Schedule of New Accounting Pronouncements and Changes in Accounting Principles [Table Text Block] |
The following tables summarize the impacts of Topic 606 adoption on the Company’s consolidated financial statements.
Consolidated Balance Sheet as of December 31, 2017:
| | | | | | | | | | | | | | As Previously | | | | | | Reported | | Adjustments | | As Adjusted | ASSETS | | | | | | Current assets: | | | | | | Cash and cash equivalents | $ | 665 |
| | $ | — |
| | $ | 665 |
| Settlement deposits | 677 |
| | — |
| | 677 |
| Trade receivables, net | 1,650 |
| | (26 | ) | | 1,624 |
| Contract assets | — |
| | 108 |
| | 108 |
| Settlement receivables | 291 |
| | — |
| | 291 |
| Other receivables | 70 |
| | — |
| | 70 |
| Prepaid expenses and other current assets | 253 |
| | — |
| | 253 |
| Total current assets | 3,606 |
| | 82 |
| | 3,688 |
| Property and equipment, net | 610 |
| | — |
| | 610 |
| Goodwill | 13,730 |
| | — |
| | 13,730 |
| Intangible assets, net | 3,950 |
| | (65 | ) | | 3,885 |
| Computer software, net | 1,728 |
| | — |
| | 1,728 |
| Deferred contract costs, net | 362 |
| | (8 | ) | | 354 |
| Other noncurrent assets | 531 |
| | — |
| | 531 |
| Total assets | $ | 24,517 |
| | $ | 9 |
| | $ | 24,526 |
| LIABILITIES AND EQUITY | | | | | | Current liabilities: | | | | | | Accounts payable and accrued liabilities | $ | 1,241 |
| | $ | — |
| | $ | 1,241 |
| Settlement payables | 949 |
| | — |
| | 949 |
| Deferred revenues | 688 |
| | 88 |
| | 776 |
| Current portion of long-term debt | 1,045 |
| | — |
| | 1,045 |
| Total current liabilities | 3,923 |
| | 88 |
| | 4,011 |
| Long-term debt, excluding current portion | 7,718 |
| | — |
| | 7,718 |
| Deferred income taxes | 1,508 |
| | (40 | ) | | 1,468 |
| Deferred revenues | 21 |
| | 85 |
| | 106 |
| Other long-term liabilities | 403 |
| | — |
| | 403 |
| Total liabilities | 13,573 |
| | 133 |
| | 13,706 |
| Equity: | | | | | | FIS stockholders’ equity: | | | | | | Preferred stock | — |
| | — |
| | — |
| Common stock | 4 |
| | — |
| | 4 |
| Additional paid in capital | 10,534 |
| | — |
| | 10,534 |
| Retained earnings | 4,233 |
| | (124 | ) | | 4,109 |
| Accumulated other comprehensive earnings | (332 | ) | | — |
| | (332 | ) | Treasury stock, at cost | (3,604 | ) | | — |
| | (3,604 | ) | Total FIS stockholders’ equity | 10,835 |
| | (124 | ) | | 10,711 |
| Noncontrolling interest | 109 |
| | — |
| | 109 |
| Total equity | 10,944 |
| | (124 | ) | | 10,820 |
| Total liabilities and equity | $ | 24,517 |
| | $ | 9 |
| | $ | 24,526 |
|
Consolidated Balance Sheet as of December 31, 2016:
| | | | | | | | | | | | | | As Previously | | | | | | Reported | | Adjustments | | As Adjusted | ASSETS | | | | | | Current assets: | | | | | | Cash and cash equivalents | $ | 683 |
| | $ | — |
| | $ | 683 |
| Settlement deposits | 520 |
| | — |
| | 520 |
| Trade receivables, net | 1,639 |
| | (89 | ) | | 1,550 |
| Contract assets | — |
| | 168 |
| | 168 |
| Settlement receivables | 175 |
| | — |
| | 175 |
| Other receivables | 65 |
| | — |
| | 65 |
| Prepaid expenses and other current assets | 236 |
| | — |
| | 236 |
| Deferred income taxes | 101 |
| | — |
| | 101 |
| Assets held for sale | 863 |
| | — |
| | 863 |
| Total current assets | 4,282 |
| | 79 |
| | 4,361 |
| Property and equipment, net | 626 |
| | — |
| | 626 |
| Goodwill | 14,178 |
| | — |
| | 14,178 |
| Intangible assets, net | 4,664 |
| | (74 | ) | | 4,590 |
| Computer software, net | 1,608 |
| | — |
| | 1,608 |
| Deferred contract costs, net | 310 |
| | (10 | ) | | 300 |
