EX-99.1 2 exhibit99-1.htm INTERIM FINANCIAL STATEMENTS International Tower Hill Mines Ltd. - Exhibit 99.1 - Filed by newsfilecorp.com

 

CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
(Unaudited – Prepared by Management)

(Expressed in Canadian Dollars)

Six Months Ended June 30, 2012 and May 31, 2011

Corporate Head Office

2300-1177 West Hastings Street
Vancouver, BC
Canada
V6E 2K3
Tel: 604-683-6332

1


INTERNATIONAL TOWER HILL MINES LTD.

June 30, 2012 and May 31, 2011

INDEX Page
   
Unaudited Condensed Consolidated Interim Financial Statements  
   
Condensed Consolidated Interim Statements of Financial Position 1
   
Condensed Consolidated Interim Statements of Comprehensive Loss 2
   
Condensed Consolidated Interim Statement of Changes in Equity 3
   
Condensed Consolidated Interim Statements of Cash Flows 4
   
Notes to the Condensed Consolidated Interim Financial Statements 5 – 14


INTERNATIONAL TOWER HILL MINES LTD.
(An Exploration Stage Company)
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF FINANCIAL POSITION
(Expressed in Canadian Dollars - Unaudited)

      June 30,     December 31,  
  Note   2012     2011  
               
 ASSETS              
               
 Current              
       Cash and cash equivalents   $  29,881,207   $  55,642,179  
       Marketable securities     184,000     302,500  
       Accounts receivable     55,773     468,806  
       Prepaid expenses     317,133     185,854  
               
 Total current assets     30,438,113     56,599,339  
               
 Property and equipment 3   108,768     124,744  
 Exploration and evaluation assets 4   178,921,357     158,041,441  
               
 Total assets   $  209,468,238   $  214,765,524  
               
 LIABILITIES AND EQUITY              
               
 Current liabilities              
       Accounts payable and accrued liabilities   $  8,098,257   $  10,495,049  
               
 Non-current liabilities              
     Derivative liability 5   21,503,010     21,153,600  
               
 Total liabilities     29,601,267     31,648,649  
               
 Equity              
         Share capital     215,865,086     215,865,086  
         Contributed surplus     23,638,284     20,673,111  
         Accumulated other comprehensive income     1,345,206     82,959  
         Deficit     (60,981,605 )   (53,504,281 )
               
 Total equity     179,866,971     183,116,875  
               
 Total liabilities and equity   $  209,468,238   $  214,765,524  
               
Nature of Operations and Liquidity (note 1)
Commitments (note 9)
Subsequent Events (note 11)

On behalf of the Board:      
       
“Jeffrey Pontius” (signed) Director           “Anton Drescher”(signed) Director
Mr. Jeffrey A. Pontius   Mr. Anton J. Drescher  

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

1


INTERNATIONAL TOWER HILL MINES LTD.
(An Exploration Stage Company)
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF COMPREHENSIVE LOSS
(Expressed in Canadian Dollars - Unaudited)

      Three Months Ended     Six Months ended  
                           
  Note   June 30, 2012     May 31, 2011     June 30, 2012     May 31, 2011  
                           

Expenses

                         

     Consulting fees

  $  193,518   $  273,785   $  455,379   $  396,495  

     Depreciation

    8,102     20,580     15,976     28,990  

     Insurance

    79,598     52,099     147,843     115,658  

     Investor relations

6   68,475     261,488     181,986     470,279  

     Office

    33,012     70,133     77,449     147,447  

     Other

    17,171     29,706     39,178     64,807  

     Professional fees

6   126,448     199,342     253,699     351,725  

     Regulatory

    45,469     88,282     129,179     98,248  

     Rent

    58,753     48,436     123,617     96,183  

     Travel

    89,208     91,556     160,620     152,704  

     Wages and benefits

6   2,927,131     1,207,623     6,193,303     1,896,308  

 

                         

Operating loss

    (3,646,885 )   (2,343,030 )   (7,778,229 )   (3,818,844 )

 

                         

Other items

                         

     Gain (loss) on foreign exchange

    450,628     49,700     430,183     (104,718 )

     Interest income

    29,519     317,865     114,242     587,467  

     Income from mineral property earn-in

    -     217,660     143,330     217,660  

     Spin-out cost

    -     -     -     (54,655 )

