XML 42 R22.htm IDEA: XBRL DOCUMENT v2.4.1.9
Stock-Based Compensation Plans (Tables)
12 Months Ended
Dec. 31, 2014
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions
For stock option and compensation-based warrants granted during 2012, 2013 and 2014 the following weighted average assumptions were used in determining fair value:
 
 
 
2012
 
2013
 
2014
 
Risk-free interest rate
 
 
0.78
%
 
1.58
%
 
2.12
%
Dividend yield
 
 
0
%
 
0
%
 
0
%
Expected volatility
 
 
185
%
 
189
%
 
174
%
Expected term in months
 
 
61
 
 
69
 
 
80
 
Schedule of Share-based Compensation, Stock Options, Activity
Option activity under the Plan for the year ended December 31, 2014, was as follows:
 
 
 
 
 
 
 
 
 
Weighted
 
 
 
 
 
 
 
 
 
Weighted-
 
Average
 
 
 
 
 
 
 
 
 
Average
 
Remaining
 
Aggregate
 
 
 
 
 
 
Exercise
 
Contractual
 
Intrinsic
 
 
 
Options
 
Price
 
Term
 
Value
 
 
 
 
 
 
 
 
 
(In years)
 
 
 
 
Year Ended December 31, 2014
 
 
 
 
 
 
 
 
 
 
 
 
 
Outstanding at December 31, 2013
 
 
6,032,188
 
$
0.90
 
 
6.8
 
$
18,671,745
 
Granted
 
 
325,000
 
 
2.57
 
 
9.4
 
 
 
 
Exercised
 
 
(525,000)
 
 
0.83
 
 
 
 
 
 
 
Forfeited/expired
 
 
(404,410)
 
 
0.68
 
 
 
 
 
 
 
Outstanding at December 31, 2014
 
 
5,427,778
 
$
1.03
 
 
6.0
 
$
8,829,412
 
Vested and expected to vest December 31, 2014
 
 
5,427,778
 
$
1.03
 
 
6.0
 
$
8,829,412
 
Exercisable at December 31, 2014
 
 
4,734,861
 
$
0.99
 
 
5.6
 
$
7,930,757
 
 
Option activity under the Plan for the year ended December 31, 2013, was as follows:
 
 
 
 
 
 
 
Weighted
 
 
 
 
 
 
 
Weighted-
 
Average
 
 
 
 
 
 
 
Average
 
Remaining
 
Aggregate
 
 
 
 
 
Exercise
 
Contractual
 
Intrinsic
 
 
 
Options
 
Price
 
Term
 
Value
 
 
 
 
 
 
 
 
 
(In years)
 
 
 
 
Year Ended December 31, 2013
 
 
 
 
 
 
 
 
 
 
 
 
 
Outstanding at December 31, 2012
 
 
3,482,188
 
$
1.22
 
 
5.8
 
 
5,339
 
Granted
 
 
2,550,000
 
$
0.48
 
 
9.6
 
 
 
 
Exercised
 
 
-
 
 
-
 
 
 
 
 
 
 
Forfeited/expired
 
 
-
 
 
-
 
 
 
 
 
 
 
Outstanding at December 31, 2013
 
 
6,032,188
 
$
0.90
 
 
6.8
 
$
18,671,745
 
Vested and expected to vest December 31, 2013
 
 
6,032,188
 
$
0.90
 
 
6.8
 
$
18,671,745
 
Exercisable at December 31, 2013
 
 
4,848,298
 
$
1.0535
 
 
6.2
 
$
14,824,475
 
 
Option activity under the Plan for the year ended December 31, 2012, was as follows:
 
 
 
 
 
 
 
Weighted
 
 
 
 
 
 
 
Weighted-
 
Average
 
 
 
 
 
 
 
Average
 
Remaining
 
Aggregate
 
 
 
 
 
Exercise
 
Contractual
 
Intrinsic
 
 
 
Options
 
Price
 
Term
 
Value
 
 
 
 
 
 
 
 
 
(In years)
 
 
 
 
Year Ended December 31, 2012
 
 
 
 
 
 
 
 
 
 
 
