XML 44 R33.htm IDEA: XBRL DOCUMENT v3.20.2
Accumulated Other Comprehensive Income (Tables)
 9 Months Ended
Sep. 30, 2020
Equity [Abstract]  
Changes in Components of Accumulated Other Comprehensive Income, Net of Tax

The following table shows the changes in the components of AOCI gains (losses), net of tax (in millions):

 

 

 

Foreign

 

 

Cash

 

 

Defined

 

 

 

 

 

 

 

Currency

 

 

Flow

 

 

Benefit

 

 

Total

 

 

 

Translation

 

 

Hedges

 

 

Plan Items

 

 

AOCI

 

Balance at December 31, 2019

 

$

(32.8

)

 

$

16.4

 

 

$

(225.5

)

 

$

(241.9

)

AOCI before reclassifications

 

 

(22.7

)

 

 

8.7

 

 

 

-

 

 

 

(14.0

)

Reclassifications to statements of earnings

 

 

-

 

 

 

(33.6

)

 

 

2.5

 

 

 

(31.1

)

Balance at September 30, 2020

 

$

(55.5

)

 

$

(8.5

)

 

$

(223.0

)

 

$

(287.0

)

 
Reclassification Adjustments from Accumulated Other Comprehensive Income

The following table shows the reclassification adjustments from AOCI (in millions):

 

 

 

Amount of Gain (Loss)

 

 

 

 

 

Reclassified from AOCI

 

 

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

 

 

September 30,

 

 

September 30,

 

 

Location on

Component of AOCI

 

2020

 

 

2019

 

 

2020

 

 

2019

 

 

Statements of Earnings

Cash flow hedges

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange forward contracts

 

$

8.7

 

 

$

11.3

 

 

$

39.4

 

 

$

25.8

 

 

Cost of products sold

Interest rate swaps

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2.8

 

 

Interest expense, net

Forward starting interest rate swaps

 

 

(0.2

)

 

 

(0.1

)

 

 

(0.5

)

 

 

(0.4

)

 

Interest expense, net

 

 

 

8.5

 

 

 

11.2

 

 

 

38.9

 

 

 

28.2

 

 

Total before tax

 

 

 

1.5

 

 

 

1.5

 

 

 

5.3

 

 

 

4.1

 

 

Provision for income taxes

 

 

$

7.0

 

 

$

9.7

 

 

$

33.6

 

 

$

24.1

 

 

Net of tax

Defined benefit plans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prior service cost

 

$

1.0

 

 

$

1.8

 

 

$

3.0

 

 

$

5.5

 

 

Other expense, net

Unrecognized actuarial loss

 

 

(2.6

)

 

 

(5.5

)

 

 

(8.0

)

 

 

(16.3

)

 

Other expense, net

 

 

 

(1.6

)

 

 

(3.7

)

 

 

(5.0

)

 

 

(10.8

)

 

Total before tax

 

 

 

(0.9

)

 

 

(0.7

)

 

 

(2.5

)

 

 

(3.4

)

 

Provision for income taxes

 

 

$

(0.7

)

 

$

(3.0

)

 

$

(2.5

)

 

$

(7.4

)

 

Net of tax

Total reclassifications

 

$

6.3

 

 

$

6.7

 

 

$

31.1

 

 

$

16.7

 

 

Net of tax

 
Tax Effects on Each Component of Accumulated Other Comprehensive Income Recognized in Statements of Comprehensive Income

The following table shows the tax effects on each component of AOCI recognized in our condensed consolidated statements of comprehensive income (loss) (in millions):

 

 

 

Three Months Ended September 30, 2020

 

 

Nine Months Ended September 30, 2020

 

 

 

Before Tax

 

 

Tax

 

 

Net of Tax

 

 

Before Tax

 

 

Tax

 

 

Net of Tax

 

Foreign currency cumulative translation adjustments

 

$

(28.3

)

 

$

(36.8

)

 

$

8.5

 

 

$

(53.2

)

 

$

(30.5

)

 

$

(22.7

)

Unrealized cash flow hedge (losses) gains

 

 

(29.1

)

 

 

(5.7

)

 

 

(23.4

)

 

 

9.0

 

 

 

0.3

 

 

 

8.7

 

Reclassification adjustments on cash flow hedges

 

 

(8.5

)

 

 

(1.5

)

 

 

(7.0

)

 

 

(38.9

)

 

 

(5.3

)

 

 

(33.6

)

Adjustments to prior service cost and unrecognized actuarial assumptions

 

 

1.6

 

 

 

0.9

 

 

 

0.7

 

 

 

5.0

 

 

 

2.5

 

 

 

2.5

 

Total Other Comprehensive Loss

 

$

(64.3

)

 

$

(43.1

)

 

$

(21.2

)

 

$

(78.1

)

 

$

(33.0

)

 

$

(45.1

)

 

 

 

Three Months Ended September 30, 2019

 

 

Nine Months Ended September 30, 2019

 

 

 

Before Tax

 

 

Tax

 

 

Net of Tax

 

 

Before Tax

 

 

Tax

 

 

Net of Tax

 

Foreign currency cumulative translation adjustments

 

$

(41.6

)

 

$

29.2

 

 

$

(70.8

)

 

$

(25.6

)

 

$

34.5

 

 

$

(60.1

)

Unrealized cash flow hedge gains

 

 

33.6

 

 

 

7.5

 

 

 

26.1

 

 

 

46.4

 

 

 

5.4

 

 

 

41.0

 

Reclassification adjustments on cash flow hedges

 

 

(11.2

)

 

 

(1.5

)

 

 

(9.7

)

 

 

(28.2

)

 

 

(4.1

)

 

 

(24.1

)

Adjustments to prior service cost and unrecognized actuarial assumptions

 

 

3.7

 

 

 

0.7

 

 

 

3.0

 

 

 

10.8

 

 

 

3.4

 

 

 

7.4

 

Total Other Comprehensive (Loss) Income

 

$

(15.5

)

 

$

35.9

 

 

$

(51.4

)

 

$

3.4

 

 

$

39.2

 

 

$

(35.8

)