-----BEGIN PRIVACY-ENHANCED MESSAGE-----
Proc-Type: 2001,MIC-CLEAR
Originator-Name: webmaster@www.sec.gov
Originator-Key-Asymmetric:
MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen
TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB
MIC-Info: RSA-MD5,RSA,
T4evsOkQnKAH1NK03tenHDOL7TmI6VTrDk1J7H1cDv02E8lBsw10Hel69m7f2Ihn
AvUJcAqu7c+GU2A/TMxjXA==
UNITED STATES SECURITIES
AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
CURRENT REPORT
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16 OR 15d-16 UNDER THE SECURITIES EXCHANGE ACT OF 1934
FOR DECEMBER 3, 2003
- -------------------
SHEP TECHNOLOGIES INC.
(FORMERLY INSIDE HOLDINGS INC.)
- ------------------------------------------
(Translation of registrant's name into English)
Suite 880, 609 Granville Street, Vancouver, BC, Canada
- ---------------------------------------------------------
(Address of principal executive offices)
[Indicate by check mark whether the registrant files or will file annual
reports under cover Form 20-F or Form 40-F.]
Form 20-F X |
Form 40-F |
[Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.]
Yes |
No X |
If "Yes" is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b):
Copy of the financial statements for the quarter ended September 30, 2003 as filed with the Yukon Territories and BC Securities Commission is attached hereto and filed as Exhibit 99.a and 99.b to this filing on Form 6-K.
Exhibit No. |
Document September 30, 2003 Schedule B & C Form 51-901F |
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the under-signed, thereunto duly authorized.
By: "
Malcolm P. Burke"-----------------------------------------------------
Name: Malcolm P. Burke
Title: President and CEO
Date: December 3, 2003
SHEP TECHNOLOGIES INC.
SHEP TECHNOLOGIES INC.
September 30, |
|
||
ASSETS Funds held in trust GST, VAT and other receivables Inventory Prepaid expenses Total current assets Capital assets (note 4) Intangible assets (note 5) Total assets LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIENCY) Current liabilities Accounts payable and accrued liabilities Accounts payable and accrued liabilities - related parties (note 9) Loans payable (note 6) Total current liabilities Stockholders' equity (deficiency) Capital stock (note 7) Authorized 100,000,000 common shares, without par value Issued 24,718,956 common shares (2002 - 21,637,280) Additional paid-in capital Cumulative translation adjustment Deficit accumulated during the development stage Total stockholders' equity (deficiency) Total liabilities and stockholders' equity (deficiency) |
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
SHEP TECHNOLOGIES INC.
(A Development Stage Company)
Consolidated Statements of Operations
(Expressed in United States Dollars)
For the Period Ended September 30, 2003
(Unaudited, Prepared by Management)
|
|
|
|||
September 30, September 30, |
September 30, September 30, |
||||
Research and development Research and development - related parties Selling, general and administrative - (note 10) Selling, general & admin-related parties (notes 8,10) Loss from operations OTHER INCOME (EXPENSE) Interest income Interest expense Loss for the period Basic and diluted loss per share Weighted average number of shares of common stock outstanding |
220,424 188,588 634,739 165,779 1,845,908 1,668,672 4,503,683 (4,283,259) 3,103 (5,850) (2,747) $ (4,286,006) |
- - 109,421 280,316 - - 296,906 179,830 866,473 (866,473) 2 (2,000) (1,998) $ (868,471) $ (0.04) 24,351,899 |
- - 3,643 - - - - 60,699 47,991 112,333 (112,333) - - - - (112,333) $ (0.01) 11,821,861 |
- - 144,158 400,609 - - 795,877 1,077,109 2,417,753 (2,417,753) 211 (5,850) (5,639) $(2,423,392) $ (0.11) 22,948,518 |
16,798 5,634 10,435 - - - - 488,350 128,999 627,784 (622,150) 1,011 - 1,011 $ (621,139) $ (0.06) 9,738,492 |
The accompanying notes are an integral part of these consolidated financial statements.
SHEP TECHNOLOGIES INC.
