XML 51 R19.htm IDEA: XBRL DOCUMENT v2.4.0.6
Stock-Based Compensation Plans
12 Months Ended
Dec. 31, 2012
Disclosure Of Compensation Related Costs, Share-Based Payments [Abstract]  
Stock-Based Compensation Plans
11. Stock-Based Compensation Plans

 

The Plan - In 2007, the Company adopted the 2007 Stock Incentive Plan, as amended (the “Plan”). The Plan provides for the grant of Incentive Stock Options, Nonqualified Stock Options, Restricted Stock Awards, Restricted Stock Unit Awards, Performance Awards and other stock-based awards, or any combination of the foregoing to our key employees, non-employee directors and consultants. The total number of Shares reserved and available for grant and issuance pursuant to this Plan is 7,000,000 Shares, subject to the automatic annual Share increase as defined in the Plan. Under the Plan, the exercise price is determined by the compensation committee of the Board of Directors, and for options intended to qualify as qualified incentive stock options, may not be less than the fair market value as determined by the closing stock price at the date of the grant. Each option and award shall vest and expire as determined by the compensation committee. Options expire no later than ten years from the date of grant. All grants provide for accelerated vesting if there is a change of control, as defined in the Plan.

 

Stock option awards granted for the year 2012 were estimated to have a weighted average fair value per share of $0.37. None of the stock option awards granted in 2012 were made to current management. Stock option awards granted for the year 2011 were estimated to have a weighted average fair value per share of $0.34. There were no stock options or compensation-based warrants granted in the years 2010 and 2009. Stock option and compensation-based warrant awards granted for the year 2008 were estimated to have a weighted average fair value per share of $0.86. There were no stock options or warrants granted prior to 2008. The fair value calculation is based on stock options and warrants granted during a period using the Black-Scholes option-pricing model on the date of grant. In addition, for all stock options and compensation-based warrants granted, exercise price was determined based on the fair market value as determined by the closing stock price at the date of the grant. For stock option and compensation-based warrants granted during 2008, 2011 and 2012 the following weighted average assumptions were used in determining fair value:

 

    2008     2011     2012  
Risk-free interest rate     3.10 %     2.30 %     0.78 %
Dividend yield          - %     - %     - %
Expected volatility     80 %     163 %     185 %
Expected term in months     76       81       61  

 

The Company determines the expected term of its stock option and warrant awards using the simplified method based on the weighted average of the length of the vesting period and the term of the exercise period. Expected volatility is determined by the volatility of the Company’s historical stock price over the expected term of the grant. The risk-free interest rate for the expected term of each option and warrant granted is based on the U.S. Treasury yield curve in effect at the time of grant.

 

Option activity under the Plan for the year ended December 31, 2012, was as follows:

 

                Weighted        
          Weighted-     Average        
          Average     Remaining     Aggregate  
          Exercise     Contractual     Intrinsic  
    Options     Price     Term     Value  
                (In years)        
Year Ended December 31, 2012                                
Outstanding at December 31, 2011     3,432,188     $ 1.23       6.8     $ 2,839  
Granted     50,000     $ 0.37       9.5          
Exercised     -       -                  
Forfeited/expired     -       -                  
Outstanding at December 31, 2012     3,482,188     $ 1.22       5.8     $ 5,339  
Vested and expected to vest December 31, 2012     3,482,188     $ 1.22       5.8     $ 5,339  
Exercisable at December 31, 2012     181,771     $ 0.32       7.0     $ 4,130  

 

The aggregate intrinsic value in the table above represents the total pretax intrinsic value (the difference between the Company’s closing stock price on the last trading day of 2012 and 2011 and the exercise price, multiplied by the number of in-the-money options) that would have been received by the option holders had all option holders exercised their options on December 31, 2012 or 2011, respectively. This amount changes based on the fair market value of the Company’s stock.

