EX-99.1 2 dex991.htm PRESS RELEASE Press Release

EXHIBIT 99.1

LOGO

 

FOR IMMEDIATE RELEASE

    

Contact:

    

Robert L. Johnson, President & CEO

     Curt Kollar, CFO

706-645-1391

     706-645-3237

bjohnson@charterbank.net

     ckollar@charterbank.net

CHARTER FINANCIAL REPORTS FIRST QUARTER EARNINGS;

ANNOUNCES ADDITIONAL SHARE REPURCHASE

 

    Net Income increased to $45.8 million
    Results Include $69.5 Million Pre –Tax Gain on Sale of Freddie Mac Stock
    Board Authorizes Repurchase of Additional 400,000 Shares
    Company Reaffirms Intent to Deregister From SEC

WEST POINT, Georgia, January 18, 2007—Charter Financial Corporation (NASDAQ: CHFN) today reported first quarter fiscal 2007 net income of $45.8 million, or $2.35 per share, compared with $5.3 million, or $0.27 per share in same quarter the prior year, an increase of 759%.

The increase in net income for the quarter was attributed to a $69.5 million pretax gain, or approximately $42.6 million after-tax gain, on the sale of Freddie Mac stock. The sale was made to fund the repurchase of 508,842 shares of the company’s common stock at $52.00 through a Dutch auction tender offer completed on January 4, 2007. The company noted that it recorded a gain in the comparable period a year earlier from sale of Freddie Mac stock of $4.8 million.

Separately, Charter Financial announced its board of directors has authorized the Company to repurchase up to an additional 400,000 of its outstanding shares. The purchases will be made from time to time in the open market or in negotiated transactions.

“We made significant progress in managing our capital and Freddie Mac stock,” said Robert L. Johnson, President and CEO. “The recently completed tender offer, combined with the program to repurchase additional shares, will improve our minority shareholders’ position. The sale of Freddie Mac stock to fund the tender offer will increase the proportion of our future earnings that come from core banking operations.”

The company said net interest income in the first quarter was $6.4 million compared with $6.5 million in the same period a year earlier. The slight decline is attributable to higher interest rates on deposits and borrowings.


Reflecting the gain on the sale of Freddie Mac stock mentioned above, noninterest income in the first quarter rose to $71.3 million, compared with $6.0 million in the comparable quarter a year earlier.

The company noted its balance sheet remained solid at the end of the first quarter. Net loans continued to grow. As of the end of the first quarter net loans stood at $391.1 million, up 4.4 percent from $374.7 million at the end of the previous fiscal year. Deposits as of the end of the first quarter were $385.5 million, up 3.6 percent from $372.1 million at the end of fiscal 2006.

The Company also announced it has notified the NASDAQ Stock Market of its intent to suspend trading in its stock on the NASDAQ Global Market and to file a Form 25, Notification of Removal from Listing and/or Registration, with the Securities and Exchange Commission on or about January 30, 2007. The company said it expects its shares will begin trading on the Over the Counter Bulletin Board at that time. Its stock symbol is expected to remain CHFN. “The Bulletin Board is a vibrant market,” Johnson stated.

“The costs associated with increased regulatory reporting requirements have become an increasingly onerous burden for Charter Financial,” Johnson said. “The board believes we can no longer justify those costs and their impact on our financial results. The board, as previously announced, has determined it is in the best interests of the company and shareholders to deregister and relieve itself of that burden. The proposed deregistration from the Securities and Exchange Commission will help control future operating expense. However, we intend to continue making information on our financial performance available through news releases and other communications,” he concluded.

Charter Financial Corporation is a savings and loan holding company and the parent company of CharterBank, a full-service community bank and a federal savings institution. Charter Financial Corporation and its subsidiary, CharterBank, are in a mutual holding company structure. Charter Financial owns 3.4 million shares of Freddie Mac common stock with a market value of $231.0 million. CharterBank is headquartered in West Point, Georgia, and operates nine full-service branches on the I-85 corridor from LaGrange, Georgia to Auburn, Alabama. CharterBank’s deposits are insured by the Federal Deposit Insurance Corporation.

Forward-Looking Statements

This release may contain “forward-looking statements” that may be identified by use of such words as “believe,” “expect,” “anticipate,” “should,” “planned,” “estimated,” and “potential.” Examples of forward-looking statements include, but are not limited to, estimates with respect to our financial condition and results of operation and business that are subject to various factors that could cause actual results to differ materially from these estimates. These factors include but are not limited to general and local economic conditions; changes in interest rates, deposit flows, demand for mortgages and other loans, real estate values, and competition; changes in accounting principles, policies, or guidelines; changes in legislation or regulation; and other economic, competitive, governmental, regulatory, and technological factors affecting our operations, pricing, products, and services. Any or all forward-looking statements in this release and in any other public statements we make may turn out to be wrong. They can be affected by inaccurate assumptions we might make or known or unknown risks and uncertainties. Consequently, no forward-looking statements can be guaranteed. The Company disclaims any obligation to subsequently revise or update any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events.