(A Development Stage Company)
Consolidated Statements of Cash Flows
(Expressed in United States Dollars)
For the Period Ended September 30, 2003
(Unaudited, Prepared by Management)
|
|
|
|||
September 30, September 30, |
September 30, September 30, |
||||
CASH FLOWS FROM OPERATING ACTIVITIES Adjustment to reconcile loss to net cash used in operating activities: Depreciation and amortization Stock-based compensation Changes in non-cash working capital items: Funds placed in trust Increase in GST and VAT recoverable Decrease (increase) in inventories Increase in prepaid expenses Increase (decrease) in accounts payable Net cash used in operating activities CASH FLOWS FROM INVESTING ACTIVITIES Cash acquired on purchase of subsidiaries Acquisition of capital assets Acquisition of patents and designs Net cash used in investing activities CASH FLOWS FROM FINANCING ACTIVITIES Capital stock issued for cash Cash acquired on recapitalization and acquisitions Advances to SHEP Limited prior to recapitalization Related party advances Proceeds from loan payable Net cash provided by financing activities Effect of exchange rate changes on cash Change in cash and cash equivalents for the period Cash and equivalents, beginning of period Cash and cash equivalents, end of period Cash paid during the period for: Interest expense Income taxes |
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
SHEP TECHNOLOGIES INC.
1. Basis of Presentation
The accompanying unaudited consolidated financial statements do not include all information and footnote disclosures required
for an annual set of financial statements under United States generally accepted accounting principles. In the opinion of
management, all adjustments (consisting solely of normal recurring accruals) considered necessary for a fair presentation of the
financial position, results of operations and cash flows as at September 30, 2003 and for all periods presented, have been
included. Interim results for the nine-month period ended September 30, 2003 are not necessarily indicative of the results that
may be expected for the fiscal year as a whole.
The unaudited consolidated balance sheets, statements of operations and statements of cash flows include the accounts of the
Company, a Yukon Territory corporation and its direct and indirect wholly-owned subsidiaries: SHEP Limited, an Isle of Man
corporation; SHEP Technology, Inc., a Maine corporation; SHEP Technologies, Inc., a Delaware corporation; and SHEP
Technologies (UK) Limited, an English corporation. These financial statements have been prepared in accordance with United
States generally accepted accounting principles for interim financial information. The accounting principles used in these
financial statements are those used in the preparation of the Company's audited financial statements for the year ended
December 31, 2002.
These financial statements should be read in conjunction with the audited annual financial statements and notes thereto, as
included in the Company's annual report for the fiscal year ended December 31, 2002. These consolidated financial statements
also comply, in all material respects, with Canadian generally accepted accounting principles with respect to recognition,
measurement and presentation.
2. Going Concern
These consolidated financial statements have been prepared in conformity with generally accepted accounting principles in the
United States of America with the on-going assumption that the Company will be able to realize its assets and discharge its
liabilities in the normal course of business rather than through a process of forced liquidation. However, certain conditions
noted below currently exist which raise substantial doubt about the Company's ability to continue as a going concern. These
consolidated financial statements do not include any adjustments to the amounts and classifications of assets and liabilities that
might be necessary should the Company be unable to continue as a going concern.
The operations of the Company have been funded primarily by the issuance of capital stock and debt. Continued operations of
the Company are dependent on the Company's ability to complete additional equity financings or generate profitable operations
in the future. Management's plan in this regard is to secure additional funds through future equity and debt financings. Such
financings may not be available or may not be available on reasonable terms.
September 30, |
December 31, |
|
Deficit accumulated during the development stage |
$(4,286,006) |
$ (1,862,615)$ (268,138) |
3.
|
|
|
|||
September 30, September 30, |
September 30, September 30, |
||||
|
|
|
|
|
|
Loss per common share, basic and diluted, pro-forma |
$ (0.04) |
$ (0.01) |
$ (0.08) |
$ (0.06) |
4.
