XML 13 R2.htm IDEA: XBRL DOCUMENT v3.23.3
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Sep. 30, 2023
Dec. 31, 2022
Current assets:    
Cash and cash equivalents $ 31,793 $ 24,296
Restricted cash 3,807 3,604
Accounts receivable, net of allowances of $7,306 and $4,308 as of September 30, 2023 and December 31, 2022, respectively; (from related parties $1,626 and $2,325 as of September 30, 2023 and December 31, 2022, respectively) 71,420 89,894
Income tax receivable 555 555
Inventories, net 94,388 120,560
Prepaid expenses and other current assets 24,378 16,364
Total current assets 226,341 255,273
Property, plant and equipment, net 13,935 13,844
Right-of-use assets, net 27,836 13,282
Intangible assets, net 4,350 5,660
Goodwill 29,835 29,835
Other noncurrent assets 3,186 2,019
TOTAL ASSETS 305,483 319,913
Current liabilities:    
Accounts payable (to related parties $23,449 and $23,358 as of September 30, 2023 and December 31, 2022, respectively) 75,516 76,430
Current maturities of long-term debt 136 130
Revolving line of credit 80,000 130,000
Finance lease liability, current 80 90
Operating lease liability, current 3,674 2,894
Other short-term financing (from related parties $79,820 and $75,020 as of September 30, 2023 and December 31, 2022, respectively) 79,820 75,614
Other accrued liabilities (to related parties $8,046 and $5,232 as of September 30, 2023 and December 31, 2022, respectively) 37,035 34,109
Total current liabilities 276,261 319,267
Deferred income taxes 1,409 1,278
Long-term debt, net of current maturities (from related parties $4,800 as of December 31, 2022) 126 5,029
Finance lease liability, long-term 113 170
Operating lease liability, long-term 25,899 10,971
Noncurrent contract liabilities 2,605 3,199
Other noncurrent liabilities 11,374 10,371
TOTAL LIABILITIES 317,787 350,285
Commitments and Contingencies (Note 9)
STOCKHOLDERS’ DEFICIT    
Preferred stock – $0.001 par value. Shares authorized: 5,000. No shares issued and outstanding at all dates. 0 0
Common stock – $0.001 par value; 50,000 shares authorized; 23,117 shares issued; 22,968 and 22,951 shares outstanding at September 30, 2023 and December 31, 2022, respectively 23 23
Additional paid-in capital 157,857 157,673
Accumulated deficit (169,160) (187,096)
Treasury stock, at cost, 149 and 166 shares at September 30, 2023 and December 31, 2022, respectively (1,024) (972)
TOTAL STOCKHOLDERS’ DEFICIT (12,304) (30,372)
TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT $ 305,483 $ 319,913