0001558370-18-003980.txt : 20180504 0001558370-18-003980.hdr.sgml : 20180504 20180504105037 ACCESSION NUMBER: 0001558370-18-003980 CONFORMED SUBMISSION TYPE: 8-K/A PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20171011 ITEM INFORMATION: Completion of Acquisition or Disposition of Assets ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20180504 DATE AS OF CHANGE: 20180504 FILER: COMPANY DATA: COMPANY CONFORMED NAME: GLOBAL POWER EQUIPMENT GROUP INC. CENTRAL INDEX KEY: 0001136294 STANDARD INDUSTRIAL CLASSIFICATION: FABRICATED PLATE WORK (BOILER SHOPS) [3443] IRS NUMBER: 731541378 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K/A SEC ACT: 1934 Act SEC FILE NUMBER: 001-16501 FILM NUMBER: 18806537 BUSINESS ADDRESS: STREET 1: 400 E. LAS COLINAS BLVD. STREET 2: SUITE 400 CITY: IRVING STATE: TX ZIP: 75039 BUSINESS PHONE: 214-574-2700 MAIL ADDRESS: STREET 1: 400 E. LAS COLINAS BLVD. STREET 2: SUITE 400 CITY: IRVING STATE: TX ZIP: 75039 FORMER COMPANY: FORMER CONFORMED NAME: GLOBAL POWER EQUIPMENT GROUP INC/ DATE OF NAME CHANGE: 20010309 FORMER COMPANY: FORMER CONFORMED NAME: GEEG INC DATE OF NAME CHANGE: 20010306 8-K/A 1 f8-ka.htm 8-K/A glpw_8K_A

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 


 

FORM 8-K/A

Amendment No. 1

 


 

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

 

Date of Report (Date of earliest event reported): October 11, 2017

 


 

Global Power Equipment Group Inc.

(Exact Name of Registrant as Specified in its Charter)

 


 

 

 

 

 

 

Delaware

 

001-16501

 

73-1541378

(State or Other Jurisdiction of
Incorporation)

 

(Commission
File Number)

 

(IRS Employer
Identification Number)

 

400 E. Las Colinas Boulevard, Suite 400

Irving, Texas 75039

(Address of Principal Executive Offices, Zip Code)

 

Registrant’s telephone number, including area code: 214-574-2700

 


 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

                                    Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

                                    Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

                                    Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

                                    Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

 

Emerging growth company                      

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

 

 



 

Item 2.01Completion of Acquisition or Disposition of Assets.

 

 Explanatory Note

 

For the reasons set forth below, this Amendment No. 1 (as defined below) is being filed solely to comply with the pro forma financial statement filing requirements of Form 8-K and should not be relied on by investors. Instead, investors should refer to the Form 10-K (as defined below) for the most recent financial information.

 

Global Power Equipment Group Inc. (“we,” “us,” the “Company,” or “Global Power”) is filing this Amendment No. 1 on Form 8-K/A (the “Amendment No. 1”) to its Current Report on Form 8-K (the “Original Report”), filed with the U.S. Securities and Exchange Commission (the “SEC”) on October 12, 2017, solely to provide the unaudited pro forma condensed financial information required by Item 2.01 and 9.01 of Form 8-K with respect to the sale of the Company’s Braden U.S., Braden Europe and Consolidated Fabricators businesses to affiliates of Innova Global Limited Partnership, a portfolio company of TriWest Capital Partners V (2015) Inc. which occurred in October 2017.