Tables Follow…


Selected Financial Data (in thousands except share and per share data):

 

     December 31,    September 30,
   2006    2005    2006
     Unaudited

Total Assets

   $ 1,114,917    $ 1,094,812    $ 1,097,321

Loans Receivable, Net

     391,094      376,647      374,726

Mortgage Securities Available for Sale

     296,507      348,000      308,150

Freddie Mac Common Stock

     231,030      289,991      294,339

Other Investment Securities

     37,436      17,227      37,582

Retail Deposits

     336,485      254,239      321,288

Core Deposits

     177,711      128,859      169,129

Total Deposits

     385,454      354,977      372,057

Deferred Income Taxes

     84,849      106,360      108,186

Borrowings

     330,279      351,036      337,928

Realized Stockholders’ Equity*

     139,814      96,735      95,220

Accumulated Other Comprehensive Income**

     135,833      170,225      172,489

Total Equity

     275,647      266,960      267,709

Book Value per Share

   $ 14.01    $ 13.51    $ 13.61

Tangible Book Value per Share

     13.73      13.22      13.33

Minority Shares Outstanding

     3,606,766      3,542,754      3,592,863

Total Shares Outstanding – at Quarter End

     19,676,884      19,629,372      19,662,981

Weighted Average Total Shares Outstanding – Basic

     19,457,445      19,400,678      19,438,844

Weighted Average Total Shares Outstanding – Fully Diluted

     19,632,168      19,575,347      19,591,492

 * Includes Total Stockholders’ Equity less Accumulated Other Comprehensive Income.
** Includes unrealized gains and losses on Freddie Mac common stock and other investment securities adjusted for income taxes at a tax rate of approximately 38.6%


Selected Operating Data (in thousands except share and per share data):

 

     Three months ended  
     December 31,    September 30,  
     2006    2005    2006  
     Unaudited  

Total Interest Income

   $ 13,845    $ 12,787    $ 14,003  

Total Interest Expense

     7,473      6,307      7,605  
                      

Net Interest Income

     6,372      6,480      6,398  

Provision for Loan Losses

     —        —        —    
                      

Net Interest Income after Provision for Loan Losses

     6,372      6,480      6,398  

Noninterest Income

     71,288      5,961      1,383  

Noninterest Expense

     4,940      5,040      5,917  
                      

Income before Income Taxes

     72,720      7,401      1,864  

Income Tax Expense

     26,923      2,067      (1,045 )
                      

Net Income

   $ 45,797    $ 5,334    $ 2,909  
                      

Earnings per Share

   $ 2.35    $ 0.27    $ 0.15  

Earnings per Share – Fully Diluted

     2.33      0.27      0.15  

Cash Dividends per Share***

     0.45      0.70      2.20  

Net Charge-offs

     47      19      (10 )

Deposit Fees

     1,041      833      1,031  

Gain on Sale of Loans

     223      163      232  

Gain on Sale of Freddie Mac Common Stock

     69,453      4,769      —    

Gain (Loss) on Covered Calls Related to Freddie Mac Common Stock

     188      13      (260 )

*** First Charter, MHC has waived its portion of these dividends, resulting in payment only to the minority stockholders.

 

     Three months ended  
     December 31,     September 30,  
     2006     2005     2006  
     Unaudited  

Return on Equity

   65.10 %   8.43 %   4.64 %

Return on Assets

   16.33     2.00     1.06  

Net Interest Margin

   2.39     2.50     2.45  

Loan Loss Reserve as a % of Total Loans

   1.52     1.60     1.59  

Loan Loss Reserve as a % of Nonperforming Assets

   104.52     128.27     184.60  

Nonperforming Assets as a % of Total Loans and REO

   1.45     1.24     0.86  

Net Chargeoffs as a % of Average Loans

   0.01     0.01     —    

Nonperforming Assets to Total Assets

   0.52     0.44     0.30  

Bank Core Capital Ratio

   9.21     8.84     9.71  

Dividend Payout Ratio

   3.54     46.49     271.67  

Effective Tax Rate Expense

   37.02     27.93     (56.04 )


Supplemental Information

CHARTER FINANCIAL CORPORATION AND SUBSIDIARIES

Condensed Consolidated Statements of Financial Condition

December 31, 2006 and September 30, 2006

(unaudited)

 

      December 31,
2006
    September 30,
2006
 
Assets     

Cash and amounts due from depository institutions

   $ 15,467,885     14,780,668  

Interest-bearing deposits in other financial institutions

     81,597,983     9,640,178  
              

Cash and cash equivalents

     97,065,868     24,420,846  
              

Loans held for sale, market value of $2,369,623 and $913,825 at December 31, 2006 and September 30, 2006, respectively