| Other noncurrent assets | 363 |
| | — |
| | 363 |
| Total assets | $ | 26,031 |
| | $ | (5 | ) | | $ | 26,026 |
| LIABILITIES AND EQUITY | | | | | | Current liabilities: | | | | | | Accounts payable and accrued liabilities | $ | 1,146 |
| | $ | — |
| | $ | 1,146 |
| Settlement payables | 714 |
| | — |
| | 714 |
| Deferred revenues | 680 |
| | 61 |
| | 741 |
| Current portion of long-term debt | 332 |
| | — |
| | 332 |
| Liabilities held for sale | 279 |
| | — |
| | 279 |
| Total current liabilities | 3,151 |
| | 61 |
| | 3,212 |
| Long-term debt, excluding current portion | 10,146 |
| | — |
| | 10,146 |
| Deferred income taxes | 2,484 |
| | (39 | ) | | 2,445 |
| Deferred revenues | 19 |
| | 39 |
| | 58 |
| Other long-term liabilities | 386 |
| | — |
| | 386 |
| Total liabilities | 16,186 |
| | 61 |
| | 16,247 |
| Equity: | | | | | | FIS stockholders’ equity: | | | | | | Preferred stock | — |
| | — |
| | — |
| Common stock | 4 |
| | — |
| | 4 |
| Additional paid in capital | 10,380 |
| | — |
| | 10,380 |
| Retained earnings | 3,299 |
| | (66 | ) | | 3,233 |
| Accumulated other comprehensive earnings | (331 | ) | | — |
| | (331 | ) | Treasury stock, at cost | (3,611 | ) | | — |
| | (3,611 | ) | Total FIS stockholders’ equity | 9,741 |
| | (66 | ) | | 9,675 |
| Noncontrolling interest | 104 |
| | — |
| | 104 |
| Total equity | 9,845 |
| | (66 | ) | | 9,779 |
| Total liabilities and equity | $ | 26,031 |
| | $ | (5 | ) | | $ | 26,026 |
|
Consolidated Statement of Earnings for the year ended December 31, 2017: | | | | | | | | | | | | | | As Previously | | | | | | Reported | | Adjustments | | As Adjusted | Revenues (for related party activity, see note 19) | $ | 9,123 |
| | $ | (455 | ) | | $ | 8,668 |
| Cost of revenues (for related party activity, see note 19) | 6,181 |
| | (387 | ) | | 5,794 |
| Gross profit | 2,942 |
| | (68 | ) | | 2,874 |
| Selling, general, and administrative expenses (for related party activity, see note 19) | 1,450 |
| | (8 | ) | | 1,442 |
| Operating income | 1,492 |
| | (60 | ) | | 1,432 |
| Other income (expense): | | | | | | Interest income | 22 |
| | — |
| | 22 |
| Interest expense | (359 | ) | | — |
| | (359 | ) | Other income (expense), net | (119 | ) | | — |
| | (119 | ) | Total other income (expense) | (456 | ) | | — |
| | (456 | ) | Earnings from continuing operations before income taxes and equity method investment earnings | 1,036 |
| | (60 | ) | | 976 |
| Provision (benefit) for income taxes | (319 | ) | | (2 | ) | | (321 | ) | Equity method investment earnings | (3 | ) | | — |
| | (3 | ) | Earnings from continuing operations, net of tax | 1,352 |
| | (58 | ) | | 1,294 |
| Earnings (loss) from discontinued operations, net of tax | — |
| | — |
| | — |
| Net earnings | 1,352 |
| | (58 | ) | | 1,294 |
| Net earnings attributable to noncontrolling interest | (33 | ) | | — |
| | (33 | ) | Net earnings attributable to FIS common stockholders | $ | 1,319 |
| | $ | (58 | ) | | $ | 1,261 |
| Net earnings per share — basic from continuing operations attributable to FIS common stockholders | $ | 4.00 |
| | $ | (0.18 | ) | | $ | 3.82 |
| Net earnings (loss) per share — basic from discontinued operations attributable to FIS common stockholders | — |
| | — |
| | — |
| Net earnings per share — basic attributable to FIS common stockholders * | $ | 4.00 |
| | $ | (0.18 | ) | | $ | 3.82 |
| Weighted average shares outstanding — basic | 330 |
| | 330 |
| | 330 |
| Net earnings per share — diluted from continuing operations attributable to FIS common stockholders | $ | 3.93 |