     Unrealized gain (loss) on derivative liability

5   2,159,010     -     (226,350 )   -  

     Unrealized loss on marketable securities

    (138,000 )   (146,500 )   (160,500 )   (156,000 )

 

                         

 

    2,501,157     438,725     300,905     489,754  

 

                         

Net loss for the period

    (1,145,728 )   (1,904,305 )   (7,477,324 )   (3,329,090 )

 

                         

Other comprehensive income (loss)

                         

        Exchange difference on translating foreign operations

    3,441,011     (2,487,926 )   1,262,247     (5,722,410 )

 

                         

Other comprehensive income (loss) for the period

    3,441,011     (2,487,926 )   1,262,247     (5,722,410 )

 

                         

Total comprehensive income (loss) for the period

  $  2,295,283   $  (4,392,232 ) $  (6,215,077 ) $  (9,051,500 )

 

                         

Basic and diluted loss per share

  $  (0.02 ) $  (0.02 ) $  (0.09 ) $  (0.04 )

 

                         

Weighted average number of shares outstanding

    86,683,919     86,326,236     86,683,919     85,409,516  

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

2


INTERNATIONAL TOWER HILL MINES LTD.
(An Exploration Stage Company)
CONDENSED CONSOLIDATED INTERIM STATEMENT OF CHANGES IN EQUITY
(Expressed in Canadian Dollars - Unaudited)

                      Accumulated              
                      other              
    Number of           Contributed     comprehensive              
    shares     Share capital     surplus     income (loss)     Deficit     Total  

 

                                   

Balance, November 30, 2010

  84,943,155   $  205,891,349   $  15,284,520   $  (1,045,255 ) $  (39,135,304 ) $  180,995,310  

 Private placement

  230,764     1,876,111     -     -     -     1,876,111  

 Exercise of options

  1,475,000     5,317,550     -     -     -     5,317,550  

 Share-based payments

  -     -     511,868     -     -     511,868  

 Reallocation from contributed surplus

  -     2,507,392     (2,507,392 )   -     -     -  

 Share issuance costs

  -     (48,222 )   -     -     -     (48,222 )

 Net loss

  -     -     -     -     (3,329,090 )   (3,329,090 )

 Exchange difference on translating foreign operations

  -     -     -     (5,722,410 )   -     (5,722,410 )

 

                                   

Balance, May 31, 2011

  86,648,919   $  215,544,180   $  13,288,996   $  (6,767,665 ) $  (42,464,394 ) $ 179,601,117  

 Exercise of options

  35,000     229,950     -     -     -     229,950  

 Share-based payments

  -     -     7,475,071     -     -     7,475,071  

 Reallocation from contributed surplus

  -     90,956     (90,956 )   -     -     -  

 Net loss

  -     -     -     -     (11,039,887 )   (11,039,887 )

 Exchange difference on translating foreign operations

  -     -     -     6,850,624     -     6,850,624  

 

                                   

Balance, December 31, 2011

  86,683,919   $  215,865,086   $  20,673,111   $  82,959   $  (53,504,281 ) $  183,116,875  

 Share-based payments

  -     -     2,965,173     -     -     2,965,173  

 Net loss

  -     -     -     -     (7,477,324 )   (7,477,324 )

 Exchange difference on translating foreign operations

  -     -     -     1,262,247     -     1,262,247  

 

                                   

Balance, June 30, 2012

  86,683,919   $  215,865,086   $  23,638,284   $  1,345,206   $  (60,981,605 ) $ 179,866,971  

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

3


INTERNATIONAL TOWER HILL MINES LTD.
(An Exploration Stage Company)
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF CASH FLOWS
(Expressed in Canadian Dollars - Unaudited)

      Six Months Ended  
               
  Note   June 30, 2012     May 31, 2011  
 Operating Activities              
         Loss for the period   $  (7,477,324 ) $  (3,329,090 )
        Add items not affecting cash:              
             Depreciation     15,976     28,990  
             Share-based payments 6   2,965,173     511,868  
             Mineral property earn-in     (42,000 )   (120,000 )
             Unrealized loss on derivative liability 5   226,350     -  
             Unrealized loss on marketable securities     160,500     156,000  
             (Gain) loss on foreign exchange     (293,534 )   104,718  
        Changes in non-cash items:              
             Accounts receivable     413,033     (63,390 )
             Prepaid expenses     (131,932 )   (194,224 )
             Accounts payable and accrued liabilities     490,826     (190,486 )
 Cash used in operating activities     (3,672,932 )   (3,095,614 )
               
