XML 42 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY (USD $)
1 Months Ended 2 Months Ended 3 Months Ended 12 Months Ended 63 Months Ended
Dec. 31, 2011
Jun. 30, 2007
Dec. 31, 2009
Sep. 30, 2009
Jun. 30, 2009
Mar. 31, 2009
Dec. 31, 2008
Sep. 30, 2008
Jun. 30, 2008
Mar. 31, 2008
Dec. 31, 2007
Sep. 30, 2007
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2012
Stock option award                 $ 42,216              
Common stock and warrants issued, Value         165,000                   225,000  
Common stock sold shares to be issued     675,000                       278,600  
Common stock sold for investor warrant exercise                           576,000    
Stock option vesting                           382,918    
Warrants issued for services                 36,050              
Stock option vesting     142,288 147,685 150,156 148,727 1,392,202 30,770         63,385   477,356  
Fund raising expense   (26,773) (75,074) (4,891) (34,841) (4,069) (19,025) (12,886) (6,243) (251,902) (60,506) (441,887) (304,164) (363,921) (552,229)  
Net loss (9,548,746) (56,210) (432,795) (407,200) (533,049) (596,694) (1,891,256) (239,049) (496,256) (226,206) (143,201) (81,986) (2,582,537) (2,363,344) (2,081,500) (12,131,283)
Ending balance 2,914,974 (76,477) 3,416,763 3,107,344 3,371,750 3,607,984 4,060,020 4,538,099 4,759,264 5,003,497 3,743,235 1,592,775 2,014,520 2,914,974 2,861,746 2,014,520
Placement Agent
                               
Common stock issued         16,500               99,011      
Services
                               
Common stock issued             40,000           18,500      
Reverse Merger
                               
Common stock issued                 180,000              
Shares for due diligence
                               
Common stock issued                             4,200  
Stock sold Feb-11
                               
Common stock sold shares to be issued                           332,200    
Stock sold Mar-11
                               
Common stock sold shares to be issued                           431,102    
Stock sold Apr-11
                               
Common stock sold shares to be issued                           454,203    
Stock sold May-11
                               
Common stock sold shares to be issued                           298,100    
Issuance During Period 1st | Cash
                               
Common stock issued   6,481               1,579,400   993,750 50,000      
Issuance During Period 1st | License
                               
Common stock issued                     2,354,167          
Issuance During Period 1st | Commitment shares
                               
Common stock issued                         625      
Issuance During Period 2nd | Cash
                               
Common stock issued   25                   1,000,000 25,000      
Issuance During Period 2nd | Placement Agent
                               
Common stock issued                   78,970       179,421 90,000  
Issuance During Period 2nd | Commitment shares
                               
Common stock issued                         292      
Issuance During Period 3rd
                               
Common stock issued                             273,000  
Issuance During Period 3rd | Cash
                               
Common stock issued                         25,000 50,000    
Issuance During Period 3rd | Placement Agent
                               
Common stock issued                       199,375        
Issuance During Period 3rd | Services
                               
Common stock issued                   80,000            
Issuance During Period 3rd | Commitment shares
                               
Common stock issued                         271      
Issuance During Period 4th | Cash
                               
Common stock issued                         50,000      
Issuance During Period 4th | Commitment shares
                               
Common stock issued                           632    
Issuance During Period 5th | Cash
                               
Common stock issued                           25,000    
Issuance During Period 5th | Placement Agent
                               
Common stock issued                             27,300  
Issuance During Period 5th | Commitment shares
                               
Common stock issued                         563      
Issuance During Period 6th
                               
Common stock issued                             200,000  
Issuance During Period 6th | Commitment shares
                               
Common stock issued                           313    
Issuance During Period 7th | Cash
                               
Common stock issued                           50,000    
Issuance During Period 7th | Commitment shares
                               
Common stock issued                             198,380  
Issuance During Period 8th | Cash
                               
Common stock issued                             150,000  
Issuance During Period 8th | Commitment shares
                               
Common stock issued                           604    
Issuance During Period 9th | Commitment shares
                               
Common stock issued                             2,500  
Issuance During Period 10th | Cash
                               
Common stock issued                             50,000  
Issuance During Period 11th | Commitment shares
                               
Common stock issued                             834  
Issuance During Period 12th | Cash
                               
Common stock issued                             50,000  
Issuance During Period 13th | Commitment shares
                               
Common stock issued                             771  
Nov-10 | Cash
                               
Common stock issued                             50,000  
Issuance During Period 15th | Commitment shares
                               