 

In addition, the Company’s Quarterly Report on Form 10-Q for the third quarter of 2017 (the “Third Quarter Report”), filed with the SEC on January 31, 2018, reflected the accrual of $4.4 million as of December 31, 2015, for a  potential liability for liquidated damages related to a project entered into by the Company with a partner. The Company’s estimate regarding this matter remained unchanged until October 16, 2017, when the Company received a Notice of Substantial Completion, which stated that the joint venture met the contractual performance criteria. Therefore, the Company concluded that no performance liquidated damages would be incurred and, accordingly, $4.4 million was recognized and included in revenue in its 2017 consolidated statement of operations contained in the Annual Report on Form 10-K for the year ended December 31, 2017 filed on April 16, 2018 (the “Form 10-K”). This $4.4 million revenue recognition should have also been reflected in the Third Quarter Report, and we therefore chose to reflect it in the pro forma financial information included in Item 9.01 of this Amendment No. 1. In addition, certain amounts have been reclassified in the unaudited pro forma condensed consolidated statement of operations for all periods presented in order to conform with the presentation in the Form 10-K. 

 

Except as stated in this Explanatory Note, no other information contained in any Item of the Original Report is being amended, updated or otherwise revised. In particular, investors should note that, in the fourth quarter of 2017 (after the filing of the Original Report), the Company made the decision to exit and sell its Electrical Solutions segment. The Company further determined that the Electrical Solutions segment — in addition to the Mechanical Solutions segment — met the definition of a discontinued operation. As a result, both the Mechanical Solutions and Electrical Solutions segments are presented as discontinued operations in the Form 10-K. Unless otherwise specified, the financial information and discussion in the Form 10-K are as of December 31, 2017 and are based on Global Power’s continuing operations; they exclude any results of the Company’s discontinued operations. Please refer to “Note 4—Changes in Business” to the consolidated financial statements included in the Form 10-K for additional information. Although the classification of Electrical Solutions as a discontinued operation occurred prior to the filing of this Amendment No. 1, since it did not occur prior to the required filing date of the pro forma financial information of this Amendment No. 1, it is not reflected in this Amendment No. 1.

 

Accordingly, investors should not rely on the information in this Amendment No. 1, which is being filed solely to comply with the pro forma financial statement filing requirements of Form 8-K, and should instead refer to the Form 10-K for the most recent financial information. 

 

Cautionary Note

 

All of the pro forma financial information included in Item 9.01 of this Amendment No. 1, other than historical information or statements of historical fact, are “forward-looking statements” within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements include, among others, all of the pro forma financial information and the notes related thereto with respect to the transaction described herein. Because of events subsequent to the filing of the Original Report (described above), actual results will differ materially from the forward-looking statements made herein. The pro forma financial information contained in Item 9.01 does not reflect the classification of the Company’s Electrical Solutions segment as a discontinued operation. Additional risks and uncertainties include the risk factors disclosed in the Form 10-K, which the Company filed with the SEC on April 16, 2018. The Company does not undertake to revise these statements to reflect subsequent developments, except as required under the federal securities laws. Investors are cautioned not to rely on any of these forward-looking statements. Investors should not rely on the financial information contained herein and should instead refer to the Form 10-K for updated financial information.

 


 

Item 9.01              Financial Statements and Exhibits.

 

(b)  Pro Forma Financial Information.

 

Unaudited Pro Forma Condensed Consolidated Financial Information is attached hereto as Exhibit 99.1 and is incorporated herein by reference.

 

Please also refer to “Explanatory Note” and “Cautionary Note” contained in Item 2.01 above. The information set forth under Item 2.01 of this Amendment No. 1 is incorporated herein by reference.

 

(d)  Exhibits.

 

The following exhibit is filed as part of this report:

 

 

 

 

Exhibit Number

 

Description

 

 

 

99.1

 

Unaudited pro forma condensed consolidated financial information.

 

 



 

 

EXHIBIT INDEX

 

 

 

 

Exhibit No.

 

Description

 

 

 

99.1

 

Unaudited pro forma condensed consolidated financial information.

 

 


 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

Dated: May 4, 2018

 

 

 

 

 

Global Power Equipment Group Inc.