 Financing Activities              
             Issuance of share capital     -     7,193,661  
             Share issuance costs     -     (48,222 )
 Cash provided by financing activities     -     7,145,439  
               
 Investing Activities              
             Expenditures on exploration and evaluation assets     (22,529,546 )   (16,592,230 )
             Expenditures on property and equipment     -     (70,328 )
 Cash used in investing activities     (22,529,546 )   (16,662,558 )
               
 Effect of foreign exchange on cash     441,506     45,232  
               
 Decrease in cash and cash equivalents     (25,760,972 )   (12,567,501 )
 Cash and cash equivalents, beginning of the period     55,642,179     123,732,627  
               
 Cash and cash equivalents, end of the period   $  29,881,207   $ 111,165,126  
               
Supplemental cash flow information (note 10)              

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

4



INTERNATIONAL TOWER HILL MINES LTD.
(An Exploration Stage Company)
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
Six Months Ended June 30, 2012 and May 31, 2011
(Expressed in Canadian dollars - Unaudited)

1.

NATURE OF OPERATIONS AND LIQUIDITY

   

International Tower Hill Mines Ltd. (“ITH” or the "Company") is incorporated under the laws of British Columbia, Canada. The Company’s head office address is 2300-1177 West Hastings Street, Vancouver, British Columbia, Canada. International Tower Hill Mines Ltd. consists of ITH and its wholly owned subsidiaries Tower Hill Mines, Inc. (“TH Alaska”) (an Alaska corporation), Tower Hill Mines (US) LLC (“TH US”) (a Colorado limited liability company), Livengood Placers, Inc. (“LPI”) (a Nevada corporation), and 813034 Alberta Ltd. (an Alberta corporation). The Company is in the business of acquiring, exploring and evaluating mineral properties, and either joint venturing or developing these properties further or disposing of them when the evaluation is completed. At June 30, 2012, the Company was in the exploration stage and controls a 100% interest in its Livengood project in Alaska, U.S.A.

   

These unaudited condensed consolidated interim financial statements have been prepared on a going-concern basis, which presume the realization of assets and discharge of liabilities in the normal course of business for the foreseeable future.

   

The business of mining and exploration involves a high degree of risk and there can be no assurance that current exploration programs will result in profitable mining operations. The Company has no source of revenue, and has significant cash requirements to meet its administrative overhead and maintain its mineral property interests. The recoverability of amounts shown for exploration and evaluation assets is dependent on several factors. These include the discovery of economically recoverable reserves, the ability of the Company to obtain the necessary financing to complete the development of these properties, and future profitable production or proceeds from disposition of exploration and evaluation assets. The success of the above initiatives cannot be assured. In the event that the Company is unable to obtain the necessary financing in the short-term, it may be necessary to defer certain discretionary expenditures and other planned activities.

   
2.

BASIS OF PREPARATION

   

These unaudited condensed consolidated interim financial statements have been prepared in accordance with International Accounting Standard (“IAS”) 34, “Interim Financial Reporting”. These condensed consolidated interim financial statements should be read in conjunction with the audited consolidated financial statements for the period ended December 31, 2011, which have been prepared in accordance with International Financial Reporting Standards (“IFRS”).

   

Accounting policies

   

The accounting policies followed in these condensed consolidated interim financial statements are the same as those applied in the Company’s audited consolidated financial statements for the period ended December 31, 2011. The Board of Directors approved these condensed consolidated interim financial statements on August 13, 2012.

   

Change of fiscal year end

   

The Company changed its fiscal year end from May 31 to December 31 during 2011. This change was made to better align the Company’s financial reporting with its operational and budgeting cycle as well as to align the financial reporting to those of other industry participants in the mineral resource exploration, development and production sectors. As a result of the Company changing its fiscal year end to December 31, these condensed consolidated interim financial statements are for the six month period ended June 30, 2012 and are presented in comparative form with the six month period ended May 31, 2011. Due to the change in year end, amounts presented in these condensed consolidated interim financial statements may not be comparable and therefore these condensed consolidated interim financial statements should be read in conjunction with the Company’s audited consolidated financial statements for the period ended December 31, 2011.

5



INTERNATIONAL TOWER HILL MINES LTD.
(An Exploration Stage Company)
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
Six Months Ended June 30, 2012 and May 31, 2011
(Expressed in Canadian dollars - Unaudited)

2.