| | $ | (0.17 | ) | | $ | 3.75 |
| Net earnings (loss) per share — diluted from discontinued operations attributable to FIS common stockholders | — |
| | — |
| | — |
| Net earnings per share — diluted attributable to FIS common stockholders * | $ | 3.93 |
| | $ | (0.17 | ) | | $ | 3.75 |
| Weighted average shares outstanding — diluted | 336 |
| | 336 |
| | 336 |
| Amounts attributable to FIS common stockholders: | | | | | | Earnings from continuing operations, net of tax | $ | 1,319 |
| | $ | (58 | ) | | $ | 1,261 |
| Earnings (loss) from discontinued operations, net of tax | — |
| | — |
| | — |
| Net earnings attributable to FIS common stockholders | $ | 1,319 |
| | $ | (58 | ) | | $ | 1,261 |
|
* Amounts may not sum due to rounding.
Consolidated Statement of Earnings for the year ended December 31, 2016: | | | | | | | | | | | | | | As Previously | | | | | | Reported | | Adjustments | | As Adjusted | Revenues (for related party activity, see note 19) | $ | 9,241 |
| | $ | (410 | ) | | $ | 8,831 |
| Cost of revenues (for related party activity, see note 19) | 6,233 |
| | (338 | ) | | 5,895 |
| Gross profit | 3,008 |
| | (72 | ) | | 2,936 |
| Selling, general, and administrative expenses (for related party activity, see note 19) | 1,710 |
| | (3 | ) | | 1,707 |
| Operating income | 1,298 |
| | (69 | ) | | 1,229 |
| Other income (expense): | | | | | | Interest income | 20 |
| | — |
| | 20 |
| Interest expense | (403 | ) | | — |
| | (403 | ) | Other income (expense), net | (9 | ) | | — |
| | (9 | ) | Total other income (expense) | (392 | ) | | — |
| | (392 | ) | Earnings from continuing operations before income taxes and equity method investment earnings | 906 |
| | (69 | ) | | 837 |
| Provision (benefit) for income taxes | 317 |
| | (26 | ) | | 291 |
| Equity method investment earnings | — |
| | — |
| | — |
| Earnings from continuing operations, net of tax | 589 |
| | (43 | ) | | 546 |
| Earnings (loss) from discontinued operations, net of tax | 1 |
| | — |
| | 1 |
| Net earnings | 590 |
| | (43 | ) | | 547 |
| Net earnings attributable to noncontrolling interest | (22 | ) | | — |
| | (22 | ) | Net earnings attributable to FIS common stockholders | $ | 568 |
| | $ | (43 | ) | | $ | 525 |
| Net earnings per share — basic from continuing operations attributable to FIS common stockholders | $ | 1.74 |
| | $ | (0.13 | ) | | $ | 1.61 |
| Net earnings (loss) per share — basic from discontinued operations attributable to FIS common stockholders | — |
| | — |
| | — |
| Net earnings per share — basic attributable to FIS common stockholders * | $ | 1.74 |
| | $ | (0.13 | ) | | $ | 1.61 |
| Weighted average shares outstanding — basic | 326 |
| | 326 |
| | 326 |
| Net earnings per share — diluted from continuing operations attributable to FIS common stockholders | $ | 1.72 |
| | $ | (0.13 | ) | | $ | 1.59 |
| Net earnings (loss) per share — diluted from discontinued operations attributable to FIS common stockholders | — |
| | — |
| | — |
| Net earnings per share — diluted attributable to FIS common stockholders * | $ | 1.72 |
| | $ | (0.13 | ) | | $ | 1.59 |
| Weighted average shares outstanding — diluted | 330 |
| | 330 |
| | 330 |
| Amounts attributable to FIS common stockholders: | | | | | | Earnings from continuing operations, net of tax | $ | 567 |
| | $ | (43 | ) | | $ | 524 |
| Earnings (loss) from discontinued operations, net of tax | 1 |
| | — |
| | 1 |
| Net earnings attributable to FIS common stockholders | $ | 568 |
| | $ | (43 | ) | | $ | 525 |
|
* Amounts may not sum due to rounding.
