Georgia | 37-1490331 | |
(State or Other Jurisdiction of Incorporation or Organization) | (IRS Employer Identification Number) |
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions: | ||
o | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |
o | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |
o | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |
o | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
• | changes in general economic, business and political conditions, including the possibility of intensified international hostilities, acts of terrorism, changes in either or both the United States and international lending, capital and financial markets, and changes in foreign exchange rates; |
• | the effect of legislative initiatives or proposals, statutory changes, changes in governmental or other applicable regulations and/or changes in industry requirements, including privacy regulations; |
• | the risks of reduction in revenue from the elimination of existing and potential customers due to consolidation in, or new laws or regulations affecting, the banking, retail and financial services industries or due to financial failures or other setbacks suffered by firms in those industries; |
• | changes in the growth rates of the markets for our solutions; |
• | failures to adapt our solutions to changes in technology or in the marketplace; |
• | internal or external security breaches of our systems, including those relating to the theft of personal information and computer viruses affecting our software or platforms, and the reactions of customers, card associations, government regulators and others to any such events; |
• | the reaction of our current and potential customers to communications from us or our regulators regarding information security, risk management, internal audit or other matters; |
• | competitive pressures on pricing related to our solutions including the ability to attract new, or retain existing, customers; |
• | an operational or natural disaster at one of our major operations centers; |
• | and other risks detailed in “Risk Factors” and other sections of the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2014 and other filings with the SEC. |
Exhibit | Description | |
99.1 | Press release dated April 9, 2015. | |
99.2 | Recast segments and supplemental non-GAAP financial information. |
Fidelity National Information Services, Inc. | ||||
Date: April 9, 2015 | By: | /s/ James W. Woodall | ||
Name: | James W. Woodall | |||
Title: | Corporate Executive Vice President and Chief Financial Officer |
Exhibit | Description | |
99.1 | Press release dated April 9, 2015. | |
99.2 | Recast segments and supplemental non-GAAP financial information. |
• | changes in general economic, business and political conditions, including the possibility of intensified international hostilities, acts of terrorism, changes in either or both the United States and international lending, capital and financial markets, and changes in foreign exchange rates; |
• | the effect of legislative initiatives or proposals, statutory changes, changes in governmental or other applicable regulations and/or changes in industry requirements, including privacy regulations; |
• | the risks of reduction in revenue from the elimination of existing and potential customers due to consolidation in, or new laws or regulations affecting, the banking, retail and financial services industries or due to financial failures or other setbacks suffered by firms in those industries; |
