XML 31 R14.htm IDEA: XBRL DOCUMENT v3.10.0.1
Accumulated Other Comprehensive Income
6 Months Ended
Jun. 30, 2018
Equity [Abstract]  
Accumulated Other Comprehensive Income

8.  Accumulated Other Comprehensive Income

AOCI refers to certain gains and losses that under GAAP are included in comprehensive income but are excluded from net earnings as these amounts are initially recorded as an adjustment to stockholders’ equity.  Amounts in AOCI may be reclassified to net earnings upon the occurrence of certain events.  

Our AOCI is comprised of foreign currency translation adjustments, unrealized gains and losses on cash flow hedges and amortization of prior service costs and unrecognized gains and losses in actuarial assumptions on our defined benefit plans.  Foreign currency translation adjustments are reclassified to net earnings upon sale or upon a complete or substantially complete liquidation of an investment in a foreign entity.  Unrealized gains and losses on cash flow hedges are reclassified to net earnings when the hedged item affects net earnings.  Amounts related to defined benefit plans that are in AOCI are reclassified over the service periods of employees in the plan.      

The following table shows the changes in the components of AOCI, net of tax (in millions):

 

 

 

Foreign

 

 

Cash

 

 

Defined

 

 

 

 

 

 

 

Currency

 

 

Flow

 

 

Benefit

 

 

Total

 

 

 

Translation

 

 

Hedges

 

 

Plan Items

 

 

AOCI

 

Balance at December 31, 2017

 

$

121.5

 

 

$

(66.5

)

 

$

(138.2

)

 

$

(83.2

)

AOCI before reclassifications

 

 

(83.0

)

 

 

25.2

 

 

 

(3.8

)

 

 

(61.6

)

Reclassifications to retained earnings (Note 2)

 

 

(17.4

)

 

 

(4.4

)

 

 

(21.1

)

 

 

(42.9

)

Reclassifications to statement of earnings

 

 

-

 

 

 

18.9

 

 

 

5.8

 

 

 

24.7

 

Balance at June 30, 2018

 

$

21.1

 

 

$

(26.8

)

 

$

(157.3

)

 

$

(163.0

)

 

The following table shows the reclassification adjustments from AOCI (in millions):

 

 

 

Amount of Gain (Loss)

 

 

 

 

 

Reclassified from AOCI

 

 

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

 

 

June 30,

 

 

June 30,

 

 

Location on

Component of AOCI

 

2018

 

 

2017

 

 

2018

 

 

2017

 

 

Statements of Earnings

Cash flow hedges

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange forward contracts

 

$

(10.5

)

 

$

5.9

 

 

$

(21.6

)

 

$

17.0

 

 

Cost of products sold

Forward starting interest rate swaps

 

 

(0.2

)

 

 

(0.2

)

 

 

(0.3

)

 

 

(0.3

)

 

Interest expense

 

 

 

(10.7

)

 

 

5.7

 

 

 

(21.9

)

 

 

16.7

 

 

Total before tax

 

 

 

(1.5

)

 

 

1.2

 

 

 

(3.0

)

 

 

3.2

 

 

Provision for income taxes

 

 

$

(9.2

)

 

$

4.5

 

 

$

(18.9

)

 

$

13.5

 

 

Net of tax

Defined benefit plans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prior service cost

 

$

2.5

 

 

$

2.5

 

 

$

5.0

 

 

$

5.1

 

 

Other expense, net

Unrecognized actuarial (loss)

 

 

(6.7

)

 

 

(5.2

)

 

 

(12.8

)

 

 

(10.8

)

 

Other expense, net

 

 

 

(4.2

)

 

 

(2.7

)

 

 

(7.8

)

 

 

(5.7

)

 

Total before tax

 

 

 

(1.2

)

 

 

(1.1

)

 

 

(2.0

)

 

 

(2.3

)

 

Benefit for income taxes

 

 

$

(3.0

)

 

$

(1.6

)

 

$

(5.8

)

 

$

(3.4

)

 

Net of tax

Total reclassifications

 

$

(12.2

)

 

$

2.9

 

 

$

(24.7

)

 

$

10.1

 

 

Net of tax

 

The following table shows the tax effects on each component of AOCI recognized in our condensed consolidated statements of comprehensive income (in millions):

 

 

 

Three Months Ended June 30, 2018

 

 

Six Months Ended June 30, 2018

 

 

 

Before Tax

 

 

Tax

 

 

Net of Tax

 

 

Before Tax

 

 

Tax

 

 

Net of Tax

 

Foreign currency cumulative translation adjustments

 

$

(192.0

)

 

$

(14.2

)

 

$

(177.8

)

 

$

(90.6

)

 

$

(7.6

)

 

$

(83.0

)

Unrealized cash flow hedge (losses)

 

 

62.7

 

 

 

11.1

 

 

 

51.6

 

 

 

29.6

 

 

 

4.4

 

 

 

25.2

 

Reclassification adjustments on cash flow hedges

 

 

10.7

 

 

 

1.5

 

 

 

9.2

 

 

 

21.9

 

 

 

3.0

 

 

 

18.9

 

Adjustments to prior service cost and unrecognized

   actuarial assumptions

 

 

4.1

 

 

 

(1.2

)

 

 

5.3

 

 

 

-

 

 

 

(2.0

)

 

 

2.0

 

Total Other Comprehensive Loss

 

$

(114.5

)

 

$

(2.8

)

 

$

(111.7

)

 

$

(39.1

)

 

$

(2.2

)

 

$

(36.9

)

 

 

 

Three Months Ended June 30, 2017

 

 

Six Months Ended June 30, 2017

 

 

 

Before Tax

 

 

Tax

 

 

Net of Tax

 

 

Before Tax

 

 

Tax

 

 

Net of Tax

 

Foreign currency cumulative translation adjustments

 

$

215.3

 

 

$

26.1

 

 

$

189.2

 

 

$

269.7

 

 

$

31.5

 

 

$

238.2

 

Unrealized cash flow hedge (losses)

 

 

(26.5

)

 

 

(1.7

)

 

 

(24.8

)

 

 

(63.1

)

 

 

(12.0

)

 

 

(51.1

)

Reclassification adjustments on cash flow hedges

 

 

(5.7

)

 

 

(1.2

)

 

 

(4.5

)

 

 

(16.7

)

 

 

(3.2

)

 

 

(13.5

)

Adjustments to prior service cost and unrecognized

   actuarial assumptions

 

 

0.2

 

 

 

0.7

 

 

 

(0.5

)

 

 

(3.5

)

 

 

0.5

 

 

 

(4.0

)

Total Other Comprehensive Income

 

$

183.3

 

 

$

23.9

 

 

$

159.4

 

 

$

186.4

 

 

$

16.8

 

 

$

169.6