 

 

 

 

 

 

 

By:

/s/ Charles E. Wheelock

 

Charles E. Wheelock

 

Vice President, Administration, General Counsel, & Secretary

 

 



EX-99.1 2 ex-99d1.htm EX-99.1 Ex_99_1

Exhibit 99.1

 

 

UNAUDITED PRO FORMA CONDENSED CONSOLIDATED FINANCIAL INFORMATION

In the third quarter of 2017, the Board of Directors of Global Power Equipment Group, Inc. (the “Company”) approved a plan to exit the Mechanical Solutions segment (“Mechanical Solutions”). On October 11, 2017, the Company and its wholly owned subsidiaries, Braden Holdings, LLC and GPEG C.V. signed, and closed on, a securities purchase agreement to sell its Mechanical Solutions segment to Innova Global Europe B.V., Innova Global Inc. and 1938247 Alberta Ltd.

The following unaudited pro forma condensed consolidated financial statements are presented to show the effects of the sale of Mechanical Solutions, which is a significant disposition, as defined under Regulation S-X Rule 210.11. The unaudited pro forma condensed consolidated balance sheet assumes these dispositions were consummated on September 30, 2017. The unaudited pro forma condensed consolidated statements of operations assume the dispositions were consummated on January 1, 2014.

The unaudited pro forma condensed consolidated financial statements have been prepared in accordance with Article 11 of Regulation S-X and do not include all of the information and note disclosures required by accounting principles generally accepted in the United States. Pro forma information is intended to provide information about the continuing impact of a transaction by showing how a specific transaction or group of transactions might have affected historical financial statements. Pro forma financial information illustrates only the isolated and objectively measurable (based on historically determined amounts) effects of a particular transaction, and excludes effects based on judgmental estimates of how historical management practices and operating decisions may or may not have changed as a result of the transaction. Therefore, pro forma information does not include information about the possible or expected impact of current actions taken by management in response to the pro forma transactions, as if management’s actions were carried out in previous reporting periods.

This unaudited pro forma condensed consolidated financial information is presented for illustration purposes only and does not purport to be indicative of the financial position or results of operations that would have occurred had the disposition been consummated on the dates as of, or at the beginning of the period, which, the disposition is being given effect, nor are they necessarily indicative of the Company’s future operating results or financial position.


 

UNAUDITED PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEET

SEPTEMBER 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pro Forma Adjustments

 

 

 

 

 

Historical

 

Mechanical Solutions

 

Mechanical Solutions

 

Pro Forma

(in thousands, except share data)

 

Global Power

 

  (a)

 

Adjustments

 

Global Power

ASSETS

  

 

 

 

  

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

8,203

 

$

 —

 

$

8,927

(b)

$

17,130

Restricted cash

 

 

12,070

 

 

 —

 

 

 —

 

 

12,070

Accounts receivable, net of allowance of $1,634

 

 

42,081

 

 

 —

 

 

 —

 

 

42,081

Inventories

 

 

283

 

 

 —

 

 

 —

 

 

283

Costs and estimated earnings in excess of billings

 

 

18,465

 

 

 —

 

 

 —

 

 

18,465

Other current assets

 

 

5,945

 

 

 —

 

 

 —

 

 

5,945

Current assets of discontinued operations

 

 

56,088

 

 

(54,689)

 

 

(928)

(c)

 

471

Total current assets

 

 

143,135

 

 

(54,689)

 

 

7,999

 

 

96,445

Property, plant and equipment, net

 

 

5,707

 

 

 —

 

 

 —

 

 

5,707

Goodwill

 

 

35,400

 

 

 —

 

 

 —

 

 

35,400

Intangible assets, net

 

 

22,826

 

 

 —

 

 

 —

 

 

22,826

Other long-term assets

 

 

600

 

 

 —

 

 

 —

 

 

600

Total assets

 

$

207,668

 

$

(54,689)

 

$

7,999

 

$

160,978

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

17,368

 

$

 —

 

$

 —

 

$

17,368

Accrued compensation and benefits

 

 

10,093

 

 

 —

 

 

 —

 

 

10,093

Billings in excess of costs and estimated earnings

 

 

9,746

 

 

 —

 

 

 —

 

 

9,746

Accrued warranties

 

 

1,215

 

 

 —

 

 

 —

 

 