• | changes in the growth rates of the markets for our solutions; |
• | failures to adapt our solutions to changes in technology or in the marketplace; |
• | internal or external security breaches of our systems, including those relating to the theft of personal information and computer viruses affecting our software or platforms, and the reactions of customers, card associations, government regulators and others to any such events; |
• | the reaction of our current and potential customers to communications from us or our regulators regarding information security, risk management, internal audit or other matters; |
• | competitive pressures on pricing related to our solutions including the ability to attract new, or retain existing, customers; |
• | an operational or natural disaster at one of our major operations centers; |
• | and other risks detailed in “Risk Factors” and other sections of the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2014 and other filings with the SEC. |
Kim Snider, 904.438.6278 | Peter Gunnlaugsson, 904.438.6603 | |
Vice President | Senior Vice President | |
FIS Global Marketing and Corporate Communications | FIS Investor Relations | |
kim.snider@fisglobal.com | pete.gunnlaugsson@fisglobal.com |
Year ended December 31, 2014 | |||||||||||||||
IFS | GFS | Corporate | Consolidated | ||||||||||||
Processing and services revenues | $ | 3,858.8 | $ | 2,557.3 | $ | (2.3 | ) | $ | 6,413.8 | ||||||
Operating expenses | 2,544.0 | 2,170.4 | 428.8 | 5,143.2 | |||||||||||
Operating income | $ | 1,314.8 | $ | 386.9 | $ | (431.1 | ) | 1,270.6 | |||||||
Other income (expense) unallocated | (217.2 | ) | |||||||||||||
Income from continuing operations | $ | 1,053.4 | |||||||||||||
Depreciation and amortization | $ | 216.3 | $ | 158.8 | $ | 251.2 | $ | 626.3 | |||||||
Capital expenditures | $ | 198.7 | $ | 189.7 | $ | 8.9 | $ | 397.3 | |||||||
Total assets | $ | 9,049.2 | $ | 4,135.8 | $ | 1,327.5 | $ | 14,512.5 | |||||||
Goodwill | $ | 6,785.8 | $ | 2,091.8 | $ | — | $ | 8,877.6 | |||||||
Year ended December 31, 2013 | |||||||||||||||
IFS | GFS | Corporate | Consolidated | ||||||||||||
Processing and services revenues | $ | 3,712.0 | $ | 2,353.9 | $ | (2.5 | ) | $ | 6,063.4 | ||||||
Operating expenses | 2,424.4 | 2,003.9 | 572.2 | 5,000.5 | |||||||||||
Operating income | $ | 1,287.6 | $ | 350.0 | $ | (574.7 | ) | 1,062.9 | |||||||
Other income (expense) unallocated | (239.4 | ) | |||||||||||||
Income from continuing operations | $ | 823.5 | |||||||||||||
Depreciation and amortization | $ | 199.9 | $ | 151.0 | $ | 263.7 | $ | 614.6 | |||||||
Capital expenditures | $ | 198.0 | $ | 144.6 | $ | 10.5 | $ | 353.1 | |||||||
Total assets | $ | 8,776.1 | $ | 3,783.2 | $ | 1,399.2 | $ | 13,958.5 | |||||||
Goodwill | $ | 6,711.6 | $ | 1,788.4 | $ | — | $ | 8,500.0 |
Year ended December 31, 2012 | |||||||||||||||
IFS | GFS | Corporate | Consolidated | ||||||||||||
Processing and services revenues | $ | 3,554.0 | $ | 2,241.6 | $ | 0.2 | $ | 5,795.8 | |||||||
Operating expenses | 2,342.0 | 1,924.4 | 453.1 | 4,719.5 | |||||||||||
Operating income | $ | 1,212.0 | $ | 317.2 | $ | (452.9 | ) | 1,076.3 | |||||||
Other income (expense) unallocated | (248.0 | ) | |||||||||||||
Income from continuing operations | $ | 828.3 | |||||||||||||