BASIS OF PREPARATION (cont’d)

   

Basis of consolidation

   

These condensed consolidated interim financial statements include the accounts of ITH and its wholly owned subsidiaries. All intercompany transactions and balances have been eliminated.

   

Basis of measurement

   

These condensed consolidated interim financial statements have been prepared on a historical cost basis except for financial assets and financial liabilities (including derivative instruments) at fair value through profit or loss. In addition, these condensed consolidated interim financial statements have been prepared using the accrual basis of accounting, except for cash flow information.

   

These condensed consolidated interim financial statements are presented in Canadian dollars.

   

Changes in accounting policy and disclosures

   

There are no new IFRSs or International Financial Reporting Standards Interpretations that are effective for the first time for this interim period that would be expected to have a material impact on the Company.

   
3.

PROPERTY AND EQUIPMENT


      Furniture                          
      and     Computer     Computer     Leasehold        
      Equipment     Equipment     Software     Improvements     Total  
 

Cost

                             
 

 

                             
 

Balance at December 31, 2011

$  54,407   $  188,252   $  89,476   $  17,061   $  349,196  
 

Additions

  -     -     -     -     -  
 

Disposals

  -     -     -     -     -  
 

 

                             
 

Balance at June 30, 2012

$  54,407   $  188,252   $  89,476   $  17,061   $  349,196  

      Furniture and     Computer     Computer     Leasehold        
 

 

  Equipment     Equipment     Software     Improvements     Total  
 

 Depreciation and impairment losses:

                             
 

 

                             
 

 Balance at December 31, 2011

$  (14,219 ) $  (103,696 ) $ (89,476 ) $  (17,061 ) $  (224,452 )
 

     Depreciation for the period

  (4,016 )   (11,960 )   -     -     (15,976 )
 

     Disposals

  -     -     -     -     -  
 

 Balance at June 30, 2012

$  (18,235 ) $  (115,656 ) $ (89,476 ) $  (17,061 ) $  (240,428 )
 

 

                             
 

Carrying amounts At December 31, 2011

$  40,188   $  84,556   $  -   $  -   $  124,744  
 

 

                             
 

 At June 30, 2012

$  36,172   $  72,596   $  -   $  -   $  108,768  

6



INTERNATIONAL TOWER HILL MINES LTD.
(An Exploration Stage Company)
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
Six Months Ended June 30, 2012 and May 31, 2011
(Expressed in Canadian dollars - Unaudited)

4.

EXPLORATION AND EVALUATION ASSETS


      Total  
         
  Balance, November 30, 2010 $  59,030,711  
         
  Deferred exploration costs:      
     Advance to contractors   821,501  
     Aircraft   346,568  
     Assay   1,242,070  
     Geological/geophysical   4,980,916  
     Drilling   4,621,765  
     Equipment rental   1,491,125  
     Field costs   3,070,137  
     Land maintenance & tenure   998,505  
     Legal   58,075  
     Surveying and mapping   160,423  
     Transportation and travel   144,932  
         
  Total expenditures for the period   17,936,017  
  Cumulative translation adjustments   (5,863,605 )
         
  Balance, May 31, 2011 $  71,103,123  

      Total  
         
  Balance, December 31, 2011 $  158,041,441  
         
  Acquisition costs:      
     Cash consideration   2,038,200  
         
  Deferred exploration costs:      
     Advance to contractors   409,956  
     Aircraft services   966,347  
     Assay   462,161  
     Drilling   3,743,963  
     Environmental   1,732,822  
     Equipment rental   920,269  
     Field costs   4,156,209  
     Geological/geophysical   4,623,821  
     Land maintenance & tenure   320,738  
     Legal   96,223  
     Surveying and mapping   118,248  
     Transportation and travel   40,035  
      17,590,792  
         
  Total expenditures for the period   19,628,992  
  Cumulative translation adjustments   1,250,924  
         
  Balance, June 30, 2012 $  178,921,357  

7



INTERNATIONAL TOWER HILL MINES LTD.
(An Exploration Stage Company)
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
Six Months Ended June 30, 2012 and May 31, 2011
(Expressed in Canadian dollars - Unaudited)

4.

