XML 67 R91.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Selected Quarterly Financial Data (Unaudited) - CONDENSED CONSOLIDATED BALANCE SHEETS (Details) - USD ($)
$ in Thousands
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Jan. 01, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Current assets:                    
Cash and cash equivalents $ 54 $ 2,014 $ 2 $ 0   $ 0 $ 0 $ 0 $ 342  
Accounts receivable, net 86,471 71,639 70,324 58,870   68,660 60,811 56,673 64,305  
Income tax receivable 973 1,018 1,018 1,018   1,018 841 1,996 6,829  
Inventories, net 105,614 112,392 95,957 91,689 $ 81,565 86,724 113,074 103,335 97,286  
Prepaid expenses and other current assets 22,917 26,905 26,644 20,555 20,525 14,359 14,536 12,453 15,291  
Total current assets 216,029 213,968 193,945 172,132   170,761 189,262 174,457 184,053  
Property, plant and equipment, net 24,266 24,536 24,931 18,474   18,960 18,974 19,050 19,230  
Intangible assets, net 17,010 20,534 21,854 23,175   21,491 22,401 23,610 24,819  
Goodwill 29,835 29,835 29,835 29,835   29,835 29,835 29,835 29,835  
Other noncurrent assets 2,742 3,818 3,552 4,957   5,972 6,035 4,518 5,053  
TOTAL ASSETS 289,882 292,691 274,117 248,573   247,019 266,507 251,470 262,990  
Current liabilities:                    
Accounts payable 85,218 88,798 64,422 55,221   51,225 54,195 55,610 67,167  
Contingent consideration             20 29 30  
Revolving line of credit 54,613 52,491 54,334 36,662   37,055 41,332 25,263 16,887  
Warrant liability 35,100 43,900 33,700 0   0        
Other accrued liabilities 45,700 44,762 41,884 38,697 33,626 34,332 37,295 30,110 28,809  
Total current liabilities 220,631 229,951 194,340 130,580   122,612 132,842 111,012 112,893  
Deferred income taxes 647 616 495 427   703 1,210 1,066 933  
Warrant liability 0 0 0 27,200   24,700 23,200 21,500 20,700  
Long-term debt 54,712 54,781 54,604 54,575   54,439 54,306 54,168 54,046  
Other noncurrent liabilities 32,470 16,612 15,753 15,311   12,393 17,410 17,707 19,753  
TOTAL LIABILITIES 308,460 301,960 265,192 228,093   214,847 228,968 205,453 208,325  
MEZZANINE EQUITY / STOCKHOLDERS’ EQUITY                    
Series B convertible preferred stock, net of issuance costs 62,500           31,410 27,807 24,617  
Preferred stock 0 0 0 0   0 0 0 0  
Common stock 19 19 19 19   19 14 14 14  
Additional paid-in capital 126,412 125,938 125,272 124,981   123,838 91,737 96,543 100,686  
Accumulated deficit (135,160) (125,262) (106,443) (94,638) $ (80,434) (82,147) (76,018) (66,817) (59,070)  
Treasury stock, at cost (9,849) (9,964) (9,923) (9,882)   (9,538) (9,604) (11,530) (11,582)  
TOTAL STOCKHOLDERS’ (DEFICIT) EQUITY (18,578) (9,269) 8,925 20,480   32,172 6,129 18,210 30,048 $ 40,660
TOTAL LIABILITIES AND STOCKHOLDERS’ (DEFICIT) EQUITY $ 289,882 $ 292,691 $ 274,117 $ 248,573   $ 247,019 $ 266,507 $ 251,470 $ 262,990