Common stock issued                             771  
Common Stock
                               
Common stock and warrants issued, Value         660                   900  
Common stock and warrant issued, shares         660,000                   900,000  
Common stock sold for investor warrant exercise                           1,920    
Common stock issued for exercise of warrant (in shares)                           1,920,000    
Add merger partner Odgen Golf shareholders (in shares)                   3,600,000            
Add merger partner Odgen Golf shareholders                   3,600            
Share rounding                 24              
Shares issued for common stock previously sold (in shares)                         3,300,337      
Shares issued for common stock previously sold                         3,300      
Ending balance (in shares) 58,325,169 6,505,994 42,649,602 42,649,602 42,649,602 41,923,602 41,923,602 41,823,602 41,823,602 41,623,578 15,484,050 12,345,161 62,219,050 58,325,169 49,400,605 62,219,050
Ending balance 58,325 6,506 42,649 42,649 42,649 41,923 41,923 41,823 41,823 41,623 15,484 12,345 62,218 58,325 49,401 62,218
Common Stock | Placement Agent
                               
Common stock issued (in shares)         66,000                      
Common stock issued         66                      
Common Stock | Services
                               
Common stock issued (in shares)             100,000           50,000      
Common stock issued             100           50      
Common Stock | Reverse Merger
                               
Common stock issued (in shares)                 200,000              
Common stock issued                 200              
Common Stock | Shares for due diligence
                               
Common stock issued (in shares)                             12,000  
Common stock issued                             12  
Common Stock | Issuance During Period 1st | Cash
                               
Common stock issued (in shares)   0               1,579,400   3,975,000 166,667      
Common stock issued   6,481               1,579   3,975 167      
Common Stock | Issuance During Period 1st | License
                               
Common stock issued (in shares)                     3,138,889          
Common stock issued                     3,139          
Common Stock | Issuance During Period 1st | For stock sold 4Q09
                               
Common stock issued (in shares)                           5,980,685 2,700,000  
Common stock issued                           5,980 2,700  
Common Stock | Issuance During Period 1st | Commitment shares
                               
Common stock issued (in shares)                         2,084      
Common stock issued                         2      
Common Stock | Issuance During Period 2nd | Cash
                               
Common stock issued (in shares)   25,000                   1,333,334 89,286      
Common stock issued   25                   1,333 89      
Common Stock | Issuance During Period 2nd | Placement Agent
                               
Common stock issued (in shares)                   78,970       598,069 360,000  
Common stock issued                   79       598 360  
Common Stock | Issuance During Period 2nd | Commitment shares
                               
Common stock issued (in shares)                         1,042      
Common stock issued                         1      
Common Stock | Issuance During Period 3rd
                               
Common stock and warrants issued, Value                             780  
Common stock and warrant issued, shares                             780,000  
Common Stock | Issuance During Period 3rd | Cash
                               
Common stock issued (in shares)                         96,154 164,853    
Common stock issued                         96 165    
Common Stock | Issuance During Period 3rd | Placement Agent
                               
Common stock issued (in shares)                       530,833        
Common stock issued                       531        
Common Stock | Issuance During Period 3rd | Services
                               
Common stock issued (in shares)                   80,000            
Common stock issued                   80            
Common Stock | Issuance During Period 3rd | Commitment shares
                               
Common stock issued (in shares)                         1,042      
Common stock issued                         1      
Common Stock | Issuance During Period 4th | Cash
                               
Common stock issued (in shares)                         185,185      
Common stock issued                         185      
Common Stock | Issuance During Period 4th | Reverse Merger
                               
Common stock issued (in shares)                   20,801,158            
Common stock issued                   20,801            
Common Stock | Issuance During Period 4th | Commitment shares
                               
Common stock issued (in shares)                           2,084    
Common stock issued                           2    
Common Stock | Issuance During Period 5th | Cash
                               
Common stock issued (in shares)                           83,333    
Common stock issued                           84    
Common Stock | Issuance During Period 5th | Placement Agent
                               
Common stock issued (in shares)                             78,000  
Common stock issued                             78  
Common Stock | Issuance During Period 5th | Commitment shares
                               
Common stock issued (in shares)                         2,084      
Common stock issued                         2      
Common Stock | Issuance During Period 6th
                               
Common stock and warrants issued, Value                             572  
Common stock and warrant issued, shares                             571,429  
Common Stock | Issuance During Period 6th | Commitment shares
                               
Common stock issued (in shares)                           1,042    
Common stock issued                           1    
Common Stock | Issuance During Period 7th | Cash
                               