EXPLORATION AND EVALUATION ASSETS (cont’d)

   

Livengood Property

   

The Livengood property is located in the Tintina gold belt approximately 110 kilometres north of Fairbanks, Alaska. The property is approximately 145 square kilometres and consists of fee land leased from the Alaska Mental Health Trust, a number of smaller private mineral leases, Alaska state mining claims purchased or located by the Company and patented ground held by the Company.

   

Details of the leases are as follows:


 

a lease of the Alaska State mineral rights having an initial term of three years, commencing July 1, 2004 (subject to extension for two extensions of three years each) and requires work expenditures of USD 10/acre/year in years 1 – 3, USD 20/acre/year in years 4 – 6 and USD 30/acre/year in years 7 – 9 and advance royalty payments of USD 5/acre/year in years 1 – 3, USD 15/acre/year in years 4 – 6 and USD 25/acre/year in years 7 – 9. An NSR production royalty of between 2.5% and 5.0% (depending upon the price of gold) is payable to the lessor with respect to the lands subject to this lease. In addition, an NSR production royalty of 1% is payable to the lessor with respect to the unpatented federal mining claims subject to the lease below.

   

 

a lease of US federal unpatented claims having an initial term of ten years, commencing on April 21, 2003 and for so long thereafter as mining related activities are carried out. The lease requires an advance royalty of USD 50,000 on or before April 21 during each year of the initial term. An NSR production royalty of between 2% and 3% (depending on the price of gold) is payable to the lessors. The Company may purchase 1% of the royalty for USD 1,000,000.

   

 

a lease of patented federal claims having an initial term of ten years, and for so long thereafter as the Company pays the lessors the minimum royalties required under the lease. The lease requires minimum advance royalties of USD 20,000 on or before each of January 18, 2011 through January 18, 2016 (paid USD 40,000) and an additional USD 25,000 on each subsequent January 18 thereafter during the term (all of which minimum royalties are recoverable from production royalties). An NSR production royalty of 3% is payable to the lessors. The Company may purchase all interests of the lessors in the leased property (including the production royalty) for USD 1,000,000 (less all minimum and production royalties paid to the date of purchase), of which USD 500,000 is payable in cash over four years following the closing of the purchase and the balance of USD 500,000 is payable by way of the 3% NSR production royalty.

   

 

a mining lease of unpatented federal lode mining and federal unpatented placer claims having an initial term of ten years, commencing on March 28, 2007, and for so long thereafter as mining related activities are carried out. The lease requires payment of advance royalties USD 15,000 on or before each March 28 during the initial term (all of which minimum royalties are recoverable from production royalties). The Company is required to pay the lessor the sum of USD 250,000 upon making a positive production decision. An NSR production royalty of 2% is payable to the lessor. The Company may purchase all interest of the lessor in the leased property (including the production royalty) for USD 1,000,000.

Livengood land purchases

In December 2011, the Company completed a transaction to acquire certain mining claims and related rights in the vicinity of the Livengood Project. This acquisition included both mining claims and all of the shares of LPI. These assets were purchased for aggregate consideration of USD 36,600,000 allocated between cash consideration of USD 13,500,000 and a contingent consideration with an estimated fair value of USD 23,100,000. The contingent consideration has been accounted for as a derivative liability based on the five-year average daily gold price per troy ounce (“Average Gold Price”) from the date of the acquisition (see note 5). The contingent consideration (payable in December 2016) is USD 23,148 for every dollar that the Average Gold Price exceeds USD 720/oz. If the Average Gold Price is less than USD 720/oz, there will be no additional contingent payment. The subject ground was previously vacant or was used for placer gold mining.

8



INTERNATIONAL TOWER HILL MINES LTD.
(An Exploration Stage Company)
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
Six Months Ended June 30, 2012 and May 31, 2011
(Expressed in Canadian dollars - Unaudited)

4.

EXPLORATION AND EVALUATION ASSETS (cont’d)

   

Mineral property title

   

The acquisition of title to mineral properties is a detailed and time-consuming process. The Company has taken reasonable steps to verify title to mineral properties in which it has an interest. Although the Company has taken every reasonable precaution to ensure that legal title to its properties is properly recorded in the name of the Company, there can be no assurance that such title will ultimately be secured.

   

Environmental Expenditures

   

The operations of the Company may in the future be affected from time to time in varying degrees by changes in environmental regulations, including those for future removal and site restoration costs. Both the likelihood of new regulations and their overall effect upon the Company vary greatly and are not predictable. The Company’s policy is to meet standards set by relevant legislation by application of technically proven and economically feasible measures.