Capital Assets
|
|
||||||
|
Accumulated |
Net |
|
Accumulated |
Net |
||
|
|
|
|
|
|
|
|
5. Intangible Assets
|
|
||||||
|
Accumulated |
Net |
|
Accumulated |
Net |
||
|
|
|
|
|
|
|
Although management believes the Company will be able to generate revenues from its intangible assets, there is uncertainty
regarding future revenues due to the fact that this is a new business with a developing technology and there are currently no
comparable businesses in the intended market segments for which any reliable predictions for future revenue generation can be
based. Therefore, due to these uncertainties related to expected future undiscounted cash flows, the Company recorded an
impairment loss during the quarter ended September 30, 2003 of $84,946 by recording a charge to amortization to reduce the net
book value to zero.
6. Loans Payable
Loans payable consist of two loans, one for $60,000 and one for $40,000, both bearing interest at 8% per annum, unsecured and
due on the earlier of January 31, 2004 or on the date the Company receives debt or equity financing of at least $1,000,000.
Interest in the amount of $5,850 has been accrued at September 30, 2003.
7. Capital Stock
Common stock
The common stock of the Company is all of the same class, is voting and entitle stockholders to receive dividends. In the event
of a liquidation, dissolution or winding up, the common stockholders are entitled, on a prorate basis to receive equal
distributions of net assets and any dividends which may be declared.
On February 28, 2003, the Company completed a private placement consisting of 245,667 units at a price of $0.75 per unit for
proceeds of $184,250. Each unit consists of one share of common stock and one-half of one non-transferable share purchase
warrant whereby each whole warrant entitles the holder to acquire one additional share of common stock at a price of $1.25 per
share for a period of one year.
On April 3, 2003, the Company completed a private placement consisting of 588,235 units at a price of $0.85 per unit for gross
proceeds of $500,000. Each unit consists of one share of common stock and one-half of one non-transferable share purchase
warrant whereby each whole warrant entitles the holder to acquire one additional share of common stock at a price of $1.25 per
share for a period of one year. The Company incurred $65,000 of share issuance costs associated with the private placement.
On May 23, 2003, the Company completed a private placement consisting of 438,597 units at a price of $0.57 per unit for gross
proceeds of $250,000. Each unit consists of one share of common stock and one-half of one non-transferable share purchase
warrant whereby each whole warrant entitles the holder to acquire one additional share of common stock at a price of $1.25 per
share for a period of two years. The Company incurred $32,500 of share issuance costs associated with the private placement.
On June 4, 2003, the Company issued 50,000 shares of common stock as compensation to a consultant in consideration for
services rendered at a price of $0.69 per share for a total of $34,500 in consulting expenses.
On June 11, 2003, the Company completed a private placement consisting of 614,036 units at a price of $0.57 per unit for gross
proceeds of $350,000. Each unit consists of one share of common stock and one-half of one non-transferable share purchase
warrant whereby each whole warrant entitles the holder to acquire one additional share of common stock at a price of $1.25 per
share for a period of two years. The Company incurred $45,000 of share issuance costs associated with the private placement.
On June 24, 2003, the Company received proceeds of $166,666 for the exercise of 133,333 warrants at a price of $1.25 per
share.
On June 24, 2003, an officer and director of the Company exercised 350,000 vested stock options in a cashless exercise. The
stock was trading at a price of $2.85 per share, and the exercise price was $1.00 per share, resulting in an issuance of 227,192
shares and stock-based compensation expense of $647,500.
On July 15, 2003, the Company completed a private placement consisting of 384,615 units at a price of $1.30 per unit for gross
proceeds of $500,000. Each unit consists of one share of common stock and one-half of one non-transferable share purchase
warrant whereby each whole warrant entitles the holder to acquire one additional share of common stock at a price of $1.50 per
share for a period of one year. The Company incurred $62,500 of share issuance costs associated with the private placement.
On September 8, 2003, the Company completed a private placement consisting of 400,000 units at a price of $1.00 per unit for
gross proceeds of $400,000. Each unit consists of one share of common stock and one-half of one non-transferable share
purchase warrant whereby each whole warrant entitles the holder to acquire one additional share of common stock at a price of
$1.25 per share for a period of one year. The Company incurred $45,000 of share issuance costs associated with the private
placement.