Consolidated Statement of Earnings for the year ended December 31, 2015: | | | | | | | | | | | | | | As Previously | | | | | | Reported | | Adjustments | | As Adjusted | Revenues (for related party activity, see note 19) | $ | 6,596 |
| | $ | (336 | ) | | $ | 6,260 |
| Cost of revenues (for related party activity, see note 19) | 4,395 |
| | (324 | ) | | 4,071 |
| Gross profit | 2,201 |
| | (12 | ) | | 2,189 |
| Selling, general, and administrative expenses (for related party activity, see note 19) | 1,102 |
| | — |
| | 1,102 |
| Operating income | 1,099 |
| | (12 | ) | | 1,087 |
| Other income (expense): | | | | | | Interest income | 16 |
| | — |
| | 16 |
| Interest expense | (199 | ) | | — |
| | (199 | ) | Other income (expense), net | 121 |
| | — |
| | 121 |
| Total other income (expense) | (62 | ) | | — |
| | (62 | ) | Earnings from continuing operations before income taxes and equity method investment earnings | 1,037 |
| | (12 | ) | | 1,025 |
| Provision (benefit) for income taxes | 379 |
| | (4 | ) | | 375 |
| Equity method investment earnings | — |
| | — |
| | — |
| Earnings from continuing operations, net of tax | 658 |
| | (8 | ) | | 650 |
| Earnings (loss) from discontinued operations, net of tax | (7 | ) | | — |
| | (7 | ) | Net earnings | 651 |
| | (8 | ) | | 643 |
| Net earnings attributable to noncontrolling interest | (19 | ) | | — |
| | (19 | ) | Net earnings attributable to FIS common stockholders | $ | 632 |
| | $ | (8 | ) | | $ | 624 |
| Net earnings per share — basic from continuing operations attributable to FIS common stockholders | $ | 2.24 |
| | $ | (0.03 | ) | | $ | 2.21 |
| Net earnings (loss) per share — basic from discontinued operations attributable to FIS common stockholders | (0.03 | ) | | — |
| | (0.03 | ) | Net earnings per share — basic attributable to FIS common stockholders * | $ | 2.22 |
| | $ | (0.03 | ) | | $ | 2.19 |
| Weighted average shares outstanding — basic | 285 |
| | 285 |
| | 285 |
| Net earnings per share — diluted from continuing operations attributable to FIS common stockholders | $ | 2.21 |
| | $ | (0.03 | ) | | $ | 2.18 |
| Net earnings (loss) per share — diluted from discontinued operations attributable to FIS common stockholders | (0.03 | ) | | — |
| | (0.03 | ) | Net earnings per share — diluted attributable to FIS common stockholders * | $ | 2.19 |
| | $ | (0.03 | ) | | $ | 2.16 |
| Weighted average shares outstanding — diluted | 289 |
| | 289 |
| | 289 |
| Amounts attributable to FIS common stockholders: | | | | | | Earnings from continuing operations, net of tax | $ | 639 |
| | $ | (8 | ) | | $ | 631 |
| Earnings (loss) from discontinued operations, net of tax | (7 | ) | | — |
| | (7 | ) | Net earnings attributable to FIS common stockholders | $ | 632 |
| | $ | (8 | ) | | $ | 624 |
|
* Amounts may not sum due to rounding.
