XML 141 R112.htm IDEA: XBRL DOCUMENT v3.19.1
Selected Quarterly Financial Data (Unaudited) - Effect of Restatement on Consolidated Balance Sheets (Details) - USD ($)
$ in Thousands
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Current assets:                      
Cash and cash equivalents $ 0 $ 0 $ 0 $ 342 $ 2,292 $ 1,610 $ 435 $ 1,495 $ 8,445 $ 6,561 $ 6,306
Accounts receivable, net 68,660 60,811 56,673 64,305 60,336 53,364 57,884 45,384 70,532 76,266  
Income tax receivable 1,018 841 1,996 6,829 7,127 5,737 3,384 1,723 5,265 0  
Inventories, net 86,724 113,074 103,335 97,286 100,548 111,133 115,062 139,519 162,095 106,250  
Prepaid expenses and other current assets 14,359 14,536 12,453 15,291 13,644 5,146 4,026 4,132 2,703 4,840  
Total current assets 170,761 189,262 174,457 184,053 183,947 176,990 180,791 192,253 249,040 202,469  
Property, plant and equipment, net 18,960 18,974 19,050 19,230 20,127 20,257 20,386 20,662 22,809 17,954  
Intangible assets, net 21,491 22,401 23,610 24,819 26,029 27,459 28,888 30,316 31,745 21,192  
Goodwill 29,835 29,835 29,835 29,835 29,835 29,835 29,835 29,835 29,835 23,414 0
Deferred income taxes 0       0 0 0 19,285 17,657 13  
Other noncurrent assets 5,972 6,035 4,518 5,053 4,681 2,821 2,621 2,664 2,751 1,903  
TOTAL ASSETS 247,019 266,507 251,470 262,990 264,619 257,362 262,521 295,015 353,837 266,945  
Current liabilities:                      
Accounts payable 51,225 54,195 55,610 67,167 53,588 45,764 49,729 43,160 79,823 67,713  
Contingent consideration 12 20 29 30 26 88 100 5,481 8,275 0  
Other accrued liabilities 38,362 41,393 35,379 35,234 32,507 22,405 19,182 17,929 17,846 18,182  
Total current liabilities 126,654 136,940 116,281 119,318 99,645 85,626 83,049 66,570 105,944 87,562  
Long-term obligations                      
Revolving line of credit 0       0 0 0 80,568 97,299 78,030  
Warrants 24,700 23,200 21,500 20,700 0 0 0 226 1,482 11,036  
Long-term debt, less current maturities, net 54,439 54,305 54,168 54,045 110,392 111,517 110,929 53,799 53,805 2,361  
Other noncurrent liabilities 8,351 13,312 12,438 13,328 13,458 12,730 12,833 11,952 10,434 1,473  
TOTAL LIABILITIES 214,847 228,967 205,453 208,324 223,959 210,395 207,184 213,115 268,964 180,462  
STOCKHOLDERS’ EQUITY                      
Preferred stock 0 0 0 0 0 0 0 0 0 0  
Common stock - $0.001 par value. Authorized: 50,000,000 shares. Issued and Outstanding: 11,583,831 and 11,562,209 shares, at December 31, 2015 and 2014 19 14 14 14 12 12 12 11 11 11  
Additional paid-in capital 123,838 91,737 96,543 100,686 86,764 86,408 86,043 83,729 83,377 81,746  
Retained earnings (82,147) (76,018) (66,817) (59,070) (34,535) (27,895) (19,180) 9,612 12,937 15,828  
Treasury stock, at cost (9,538) (9,604) (11,530) (11,582) (11,581) (11,558) (11,537) (11,452) (11,452) (11,102)  
TOTAL STOCKHOLDERS’ EQUITY 32,172 6,129 18,210 30,048 40,660 46,967 55,337 81,900 84,873 86,483 47,607
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY $ 247,019 $ 266,507 $ 251,470 $ 262,990 $ 264,619 $ 257,362 $ 262,521 295,015 353,837 266,945  
Previously Reported                      
Current assets:                      
Cash and cash equivalents               1,495 8,445 6,561  
Accounts receivable, net               63,163 104,365 81,740  
Income tax receivable               0 5,230    
Inventories, net               120,735 130,347 93,903  
Prepaid expenses and other current assets               9,496 4,288 4,801  
Total current assets               194,889 252,675 191,003  
Property, plant and equipment, net               24,289 26,001 20,892  
Intangible assets, net               30,316 31,745 21,392  
Goodwill               41,466 41,466 23,546  
Deferred income taxes               819 819 0  
Other noncurrent assets               7,181 7,230 5,804  
TOTAL ASSETS               298,960 359,936 262,637  
Current liabilities:                      
Accounts payable               41,491 76,078 60,877  
Contingent consideration               0 8,788    
Other accrued liabilities               19,692 14,396 13,504  
Total current liabilities               61,183 99,262 76,048  
Long-term obligations                      
Revolving line of credit               80,568 97,299 78,030  
Warrants               226 1,482 11,036  
Long-term debt, less current maturities, net               53,946 53,820 2,361  
Other noncurrent liabilities               1,670 1,776 1,122  
TOTAL LIABILITIES               197,593 253,639 171,838  
STOCKHOLDERS’ EQUITY                      
Preferred stock               0 0 0  
Common stock - $0.001 par value. Authorized: 50,000,000 shares. Issued and Outstanding: 11,583,831 and 11,562,209 shares, at December 31, 2015 and 2014               12 12 12  
Additional paid-in capital               75,500 75,179 73,959  
Retained earnings               30,105 35,356 21,078  
Treasury stock, at cost               (4,250) (4,250) (4,250)  
TOTAL STOCKHOLDERS’ EQUITY               101,367 106,297 90,799 50,421
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY               298,960 359,936 262,637  
Restatement Adjustments and Reclassifications                      
Current assets:                      
Cash and cash equivalents               0 0 0  
Accounts receivable, net               (17,779) (33,833) (5,474)  
Income tax receivable               1,723 35    
Inventories, net               18,784 31,748 12,347  
Prepaid expenses and other current assets               (5,364) (1,585) 39  
Total current assets               (2,636) (3,635) 11,466  
Property, plant and equipment, net               (3,627) (3,192) (2,938)  
Intangible assets, net               0 0 (200)  
Goodwill               (11,631) (11,631) (132)  
Deferred income taxes               18,466 16,838 13  
Other noncurrent assets               (4,517) (4,479) (3,901)  
TOTAL ASSETS               (3,945) (6,099) 4,308  
Current liabilities:                      
Accounts payable               1,669 3,745 6,836  
Contingent consideration               5,481 (513)    
Other accrued liabilities               (1,763) 3,450 4,678  
Total current liabilities               5,387 6,682 11,514  
Long-term obligations                      
Revolving line of credit               0 0 0  
Warrants               0 0 0  
Long-term debt, less current maturities, net               (147) (15) 0  
Other noncurrent liabilities               10,282 8,658 351  
TOTAL LIABILITIES               15,522 15,325 8,624  
STOCKHOLDERS’ EQUITY                      
Preferred stock               0 0 0  
Common stock - $0.001 par value. Authorized: 50,000,000 shares. Issued and Outstanding: 11,583,831 and 11,562,209 shares, at December 31, 2015 and 2014               (1) (1) (1)  
Additional paid-in capital               8,229 8,198 7,787  
Retained earnings               (20,493) (22,419) (5,250)  
Treasury stock, at cost               (7,202) (7,202) (6,852)  
TOTAL STOCKHOLDERS’ EQUITY               (19,467) (21,424) (4,316) $ (2,891)
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY               $ (3,945) $ (6,099) $ 4,308