Depreciation and amortization | $ | 202.6 | $ | 157.5 | $ | 262.7 | $ | 622.8 | |||||||
Capital expenditures | $ | 170.5 | $ | 116.8 | $ | 10.1 | $ | 297.4 | |||||||
Total assets | $ | 8,411.2 | $ | 3,579.4 | $ | 1,550.2 | $ | 13,540.8 | |||||||
Goodwill | $ | 6,596.0 | $ | 1,785.5 | $ | — | $ | 8,381.5 |
Three months ended March 31, 2014 | |||||||||||||||
IFS | GFS | Corporate | Consolidated | ||||||||||||
Processing and services revenue | $ | 937.2 | $ | 583.5 | $ | (0.4 | ) | $ | 1,520.3 | ||||||
Non-GAAP adjustments: | |||||||||||||||
Contract settlement (2) | $ | 9.0 | $ | — | $ | — | $ | 9.0 | |||||||
Adjusted processing and services revenue | $ | 946.2 | $ | 583.5 | $ | (0.4 | ) | $ | 1,529.3 | ||||||
Operating income (loss) | $ | 320.0 | $ | 67.0 | $ | (100.9 | ) | $ | 286.1 | ||||||
Non-GAAP adjustments: | |||||||||||||||
Contract settlement (2) | 9.0 | — | — | 9.0 | |||||||||||
Purchase price amortization (5) | — | 0.1 | 54.8 | 54.9 | |||||||||||
Non-GAAP operating income (loss) | 329.0 | 67.1 | (46.1 | ) | 350.0 | ||||||||||
Depreciation and amortization from continuing operations | 51.6 | 38.1 | 8.0 | 97.7 | |||||||||||
Adjusted EBITDA | $ | 380.6 | $ | 105.2 | $ | (38.1 | ) | $ | 447.7 | ||||||
Non-GAAP operating margin | 34.8 | % | 11.5 | % | N/M | 22.9 | % | ||||||||
Adjusted EBITDA margin | 40.2 | % | 18.0 | % | N/M | 29.3 | % | ||||||||
Three months ended March 31, 2013 | |||||||||||||||
IFS | GFS | Corporate | Consolidated | ||||||||||||
Processing and services revenue | $ | 921.4 | $ | 556.6 | $ | (0.7 | ) | $ | 1,477.3 | ||||||
Operating income (loss) | $ | 321.6 | $ | 70.3 | $ | (116.1 | ) | $ | 275.8 | ||||||
Non-GAAP adjustments: | |||||||||||||||
Purchase price amortization (5) | — | 0.1 | 60.2 | 60.3 | |||||||||||
Non-GAAP operating income (loss) | 321.6 | 70.4 | (55.9 | ) | 336.1 | ||||||||||
Depreciation and amortization from continuing operations | 49.0 | 37.5 | 6.4 | 92.9 | |||||||||||
Adjusted EBITDA | $ | 370.6 | $ | 107.9 | $ | (49.5 | ) | $ | 429.0 | ||||||
Non-GAAP operating margin | 34.9 | % | 12.6 | % | N/M | 22.8 | % | ||||||||
Adjusted EBITDA margin | 40.2 | % | 19.4 | % | N/M | 29.0 | % | ||||||||
Total revenue growth from prior year period | |||||||||||||||
Three months ended March 31, 2014 | 2.7 | % | 4.8 | % | N/M | 3.5 | % |
Three months ended June 30, 2014 | |||||||||||||||
IFS | GFS | Corporate | Consolidated | ||||||||||||
Processing and services revenue | $ | 968.7 | $ | 630.6 | $ | (0.2 | ) | $ | 1,599.1 | ||||||
Operating income (loss) | $ | 325.9 | $ | 86.0 | $ | (102.2 | ) | $ | 309.7 | ||||||
Non-GAAP adjustments: | |||||||||||||||
Purchase price amortization (5) | — | — | 54.0 | 54.0 | |||||||||||
Non-GAAP operating income (loss) | 325.9 | 86.0 | (48.2 | ) | 363.7 | ||||||||||
Depreciation and amortization from continuing operations | 53.6 | 40.1 | 8.8 | 102.5 | |||||||||||
Adjusted EBITDA | $ | 379.5 | $ | 126.1 | $ | (39.4 | ) | $ | 466.2 | ||||||
Non-GAAP operating margin | 33.6 | % | 13.6 | % | N/M | 22.7 | % | ||||||||
Adjusted EBITDA margin | 39.2 | % | 20.0 | % | N/M | 29.2 | % | ||||||||
Three months ended June 30, 2013 | |||||||||||||||
IFS | GFS | Corporate | Consolidated | ||||||||||||
Processing and services revenue | $ | 938.4 | $ | 575.5 | $ | (1.1 | ) | $ | 1,512.8 | ||||||
Operating income (loss) | $ | 325.4 | $ | 82.1 | $ | (158.8 | ) | $ | 248.7 | ||||||
Non-GAAP adjustments: | |||||||||||||||
Capco acquisition adjustments (3) | — | — | 50.2 | 50.2 | |||||||||||