Common stock issued (in shares)                           172,414    
Common stock issued                           172    
Common Stock | Issuance During Period 7th | Commitment shares
                               
Common stock issued (in shares)                             566,801  
Common stock issued                             567  
Common Stock | Issuance During Period 8th | Cash
                               
Common stock issued (in shares)                             375,000  
Common stock issued                             375  
Common Stock | Issuance During Period 8th | Commitment shares
                               
Common stock issued (in shares)                           2,084    
Common stock issued                           2    
Common Stock | Issuance During Period 9th | Commitment shares
                               
Common stock issued (in shares)                             6,251  
Common stock issued                             7  
Common Stock | Issuance During Period 10th | Cash
                               
Common stock issued (in shares)                             125,000  
Common stock issued                             125  
Common Stock | Issuance During Period 11th | Commitment shares
                               
Common stock issued (in shares)                             2,084  
Common stock issued                             2  
Common Stock | Issuance During Period 12th | Cash
                               
Common stock issued (in shares)                             135,135  
Common stock issued                             135  
Common Stock | Issuance During Period 13th | Commitment shares
                               
Common stock issued (in shares)                             2,084  
Common stock issued                             2  
Common Stock | Nov-10 | Cash
                               
Common stock issued (in shares)                             135,135  
Common stock issued                             135  
Common Stock | Issuance During Period 15th | Commitment shares
                               
Common stock issued (in shares)                             2,084  
Common stock issued                             2  
Additional Paid in Capital
                               
Stock option award                 42,216              
Common stock and warrants issued, Value         164,340                   224,100  
Common stock sold for investor warrant exercise                           574,080    
Stock option vesting                           382,918    
Warrants issued for services                 36,050              
Stock option vesting     142,288 147,685 150,156 148,727 1,392,202 30,770         63,385   477,356  
Add merger partner Odgen Golf shareholders                   (3,600)            
Fund raising expense   (26,773) (75,074) (4,891) (34,841) (4,069) (19,025) (12,886) (6,243) (251,902) (60,506) (441,887) (304,164) (363,921) (552,229)  
Shares issued for common stock previously sold                         986,801      
Ending balance 12,405,395 (26,773) 7,803,016 7,735,802 7,593,008 7,296,919 7,152,261 5,739,184 5,721,300 5,469,477 4,009,148 1,718,626 13,321,075 12,405,395 9,719,147 13,321,075
Additional Paid in Capital | Placement Agent
                               
Common stock issued         16,434               99,011      
Additional Paid in Capital | Services
                               
Common stock issued             39,900           18,450      
Additional Paid in Capital | Reverse Merger
                               
Common stock issued                 179,800              
Additional Paid in Capital | Shares for due diligence
                               
Common stock issued                             4,188  
Additional Paid in Capital | Issuance During Period 1st | Cash
                               
Common stock issued                   1,577,821   989,775 49,833      
Additional Paid in Capital | Issuance During Period 1st | License
                               
Common stock issued                     2,351,028          
Additional Paid in Capital | Issuance During Period 1st | For stock sold 4Q09
                               
Common stock issued                           1,788,225 672,300  
Additional Paid in Capital | Issuance During Period 1st | Commitment shares
                               
Common stock issued                         623      
Additional Paid in Capital | Issuance During Period 2nd | Cash
                               
Common stock issued                       998,667 24,911      
Additional Paid in Capital | Issuance During Period 2nd | Placement Agent
                               
Common stock issued                   78,891       178,823 89,640  
Additional Paid in Capital | Issuance During Period 2nd | Commitment shares
                               
Common stock issued                         291      
Additional Paid in Capital | Issuance During Period 3rd
                               
Common stock and warrants issued, Value                             272,220  
Additional Paid in Capital | Issuance During Period 3rd | Cash
                               
Common stock issued                         24,904 49,835    
Additional Paid in Capital | Issuance During Period 3rd | Placement Agent
                               
Common stock issued                       198,844        
Additional Paid in Capital | Issuance During Period 3rd | Services
                               
Common stock issued                   79,920            
Additional Paid in Capital | Issuance During Period 3rd | Commitment shares
                               
Common stock issued                         270      
Additional Paid in Capital | Issuance During Period 4th | Cash
                               
Common stock issued                         49,815      
Additional Paid in Capital | Issuance During Period 4th | Reverse Merger
                               
Common stock issued                   (20,801)            
Additional Paid in Capital | Issuance During Period 4th | Commitment shares
                               
Common stock issued                           630    
Additional Paid in Capital | Issuance During Period 5th | Cash
                               
