XML 40 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
CASH FLOW FROM OPERATING ACTIVITIES      
Net loss $ (4,519,949)us-gaap_NetIncomeLoss $ (3,266,013)us-gaap_NetIncomeLoss $ (2,582,537)us-gaap_NetIncomeLoss
Adjustments to reconcile net loss to net cash used in operating activities      
Amortization 160,625us-gaap_AdjustmentForAmortization 160,625us-gaap_AdjustmentForAmortization 185,271us-gaap_AdjustmentForAmortization
Depreciation 10,284us-gaap_Depreciation 0us-gaap_Depreciation 0us-gaap_Depreciation
Technology impairment 0us-gaap_OtherAssetImpairmentCharges 0us-gaap_OtherAssetImpairmentCharges 345,000us-gaap_OtherAssetImpairmentCharges
Common stock issed for services 0us-gaap_IssuanceOfStockAndWarrantsForServicesOrClaims 0us-gaap_IssuanceOfStockAndWarrantsForServicesOrClaims 18,500us-gaap_IssuanceOfStockAndWarrantsForServicesOrClaims
Stock options and warrants 404,150us-gaap_ShareBasedCompensation 704,480us-gaap_ShareBasedCompensation 63,385us-gaap_ShareBasedCompensation
(Increase) decrease in assets      
Prepaid drug product for testing (103,303)us-gaap_IncreaseDecreaseInInventories 143,636us-gaap_IncreaseDecreaseInInventories (42,000)us-gaap_IncreaseDecreaseInInventories
Other current assets (36,377)us-gaap_IncreaseDecreaseInOtherCurrentAssets (21,542)us-gaap_IncreaseDecreaseInOtherCurrentAssets 5,864us-gaap_IncreaseDecreaseInOtherCurrentAssets
Increase (decrease) in liabilities      
Accounts payable and accrued expenses 267,073us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (34,346)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 13,113us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Net cash used in operating activities (3,817,497)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations (2,313,160)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations (1,993,404)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
CASH FLOW FROM INVESTING ACTIVITIES      
Purchase of exclusive license - related party 0us-gaap_PaymentsToAcquireIntangibleAssets 0us-gaap_PaymentsToAcquireIntangibleAssets (25,000)us-gaap_PaymentsToAcquireIntangibleAssets
Purchase furniture, fixtures & equipment (123,410)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment 0us-gaap_PaymentsToAcquirePropertyPlantAndEquipment 0us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Net cash used in investing activities (123,410)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations 0us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (25,000)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
CASH FLOW FROM FINANCING ACTIVITIES      
Net proceeds from sale of common stock 13,812,373us-gaap_ProceedsFromIssuanceOfCommonStock 5,330,946us-gaap_ProceedsFromIssuanceOfCommonStock 1,600,198us-gaap_ProceedsFromIssuanceOfCommonStock
Net proceeds from exercise of common stock options 435,500us-gaap_ProceedsFromStockOptionsExercised 0us-gaap_ProceedsFromStockOptionsExercised 0us-gaap_ProceedsFromStockOptionsExercised
Net cash from financing activities 14,247,873us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 5,330,946us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 1,600,198us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
NET INCREASE (DECREASE) IN CASH 10,306,966us-gaap_CashPeriodIncreaseDecrease 3,017,786us-gaap_CashPeriodIncreaseDecrease (418,206)us-gaap_CashPeriodIncreaseDecrease
Cash, beginning of period 3,551,832us-gaap_Cash 534,046us-gaap_Cash 952,252us-gaap_Cash
Cash, end of period 13,858,798us-gaap_Cash 3,551,832us-gaap_Cash 534,046us-gaap_Cash
Cash paid for      
Interest 0us-gaap_InterestPaid 0us-gaap_InterestPaid 0us-gaap_InterestPaid
Income taxes 0us-gaap_IncomeTaxesPaid 0us-gaap_IncomeTaxesPaid 0us-gaap_IncomeTaxesPaid
Non-cash financing activities      
Common stock issued to Placement Agent 0us-gaap_StockIssued1 771,047us-gaap_StockIssued1 0us-gaap_StockIssued1
Due diligence and commitment shares issued $ 0us-gaap_ConversionOfStockAmountIssued1 $ 0us-gaap_ConversionOfStockAmountIssued1 $ 1,750us-gaap_ConversionOfStockAmountIssued1