   

The Company has not recorded any material provisions for environmental rehabilitation as of June 30, 2012.

   
5.

DERIVATIVE LIABILITY

   

As discussed in note 4 above, the Company acquired certain mining claims and related rights in the vicinity of the Livengood Project located near Fairbanks, Alaska. If the Average Gold Price is less than USD 720/oz, there will be no additional contingent payment. The additional contingent payment is accounted for as a derivative liability and is recognized at fair value through profit or loss (“FVTPL”).

   

The key assumption used in the valuation of the derivative is the estimate of the Average Gold Price. The estimate of the Average Gold Price was determined using a forward curve on future gold prices as published by the CME Group. The CME Group represents the merger of the Chicago Mercantile Exchange (CME), the Chicago Board of Trade (CBOT), the New York Mercantile Exchange (NYMEX) and its commodity exchange division, Commodity Exchange, Inc. (COMEX). Based on the inputs and assumptions used in valuing the derivative liability, it has been classified as a Level 2 financial instrument. As the derivative liability is classified as FVTPL, the change in fair value at each reporting period is recognized as a gain or loss in the condensed consolidated interim statements of comprehensive loss.

   

The fair value of the derivative liability and the estimated Average Gold Price in USD/oz. are as follows:


      Total     Average Gold  
      USD     Price (USD/oz.)  
               
  Derivative value at December 13, 2011 $  23,100,000   $  1,720  
  Unrealized (gain) loss for the period   (2,300,000 )      
  Derivative value at December 31, 2011   20,800,000   $  1,619  
  Unrealized (gain) loss for the period   300,000        
  Derivative value at June 30, 2012 $  21,100,000   $  1,633  

9



INTERNATIONAL TOWER HILL MINES LTD.
(An Exploration Stage Company)
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
Six Months Ended June 30, 2012 and May 31, 2011
(Expressed in Canadian dollars - Unaudited)

6.

SHARE CAPITAL

   

Authorized

   

500,000,000 common shares without par value.

   

Share issuances

   

There were no share issuances during the six months ended June 30, 2012.

   

Stock options

   

On January 9, 2012 the Company granted incentive stock options to an employee of the Company to purchase 30,000 common shares in the capital of the Company. The options are exercisable on or before January 9, 2017 at a price of $4.60 and will vest as to 10,000 shares on January 9, 2012, 10,000 shares on January 9, 2013 and the balance on January 9, 2014.

   

On January 3, 2012, the Company granted incentive stock options to an officer of the Company to purchase 650,000 common shares in the capital stock of the Company. The options are exercisable on or before January 3, 2017 at a price of $4.43 per share and will vest as to 216,666 shares on January 3, 2012, 216,666 shares on January 3, 2013 and the balance on January 3, 2014.

   

A summary of the status of the stock option plan as of June 30, 2012, and December 31, 2011 and changes is presented below:


      Six Months Ended     Year Ended  
      June 30, 2012     December 31, 2011  
            Weighted           Weighted  
      Number of     Average     Number of     Average  
      Options     Exercise Price     Options     Exercise Price  
  Balance, beginning of the period   7,215,000   $  7.48     4,600,000   $  7.24  
         Granted   680,000   $  4.44     2,700,000   $  7.87  
         Exercised   -   $  -     (35,000 ) $  (6.57 )
           Expired   (2,885,000 ) $  (7.39 )   -   $  -  
         Canceled   (250,000 ) $  (7.09 )   (50,000 ) $  (6.96 )
  Balance, end of the period   4,760,000   $  7.12     7,215,000   $  7.48  

The weighted average remaining life of options outstanding at June 30, 2012 was 2.39 years.

Stock options outstanding are as follows:

      June 30, 2012     December 31, 2011  
      Exercise     Number of           Exercise     Number of        
  Expiry Date   Price     Options     Exercisable     Price     Options     Exercisable  
  January 12, 2012 $  -     -     -   $  7.95     250,000     250,000  
  April 14, 2012 $  -     -     -   $  7.34     2,635,000     2,635,000  
  August 19, 2012 $  6.57     1,165,000     1,165,000   $  6.57     1,365,000     1,365,000  
  January 10, 2013 $  9.15     215,000     215,000   $  9.15     265,000     198,750  
  July 28, 2013 $  7.47     950,000     950,000   $  7.47     950,000     950,000  
  May 9, 2016 $  8.35     1,000,000     666,667   $  8.35     1,000,000     333,333  
  August 23, 2016 $  8.07     650,000     216,667   $  8.07     650,000     216,667  
  November 15, 2016 $  5.64     100,000     33,333   $  5.64     100,000     33,333  
  January 3, 2017 $  4.43     650,000     216,667   $  -     -     -  
  January 9, 2017 $  4.60     30,000     10,000   $  -     -     -  
            4,760,000     3,473,334           7,215,000     5,982,083  