 
 
Outstanding at December 31, 2011
 
 
3,432,188
 
$
1.23
 
 
6.8
 
$
2,839
 
Granted
 
 
50,000
 
$
0.37
 
 
9.5
 
 
 
 
Exercised
 
 
-
 
 
-
 
 
 
 
 
 
 
Forfeited/expired
 
 
-
 
 
-
 
 
 
 
 
 
 
Outstanding at December 31, 2012
 
 
3,482,188
 
$
1.22
 
 
5.8
 
$
5,339
 
Vested and expected to vest December 31, 2012
 
 
3,482,188
 
$
1.22
 
 
5.8
 
$
5,339
 
Exercisable at December 31, 2012
 
 
181,771
 
$
0.32
 
 
7.0
 
$
4,130
 
Schedule of Share-based Compensation, Shares Authorized under Stock Option Plans, by Exercise Price Range
A summary of options outstanding and exercisable as of December 31, 2014:
 
 
 
 
Options Outstanding
 
Options Exercisable
 
 
 
 
 
 
 
Weighted
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
Weighted
 
 
 
 
Weighted
 
 
 
 
Number
 
Remaining
 
Average
 
Number
 
Average
 
Exercise Prices
 
Outstanding
 
Contractual Life
 
Exercise Price
 
Exercisable
 
Exercise Price
 
 
 
 
 
 
 
(Years)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
0.30
 
 
50,000
 
 
3.9
 
$
0.30
 
 
50,000
 
$
0.30
 
$
0.33
 
 
100,000
 
 
6.5
 
$
0.33
 
 
89,583
 
$
0.33
 
$
0.39
 
 
25,000
 
 
7.8
 
$
0.39
 
 
25,000
 
$
0.39
 
$
0.46
 
 
2,152,778
 
 
8.6
 
$
0.46
 
 
1,756,945
 
$
0.46
 
$
0.53
 
 
20,000
 
 
6.1
 
$
0.53
 
 
18,333
 
$
0.53
 
$
0.90
 
 
270,000
 
 
3.3
 
$
0.90
 
 
270,000
 
$
0.90
 
$
1.40
 
 
2,500,000
 
 
3.8
 
$
1.40
 
 
2,500,000
 
$
1.40
 
$
1.95
 
 
25,000
 
 
8.8
 
$
1.95
 
 
25,000
 
$
1.95
 
$
1.96
 
 
25,000
 
 
9.8
 
$
1.96
 
 
-
 
 
-
 
$
2.28
 
 
15,000
 
 
9.7
 
$
2.28
 
 
-
 
 
-
 
$
2.37
 
 
15,000
 
 
9.7
 
$
2.37
 
 
-
 
 
-
 
$
2.40
 
 
150,000
 
 
9.3
 
$
2.40
 
 
-
 
 
-
 
$
2.42
 
 
5,000
 
 
9.7
 
$
2.42
 
 
-
 
 
-
 
$
2.71
 
 
50,000
 
 
9.3
 
$
2.71
 
 
-
 
 
-
 
$
4.30
 
 
25,000
 
 
9.1
 
$
4.30
 
 
-
 
 
-
 
 
 
 
 
5,427,778
 
 
6.0
 
$
1.03
 
 
4,734,861
 
$
0.99
 
Warrant [Member]  
Schedule of Share-based Compensation, Stock Options, Activity
Warrant activity under the Plan for the year ended December 31, 2014, was as follows:
 
 
 
 
 
 
 
 
 
Weighted
 
 
 
 
 
 
 
 
 
Weighted-
 
Average
 
 
 
 
 
 
 
 
 
Average
 
Remaining
 
Aggregate
 
 
 
 
 
 
Exercise
 
Contractual
 
Intrinsic
 
 
 
Warrants
 
Price
 
Term
 
Value
 
 
 
 
 
 
 
 
 
(In years)
 
 
 
 
Year Ended December 31, 2014
 
 
 
 
 
 
 
 
 
 
 
 
 
Outstanding at December 31, 2013
 
 
10,000
 
$
0.90
 
 
4.3
 
$
31,000
 
Granted
 
 
-
 
 
-
 
 
 