Warrants
As of September 30, 2003, the following warrants are outstanding:
a) 511,333 warrants exercisable at a price of $1.25 per share expiring March 12, 2004
(extended 6 months during the quarter, from September 12, 2003 to March 12, 2004).
b) 122,834 warrants exercisable at a price of $1.25 per share expiring February 28, 2004.
c) 294,118 warrants exercisable at a price of $1.25 per share expiring April 3, 2004.
d) 219,299 warrants exercisable at a price of $1.25 per share expiring May 23, 2005.
e) 307,018 warrants exercisable at a price of $1.25 per share expiring June 11, 2005.
f) 192,308 warrants exercisable at a price of $1.50 per share expiring July 15, 2004.
g) 200,000 warrants exercisable at a price of $1.25 per share expiring September 7, 2004.
Stock Options
On October 8, 2002, the Company adopted a stock incentive plan (the "2002 Stock Plan") to provide incentives to employees,
directors and consultants. At the Company's annual general meeting, held November 22, 2002, the Company's shareholders
approved the 2002 Stock Plan which provides for the issuance of up to 2,200,000 options of common stock with the maximum
term of ten years. The board of directors has the exclusive power over the granting of options and their vesting provisions.
As of September 30, 2003, the Company had granted 1,875,000 options to employees, directors and consultants. The options
have six-year terms, an exercise price of $1.00 per share and vest in varying amounts at the discretion of the board of directors.
The fair value of the options granted in the nine months ended September 30, 2003 was $0.91 per share based on the Black-
Scholes option-pricing model. The fair value of options granted to consultants and non-directors of the Company recognized
during the nine months ended September 30, 2003 was $32,000 which has been recorded as consulting fees in the period.
On June 24, 2003, an officer and director of the Company exercised 350,000 vested stock options in a cashless exercise. The
stock was trading at a price of $2.85 per share, and the exercise price was $1.00 per share, resulting in an issuance of 227,192
shares and stock-based compensation expense of $647,500.
A summary of the 2002 Stock Plan activity during the nine months ended September 30, 2003, with comparative figures for
2002, is as follows:
2003 |
2002 |
||||
|
Weighted |
|
Weighted |
||
|
|
|
|
|
A summary of stock options outstanding at September 30, 2003 is as follows:
|
|
|||||
|
|
Weighted |
|
|
|
|
|
|
|
|
|
|
|
The Company uses the Black-Scholes option-pricing model to compute estimated fair value, based on the following
assumptions:
Risk-free interest rate |
4.5% |
8.
September 30, |
December 31, |
||
|
|
|
|
$ 129,201 |
$ 169,618 |
10.
Cumulative |
|
|
|||
September 30, September 30, |
September 30, September 30, |
||||
|
|
|
|
|
|
Total expenses |
$ 3,514,580 |
$ 476,736 |
$ 108,690 |
$ 1,872,986 |
$ 617,349 |
Financial Statement Presentation:
Cumulative |
|
|
|||
September 30, September 30, |
September 30, September 30, |
||||
|
|
|
|
|
|
Total expenses |
$ 3,514,580 |
$ 476,736 |
$ 108,690 |
$ 1,872,986 |
$ 617,349 |
11. SEGMENTED INFORMATION
The Company operates in one business segment being the development of stored hydraulic energy propulsion technology.
The Company's operations are conducted primarily in three geographic segments being the United Kingdom ("UK"), the
United States of America ("USA") and Canada. No sales were generated during the nine months ended September 30,
2003 whereas sales during the comparable period in fiscal 2002 totaled $22,432, all to one customer.
|
|
|||
September 30, September 30, |
September 30, September 30, |
|||
|
|
|
|
|
12. SUPPLEMENTAL DISCLOSURE WITH RESPECT TO CASH FLOWS
Significant non-cash transactions for the period ended September 30, 2003 consisted of:
On June 4, 2003, the Company issued 50,000 shares of common stock as compensation to a consultant in consideration for
services rendered at a price of $0.69 per share for a total of $34,500 in consulting expenses.
On June 24, 2003, an officer and director of the Company exercised 350,000 vested stock options in a cashless exercise.
The stock was trading at a price of $2.85 per share, and the exercise price was $1.00 per share, resulting in an issuance of
227,192 shares and stock-based compensation expense of $647,500.
SHEP TECHNOLOGIES INC.