Consolidated Statement of Comprehensive Earnings for the year ended December 31, 2017:
| | | | | | | | | | | | | | | | | | | | | | | | | | As Previously | | | | | | Reported | | Adjustments | | As Adjusted | Net earnings | | | $ | 1,352 |
| | | | $ | (58 | ) | | | | $ | 1,294 |
| Other comprehensive earnings, before tax: | | | | | | | | | | | | Unrealized gain (loss) on investments and derivatives | $ | (28 | ) | | | | $ | — |
| | | | $ | (28 | ) | | | Reclassification adjustment for gains (losses) included in net earnings | — |
| | | | — |
| | | | — |
| | | Unrealized gain (loss) on investments and derivatives, net | (28 | ) | | | | — |
| | | | (28 | ) | | | Foreign currency translation adjustments | 23 |
| | | | — |
| | | | 23 |
| | | Minimum pension liability adjustments | (8 | ) | | | | — |
| | | | (8 | ) | | | Other comprehensive earnings (loss), before tax | (13 | ) | | | | — |
| | | | (13 | ) | | | Provision for income tax expense (benefit) related to items of other comprehensive earnings | (11 | ) | | | | — |
| | | | (11 | ) | | | Other comprehensive earnings (loss), net of tax | $ | (2 | ) | | (2 | ) | | $ | — |
| | — |
| | $ | (2 | ) | | (2 | ) | Comprehensive earnings | | | 1,350 |
| | | | (58 | ) | | | | 1,292 |
| Net (earnings) loss attributable to noncontrolling interest | | | (33 | ) | | | | — |
| | | | (33 | ) | Other comprehensive (earnings) losses attributable to noncontrolling interest | | | 1 |
| | | | — |
| | | | 1 |
| Comprehensive earnings attributable to FIS common stockholders | | | $ | 1,318 |
| | | | $ | (58 | ) | | | | $ | 1,260 |
|
Consolidated Statement of Comprehensive Earnings for the year ended December 31, 2016:
| | | | | | | | | | | | | | | | | | | | | | | | | | As previously | | | | | | Reported | | Adjustments | | As adjusted | Net earnings | | | $ | 590 |
| | | | $ | (43 | ) | | | | $ | 547 |
| Other comprehensive earnings, before tax: | | | | | | | | | | | | Unrealized gain (loss) on investments and derivatives | $ | (4 | ) | | | | $ | — |
| | | | $ | (4 | ) | | | Reclassification adjustment for gains (losses) included in net earnings | 9 |
| | | | — |
| | | | 9 |
| | | Unrealized gain (loss) on investments and derivatives, net | 5 |
| | | | — |
| | | | 5 |
| | | Foreign currency translation adjustments | (7 | ) | | | | — |
| | | | (7 | ) | | | Minimum pension liability adjustments | (1 | ) | | | | — |
| | | | (1 | ) | | | Other comprehensive earnings (loss), before tax | (3 | ) | | | | — |
| | | | (3 | ) | | | Provision for income tax expense (benefit) related to items of other comprehensive earnings | 31 |
| | | | — |
| | | | 31 |
| | | Other comprehensive earnings (loss), net of tax | $ | (34 | ) | | (34 | ) | | $ | — |
| | — |
| | $ | (34 | ) | | (34 | ) | Comprehensive earnings | | | 556 |
| | | | (43 | ) | | | | 513 |
| Net (earnings) loss attributable to noncontrolling interest | | | (22 | ) | | | | — |
| | | | (22 | ) | Other comprehensive (earnings) losses attributable to noncontrolling interest | | | (19 | ) | | | | — |
| | | | (19 | ) | Comprehensive earnings attributable to FIS common stockholders | | | $ | 515 |
| | | | $ | (43 | ) | | | | $ | 472 |
|
Consolidated Statement of Comprehensive Earnings for the year ended December 31, 2015:
| | | | | | | | | | | | | | | | | | | | | | | | | | As previously | | | | | | Reported | | Adjustments | | As adjusted | Net earnings | | | $ | 651 |
| | | | $ | (8 | ) | | | | $ | 643 |