Purchase price amortization (5) | — | — | 57.3 | 57.3 | |||||||||||
Non-GAAP operating income (loss) | 325.4 | 82.1 | (51.3 | ) | 356.2 | ||||||||||
Depreciation and amortization from continuing operations | 50.3 | 37.8 | 6.9 | 95.0 | |||||||||||
Adjusted EBITDA | $ | 375.7 | $ | 119.9 | $ | (44.4 | ) | $ | 451.2 | ||||||
Non-GAAP operating margin | 34.7 | % | 14.3 | % | N/M | 23.5 | % | ||||||||
Adjusted EBITDA margin | 40.0 | % | 20.8 | % | N/M | 29.8 | % | ||||||||
Total revenue growth from prior year period | |||||||||||||||
Three months ended June 30, 2014 | 3.2 | % | 9.6 | % | N/M | 5.7 | % |
Three months ended September 30, 2014 | |||||||||||||||
IFS | GFS | Corporate | Consolidated | ||||||||||||
Processing and services revenue | $ | 963.6 | $ | 642.2 | $ | (0.5 | ) | $ | 1,605.3 | ||||||
Operating income (loss) | $ | 331.5 | $ | 101.8 | $ | (109.6 | ) | $ | 323.7 | ||||||
Non-GAAP adjustments: | |||||||||||||||
Acquisition, integration and severance costs (1) | — | — | 7.2 | 7.2 | |||||||||||
Purchase price amortization (5) | — | — | 54.0 | 54.0 | |||||||||||
Non-GAAP operating income (loss) | 331.5 | 101.8 | (48.4 | ) | 384.9 | ||||||||||
Depreciation and amortization from continuing operations | 54.3 | 39.5 | 9.2 | 103.0 | |||||||||||
Adjusted EBITDA | $ | 385.8 | $ | 141.3 | $ | (39.2 | ) | $ | 487.9 | ||||||
Non-GAAP operating margin | 34.4 | % | 15.9 | % | N/M | 24.0 | % | ||||||||
Adjusted EBITDA margin | 40.0 | % | 22.0 | % | N/M | 30.4 | % | ||||||||
Three months ended September 30, 2013 | |||||||||||||||
IFS | GFS | Corporate | Consolidated | ||||||||||||
Processing and services revenue | $ | 915.4 | $ | 584.9 | $ | (0.3 | ) | $ | 1,500.0 | ||||||
Operating income (loss) | $ | 320.4 | $ | 104.0 | $ | (106.7 | ) | $ | 317.7 | ||||||
Non-GAAP adjustments: | |||||||||||||||
Purchase price amortization (5) | — | 0.1 | 57.3 | 57.4 | |||||||||||
Non-GAAP operating income (loss) | 320.4 | 104.1 | (49.4 | ) | 375.1 | ||||||||||
Depreciation and amortization from continuing operations | 49.6 | 36.9 | 8.0 | 94.5 | |||||||||||
Adjusted EBITDA | $ | 370.0 | $ | 141.0 | $ | (41.4 | ) | $ | 469.6 | ||||||
Non-GAAP operating margin | 35.0 | % | 17.8 | % | N/M | 25.0 | % | ||||||||
Adjusted EBITDA margin | 40.4 | % | 24.1 | % | N/M | 31.3 | % | ||||||||
Total revenue growth from prior year period | |||||||||||||||
Three months ended September 30, 2014 | 5.3 | % | 9.8 | % | N/M | 7.0 | % |
Three months ended December 31, 2014 | |||||||||||||||
IFS | GFS | Corporate | Consolidated | ||||||||||||
Processing and services revenue | $ | 989.3 | $ | 701.0 | $ | (1.2 | ) | $ | 1,689.1 | ||||||
Operating income (loss) | $ | 337.4 | $ | 132.1 | $ | (118.4 | ) | $ | 351.1 | ||||||
Non-GAAP adjustments: | |||||||||||||||
Acquisition, integration and severance costs (1) | — | — | 14.3 | 14.3 | |||||||||||
Purchase price amortization (5) | — | — | 52.0 | 52.0 | |||||||||||
Non-GAAP operating income (loss) | 337.4 | 132.1 | (52.1 | ) | 417.4 | ||||||||||
Depreciation and amortization from continuing operations | 56.8 | 41.0 | 10.4 | 108.2 | |||||||||||
Adjusted EBITDA | $ | 394.2 | $ | 173.1 | $ | (41.7 | ) | $ | 525.6 | ||||||
Non-GAAP operating margin | 34.1 | % | 18.8 | % | N/M | 24.7 | % | ||||||||
Adjusted EBITDA margin | 39.8 | % | 24.7 | % | N/M | 31.1 | % | ||||||||
Three months ended December 31, 2013 | |||||||||||||||