("The Company")
SCHEDULE A: FINANCIAL STATEMENTS
See attached unaudited consolidated financial statements and the notes to the unaudited statements for the quarter
ended September 30, 2003.
SCHEDULE B: SUPPLEMENTARY INFORMATION
All amounts in the unaudited consolidated financial statements and in this Form 51-901F are stated in United States
Dollars, unless otherwise explicitly stated.
1. Analysis of expenses and deferred costs.
See attached unaudited consolidated financial statements and the notes to the unaudited statements for the
quarter ended September 30, 2003.
2. Related party transactions.
See attached unaudited consolidated financial statements and the notes to the unaudited statements for the
quarter ended September 30, 2003.
3. Summary of securities issued and options granted during the period:
a) Summary of securities issued during the quarter:
On September 8, 2003, the Company completed a private placement consisting of 400,000 units at a price
of $1.00 per unit for gross proceeds of $400,000. Each unit consists of one share of common stock and
one-half of one non-transferable share purchase warrant whereby each whole warrant entitles the holder to
acquire one additional share of common stock at a price of $1.25 per share for a period of one year. The
Company incurred $45,000 of share issuance costs associated with the private placement.
On July 15, 2003, the Company completed a private placement consisting of 384,615 units at a price of
$1.30 per unit for gross proceeds of $500,000. Each unit consists of one share of common stock and one-
half of one non-transferable share purchase warrant whereby each whole warrant entitles the holder to
acquire one additional share of common stock at a price of $1.50 per share for a period of one year. The
Company incurred $62,500 of share issuance costs associated with the private placement.
b) Summary of stock options granted during the quarter:
There were no stock option grants during the quarter.
4. Summary of securities as at the end of the reporting period:
a) Description of authorized share capital including number of shares for each class, dividend rates on
preferred shares and whether or not cumulative redemption and conversion provisions:
See attached unaudited consolidated financial statements and the notes to the unaudited statements for the
quarter ended September 30, 2003.
b) Number and recorded value for shares issued and outstanding:
See attached unaudited consolidated financial statements for the quarter ended September 30, 2003.
c) Description of options, warrants and convertible securities outstanding, including any number or amount,
exercise or conversion price and expiry date, and any recorded value:
A summary of stock options outstanding at September 30, 2003 is as follows:
Outstanding Options |
Exercisable Options |
|||||
|
Weighted |
|
|
|
||
$1.00 |
1,525,000 |
5.3 years |
$ 1.00 |
1,116,666 |
$ 1.00 |
A summary of warrants outstanding at September 30, 2003 follows:
As of September 30, 2003, the following warrants are outstanding:
511,333 warrants exercisable at a price of $1.25 per share expiring March 12, 2004
(extended 6 months during the quarter, from September 12, 2003 to March 12, 2004).
122,834 warrants exercisable at a price of $1.25 per share expiring February 28, 2004.
294,118 warrants exercisable at a price of $1.25 per share expiring April 3, 2004.
219,299 warrants exercisable at a price of $1.25 per share expiring May 23, 2005.
307,018 warrants exercisable at a price of $1.25 per share expiring June 11, 2005.
192,308 warrants exercisable at a price of $1.50 per share expiring July 15, 2004.
200,000 warrants exercisable at a price of $1.25 per share expiring September 7, 2004.
As of September 30, 2003, the following convertible securities are outstanding:
Convertible securities - none.
d) Number of shares in each class of shares subject to escrow or pooling agreements:
There were no shares subject to escrow or pooling arrangements at September 30, 2003.
5. Names of the directors and officers as at the date this report was signed and filed.
Directors: |
Bowen, Clive A.- Director |
SHEP TECHNOLOGIES INC.
SHEP TECHNOLOGIES INC.
("The Company")
SCHEDULE C: MANAGEMENT DISCUSSION AND ANALYSIS
Overview
The Company's results include the accounts of the SHEP Technologies Inc. a Yukon corporation and its direct and
indirect wholly-owned subsidiaries: SHEP Limited, an Isle of Man corporation; SHEP Technology, Inc., a Maine
corporation; SHEP Technologies, Inc., a Delaware corporation, and SHEP Technologies (UK), Inc. an English
corporation.