Common stock issued                           24,916    
Additional Paid in Capital | Issuance During Period 5th | Placement Agent
                               
Common stock issued                             27,222  
Additional Paid in Capital | Issuance During Period 5th | Commitment shares
                               
Common stock issued                         561      
Additional Paid in Capital | Issuance During Period 6th
                               
Common stock and warrants issued, Value                             199,428  
Additional Paid in Capital | Issuance During Period 6th | Commitment shares
                               
Common stock issued                           312    
Additional Paid in Capital | Issuance During Period 7th | Cash
                               
Common stock issued                           49,828    
Additional Paid in Capital | Issuance During Period 7th | Commitment shares
                               
Common stock issued                             197,813  
Additional Paid in Capital | Issuance During Period 8th | Cash
                               
Common stock issued                             149,625  
Additional Paid in Capital | Issuance During Period 8th | Commitment shares
                               
Common stock issued                           602    
Additional Paid in Capital | Issuance During Period 9th | Commitment shares
                               
Common stock issued                             2,493  
Additional Paid in Capital | Issuance During Period 10th | Cash
                               
Common stock issued                             49,875  
Additional Paid in Capital | Issuance During Period 11th | Commitment shares
                               
Common stock issued                             832  
Additional Paid in Capital | Issuance During Period 12th | Cash
                               
Common stock issued                             49,865  
Additional Paid in Capital | Issuance During Period 13th | Commitment shares
                               
Common stock issued                             769  
Additional Paid in Capital | Nov-10 | Cash
                               
Common stock issued                             49,865  
Additional Paid in Capital | Issuance During Period 15th | Commitment shares
                               
Common stock issued                             769  
Additional Paid in Capital Shares to be Issued
                               
Common stock sold shares to be issued     675,000                   150,000   278,600  
Shares issued for common stock previously sold                         (9,990,101)      
Ending balance     675,000                   150,000   278,600 150,000
Additional Paid in Capital Shares to be Issued | Stock sold Feb-11
                               
Common stock sold shares to be issued                           332,200    
Additional Paid in Capital Shares to be Issued | Stock sold Mar-11
                               
Common stock sold shares to be issued                           431,102    
Additional Paid in Capital Shares to be Issued | Stock sold Apr-11
                               
Common stock sold shares to be issued                           454,203    
Additional Paid in Capital Shares to be Issued | Stock sold May-11
                               
Common stock sold shares to be issued                           298,100    
Additional Paid in Capital Shares to be Issued | Issuance During Period 1st
                               
Common stock sold shares to be issued                         171,900      
Ending balance                         171,900     171,900
Additional Paid in Capital Shares to be Issued | Issuance During Period 1st | For stock sold 4Q09
                               
Common stock issued                           (1,794,205) (675,000)  
Additional Paid in Capital Shares to be Issued | Issuance During Period 2nd
                               
Common stock sold shares to be issued                         140,000      
Ending balance                         140,000     140,000
Additional Paid in Capital Shares to be Issued | Issuance During Period 3rd
                               
Common stock sold shares to be issued                         73,000      
Ending balance                         73,000     73,000
Additional Paid in Capital Shares to be Issued | Issuance During Period 4th
                               
Common stock sold shares to be issued                         250,100      
Ending balance                         250,100     250,100
Additional Paid in Capital Shares to be Issued | Issuance During Period 5th
                               
Common stock sold shares to be issued                         160,000      
Ending balance                         160,000     160,000
Additional Paid in Capital Shares to be Issued | Issuance During Period 6th
                               
Common stock sold shares to be issued                         59,100      
Ending balance                         59,100     59,100
Additional Paid in Capital Shares to be Issued | Issuance During Period 7th
                               
Common stock sold shares to be issued                         148,200      
Ending balance                         148,200     148,200
Additional Paid in Capital Shares to be Issued | Issuance During Period 8th
                               
Common stock sold shares to be issued                         501,300      
Ending balance                         501,300     501,300
Accumulated Deficit
                               
Net loss   (56,210) (432,795) (407,200) (533,049) (596,694) (1,891,256) (239,049) (496,256) (226,206) (143,201) (81,986) (2,582,537) (2,363,344) (2,081,500)  
Ending balance $ (9,548,746) $ (56,210) $ (5,103,902) $ (4,671,107) $ (4,263,907) $ (3,730,858) $ (3,134,164) $ (1,242,908) $ (1,003,859) $ (507,603) $ (281,397) $ (138,196) $ (12,131,283) $ (9,548,746) $ (7,185,402) $ (12,131,283)