1,215

Current portion of long-term debt

 

 

10,190

 

 

 —

 

 

(10,190)

(d)

 

 —

Other current liabilities

 

 

18,264

 

 

 —

 

 

 —

 

 

18,264

Current liabilities of discontinued operations

 

 

27,136

 

 

(27,136)

 

 

 —

 

 

 —

Total current liabilities

 

 

94,012

 

 

(27,136)

 

 

(10,190)

 

 

56,686

Long-term debt

 

 

45,061

 

 

 —

 

 

(23,810)

(d)

 

21,251

Deferred tax liabilities

 

 

15,791

 

 

 —

 

 

(928)

(c)

 

14,863

Other long-term liabilities

 

 

2,331

 

 

 —

 

 

 —

 

 

2,331

Long-term liabilities of discontinued operations

 

 

2,985

 

 

 —

 

 

 —

 

 

2,985

Total liabilities

 

 

160,180

 

 

(27,136)

 

 

(34,928)

 

 

98,116

 

 

 

 

 

 

 

 

 

 

 

 

 

Total stockholders’ equity

 

 

47,488

 

 

(27,553)

 

 

42,927

(e)

 

62,862

Total liabilities and stockholders’ equity

 

$

207,668

 

$

(54,689)

 

$

7,999

 

$

160,978

 


 

UNAUDITED PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS

NINE MONTHS ENDED SEPTEMBER 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pro Forma Adjustments

 

 

 

 

 

Historical

 

Mechanical Solutions

 

Pro Forma

(in thousands, except per share data)

 

Global Power

 

(f)

 

Global Power

Revenue

 

$

229,163

 

$

(50,841)

 

$

178,322

Cost of revenue

 

 

219,479

 

 

(41,580)

 

 

177,899

 Gross profit 

 

 

9,684

 

 

(9,261)

 

 

423

 

 

 

 

 

 

 

 

 

 

Selling and marketing expenses

 

 

5,379

 

 

(2,507)

 

 

2,872

General and administrative expenses

 

 

37,404

 

 

(5,474)

 

 

31,930

Depreciation and amortization expense(1)

 

 

3,723

 

 

(441)

 

 

3,282

Total operating expenses

 

 

46,506

 

 

(8,422)

 

 

38,084

Operating income (loss)

 

 

(36,822)

 

 

(839)

 

 

(37,661)

 

 

 

 

 

 

 

 

 

 

Interest expense, net

 

 

7,353

 

 

230

 

 

7,583

Foreign currency (gain) loss

 

 

957

 

 

(957)

 

 

 —

Gain on sale of business and net assets held for sale

 

 

(239)

 

 

 —

 

 

(239)

Other (income) expense, net

 

 

(9)

 

 

 —

 

 

(9)

Total other (income) expenses, net

 

 

8,062

 

 

(727)

 

 

7,335

Loss before income tax

 

 

(44,884)

 

 

(112)

 

 

(44,996)

Income tax expense (benefit)

 

 

(692)

 

 

(532)

 

 

(1,224)

Net loss

 

$

(44,192)

 

$

420

 

$

(43,772)

 

 

 

 

 

 

 

 

 

 

Basic loss per share from continuing operations

 

$

(2.51)

 

 

 

 

$

(2.49)

Diluted loss per share from continuing operations

 

$

(2.51)

 

 

 

 

$

(2.49)

Weighted average common shares outstanding (basic and diluted)

 

 

17,577,358

 

 

 

 

 

17,577,358

(1)

Excludes historical and pro forma depreciation and amortization expense for the nine months ended September 30, 2017 of $1.0 million and $0.6 million, respectively, included in cost of revenue.