Operating and Financial Review and Prospects
The following discussion and analysis of the financial condition and operating results of the interim period ended
September 30, 2003 and should be read in conjunction with the financial statements and related notes attached. (See
Financial Statements.) These are the results of our business acquired as at September 12, 2002, which for generally
accepted accounting principles in the United States of America, require that the historical comparative results of the
accounting acquirer become the results of the legal parent (previously Inside Holdings Inc.).
Our business is in the development stage and has limited revenues in its last two fiscal years. In the past, we have
acquired necessary capital through the limited issuance of common shares, increasing indebtedness and through
advances from related parties. There is no assurance that these sources will continue to be available in future
operating periods.
Operating Results
SALES. Sales reflect revenue generated from the sale of prototype units. In the three and nine months ended
September 30, 2003, we did not generate any sales. In the three and nine months ended September 30, 2002, we
generated sales of $Nil and $22,400 respectively. Sales revenue in the comparative period related to transactions
with a single customer; we have not generated any other sales revenue since we completed the work under that
contract.
COST OF GOODS SOLD. Our cost of goods sold represents the cost of direct labor and materials consumed to
earn sales revenue. Since we did not generate any sales in the nine months ended September 30, 2003, we did not
incur any cost of sales. In the three and nine months ended September 30, 2003, we incurred costs of goods sold of
$Nil and $16,800 respectively.
DEPRECIATION AND AMORTIZATION. We record depreciation on our capital assets and amortization
expense on our capitalized patent costs. In the three and nine months ended September 30, 2003, we recorded
depreciation and amortization expense of $109,400 and $144,200 respectively. In the comparative periods, we
recorded depreciation and amortization expense of $3,600 and $10,400 for the three and nine months ended
September 30, 2002. The increase in expense reflects equipment purchases made in the latter half of last year.
Furthermore, in the current fiscal quarter, we reviewed the valuation of patents pending. We concluded that, given
uncertainty regarding the ability to generate revenues from these intangible assets, that we should record a charge of
$85,000 to bring the net book value of intangible assets to zero.
RESEARCH AND DEVELOPMENT. Research and development expense reflects contract fees paid to develop
our technology. Research and development expense was $280,300 for the three months ended September 30, 2003
and $400,600 for the nine months ended September 30, 2003. We did not incur any research and development
expense in the nine months ended September 30, 2002. The majority of research and development expense pertains
to payments made to one contractor, Pi Technology.
SELLING, GENERAL AND ADMINISTRATIVE. Our selling, general and administrative expenses consist
primarily of management and consulting fees, salaries and benefits, travel and professional frees. Starting in late
2002, we also incurred investor relations expense. Our selling, general and administrative expenses incurred with
unrelated parties was $296,900 for the three months ended September 30, 2003, compared to $60,700 for the
comparative period. Our selling, general and administrative expenses incurred with unrelated parties were $795,900
for the nine months ended September 30, 2003, compared to $488,400 for the comparative period in 2002.
We incurred $179,800 of selling general and administrative expenses with related parties in the three months ended
September 30, 2003, compared to $48,000 in the comparative period. We incurred $1,077,100 of selling, general
and administrative expenses with related parties in the nine months ended September 30, 2003, up from $129,000 in
the corresponding period in the previous fiscal year. The primary reason for the increase was that we incurred stock-
based compensation expense of $759,500.
Apart from the stock-based compensation expense, our selling general and administrative costs increased in
aggregate due to the added filing and reporting costs and investor relations expense with associated our status as a
public company. We also undertook more activity in the current period associated with corporate finance, legal,
audit and filing fees associated with private placements and research and development project administration.
INTEREST INCOME. We earn interest income from surplus funds on deposit. Interest income for the nine months
ended September 30, 2003 was $200 compared to $1,000 for the nine months ended September 30, 2002. Interest
income earned in the three months ended September 30, 2003 and 2002 was insignificant.
INTEREST EXPENSE. We incur interest expense on a loan payable. Our interest expense for the three and nine
months ended September 30, 2003 was $2,000 and $5,900 respectively. We did not incur any interest expense in the
nine months ended September 30, 2002.
Liquidity and Capital Resources