
$
116

 
$
1

 
$
241

 
$
13,648

Provision for credit losses
(2,521
)
 
(313
)
 
1,231

 
1,938

 
344

 
2

 
325

 
1,006

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Charge-offs
(763
)
 
(53
)
 
(10
)
 
(2,169
)
 
(137
)
 

 

 
(3,132
)
Recoveries
61

 
4

 

 

 
23

 

 

 
88

Net charge-offs
(702
)
 
(49
)
 
(10
)
 
(2,169
)
 
(114
)
 

 

 
(3,044
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending balance
$
3,564

 
$
1,054

 
$
5,800

 
$
277

 
$
346

 
$
3

 
$
566

 
$
11,610

Period-end amount allocated to:
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Loans individually evaluated for impairment
166

 
670

 

 

 

 

 

 
836

Loans collectively evaluated for impairment
3,398

 
384

 
5,800

 
277

 
346

 
3

 
566

 
10,774

Ending balance
$
3,564

 
$
1,054

 
$
5,800

 
$
277

 
$
346

 
$
3

 
$
566

 
$
11,610


 
The following summarizes the activity in the allowance for credit losses by loan category for the quarters ended June 30, 2013 and 2012.

Three Months Ended
Commercial and Industrial
 
Real Estate Mortgage
 
RE Construction Development
 
 Agricultural
 
Installment & Other
 
Commercial Lease Financing
 
 Unallocated
 
Total
June 30 2013 (in 000's)
 
 
 
 
 
 
 
Beginning balance
$
1,462

 
$
1,201

 
$
1,805

 
$
278

 
$
250

 
$

 
$
6,407

 
$
11,403

Provision for credit losses
1,240

 
569

 
1,167

 
101

 
86

 

 
(3,124
)
 
39

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Charge-offs
(59
)
 
(93
)
 

 
(136
)
 
(24
)
 

 

 
(312
)
Recoveries
22

 
2

 

 

 
3

 

 

 
27

Net charge-offs
(37
)
 
(91
)
 

 
(136
)
 
(21
)
 

 

 
(285
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending balance
$
2,665

 
$
1,679

 
$
2,972

 
$
243

 
$
315

 
$

 
$
3,283

 
$
11,157

Period-end amount allocated to:
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Loans individually evaluated for impairment
380

 
139

 
2

 

 

 

 
14

 
535

Loans collectively evaluated for impairment
2,285

 
1,540

 
2,970

 
243

 
315

 

 
3,269

 
10,622

Ending balance
$
2,665

 
$
1,679

 
$
2,972

 
$
243

 
$
315

 
$

 
$
3,283

 
$
11,157

Three Months Ended
Commercial and Industrial
 
Real Estate Mortgage
 
RE Construction Development
 
 Agricultural
 
Installment & Other
 
Commercial Lease Financing
 
 Unallocated
 
Total
June 30 2012 (in 000's)
 
 
 
 
 
 
 
Beginning balance
$
5,220

 
$
1,472

 
$
4,523

 
$
1,116

 
$
87

 
$
1

 
$
631

 
$
13,050

Provision for credit losses
(1,533
)
 
(401
)
 
1,287

 
1,330

 
384

 
2

 
(65
)
 
1,004

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Charge-offs
(146
)
 
(20
)
 
(10
)
 
(2,169
)
 
(135
)
 

 

 
(2,480
)
Recoveries
23

 
3

 

 

 
10

 

 

 
36

Net charge-offs
(123
)
 
(17
)
 
(10
)
 
(2,169
)
 
(125
)
 

 

 
(2,444
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending balance
$
3,564

 
$
1,054

 
$
5,800

 
$
277

 
$
346

 
$
3

 
$
566

 
$
11,610

Period-end amount allocated to:
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Loans individually evaluated for impairment
166

 
670

 

 

 

 

 

 
836

Loans collectively evaluated for impairment
3,398

 
384

 
5,800

 
277

 
346

 
3

 
566

 
10,774

Ending balance
$
3,564

 
$
1,054

 
$
5,800

 
$
277

 
$
346

 
$
3

 
$
566

 
$
11,610




The following summarizes information with respect to the loan balances at June 30, 2013 and December 31, 2012.
 
 
June 30, 2013
 
December 31, 2012
 
Loans
Individually
Evaluated for Impairment
 
Loans
Collectively
Evaluated for Impairment
 
Total Loans
 
Loans
Individually
Evaluated for Impairment
 
Loans
Collectively
Evaluated for Impairment
 
Total Loans
(000's)
 
 
 
 
 
Commercial and Business Loans
$
913

 
$
72,459

 
$
73,372

 
$
1,343

 
$
68,437

 
$
69,780

Government Program Loans
61

 
2,346

 
2,407

 
88

 
2,249

 
2,337

Total Commercial and Industrial
974

 
74,805

 
75,779

 
1,431

 
70,686

 
72,117

 
 
 
 
 
 
 
 
 
 
 
 
Commercial Real Estate Loans
10,218

 
136,416

 
146,634

 
11,055

 
122,544

 
133,599

Residential Mortgage Loans
6,801

 
48,171

 
54,972

 
7,392

 
47,624

 
55,016

Home Improvement and Home Equity Loans
44

 
1,537

 
1,581

 
10

 
1,309

 
1,319

Total Real Estate Mortgage
17,063

 
186,124

 
203,187

 
18,457

 
171,477

 
189,934

 
 
 
 
 
 
 
 
 
 
 
 
Total RE Construction and Development Loans
2,420

 
84,163

 
86,583

 
1,730

 
89,211

 
90,941

 
 
 
 
 
 
 
 
 
 
 
 
Total Agricultural Loans
51

 
28,976

 
29,027

 
192

 
35,977

 
36,169

 
 
 
 
 
 
 
 
 
 
 
 
Total Installment Loans
74

 
10,391

 
10,465

 
121

 
10,763

 
10,884

 
 
 
 
 
 
 
 
 
 
 
 
Commercial Lease Financing

 

 

 

 
12

 
12

 
 
 
 
 
 
 
 
 
 
 
 
Total Loans
$
20,582

 
$
384,459

 
$
405,041

 
$
21,931

 
$
378,126

 
$
400,057