 

UNAUDITED PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS

YEAR ENDED DECEMBER 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pro Forma Adjustments

 

 

 

 

 

Historical

 

Mechanical Solutions

 

Pro Forma

(in thousands, except per share data)

 

Global Power

 

(f)

 

Global Power

Revenue

 

$

418,588

 

$

(112,022)

 

$

306,566

Cost of revenue

 

 

369,599

 

 

(96,515)

 

 

273,084

 Gross profit 

 

 

48,989

 

 

(15,507)

 

 

33,482

 

 

 

 

 

 

 

 

 

 

Selling and marketing expenses

 

 

9,544

 

 

(3,658)

 

 

5,886

General and administrative expenses

 

 

55,337

 

 

(7,584)

 

 

47,753

Depreciation and amortization expense(1)

 

 

7,154

 

 

(1,228)

 

 

5,926

Total operating expenses

 

 

72,035

 

 

(12,470)

 

 

59,565

Operating income (loss)

 

 

(23,046)

 

 

(3,037)

 

 

(26,083)

 

 

 

 

 

 

 

 

 

 

Interest expense, net

 

 

8,398

 

 

(80)

 

 

8,318

Foreign currency (gain) loss

 

 

(217)

 

 

217

 

 

 —

Loss on sale of business and net assets held for sale

 

 

8,812

 

 

(557)

 

 

8,255

Loss on sale-leaseback, net

 

 

1,857

 

 

181

 

 

2,038

Other (income) expense, net

 

 

15

 

 

(358)

 

 

(343)

Total other (income) expenses, net

 

 

18,865

 

 

(597)

 

 

18,268

Loss before income tax

 

 

(41,911)

 

 

(2,440)

 

 

(44,351)

Income tax expense (benefit)

 

 

1,702

 

 

(691)

 

 

1,011

Net loss

 

$

(43,613)

 

$

(1,749)

 

$

(45,362)

 

 

 

 

 

 

 

 

 

 

Basic loss per share from continuing operations

 

$

(2.51)

 

 

 

 

$

(2.61)

Diluted loss per share from continuing operations

 

$

(2.51)

 

 

 

 

$

(2.61)

Weighted average common shares outstanding (basic and diluted)

 

 

17,348,286

 

 

 

 

 

17,348,286

(1)

Excludes historical and pro forma depreciation and amortization expense for the year ended December 31, 2016 of $2.2 million and$1.1 million, respectively, included in cost of revenue.


 

UNAUDITED PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS

YEAR ENDED DECEMBER 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pro Forma Adjustments

 

 

 

 

 

Historical

 

Mechanical Solutions

 

Pro Forma

(in thousands, except per share data)

 

Global Power

 

(f)

 

Global Power

Revenue

 

$

589,003

 

$

(122,593)

 

$

466,410

Cost of revenue

 

 

536,406

 

 

(113,853)

 

 

422,553

 Gross profit 

 

 

52,597

 

 

(8,740)

 

 

43,857

 

 

 

 

 

 

 

 

 

 

Selling and marketing expenses

 

 

12,130

 

 

(5,429)

 

 

6,701

General and administrative expenses

 

 

69,471

 

 

(8,922)

 

 

60,549

Impairment expenses

 

 

47,755

 

 

(24,445)

 

 

23,310

Bargain purchase gain

 

 

(3,168)

 

 

 —

 

 

(3,168)

Depreciation and amortization expense(1)

 

 

8,602

 

 

(1,582)

 

 

7,020

Total operating expenses

 

 

134,790

 

 

(40,378)

 

 

94,412

Operating income (loss)

 

 

(82,193)

 

 

31,638

 

 

(50,555)

 

 

 

 

 

 

 

 

 

 

Interest expense, net

 

 

4,484

 

 

(196)

 

 

4,288

Foreign currency (gain) loss

 

 

(1,014)

 

 

1,525

 

 

511

Other (income) expense, net

 

 

12

 

 

(520)

 

 

(508)

Total other (income) expenses, net

 

 

3,482

 

 

809

 

 

4,291

Income (loss) before income tax

 

 

(85,675)

 

 

30,829

 

 

(54,846)

Income tax expense (benefit)

 

 

(6,946)

 

 

5,108

 

 

(1,838)

Net income (loss)

 

$

(78,729)

 

$

25,721

 

$

(53,008)

 

 

 

 

 

 

 

 

 

 

Basic loss per share from continuing operations

 

$

(4.59)

 

 

 

 

$

(3.09)

Diluted loss per share from continuing operations

 

$

(4.59)

 

 

 

 

$

(3.09)

Weighted average common shares outstanding (basic and diluted)

 

 

17,151,810

 

 

 

 

 

17,151,810

(1)

Excludes historical and pro forma depreciation and amortization expense for the year ended December 31, 2015 of $2.5 million and $1.1 million, respectively, included in cost of revenue.


