XML 55 R42.htm IDEA: XBRL DOCUMENT v3.4.0.3
Biomet Merger - Summary of Preliminary Fair Values of Assets Acquired and Liabilities Assumed (Detail) - USD ($)
$ in Millions
Mar. 31, 2016
Dec. 31, 2015
Business Acquisition [Line Items]    
Cash $ 494.8  
Accounts receivable, net 528.1  
Inventory 1,237.5  
Other current assets 26.4  
Property, plant and equipment 783.3  
Other assets 247.6  
Goodwill 10,142.9 $ 9,934.2
Total assets acquired 19,398.0  
Current liabilities 615.0  
Long-term debt 2,740.0  
Deferred taxes 4,046.6  
Other long-term liabilities 56.5  
Total liabilities assumed 7,458.1  
Net assets acquired 11,939.9  
In Process Research and Development (IPR&D) [Member]    
Business Acquisition [Line Items]    
Intangible assets not subject to amortization 246.0  
Technology [Member]    
Business Acquisition [Line Items]    
Intangible assets subject to amortization 2,332.1  
Customer Relationships [Member]    
Business Acquisition [Line Items]    
Intangible assets subject to amortization 4,946.0  
Trademarks and Trade Names [Member]    
Business Acquisition [Line Items]    
Intangible assets not subject to amortization 479.0  
Intangible assets subject to amortization 360.0  
As Reported [Member]    
Business Acquisition [Line Items]    
Cash   494.8
Accounts receivable, net   529.0
Inventory   1,245.7
Other current assets   26.4
Property, plant and equipment   791.4
Other assets   241.1
Goodwill   7,573.9
Total assets acquired   19,464.4
Current liabilities   628.1
Long-term debt   2,740.0
Deferred taxes   4,097.5
Other long-term liabilities   58.9
Total liabilities assumed   7,524.5
Net assets acquired   11,939.9
As Reported [Member] | In Process Research and Development (IPR&D) [Member]    
Business Acquisition [Line Items]    
Intangible assets not subject to amortization   246.0
As Reported [Member] | Technology [Member]    
Business Acquisition [Line Items]    
Intangible assets subject to amortization   2,492.1
As Reported [Member] | Customer Relationships [Member]    
Business Acquisition [Line Items]    
Intangible assets subject to amortization   4,956.0
As Reported [Member] | Trademarks and Trade Names [Member]    
Business Acquisition [Line Items]    
Intangible assets not subject to amortization   479.0
Intangible assets subject to amortization   $ 389.0
Adjustments [Member]    
Business Acquisition [Line Items]    
Accounts receivable, net (0.9)  
Inventory (8.2)  
Property, plant and equipment (8.1)  
Other assets 6.5  
Goodwill 143.3  
Total assets acquired (66.4)  
Current liabilities (13.1)  
Deferred taxes (50.9)  
Other long-term liabilities (2.4)  
Total liabilities assumed (66.4)  
Adjustments [Member] | Technology [Member]    
Business Acquisition [Line Items]    
Intangible assets subject to amortization (160.0)  
Adjustments [Member] | Customer Relationships [Member]    
Business Acquisition [Line Items]    
Intangible assets subject to amortization (10.0)  
Adjustments [Member] | Trademarks and Trade Names [Member]    
Business Acquisition [Line Items]    
Intangible assets subject to amortization $ (29.0)