IFS | GFS | Corporate | Consolidated | ||||||||||||
Processing and services revenue | $ | 936.8 | $ | 636.9 | $ | (0.4 | ) | $ | 1,573.3 | ||||||
Operating income (loss) | $ | 320.2 | $ | 93.6 | $ | (193.1 | ) | $ | 220.7 | ||||||
Non-GAAP adjustments: | |||||||||||||||
Capco acquisition adjustments (3) | — | 11.7 | 85.3 | 97.0 | |||||||||||
International restructuring charges (4) | — | 9.1 | — | 9.1 | |||||||||||
Purchase price amortization (5) | — | — | 58.1 | 58.1 | |||||||||||
Non-GAAP operating income (loss) | 320.2 | 114.4 | (49.7 | ) | 384.9 | ||||||||||
Depreciation and amortization from continuing operations | 51.0 | 38.6 | 9.5 | 99.1 | |||||||||||
Adjusted EBITDA | $ | 371.2 | $ | 153.0 | $ | (40.2 | ) | $ | 484.0 | ||||||
Non-GAAP operating margin | 34.2 | % | 18.0 | % | N/M | 24.5 | % | ||||||||
Adjusted EBITDA margin | 39.6 | % | 24.0 | % | N/M | 30.8 | % | ||||||||
Total revenue growth from prior year period | |||||||||||||||
Three months ended December 31, 2014 | 5.6 | % | 10.1 | % | N/M | 7.4 | % |
Year ended December 31, 2014 | |||||||||||||||
IFS | GFS | Corporate | Consolidated | ||||||||||||
Processing and services revenue | $ | 3,858.8 | $ | 2,557.3 | $ | (2.3 | ) | $ | 6,413.8 | ||||||
Non-GAAP adjustments: | |||||||||||||||
Contract settlement (2) | 9.0 | — | — | 9.0 | |||||||||||
Adjusted processing and services revenue | $ | 3,867.8 | $ | 2,557.3 | $ | (2.3 | ) | $ | 6,422.8 | ||||||
Operating income (loss) | $ | 1,314.8 | $ | 386.9 | $ | (431.1 | ) | $ | 1,270.6 | ||||||
Non-GAAP adjustments: | |||||||||||||||
Acquisition, integration and severance costs (1) | — | — | 21.5 | 21.5 | |||||||||||
Contract settlement (2) | 9.0 | — | — | 9.0 | |||||||||||
Purchase price amortization (5) | — | 0.1 | 214.8 | 214.9 | |||||||||||
Non-GAAP operating income (loss) | 1,323.8 | 387.0 | (194.8 | ) | 1,516.0 | ||||||||||
Depreciation and amortization from continuing operations | 216.3 | 158.7 | 36.4 | 411.4 | |||||||||||
Adjusted EBITDA | $ | 1,540.1 | $ | 545.7 | $ | (158.4 | ) | $ | 1,927.4 | ||||||
Non-GAAP operating margin | 34.2 | % | 15.1 | % | N/M | 23.6 | % | ||||||||
Adjusted EBITDA margin | 39.8 | % | 21.3 | % | N/M | 30.0 | % | ||||||||
Year ended December 31, 2013 | |||||||||||||||
IFS | GFS | Corporate | Consolidated | ||||||||||||
Processing and services revenue | $ | 3,712.0 | $ | 2,353.9 | $ | (2.5 | ) | $ | 6,063.4 | ||||||
Operating income (loss) | $ | 1,287.6 | $ | 350.0 | $ | (574.7 | ) | $ | 1,062.9 | ||||||
Non-GAAP adjustments: | |||||||||||||||
Capco acquisition adjustments (3) | — | 11.7 | 135.5 | 147.2 | |||||||||||
International restructuring charges (4) | — | 9.1 | — | 9.1 | |||||||||||
Purchase price amortization (5) | — | 0.2 | 232.9 | 233.1 | |||||||||||
Non-GAAP operating income (loss) | 1,287.6 | 371.0 | (206.3 | ) | 1,452.3 | ||||||||||
Depreciation and amortization from continuing operations | 199.9 | 150.8 | 30.8 | 381.5 | |||||||||||
Adjusted EBITDA | $ | 1,487.5 | $ | 521.8 | $ | (175.5 | ) | $ | 1,833.8 | ||||||
Non-GAAP operating margin | 34.7 | % | 15.8 | % | N/M | 24.0 | % | ||||||||
Adjusted EBITDA margin | 40.1 | % | 22.2 | % | N/M | 30.2 | % | ||||||||
Total revenue growth from prior year period | |||||||||||||||
Year ended December 31, 2014 | 4.2 | % | 8.6 | % | N/M | 5.9 | % |
(1) | This row represents non-recurring transaction and other costs, including integration activities, related to recent acquisitions and other severance costs. |