10



INTERNATIONAL TOWER HILL MINES LTD.
(An Exploration Stage Company)
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
Six Months Ended June 30, 2012 and May 31, 2011
(Expressed in Canadian dollars - Unaudited)

6.

SHARE CAPITAL (cont’d)

   

Share-based payments

   

During the six month period ended June 30, 2012, the Company granted 680,000 stock options with a fair value of $1,799,345, calculated using the Black-Scholes option pricing model. Share-based payment charges for the six months ended June 30, 2012 totaled $2,965,173 (May 31, 2011 - $511,868).

   

During the seven month period ended December 31, 2011, the Company granted 2,700,000 stock options with a fair value of $10,894,938, calculated using the Black-Scholes option pricing model. Share-based payment charges for the seven months ended December 31, 2011 totaled $7,475,071 for continuing operations.

   

The following weighted average assumptions were used for the Black-Scholes option pricing model calculations:


    June 30, December 31,
    2012 2011
  Expected life of options 4 years 4 years
  Risk-free interest rate 1.31% 1.77%
  Annualized volatility 68.18% 71.80%
  Dividend rate 0.00% 0.00%
  Exercise price $4.44 $7.87

The expected volatility used in the Black-Scholes option pricing model is based on the historical volatility of the Company’s shares.

Share-based payment charges for the three months ended June 30, 2012 of $997,433 (May 31, 2011 - $511,868) were allocated as follows:

      Before              
      allocation of           After allocation  
      share-based     Share-based     of share-based  
      payment     payment     payment  
  Three months ended June 30, 2012   charges     charges     charges  
                     
  Exploration and evaluation assets $  178,884,369   $  36,988   $  178,921,357  
  Wages and benefits   1,966,686     960,445     2,927,131  
                     
          $  997,433        

Share-based payment charges for the six months ended June 30, 2012 of $2,965,173 (May 31, 2011 - $511,868) were allocated as follows:

      Before              
      allocation of           After allocation  
      share-based     Share-based     of share-based  
      payment     payment     payment  
  Six months ended June 30, 2012   charges     charges     charges  
                     
  Exploration and evaluation assets $  178,847,380   $  73,977   $  178,921,357  
  Investor relations expense   180,506     1,480     181,986  
  Professional fees   253,304     395     253,699  
  Wages and benefits   3,303,982     2,889,321     6,193,303  
                     
          $  2,965,173        

11



INTERNATIONAL TOWER HILL MINES LTD.
(An Exploration Stage Company)
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
Six Months Ended June 30, 2012 and May 31, 2011
(Expressed in Canadian dollars - Unaudited)

7.

RELATED PARTY TRANSACTIONS AND BALANCES

   

During the six month periods ended June 30, 2012 and May 31, 2011, the Company entered into the following transactions with related parties:

   

Management compensation

   

Key management includes those persons having authority and responsibility for planning, directing and controlling the activities of the entity and include the Company’s non-employee Directors, the Chief Executive Officer, the Chief Financial Officer, the Chief Administrative Officer and General Counsel, as well as certain other officers. Key management personnel compensation comprised:


      June 30, 2012     May 31, 2011  
  Fees, wages and benefits $  1,045,398   $  579,509  
  Share-based payments   2,787,162     144,868  
    $  3,832,560   $  724,377  

Transactions with other related parties

   

Paid or accrued $23,637 (May 31, 2011 - $27,743) in professional fees, rent and administration to companies with common officers and directors.

   

Paid or accrued $6,000 (May 31, 2011 - $nil) in rent to an officer.

   

At June 30, 2012, included in accounts payable and accrued liabilities was $15,287 (December 31, 2011 - $10,946) in expenses owing to officers and directors of the Company and $4,667 (December 31, 2011 - $53,988) to companies related by common directors and officers.