| Other comprehensive earnings, before tax: | | | | | | | | | | | | Unrealized gain (loss) on investments and derivatives | $ | (17 | ) | | | | $ | — |
| | | | $ | (17 | ) | | | Reclassification adjustment for gains (losses) included in net earnings | 4 |
| | | | — |
| | | | 4 |
| | | Unrealized gain (loss) on investments and derivatives, net | (13 | ) | | | | — |
| | | | (13 | ) | | | Foreign currency translation adjustments | (196 | ) | | | | — |
| | | | (196 | ) | | | Minimum pension liability adjustments | (1 | ) | | | | — |
| | | | (1 | ) | | | Other comprehensive earnings (loss), before tax | (210 | ) | | | | — |
| | | | (210 | ) | | | Provision for income tax expense (benefit) related to items of other comprehensive earnings | (5 | ) | | | | — |
| | | | (5 | ) | | | Other comprehensive earnings (loss), net of tax | $ | (205 | ) | | (205 | ) | | $ | — |
| | — |
| | $ | (205 | ) | | (205 | ) | Comprehensive earnings | | | 446 |
| | | | (8 | ) | | | | 438 |
| Net (earnings) loss attributable to noncontrolling interest | | | (19 | ) | | | | — |
| | | | (19 | ) | Other comprehensive (earnings) losses attributable to noncontrolling interest | | | 32 |
| | | | — |
| | | | 32 |
| Comprehensive earnings attributable to FIS common stockholders | | | $ | 459 |
| | | | $ | (8 | ) | | | | $ | 451 |
|
Consolidated Statement of Cash Flows for the year ended December 31, 2017: | | | | | | | | | | | | | | As Previously | | | | | | Reported | | Adjustments | | As Adjusted | Cash flows from operating activities: | | | | | | Net earnings | $ | 1,352 |
| | $ | (58 | ) | | $ | 1,294 |
| Adjustment to reconcile net earnings to net cash provided by operating activities: | | | | | | Depreciation and amortization | 1,391 |
| | (25 | ) | | 1,366 |
| Amortization of debt issue costs | 19 |
| | — |
| | 19 |
| Gain on sale of assets | (62 | ) | | — |
| | (62 | ) | Loss on extinguishment of debt | 196 |
| | — |
| | 196 |
| Stock-based compensation | 107 |
| | — |
| | 107 |
| Deferred income taxes | (985 | ) | | — |
| | (985 | ) | Net changes in assets and liabilities, net of effects from acquisitions and foreign currency: | | | | |
| Trade receivables | (167 | ) | | (65 | ) | | (232 | ) | Contract assets | — |
| | 62 |
| | 62 |
| Settlement activity | (51 | ) | | — |
| | (51 | ) | Prepaid expenses and other assets | (2 | ) | | — |
| | (2 | ) | Deferred contract costs | (166 | ) | | 13 |
| | (153 | ) | Deferred revenue | (6 | ) | | 73 |
| | 67 |
| Accounts payable, accrued liabilities, and other liabilities | 115 |
| | — |
| | 115 |
| Net cash provided by operating activities | 1,741 |
| | — |
| | 1,741 |
| | | | | | | Cash flows from investing activities: | | | | | | Additions to property and equipment | (145 | ) | | — |
| | (145 | ) | Additions to computer software | (468 | ) | | — |
| | (468 | ) | Acquisitions, net of cash acquired | — |
| | — |
| | — |
| Net proceeds from sale of assets | 1,307 |
| | — |
| | 1,307 |
| Other investing activities, net | (4 | ) | | — |
| | (4 | ) | Net cash provided by (used in) investing activities | 690 |
| | — |
| | 690 |
| | | | | | | Cash flows from financing activities: | | | | | | Borrowings | 9,615 |
| | — |
| | 9,615 |
| Repayment of borrowings and capital lease obligations | (11,689 | ) | | — |
| | (11,689 | ) | Debt issuance costs | (13 | ) | | — |
| | (13 | ) | Excess income tax benefit from exercise of stock options | — |
| | — |
| | — |
| Proceeds from exercise of stock options | 208 |
| | — |
| | 208 |
| Treasury stock activity | (153 | ) | | — |