(2) | The revenue adjustment in this row represents a cash settlement for the extinguishment of certain contractual minimums with a reseller. Although the 2014 cash settlement has no contract performance obligation, revenue is amortized in this circumstance over the remaining relationship with the reseller. |
(3) | The adjustment in this row represents an increase in the liability established at the acquisition of Capco for contingent payments based on expected operating performance in 2013 through 2015. |
(4) | Severance and other charges related to cost management initiatives undertaken in certain international markets. |
(5) | This row represents purchase price amortization expense on intangible assets acquired through various Company acquisitions. |
Year ended December 31, 2014 | ||||||||||||||||
Processing and Services Revenue | IFS | GFS | Corporate | Total | ||||||||||||
FSG (1) | $ | 1,343.5 | $ | 1,150.5 | $ | — | $ | 2,494.0 | ||||||||
PSG (2) | 2,498.0 | 6.8 | — | 2,504.8 | ||||||||||||
ISG (3) | 17.3 | 1,400.0 | — | 1,417.3 | ||||||||||||
Corporate | — | — | (2.3 | ) | (2.3 | ) | ||||||||||
Total | $ | 3,858.8 | $ | 2,557.3 | $ | (2.3 | ) | $ | 6,413.8 | |||||||
Year ended December 31, 2014 | ||||||||||||||||
Adjusted Processing and Services Revenue | IFS | GFS | Corporate | Total | ||||||||||||
FSG (1) | $ | 1,343.5 | $ | 1,150.5 | $ | — | $ | 2,494.0 | ||||||||
PSG (2) | 2,507.0 | 6.8 | — | 2,513.8 | ||||||||||||
ISG (3) | 17.3 | 1,400.0 | — | 1,417.3 | ||||||||||||
Corporate | — | — | (2.3 | ) | (2.3 | ) | ||||||||||
Total | $ | 3,867.8 | $ | 2,557.3 | $ | (2.3 | ) | $ | 6,422.8 | |||||||
Year ended December 31, 2014 | ||||||||||||||||
Adjusted EBITDA | IFS | GFS | Corporate | Total | ||||||||||||
FSG (1) | $ | 644.6 | $ | 336.1 | $ | (0.7 | ) | $ | 980.0 | |||||||
PSG (2) | 1,053.4 | 1.7 | — | 1,055.1 | ||||||||||||
ISG (3) | 3.1 | 316.5 | — | 319.6 | ||||||||||||
Corporate (4) | (161.0 | ) | (108.6 | ) | (157.7 | ) | (427.3 | ) | ||||||||
Total | $ | 1,540.1 | $ | 545.7 | $ | (158.4 | ) | $ | 1,927.4 | |||||||
Year ended December 31, 2014 | ||||||||||||||||
Operating Income (Loss) | IFS | GFS | Corporate | Total | ||||||||||||
FSG (1) | $ | 553.7 | $ | 263.0 | $ | (0.9 | ) | $ | 815.8 | |||||||
PSG (2) | 962.2 | 1.6 | — | 963.8 | ||||||||||||
ISG (3) | 3.0 | 233.0 | — | 236.0 | ||||||||||||
Corporate (4) | (204.1 | ) | (110.7 | ) | (430.2 | ) | (745.0 | ) | ||||||||
Total | $ | 1,314.8 | $ | 386.9 | $ | (431.1 | ) | $ | 1,270.6 | |||||||
Year ended December 31, 2014 | ||||||||||||||||
Non-GAAP Operating Income (Loss) | IFS | GFS | Corporate | Total | ||||||||||||
FSG (1) | $ | 553.7 | $ | 263.0 | $ | (0.9 | ) | $ | 815.8 | |||||||
PSG (2) | 971.2 | 1.6 | — | 972.8 | ||||||||||||
ISG (3) | 3.0 | 233.1 | — | 236.1 | ||||||||||||
Corporate (4) | (204.1 | ) | (110.7 | ) | (193.9 | ) | (508.7 | ) | ||||||||
Total | $ | 1,323.8 | $ | 387.0 | $ | (194.8 | ) | $ | 1,516.0 |
Year ended December 31, 2013 | ||||||||||||||||
Processing and Services Revenue | IFS | GFS | Corporate | Total | ||||||||||||
FSG (1) | $ | 1,245.7 | $ | 1,098.7 | $ | — | $ | 2,344.4 | ||||||||
PSG (2) | 2,454.9 | — | — | 2,454.9 | ||||||||||||
ISG (3) | 11.4 | 1,255.2 | — | 1,266.6 | ||||||||||||
Corporate | — | — | (2.5 | ) | (2.5 | ) | ||||||||||
Total | $ | 3,712.0 | $ | 2,353.9 | $ | (2.5 | ) | $ | 6,063.4 | |||||||
Year ended December 31, 2013 | ||||||||||||||||