     2,356,705     909,206  

Freddie Mac common stock available for sale

     231,029,750     294,339,375  

Mortgage-backed securities and collateralized mortgage obligations available for sale

     296,507,462     308,149,540  

Other investment securities available for sale

     37,435,604     37,582,398  

Federal Home Loan Bank stock

     15,981,200     15,981,200  

Loans receivable

     398,036,392     381,721,931  

Unamortized loan origination fees, net

     (903,252 )   (909,229 )

Allowance for loan losses

     (6,039,096 )   (6,086,205 )
              

Loans receivable, net

     391,094,044     374,726,497  
              

Real estate owned

     732,843     460,223  

Accrued interest and dividends receivable

     3,784,957     3,578,371  

Premises and equipment, net

     17,017,655     17,025,398  

Intangible assets, net of amortization

     5,559,315     5,598,817  

Cash surrender value of life insurance

     12,388,063     12,265,590  

Other assets

     3,963,320     2,284,034  
              

Total assets

   $ 1,114,916,786     1,097,321,495  
              
Liabilities and Stockholders’ Equity     

Liabilities:

    

Deposits

   $ 385,454,234     372,056,697  

FHLB advances and other borrowings

     330,279,000     337,928,000  

Advance payments by borrowers for taxes and insurance

     661,389     1,344,221  

Deferred income taxes

     84,849,038     108,185,711  

Other liabilities

     38,026,414     10,097,621  
              

Total liabilities

     839,270,075     829,612,250  
              

Stockholders’ Equity:

    

Common stock, $0.01 par value; 19,851,719 and 19,837,816 shares issued at December 31, 2006 and September 30, 2006, respectively; 19,676,884 and 19,662,981 shares outstanding at December 31, 2006 and September 30, 2006, respectively

     198,517     198,378  

Additional paid-in capital

     39,450,280     39,031,515  

Treasury stock, at cost; 174,835 shares at

    

December 31, 2006 and September 30, 2006

     (5,436,393 )   (5,436,393 )

Unearned compensation – ESOP

     (2,121,940 )   (2,121,940 )

Retained earnings

     107,722,754     63,548,301  

Accumulated other comprehensive income:

    

Net unrealized holding gains on securities available for sale, net of tax

     135,833,493     172,489,384  
              

Total stockholders’ equity

     275,646,711     267,709,245  
              

Commitments and contingencies

    

Total liabilities and stockholders’ equity

   $ 1,114,916,786     1,097,321,495  
              


CHARTER FINANCIAL CORPORATION AND SUBSIDIARIES

Consolidated Statements of Income

For the Three Months Ended December 31, 2006 and 2005

(unaudited)

 

    

Three Month Ended

December 31, 2006

   

Three Month Ended

December 31, 2005

Interest and dividend income:

    

Loans receivable

   $ 7,007,259     6,144,683

Mortgage-backed securities and collateralized mortgage obligations

     3,672,287     4,092,430

Equity securities

     2,436,972     2,287,362

Debt securities

     477,473     172,757

Interest-bearing deposits in other financial institutions

     251,081     89,866
            

Total interest and dividend income

     13,845,072     12,787,098
            

Interest expense:

    

Deposits

     3,668,086     2,284,054

Borrowings

     3,804,581     4,023,290
            

Total interest expense

     7,472,667     6,307,344
            

Net interest income

     6,372,405     6,479,754

Provision for loan losses

     —       —  
            

Net interest income after provision for loan losses

     6,372,405     6,479,754
            

Noninterest income:

    

Gain on sale of loans and servicing released loan fees

     222,816     162,729

Service charges on deposit accounts

     1,041,413     833,473

Gain on sale of Freddie Mac common stock

     69,453,332     4,768,735

Gain on sale of mortgage-backed securities, collateralized mortgage obligations, and other investments

     —       —  

Loan servicing fees

     69,710     62,352

Gain (Loss) on operations of covered call program

     188,125     13,254

Brokerage commissions

     115,114     115,611

Other

     197,911     4,364
            

Total noninterest income

     71,288,421     5,960,518
            

Noninterest expenses:

    