| | (153 | ) | Dividends paid | (385 | ) | | — |
| | (385 | ) | Distributions to Brazilian Venture partner | (23 | ) | | — |
| | (23 | ) | Other financing activities, net | (40 | ) | | — |
| | (40 | ) | Net cash (used in) provided by financing activities | (2,480 | ) | | — |
| | (2,480 | ) | Effect of foreign currency exchange rate changes on cash | 31 |
| | — |
| | 31 |
| Net increase (decrease) in cash and cash equivalents | (18 | ) | | — |
| | (18 | ) | Cash and cash equivalents, beginning of year | 683 |
| | — |
| | 683 |
| Cash and cash equivalents, end of year | $ | 665 |
| | $ | — |
| | $ | 665 |
| | | | | | | Supplemental cash flow information: | | | | | | Cash paid for interest | $ | 354 |
| | $ | — |
| | $ | 354 |
| Cash paid for income taxes | $ | 545 |
| | $ | — |
| | $ | 545 |
|
Consolidated Statement of Cash Flows for the year ended December 31, 2016: | | | | | | | | | | | | | | As Previously | | | | | | Reported | | Adjustments | | As Adjusted | Cash flows from operating activities: | | | | | | Net earnings | $ | 590 |
| | $ | (43 | ) | | $ | 547 |
| Adjustment to reconcile net earnings to net cash provided by operating activities: | | | | | | Depreciation and amortization | 1,174 |
| | (21 | ) | | 1,153 |
| Amortization of debt issue costs | 19 |
| | — |
| | 19 |
| Stock-based compensation | 137 |
| | — |
| | 137 |
| Deferred income taxes | (164 | ) | | (26 | ) | | (190 | ) | Excess income tax benefit from exercise of stock options | (32 | ) | | — |
| | (32 | ) | Other operating activities, net | (2 | ) | | — |
| | (2 | ) | Net changes in assets and liabilities, net of effects from acquisitions and foreign currency: | | | | | | Trade receivables | 57 |
| | (15 | ) | | 42 |
| Contract assets | — |
| | 19 |
| | 19 |
| Settlement activity | 15 |
| | — |
| | 15 |
| Prepaid expenses and other assets | (8 | ) | | — |
| | (8 | ) | Deferred contract costs | (138 | ) | | 17 |
| | (121 | ) | Deferred revenue | 182 |
| | 69 |
| | 251 |
| Accounts payable, accrued liabilities, and other liabilities | 95 |
| | — |
| | 95 |
| Net cash provided by operating activities | 1,925 |
| | — |
| | 1,925 |
| | | | | | | Cash flows from investing activities: | | | | | | Additions to property and equipment | (145 | ) | | — |
| | (145 | ) | Additions to computer software | (471 | ) | | — |
| | (471 | ) | Acquisitions, net of cash acquired | — |
| | — |
| | — |
| Net proceeds from sale of assets | — |
| | — |
| | — |
| Other investing activities, net | (3 | ) | | — |
| | (3 | ) | Net cash provided by (used in) investing activities | (619 | ) | | — |
| | (619 | ) | | | | | | | Cash flows from financing activities: | | | | | | Borrowings | 7,745 |
| | — |
| | 7,745 |
| Repayment of borrowings and capital lease obligations | (8,749 | ) | | — |
| | (8,749 | ) | Debt issuance costs | (25 | ) | | — |
| | (25 | ) | Excess income tax benefit from exercise of stock options | 32 |
| | — |
| | 32 |
| Proceeds from exercise of stock options | 112 |
| | — |
| | 112 |
| Treasury stock activity | (40 | ) | | — |
| | (40 | ) | Dividends paid | (341 | ) | | — |
| | (341 | ) | Distributions to Brazilian Venture partner | (20 | ) | | — |
| | (20 | ) | Other financing activities, net | (23 | ) | | — |
| | (23 | ) | Net cash (used in) provided by financing activities | (1,309 | ) | | — |
| | (1,309 | ) | Effect of foreign currency exchange rate changes on cash | 4 |
| | — |
| | 4 |
| Net increase (decrease) in cash and cash equivalents | 1 |