Adjusted Processing and Services Revenue | IFS | GFS | Corporate | Total | ||||||||||||
FSG (1) | $ | 1,245.7 | $ | 1,098.7 | $ | — | $ | 2,344.4 | ||||||||
PSG (2) | 2,454.9 | — | — | 2,454.9 | ||||||||||||
ISG (3) | 11.4 | 1,255.2 | — | 1,266.6 | ||||||||||||
Corporate | — | — | (2.5 | ) | (2.5 | ) | ||||||||||
Total | $ | 3,712.0 | $ | 2,353.9 | $ | (2.5 | ) | $ | 6,063.4 | |||||||
Year ended December 31, 2013 | ||||||||||||||||
Adjusted EBITDA | IFS | GFS | Corporate | Total | ||||||||||||
FSG (1) | $ | 618.4 | $ | 320.4 | $ | (0.9 | ) | $ | 937.9 | |||||||
PSG (2) | 1,038.3 | (0.2 | ) | — | 1,038.1 | |||||||||||
ISG (3) | 3.2 | 299.6 | — | 302.8 | ||||||||||||
Corporate (4) | (172.4 | ) | (98.0 | ) | (174.6 | ) | (445.0 | ) | ||||||||
Total | $ | 1,487.5 | $ | 521.8 | $ | (175.5 | ) | $ | 1,833.8 | |||||||
Year ended December 31, 2013 | ||||||||||||||||
Operating Income (Loss) | IFS | GFS | Corporate | Total | ||||||||||||
FSG (1) | $ | 533.2 | $ | 249.5 | $ | (0.9 | ) | $ | 781.8 | |||||||
PSG (2) | 958.6 | (0.2 | ) | — | 958.4 | |||||||||||
ISG (3) | 3.2 | 193.1 | — | 196.3 | ||||||||||||
Corporate (4) | (207.4 | ) | (92.4 | ) | (573.8 | ) | (873.6 | ) | ||||||||
Total | $ | 1,287.6 | $ | 350.0 | $ | (574.7 | ) | $ | 1,062.9 | |||||||
Year ended December 31, 2013 | ||||||||||||||||
Non-GAAP Operating Income (Loss) | IFS | GFS | Corporate | Total | ||||||||||||
FSG (1) | $ | 533.2 | $ | 246.3 | $ | (0.9 | ) | $ | 778.6 | |||||||
PSG (2) | 958.6 | (0.2 | ) | — | 958.4 | |||||||||||
ISG (3) | 3.2 | 224.4 | — | 227.6 | ||||||||||||
Corporate (4) | (207.4 | ) | (99.5 | ) | (205.4 | ) | (512.3 | ) | ||||||||
Total | $ | 1,287.6 | $ | 371.0 | $ | (206.3 | ) | $ | 1,452.3 |
(1) | The solutions and services previously part of the FSG segment that have been assigned to the IFS segment include (a) certain core processing and ancillary applications, (b) internet, mobile, and eBanking channel solutions, and (c) fraud, risk management, and compliance solutions, all of which are designed to serve the North American regional and community bank market. The remaining solutions and services from FSG, including (a) syndicated lending applications, (b) global commercial services, (c) strategic consulting services, and (d) certain core processing and channel solutions, all of which are designed to serve the largest, global financial institutions and their customers, were assigned to the GFS segment. |
(2) | The solutions and services previously part of the PSG segment have, with one exception, all been assigned to the IFS segment. Certain payment solutions that were part of our 2014 acquisition of Clear2Pay that were included in PSG have been assigned to the GFS segment, as those solutions primarily serve the needs of large, global financial institutions. |
(3) | The solutions and services previously part of the ISG segment have all been assigned to the GFS segment. A limited amount of revenue and income attributable to a single customer contract was assigned from the former ISG segment to the IFS segment. |
(4) | Certain corporate costs that were previously not directly assigned to the operating segments have now been incorporated into those segment results. The costs that have been reassigned include sales, risk management, information security, and certain finance and human resources costs. Intangible asset amortization resulting from mergers and acquisitions remains part of the corporate segment. |