Salaries and employee benefits

     2,917,223     2,857,094

Occupancy

     850,623     877,632

Legal and professional

     229,784     360,538

Marketing

     252,753     180,361

Furniture and equipment

     154,721     144,520

Federal insurance premiums and other regulatory fees

     64,211     58,334

Net cost of operations of real estate owned

     (3,590 )   45,049

Postage, office supplies, and printing

     120,956     134,841

Deposit premium amortization expense

     39,502     44,703

Other

     314,307     336,548
            

Total noninterest expenses

     4,940,490     5,039,620
            

Income before income taxes

   $ 72,720,336     7,400,652
            

Income tax expense

     26,922,838     2,066,883
            

Net income

   $ 45,797,498     5,333,769
            

Basic net income per share

   $ 2.35     0.27
            

Diluted net income per share

   $ 2.33     0.27
            

Weighted average number of common shares outstanding

     19,457,445     19,400,678
            

Weighted average number of common and common equivalent shares outstanding

     19,632,168     19,575,347
            


CHARTER CORPORATION AND SUBSIDIARIES

Condensed Consolidated Statements of Cash Flows

For the Three Months Ended December 31, 2006 and December 31, 2005

(unaudited)

 

    

Three Months Ended

December 31, 2006

    Three Months Ended
December 31, 2005
 

Cash flows from operating activities:

    

Net income

   $ 45,797,498     5,333,769  

Adjustments to reconcile net income to net cash provided by operating activities:

    

Provision for loan losses

     —       —    

Depreciation and amortization

     245,546     237,956  

(Accretion) amortization of premiums and discounts, net

     (43,573 )   (10,834 )

Gain on sale of loans

     (222,816 )   (162,729 )

Proceeds from sale of loans

     6,553,102     6,087,167  

Originations and purchases of loans held for sale

     (7,777,786 )   (6,135,516 )

Gain on sale of Freddie Mac common stock

     (69,453,332 )   (4,768,735 )

Gain on sales of mortgage-backed securities, collateralized mortgage obligations, and other investments

     —       —    

Writedown of real estate owned

     —       61,818  

Gain on sale of real estate owned

     (5,436 )   (4,209 )

Gain on sale of assets

     (106,975 )  

Stock option expense

     41,450     55,276  

Increase in cash surrender value on bank owned life insurance

     (122,473 )  

Changes in assets and liabilities:

    

Increase in accrued interest and dividends receivable

     (206,586 )   (409,764 )

Decrease (increase) in other assets

     (1,686,777 )   335,649  

Increase (decrease) in other liabilities

     27,928,795     4,584,226  
              

Net cash provided by operating activities

     940,637     5,204,074  
              

Cash flows from investing activities:

    

Principal collections on agencies available for sale

     226,181     —    

Proceeds from sale of mortgage-backed securities and collateralized mortgage obligations available for sale

     —       —    

Principal collections on mortgage-backed securities and collateralized mortgage obligations available for sale

     13,729,734     27,292,085  

Purchases of mortgage-backed securities and collateralized mortgage obligations available for sale

     —       (18,211,184 )

Proceeds from sale of other investment securities available for sale

     —       —    

Proceeds from sale of Freddie Mac common stock

     70,646,923     4,910,794  

Proceeds from maturities of other securities available for sale

     427,548  

Purchase of FHLB stock

     (371,300 )

Proceeds from redemption of FHLB stock

     —       292,500  

Net increase in loans receivable, exclusive of loan sales

     (16,860,228 )   (20,217,738 )

Proceeds from sale of real estate owned

     225,496     392,927  

Proceeds from sale of premises and equipment

     106,975     —    

Purchases of premises and equipment, net of dispositions

     (190,810 )   (613,357 )
              

Net cash (used in) provided by investing activities

     67,884,271     (6,097,725 )
              

Cash flows from financing activities:

    

Stock options exercised

     377,454     —    

Dividends paid

     (1,623,045 )   (2,479,928 )

Net increase (decrease) in deposits

     13,397,537     34,848,256  

Proceeds from Federal Home Loan Bank advances

     —       12,250,000  

Principal payments on advances from Federal Home Loan Bank

     —       (10,500,000 )

Proceeds from other borrowings

     62,125,000     312,006,000  

Principal payments on other borrowings

     (69,774,000 )   (345,056,000 )

Net decrease in advance payments by borrowers for taxes and insurance

     (682,832 )   (709,414 )
              

Capital contribution

     —      

Net cash provided by (used in) financing activities

     3,820,114     358,914  
              

Net (decrease) increase in cash and cash equivalents

     72,645,022     (534,737 )

Cash and cash equivalents at beginning of period

     24,420,846     20,864,105  
              

Cash and cash equivalents at end of period

   $ 97,065,868     20,329,368  
              

Supplemental disclosures of cash flow information:

    

Interest paid

   $ 7,270,082     5,930,387  
              

Income taxes paid

   $ —       291,330  
              

Supplemental disclosure of noncash financing activities:

    

Real estate acquired through foreclosure of the loans receivable

   $ 492,680     378,026  
              


Earnings per Share

Earnings per share are calculated according to the Financial Accounting Standards Board’s (“FASB”) Statement of Financial Accounting Standards (“SFAS”) No. 128 “Earnings per Share.” ESOP shares are only considered outstanding for earnings per share calculations when the shares have been committed to be released. Presented below are the calculations for basic and diluted earnings per share for the three months ended December 31, 2006 and 2005:

 

    

Three Months

Ended

December 31,

2006

  

Three Months

Ended

December 31,

2005

Basic:

     

Net income

   $ 45,797,498    5,333,769

Weighted average number of common shares oustanding

     19,457,445    19,400,678

Basic earnings per share

   $ 2.35    0.27

Diluted:

     

Net income

   $ 45,797,498    5,333,769

Weighted average number of common and common equivalent shares oustanding

     19,632,168    19,575,347

Diluted earnings per share

   $ 2.33    0.27

Comprehensive Income

The primary component of other comprehensive income for the Company is net unrealized gains and losses on Freddie Mac common stock and investment and mortgage-backed securities available for sale. The table below summarizes total comprehensive income for the three months ended December 31, 2006 and 2005.


     Three Months
Ended
December 31,
2006
   Three Months
Ended
December 31,
2005

Total comprehensive income

   $ 9,141,607    26,154,162

Change in net unrealized holding gains on securities, net of income taxes

     5,988,455    23,748,396

Less reclassification adjustment for net gains realized in net income

     42,644,346    2,928,003
           

Net Income

   $ 45,797,498    5,333,769
           

Covered Call Program

At December 31, 2006, Charter Financial had covered call options on Freddie Mac common stock outstanding on 35,000 shares. Deferred income, which is recorded in the liability section of the consolidated statement of financial condition, is cash that we received when writing the call. If the call expires unexercised, deferred income is realized upon maturity of the call. If the call is exercised, deferred income is included as gain or loss on the sale of Freddie Mac common stock. Charter Financial has also recorded the unrealized loss and gain in the income statement, as the derivative instruments do not qualify as hedges under SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities. The mark to market loss or gain is recorded in noninterest income of our consolidated statement of income. During the three months ended December 31, 2006 holders of the covered call options exercised options to purchase 75,000 shares of Freddie Mac common stock. The income statement impact of the covered call premium and mark to market is as follows:

 

     Three Months
Ended
December 31,
2006
    Three Months
Ended
December 31,
2005

Net (Loss) Gain on Fair Value in Income Statement

   $ (89,250 )   13,254

Realized Income

     277,375     —  
            

Income on Covered Calls

   $ 188,125     13,254
            


Capital (CharterBank)

CharterBank is and has traditionally been a well-capitalized savings association. The following table sets forth the tier one capital levels, risk-based capital levels, and ratios for the past several quarters.

 

For the Quarters Ended

   Tier 1
Capital
  

Risk-Weighted
Capital

Ratio

   Regulatory
Core Capital
Ratio
   Total
Risk-
Based
Capital
   Total
Risk-Based
Capital
Ratio
     (Dollars in Millions)

December 31, 2006

   80.4    12.95    9.21    160.7    25.88

September 30, 2006

   78.4    13.24    9.71    156.8    26.49

June 30, 2006

   75.4    12.64    8.77    150.8    25.28

March 31, 2006

   73.4    12.47    8.79    146.8    24.94

December 31, 2005

   71.4    12.73    8.84    142.9    25.46

September 30, 2005

   78.8    14.69    9.86    148.1    27.62

June 30, 2005

   77.3    14.24    9.86    154.5    28.48

March 31, 2005

   75.7    14.28    9.64    151.4    28.56

At December 31, 2006 and September 30, 2006, we significantly exceeded each of the applicable regulatory capital requirements. Tier 1 capital as a percent of total regulatory assets is consistently above the “well-capitalized” requirement of 5.0%. Total risk-based capital ratios exceed the applicable “well-capitalized” requirement for risk-based capital of 10.0%. CharterBank exceeded the “well-capitalized” level of its various regulatory capital requirements by amounts ranging from $36.7 million to $98.6 million at December 31, 2006. We made a capital distribution from CharterBank to Charter Financial of $9.0 million during the first quarter of fiscal 2006, which resulted in the $7.4 million reduction in Tier 1 capital shown in the table above at December 31, 2005.


Capital (Charter Financial)

Accumulated other comprehensive income (“unrealized equity”) is comprised of net unrealized holding gains on securities available for sale. The primary cause of decrease in unrealized equity was the conversion of $69.5 million to realized equity through a gain on sale of Freddie Mac stock in the December 2006 quarter. The following table shows realized and unrealized equity and the Freddie Mac common stock price for the past eight quarters. A comparison of the unrealized equity and Freddie Mac common stock price demonstrates the relationship between the price of Freddie Mac common stock and our unrealized equity.