 
 
 
 
Exercised
 
 
-
 
 
-
 
 
 
 
 
 
 
Forfeited/expired
 
 
-
 
 
-
 
 
 
 
 
 
 
Outstanding at December 31, 2014
 
 
10,000
 
$
0.90
 
 
3.3
 
$
17,600
 
Vested and expected to vest December 31, 2014
 
 
10,000
 
$
0.90
 
 
3.3
 
$
17,600
 
Exercisable at December 31, 2014
 
 
10,000
 
$
0.90
 
 
3.3
 
$
17,600
 
 
 
Warrant activity under the Plan for the year ended December 31, 2013, was as follows:
 
 
 
 
 
 
 
 
 
Weighted
 
 
 
 
 
 
 
 
Weighted-
 
Average
 
 
 
 
 
 
 
Average
 
Remaining
 
Aggregate
 
 
 
 
 
Exercise
 
Contractual
 
Intrinsic
 
 
 
Warrants
 
Price
 
Term
 
Value
 
 
 
 
 
 
 
 
 
(In years)
 
 
 
 
Year Ended December 31, 2013
 
 
 
 
 
 
 
 
 
 
 
 
 
Outstanding at December 31, 2012
 
 
85,620
 
$
0.90
 
 
0.9
 
$
-
 
Granted
 
 
-
 
 
-
 
 
 
 
 
 
 
Exercised
 
 
-
 
 
-
 
 
 
 
 
 
 
Forfeited/expired
 
 
(75,620)
 
 
0.90
 
 
 
 
 
 
 
Outstanding at December 31, 2013
 
 
10,000
 
$
0.90
 
 
4.3
 
$
31,000
 
Vested and expected to vest December 31, 2013
 
 
10,000
 
$
0.90
 
 
4.3
 
$
31,000
 
Exercisable at December 31, 2013
 
 
10,000
 
$
0.90
 
 
4.3
 
$
31,000
 
 
Warrant activity under the Plan for the year ended December 31, 2012, was as follows:
 
 
 
 
 
 
 
 
Weighted
 
 
 
 
 
 
 
 
Weighted-
 
Average
 
 
 
 
 
 
 
 
Average
 
Remaining
 
Aggregate
 
 
 
 
 
 
Exercise
 
Contractual
 
Intrinsic
 
 
 
Warrants
 
Price
 
Term
 
Value
 
 
 
 
 
 
 
 
 
(In years)
 
 
 
 
Year Ended December 31, 2012
 
 
 
 
 
 
 
 
 
 
 
 
 
Outstanding at December 31, 2011
 
 
85,620
 
$
0.90
 
 
1.9
 
$
-
 
Granted
 
 
-
 
 
 
 
 
 
 
 
 
 
Exercised
 
 
-
 
 
 
 
 
 
 
 
 
 
Forfeited/expired
 
 
-
 
 
 
 
 
 
 
 
 
 
Outstanding at December 31, 2012
 
 
85,620
 
$
0.90
 
 
0.9
 
$
-
 
Vested and expected to vest December 31, 2012
 
 
85,620
 
$
0.90
 
 
0.9
 
$
-
 
Exercisable at December 31, 2012
 
 
-
 
 
-
 
 
-
 
 
-
 
Schedule of Share-based Compensation, Shares Authorized under Stock Option Plans, by Exercise Price Range
A summary of warrants outstanding and exercisable as of December 31, 2014:
 
 
 
 
Warrants Outstanding
 
Warrants Exercisable
 
 
 
 
 
 
 
Weighted
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
 
Weighted
 
 
 
 
Weighted
 
Range of Exercise
 
Number
 
Remaining
 
Average
 
Number
 
Average
 
Prices
 
Outstanding
 
Contractual Life
 
Exercise Price
 
Exercisable
 
Exercise Price
 
 
 
 
 
 
 
(Years)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
0.90
 
 
10,000
 
 
3.3
 
$
0.90
 
 
10,000
 
$
0.90
 
 
 
 
 
10,000
 
 
3.3
 
$
0.90
 
 
10,000
 
$
0.90