XML 21 R4.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Statements of Operations - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Income Statement [Abstract]      
Operating Revenue $ 4,549,104 $ 4,030,829 $ 3,211,116
Operating Expenses      
Aircraft fuel 1,335,622 824,928 440,649
Salaries, wages and benefits 1,135,153 924,440 737,963
Maintenance, materials and repairs 425,959 472,537 506,297
Depreciation and amortization 303,220 281,209 257,672
Travel 211,902 162,986 154,792
Navigation fees, landing fees and other rent 159,212 184,060 155,107
Passenger and ground handling services 140,381 156,962 138,822
Aircraft rent 52,268 67,745 96,865
Loss (gain) on disposal of flight equipment 3,098 (794) (7,248)
Special charge 16,215 0 16,265
Transaction-related expenses 9,746 1,001 2,780
Other 233,934 244,461 216,384
Total Operating Expenses 4,026,710 3,319,535 2,716,348
Operating Income 522,394 711,294 494,768
Non-operating Expenses (Income)      
Interest income (8,755) (723) (1,076)
Interest expense 81,692 107,492 114,635
Capitalized interest (12,683) (8,316) (925)
Loss on early extinguishment of debt 689 6,042 81
Unrealized loss on financial instruments 0 113 71,053
Other (income) expense, net (185) (40,705) (185,742)
Total Non-operating Expenses (Income) 60,758 63,903 (1,974)
Income before income taxes 461,636 647,391 496,742
Income tax expense 105,756 154,074 136,456
Net Income $ 355,880 $ 493,317 $ 360,286
Earnings per share:      
Basic $ 12.50 $ 17.06 $ 13.64
Diluted $ 10.53 $ 16.16 $ 13.50
Weighted average shares:      
Basic 28,463 28,910 26,408
Diluted 34,190 30,543 26,690