| | — |
| | 1 |
| Cash and cash equivalents, beginning of year | 682 |
| | — |
| | 682 |
| Cash and cash equivalents, end of year | $ | 683 |
| | $ | — |
| | $ | 683 |
| | | | | | | Supplemental cash flow information: | | | | | | Cash paid for interest | $ | 351 |
| | $ | — |
| | $ | 351 |
| Cash paid for income taxes | $ | 341 |
| | $ | — |
| | $ | 341 |
|
Consolidated Statement of Cash Flows for the year ended December 31, 2015: | | | | | | | | | | | | | | As Previously | | | | | | Reported | | Adjustments | | As Adjusted | Cash flows from operating activities: | | | | | | Net earnings | $ | 651 |
| | $ | (8 | ) | | $ | 643 |
| Adjustment to reconcile net earnings to net cash provided by operating activities: | | | | | | Depreciation and amortization | 669 |
| | (13 | ) | | 656 |
| Amortization of debt issue costs | 11 |
| | — |
| | 11 |
| Gain on sale of assets | (149 | ) | | — |
| | (149 | ) | Stock-based compensation | 98 |
| | — |
| | 98 |
| Deferred income taxes | 48 |
| | (4 | ) | | 44 |
| Excess income tax benefit from exercise of stock options | (29 | ) | | — |
| | (29 | ) | Other operating activities, net | 4 |
| | — |
| | 4 |
| Net changes in assets and liabilities, net of effects from acquisitions and foreign currency: | | | | | | Trade receivables | (103 | ) | | 35 |
| | (68 | ) | Contract assets | — |
| | (38 | ) | | (38 | ) | Settlement activity | 5 |
| | — |
| | 5 |
| Prepaid expenses and other assets | (46 | ) | | — |
| | (46 | ) | Deferred contract costs | (120 | ) | | 13 |
| | (107 | ) | Deferred revenue | 63 |
| | 15 |
| | 78 |
| Accounts payable, accrued liabilities, and other liabilities | 29 |
| | — |
| | 29 |
| Net cash provided by operating activities | 1,131 |
| | — |
| | 1,131 |
| | | | | | | Cash flows from investing activities: | | | | | | Additions to property and equipment | (133 | ) | | — |
| | (133 | ) | Additions to computer software | (282 | ) | | — |
| | (282 | ) | Acquisitions, net of cash acquired | (1,720 | ) | | — |
| | (1,720 | ) | Net proceeds from sale of assets | 241 |
| | — |
| | 241 |
| Other investing activities, net | (4 | ) | | — |
| | (4 | ) | Net cash provided by (used in) investing activities | (1,898 | ) | | — |
| | (1,898 | ) | | | | | | | Cash flows from financing activities: | | | | | | Borrowings | 13,216 |
| | — |
| | 13,216 |
| Repayment of borrowings and capital lease obligations | (11,561 | ) | | — |
| | (11,561 | ) | Debt issuance costs | (37 | ) | | — |
| | (37 | ) | Excess income tax benefit from exercise of stock options | 29 |
| | — |
| | 29 |
| Proceeds from exercise of stock options | 57 |
| | — |
| | 57 |
| Treasury stock activity | (320 | ) | | — |
| | (320 | ) | Dividends paid | (305 | ) | | — |
| | (305 | ) | Distributions to Brazilian Venture partner | (24 | ) | | — |
| | (24 | ) | Other financing activities, net | (40 | ) | | — |
| | (40 | ) | Net cash (used in) provided by financing activities | 1,015 |
| | — |
| | 1,015 |
| Effect of foreign currency exchange rate changes on cash | (59 | ) | | — |
| | (59 | ) | Net increase (decrease) in cash and cash equivalents | 189 |
| | — |
| | 189 |
| Cash and cash equivalents, beginning of year | 493 |
| | — |
| | 493 |
| Cash and cash equivalents, end of year | $ | 682 |
| | $ | — |
| | $ | 682 |
| Supplemental cash flow information: | | | | | | Cash paid for interest | $ | 142 |
| | $ | — |
| | $ | 142 |
| Cash paid for income taxes | $ | 355 |
| | $ | — |
| | $ | 355 |
|
|