   

The Company has entered into a retainer agreement dated August 1, 2008 with Lawrence W. Talbot Law Corporation (“LWTLC”), pursuant to which LWTLC agrees to provide legal services to the Company. Pursuant to the retainer agreement, the Company has agreed to pay LWTLC an annual retainer of $50,000 (plus applicable taxes and disbursements). The retainer agreement may be terminated by LWTLC on reasonable notice, and by the Company on one year’s notice (or payment of one year’s retainer in lieu of notice). A director and shareholder of LWTLC was an officer of the Company until June 30, 2012.

   
8.

SEGMENTED INFORMATION

   

The Company has one operating segment, being the exploration and development of mineral properties. The Company’s assets are located in the United States and Canada.


      Canada     United States     Total  
  June 30, 2012                  
  Exploration and evaluation assets $  -   $  178,921,357   $  178,921,357  
  Property and equipment   14,037     94,731     108,768  
  Current assets   29,323,837     1,114,276     30,438,113  
  Total assets $  29,337,874   $  180,130,364   $  209,468,238  
                     
  Current liabilities $  122,070   $  7,976,187   $  8,098,257  
  Non-current liabilities   -     21,503,010     21,503,010  
  Total liabilities $  122,070   $  29,479,197   $  29,601,267  

12



INTERNATIONAL TOWER HILL MINES LTD.
(An Exploration Stage Company)
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
Six Months Ended June 30, 2012 and May 31, 2011
(Expressed in Canadian dollars - Unaudited)

8.

SEGMENTED INFORMATION (cont’d)


  December 31, 2011                  
  Exploration and evaluation assets $  -   $  158,041,441   $  158,041,441  
  Property and equipment   16,514     108,230     124,744  
  Current assets   47,907,054     8,692,285     56,599,339  
  Total assets $  47,923,568   $  166,841,956   $  214,765,524  
                     
  Current liabilities $  310,484   $  10,184,565   $  10,495,049  
  Non-current liabilities   -     21,153,600     21,153,600  
  Total liabilities $  310,484   $  31,338,165   $  31,648,649  

  Three months ended   June 30, 2012     May 31, 2011  
  Net loss for the period – Canada $  (1,065,058 ) $  (700,020 )
  Net loss for the period - United States   (80,670 )   (1,204,285 )
  Net loss for the period $  (1,145,728 ) $  (1,904,305 )

  Six months ended   June 30, 2012     May 31, 2011  
  Net loss for the period – Canada $  (3,449,887 ) $  (1,207,935 )
  Net loss for the period - United States   (4,027,437 )   (2,121,155 )
  Net loss for the period $  (7,477,324 ) $  (3,329,090 )

9.

COMMITMENTS

     
a)

Commitments for exploration and evaluation assets (note 4).

     
b)

The Company has entered into several office and warehouse lease agreements with options to renew expiring on July 31, 2013. Future minimum lease payments for the next five fiscal years are as follows:


  2013 $  219,592  
  2014   107,222  
  2015   6,209  
  2016   6,209  
  2017   6,209  
  2018 and thereafter   6,209  
    $  351,650  

13



INTERNATIONAL TOWER HILL MINES LTD.
(An Exploration Stage Company)
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
Six Months Ended June 30, 2012 and May 31, 2011
(Expressed in Canadian dollars - Unaudited)

10.

SUPPLEMENTAL CASH FLOW INFORMATION


      June 30, 2012     May 31, 2011  
 

 

           
 

   Interest paid

$  -   $  -  
 

   Income taxes paid

$  149,690   $  -  
 

       
 

Non-cash investing and financing transactions:

           
 

   Accounts payable and accrued liabilities included in exploration and evaluation assets

$  7,126,965   $  2,844,327  

11.

SUBSEQUENT EVENTS

   

On July 12, 2012, the Company announced the arrangement of a non-brokered private placement financing (the “Offering”) of common shares to raise gross proceeds of up to $29.6 million. The Offering will occur in two stages. The first stage will consist of up to 9,458,308 common shares of the Company at a price of $2.60 per common share for gross proceeds of approximately $24.6 million. This portion of the financing closed on August 3, 2012. The second stage of the Offering will consist of that number of common shares that, when valued at a price equal to a 10% discount from the five day volume weighted average price for the common shares as at September 10, 2012, will equal up to $5 million (3,000,000 shares maximum). Closing of the second stage is anticipated on or before September 21, 2012.

14