XML 27 R17.htm IDEA: XBRL DOCUMENT v3.7.0.1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2017
Fair Value Disclosures [Abstract]  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis
The following tables summarize the Company’s liabilities measured at fair value within the hierarchy on a recurring basis as of March 31, 2017 and December 31, 2016: 
 
 
 
Fair Value Measurements at
 
 
 
March 31, 2017
 
 
 
(in thousands)
 
 
 
Level 1
 
Level 2
 
Level 3
 
Total
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
Warrant liability
 
$
-
 
$
-
 
$
1,310
 
$
1,310
 
   
 
 
Fair Value Measurements at
 
 
 
December 31, 2016
 
 
 
(in thousands)
 
 
 
Level 1
 
Level 2
 
Level 3
 
Total
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
Warrant liability
 
$
-
 
$
-
 
$
2,906
 
$
2,906
 
Fair Value, Instruments Classified in Shareholders' Equity Measured on Recurring Basis, Unobservable Input Reconciliation
The following table summarizes changes to the fair value of the Level 3 2016 Warrants for the three months ended March 31, 2017:
 
 
 
Fair Value of
 
 
 
Warrant Liability
 
 
 
(in thousands)
 
Balance at December 31, 2016
 
$
2,906
 
Change in fair value
 
 
(1,596)
 
Balance at March 31, 2017
 
$
1,310
 
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques
The Company utilized the Binomial Lattice Model for estimating the fair value of the 2016 Warrants using the following assumptions as of March 31, 2017 and December 31, 2016:
 
 
 
As of
 
As of 
 
 
 
 March 31, 2017
 
December 31, 2016
 
Risk-free interest rate
 
 
1.93
%
 
1.93
%
Expected volatility
 
 
89
%
 
98
%
Expected term in years
 
 
4.8
 
 
5.0
 
Dividend yield
 
 
-
%
 
-
%