 

For the Quarters Ended

   Total
Capital
   Realized
Equity
   Unrealized
Equity
   Percentage of
Unrealized Capital
to Total Capital
    Freddie Mac
Common Stock
Price
     (Dollars in Millions)

December 31, 2006

   275,647    139,814    135,833    49.28 %   $ 67.90

September 30, 2006

   267,709    95,220    172,489    64.43       66.33

June 30, 2006

   243,655    99,411    144,244    59.20       57.01

March 31, 2006

   255,588    97,781    157,807    61.74       61.00

December 31, 2005

   266,960    96,735    170,225    63.76       65.35

September 30, 2005

   243,230    93,825    149,405    61.43       56.46

June 30, 2005

   268,768    91,530    177,238    65.94       65.23

March 31, 2005

   258,546    89,552    168,994    65.36       63.20

Freddie Mac and Comprehensive Income

 

     For the Quarters Ended  
     December 31, 2006     September 30, 2006    June 30, 2006     March 31, 2006     December 31, 2005  

Freddie Mac:

           

Number of shares

     3,402,500       4,437,500      4,437,500       4,437,500       4,437,500  

Market Price

   $ 67.90     $ 66.33    $ 57.01     $ 61.00     $ 65.35  

Market Value

   $ 231,029,750     $ 294,339,375    $ 252,981,875     $ 270,687,500     $ 289,990,625  

Unrealized Gain Net of Tax

   $ 139,177,761     $ 177,090,209    $ 151,696,704     $ 162,567,957     $ 174,420,076  

Other Comprehensive Income (Loss)

           

Related to Mortgage Securities and other Investments

   $ 1,256,557     $ 2,851,945    $ (2,692,124 )   $ (566,020 )   $ (888,764 )

Freddie Mac Common Stock

   $ (37,912,447 )   $ 25,393,505    $ (10,871,254 )   $ (11,852,119 )   $ 21,709,158  

Change in net unrealized holdings gains on securities, net of income taxes

   $ (36,655,890 )   $ 28,245,450    $ (13,563,378 )   $ (12,418,139 )   $ 20,820,394  

 


Loan Balances

 

For the Quarters Ended

   1-4 Family
Residential
    Construction     Commercial
Real Estate
    Consumer     Commercial
Non- Real Estate
    Total
Loans
   Percent
Change per
Quarter
 
     (Dollars in Thousands)       

December 31, 2006

               

Loan balance as a % of loan portfolio

     36.1 %   12.5 %   41.7 %   5.1 %   4.6 %      NA  

Loan balance as a % of total assets

     12.9 %   4.4 %   14.9 %   1.8 %   1.7 %      NA  

Actual Balance:

   $ 143,652     49,566     166,140     20,144     18,535     398,037    NA  

Average Balance:

               

December 31, 2006

     142,913     45,079     162,790     19,792     18,669     389,243    0.4  

September 30, 2006

     144,993     43,382     161,397     19,262     18,495     387,529    (0.4 )

June 30, 2006

     145,486     42,263     165,629     18,925     16,845     389,148    1.1  

March 31, 2006

     147,093     37,020     164,804     19,088     16,719     384,724    3.4  

December 31, 2005

     148,408     32,362     156,331     18,932     16,041     372,074    5.3  

The nonresidential real estate loan growth reflects our strategy to increase this portion of the portfolio. Future growth of our nonresidential real estate portfolio depends primarily on interest rates, growth in the economy and competitiveness in the market to obtain new loans. In recent years, CharterBank has made an effort to build its loans secured by commercial real estate properties and these loans now make up 41.7% of the loan portfolio. In a significant number of the loans secured by commercial properties, the owner occupies the properties and the ongoing operations of the business provide the cash to service the debt. CharterBank’s largest funded loan relationship is a $6.4 million loan for development purposes. The largest industry concentration of commercial purpose loans is the hospitality industry where we have an aggregate of $16.2 million, or 4.1% of our loan portfolio, to various hotel and motel operations. Construction and development loans, which comprise 12.5% of the loan portfolio, are carefully monitored since the repayment is generally dependent upon the liquidation of the real estate and is impacted by national and local economic conditions.

Deposit Balances

Total deposits increased from $372.1 million at September 30, 2006 to $385.5 million at December 31, 2006. Of the $13.4 million increase, $15.2 million was in retail deposits and $1.8 million decrease in wholesale certificates of deposit. CharterBank has focused on attracting and retaining core deposits in order to fund loans and reduce dependence on higher cost deposits. Accordingly, as shown in the following table, over the last two years, core deposits (checking, money market and savings accounts) have significantly increased from $126.7 million to $177.7 million. A portion of this increase is in high balance accounts, which may be more volatile than lower balance accounts. Fees on core deposit accounts increased from $833,000 in the December 2005 quarter to $1.0 million in the December 2006 quarter.