 

UNAUDITED PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS

YEAR ENDED DECEMBER 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pro Forma Adjustments

 

 

 

 

 

Historical

 

Mechanical Solutions

 

Pro Forma

(in thousands, except per share data)

 

Global Power

 

(f)

 

Global Power

Revenue

 

$

539,053

 

$

(145,910)

 

$

393,143

Cost of revenue

 

 

465,719

 

 

(122,769)

 

 

342,950

 Gross profit 

 

 

73,334

 

 

(23,141)

 

 

50,193

 

 

 

 

 

 

 

 

 

 

Selling and marketing expenses

 

 

10,045

 

 

(4,452)

 

 

5,593

General and administrative expenses

 

 

58,747

 

 

(11,353)

 

 

47,394

Depreciation and amortization expense(1)

 

 

8,326

 

 

(1,544)

 

 

6,782

Total operating expenses

 

 

77,118

 

 

(17,349)

 

 

59,769

Operating income (loss)

 

 

(3,784)

 

 

(5,792)

 

 

(9,576)

 

 

 

 

 

 

 

 

 

 

Interest expense, net

 

 

1,820

 

 

10

 

 

1,830

Foreign currency (gain) loss

 

 

(65)

 

 

1,028

 

 

963

Other (income) expense, net

 

 

34

 

 

(639)

 

 

(605)

Total other (income) expenses, net

 

 

1,789

 

 

399

 

 

2,188

Loss before income tax

 

 

(5,573)

 

 

(6,191)

 

 

(11,764)

Income tax expense (benefit)

 

 

41,661

 

 

(2,424)

 

 

39,237

Net loss

 

$

(47,234)

 

$

(3,767)

 

$

(51,001)

 

 

 

 

 

 

 

 

 

 

Basic loss per share from continuing operations

 

$

(2.78)

 

 

 

 

$

(3.00)

Diluted loss per share from continuing operations

 

$

(2.78)

 

 

 

 

$

(3.00)

Weighted average common shares outstanding (basic and diluted)

 

 

17,005,589

 

 

 

 

 

17,005,589

(1)

Excludes historical and pro forma depreciation and amortization expense for the year ended December 31, 2014 of $1.6 million and $0.3 million, respectively, included in cost of revenue.


 

UNAUDITED NOTES TO THE PRO FORMA CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Condensed Consolidated Balance Sheet

(a)  The adjustments represent the elimination of the historical assets, liabilities and equity of Mechanical Solutions.

(b)  The adjustment represents the net cash portion, at closing, of the total proceeds from the sale of Mechanical Solutions.

(c)  The adjustment represents the reclassification of deferred tax assets of $0.9 million related to certain entities that, for tax purposes, were treated as asset sales. The remaining amount represents the Company’s office building located in Heerlen, Netherlands that was excluded from the securities purchase agreement. As of September 30, 2017, the Heerlen office building was classified as held for sale because it was not sold until March 21, 2018.

(d)  The adjustments represent the net cash proceeds used pay down of $34.0 million of the Company’s outstanding debt and related fees, including full repayment of a $10.0 million first-out-loan in October 2017.

(e)  The adjustment represents the impact of items (a) – (d) above.

Unaudited Condensed Consolidated Statement of Operations

(f)  The adjustments eliminate the historical results of Mechanical Solutions as if the transaction occurred on January 1, 2014. In accordance with accounting principles generally accepted in the United States, the amounts eliminated do not include corporate overhead.