     Deposit
Fees
   Transaction
Accounts
   Savings    Money Market
Accounts
  

Total

Core
Deposits

   Certificates of
Deposit
     (Dollars in Thousands)

December 31, 2006

   $ 1,041    $ 79,771    $ 12,468    $ 85,471    $ 177,710    $ 207,743

September 30, 2006

     1,031      80,679      13,213      75,238      169,130      202,927

June 30, 2006

     981      89,310      14,202      72,131      175,643      220,764

March 31, 2006

     883      77,598      14,193      51,595      143,386      222,115

December 31, 2005

     833      66,195      13,550      49,115      128,860      226,118

September 30, 2005

     745      68,110      14,739      48,512      131,361      188,768

June 30, 2005

     679      67,224      14,926      44,497      126,647      165,125

March 31, 2005

     632      65,245      15,698      45,623      126,566      160,666

Average Balances and Yields

The following table shows the average balances of the key components of earning assets and interest bearing liabilities for the past five quarters. From December 2005 to December 2006, we have increased our average loan balance $17.2 million while we decreased the average balance in mortgage and investment securities by $28.2 million. During the same period, we decreased our average borrowings balance by $39.7 million and increased our interest costing deposits by $53.5 million.

 

    

Average Assets

     Interest Earning
Assets
  

Freddie

Mac

   Loans    Mortgage and
Investment Securities
     (Dollars in Thousands)

December 31, 2006

   $ 1,066,898    $ 297,019    $ 389,243    $ 340,202

September 30, 2006

     1,042,734      264,119      387,529      352,119

June 30, 2006

     1,049,484      269,179      389,148      363,565

March 31, 2006

     1,072,418      296,359      384,724      364,955

December 31, 2005

     1,036,088      271,443      372,074      368,417
     Average Liabilities
     Total Interest
Bearing Liabilities
   Borrowings    Non Interest
Earning Deposits
   Interest Costing
Deposits
     (Dollars in Thousands)

December 31, 2006

   $ 689,860    $ 332,429    $ 29,823    $ 357,431

September 30, 2006

     702,357      347,019      30,125      355,338

June 30, 2006

     704,867      360,503      29,729      344,364

March 31, 2006

     685,140      355,809      26,989      329,331

December 31, 2005

     676,056      372,103      28,645      303,953

The table below shows the costs of liabilities and yield on assets and the components of both. Our spread between the yield on securities and the cost of borrowings has varied from 27 basis points to 55 basis points, with the most recent quarter being 27 basis points. Our loan yield and deposit cost spread has narrowed 50 basis points since the December 2005 quarter as deposits have repriced upwards faster than our loans have repriced.


     Three Months Ended
     December
2006
   September
2006
   June
2006
   March
2006
   December
2005
   September
2005
   June
2005
   March
2005
   December
2004

Cost of Liabilities

   4.33    4.33    4.13    3.86    3.73    3.55    3.36    3.18    3.05

Cost of Deposits

   4.10    4.05    3.76    3.38    3.01    2.68    2.38    2.25    2.05

Cost of CD’s

   4.63    4.45    4.21    3.92    3.59    3.26    2.97    2.80    2.67

Cost of NOW Accounts

   1.97    2.02    1.93    1.26    0.76    0.81    0.78    0.72    0.57

Cost of Savings

   0.25    0.24    0.23    0.26    0.25    0.25    0.23    0.23    0.24

Cost of MMDA

   4.57    4.87    4.39    3.83    3.21    2.97    2.52    2.43    1.93

Cost of Borrowings

   4.58    4.62    4.48    4.30    4.32    4.18    3.98    3.74    3.67

Yield of Assets

   5.19    5.37    5.24    4.95    4.94    4.46    4.37    4.16    4.02

Yield on Freddie Mac

   2.96    3.16    3.10    2.82    3.13    2.22    2.21    2.09    1.79

Yield on Assets excluding Freddie Mac

   6.05    6.12    5.97    5.77    5.58    5.32    5.20    4.99    4.92

Yield on Loans

   7.20    7.19    7.00    6.73    6.61    6.32    6.20    5.99    6.10

Yield on Mortgage Securities

   4.85    5.00    4.95    4.80    4.66    4.52    4.42    4.29    4.12

Loan/Deposit Spread

   3.10    3.14    3.24    3.35    3.60    3.64    3.82    3.74    4.05

Mortgage Securities/Borrowings Spread

   0.27    0.38    0.47    0.50    0.34    0.34    0.44    0.55    0.45

The following table shows our net interest income, net interest spread and net interest margin and the impact the dividends on each of these from our Freddie Mac stock and its dividends. Net interest rate spread is the difference between yield on assets and cost of liabilities. Net interest margin is net interest income as a percent of average earning assets.

 

     Three Months Ended  
     December
2006
    September
2006
    June
2006
    March
2006
    December
2005
    September
2005
    June
2005
    March
2005
    December
2004
 

Net Interest Income

   $ 6,372     $ 6,398     $ 6,457     $ 6,667     $ 6,480     $ 5,699     $ 5,811     $ 5,757     $ 5,640  

Net Interest Income excluding

                  

Freddie Mac dividends

   $ 4,171     $ 4,312     $ 4,371     $ 4,581     $ 4,359     $ 4,120     $ 4,212     $ 4,158     $ 4,262  

Attributable to Freddie Mac dividends

   $ 2,201     $ 2,086     $ 2,086     $ 2,086     $ 2,121     $ 1,579     $ 1,599     $ 1,599     $ 1,378  

Net Interest Spread

     0.86 %     1.04 %     1.11 %     1.09 %     1.21 %     0.91 %     1.01 %     0.98 %     0.97 %

Net Interest Spread excluding

                  

Freddie Mac dividends

     1.72 %     1.79 %     1.84 %     1.91 %     1.85 %     1.77 %     1.84 %     1.81 %     1.87 %

Attributable to Freddie Mac dividends

     -0.86 %     -0.75 %     -0.73 %     -0.82 %     -0.64 %     -0.86 %     -0.83 %     -0.83 %     -0.90 %

Net Interest Margin

     2.39 %     2.45 %     2.46 %     2.49 %     2.50 %     2.21 %     2.22 %     2.16 %     2.12 %

Net Interest Margin excluding

                  

Freddie Mac dividends

     2.17 %     2.22 %     2.24 %     2.36 %     2.28 %     2.20 %     2.23 %     2.19 %     2.26 %

Attributable to Freddie Mac dividends

     0.22 %     0.23 %     0.22 %     0.13 %     0.22 %     0.01 %     -0.01 %     -0.03 %     -0.14 %

Yield on Assets

     5.19 %     5.37 %     5.24 %     4.95 %     4.94 %     4.46 %     4.37 %     4.16 %     4.02 %

Cost of Liabilities

     4.33 %     4.33 %     4.13 %     3.86 %     3.73 %     3.55 %     3.36 %     3.18 %     3.05 %


Noninterest Income

The table below shows the components of noninterest income for the last five quarters. There was a $69.5 million gain on sale of securities during the three months ended December 31, 2006 compared to $4.8 million for the three months ended December 31, 2005. One million shares of Freddie Mac common stock was sold resulting in a gain of $67.4 million and the Charter Financial call option program had 35,000 shares of Freddie Mac common stock exercised resulting in a gain of $2.1 million during the three months ended December 31, 2006. Our deposit fees have increased as our checking products have increased in balance and to a lesser extent increased fees. Insufficient funds fees were $604,000 of the $1.0 million deposit fees for the three months ended December 31, 2006.

 

     For the Three Months Ended
     December
2006
   September
2006
    June
2006
   March
2006
   December
2005

Loan servicing fees

   70    71     64    69    62

Deposit fees

   1,041    1,031     981    883    833

Gain on the sale of loans

   223    232     193    153    163

Gain on sale of investments, net

   69,453    0     0    0    4,769

Gain (loss) on covered call program

   188    (260 )   215    309    13

Brokerage commissions

   115    88     174    121    116

Other income

   198    221     161    158    4
                         

Total

   71,288    1,383     1,788    1,693    5,960
                         

Noninterest Expense

 

     For the Three Months Ended
     December
2006
    September
2006
   June
2006
   March
2006
    December
2005

Compensation & employee benefits

   2,917     3,410    3,095    2,673     2,857

Occupancy

   851     846    760    906     877

Legal & professional

   230     554    313    356     361

Marketing

   253     235    236    270     180

Furniture & equipment

   155     177    185    159     145

Postage, office supplies, and printing

   120     140    147    120     135

Federal insurance premiums and other regulatory fees

   64     64    61    60     58

Net cost (gain) of operations of real estate owned

   (4 )   17    45    (3 )   45

Deposit premium amortization expense

   40     40    40    43     45

Other

   314     434    418    288     337
                          

Total

   4,940     5,917    5,300    4,872     5,040
                          


Asset Quality

The following table shows under-performing loans and nonperforming assets. Approximately 98.4% of our nonaccrual loans had real estate as collateral at December 31, 2006. Nonperforming loans at December 31, 2006 include one loan of $3.0 million that has an 80% guarantee from U. S. Department of Agriculture.

 

     December 31, 2006     September 30, 2006  
     (Dollars in Thousands)  

Underperforming loans

   $ 52     $ 392  
                

Total nonperforming loans

     5,045       2,837  

Foreclosed real estate, net

     733       460  
                

Total nonperforming assets

   $ 5,778     $ 3,297  
                

Nonperforming loans to total loans

     1.27 %     0.74 %

Nonperforming assets to total assets

     0.52 %     0.30 %