 

A summary of options outstanding and exercisable as of December 31, 2012:

 

      Options Outstanding     Options Exercisable  
            Weighted                    
Range of           Average     Weighted           Weighted  
Exercise     Number     Remaining     Average     Number     Average  
Prices     Outstanding     Contractual Life     Exercise Price     Exercisable     Exercise Price  
            (Years)                    
                                 
$ 0.30       56,771       5.3     $ 0.30       56,771     $ 0.30  
$ 0.33       125,000       8.5     $ 0.33       125,000     $ 0.33  
$ 0.35       25,000       8.3     $ 0.35       -       -  
$ 0.39       25,000       8.8     $ 0.39       -       -  
$ 0.53       20,000       8.1     $ 0.53       -       -  
$ 0.90       730,417       5.3     $ 0.90       -       -  
$ 1.40       2,500,000       5.8     $ 1.40       -       -  
                                             
          3,482,188       5.8     $ 1.22     $ 181,771     $ 0.32  

 

Warrant activity under the Plan for the year ended December 31, 2012, was as follows:

 

                Weighted        
          Weighted-     Average        
          Average     Remaining     Aggregate  
          Exercise     Contractual     Intrinsic  
    Warrants     Price     Term     Value  
                (In years)        
Year Ended December 31, 2012                                
Outstanding at December 31, 2011     85,620     $ 0.90       1.9     $ -  
Granted     -                          
Exercised     -                          
Forfeited/expired     -                          
Outstanding at December 31, 2012     85,620     $ 0.90       0.9     $ -  
                                 
Vested and expected to vest December 31, 2012     85,620     $ 0.90       0.9     $ -  
Exercisable at December 31, 2012     -       -       -       -  

 

A summary of warrants outstanding and exercisable as of December 31, 2012:

 

      Warrants Outstanding     Warrants Exercisable  
            Weighted                    
Range of           Average     Weighted           Weighted  
Exercise     Number     Remaining     Average     Number     Average  
Prices     Outstanding     Contractual Life     Exercise Price     Exercisable     Exercise Price  
            (Years)                    
                                 
$ 0.90       85,620       0.9     $ 0.90       -       -  
                                             
          85,620       0.9     $ 0.90       -       -  

 

 

Stock Option Grants - Total stock option expense for the year 2011 totaled $382,918.

 

In October of 2012, the Company made a stock option grant to purchase 25,000 shares of the Company’s common stock for service as a director of the Company. Terms of the stock option grant require, among other things, that the individual continues to provide services over the vesting period of the option, which is one year from the date of grant for the director service stock option. The exercise price of the option is $0.39 a share, which was the closing price of the common stock at the date of grant. The Company determined the fair value of the stock option granted using the Black Scholes model and expenses this value monthly based upon the vesting schedule of the stock option award. For purposes of determining fair value, the Company used an average annual volatility of one hundred eighty five percent (185%), which was calculated based on the closing price of the Company’s stock over the preceding five years. The risk free rate of interest used in the model was taken from a table of the market rate of interest for U. S. Government Securities for the date of the stock option award and the effective term. The Company used the simplified method to determine the expected term of the options due to the lack of historical data. The total fair value of the stock option granted was determined using this methodology to be $9,725, which is being expensed following the date of grant based on the stock option vesting schedule.

 

In December of 2012, the Company made a stock option grant to purchase 25,000 shares of the Company’s common stock for service as a director of the Company. Terms of the stock option grant require, among other things, that the individual continues to provide services over the vesting period of the option, which is one year from the date of grant for the director service stock option. The exercise price of the option is $0.35 a share, which was the closing price of the common stock at the date of grant being approved. The Company determined the fair value of the stock option granted using the Black Scholes model and expenses this value monthly based upon the vesting schedule of the stock option award. For purposes of determining fair value, the Company used an average annual volatility of one hundred eighty five percent (185%), which was calculated based on the closing price of the Company’s stock over the preceding five years. The risk free rate of interest used in the model was taken from a table of the market rate of interest for U. S. Government Securities for the date of the stock option award and the effective term. The Company used the simplified method to determine the expected term of the options due to the lack of historical data. The total fair value of the stock option granted was determined using this methodology to be $8,700, which is being expensed following the date of grant based on the stock option vesting schedule.

 

The stock option grants in 2012 were not for current management of the Company.

 

Total stock option expense for the year 2012 totaled $63,385. Of this amount, $53,645 related to stock options for personnel involved in R&D activities and $9,740 related to stock options for outside directors of the Company. As of December 31, 2012, total unrecognized compensation cost related to nonvested stock option awards amounted to $62,439.

 

Warrant Grants - There were no warrants for services granted in 2011 and there was no warrant expense for the year 2011. There were no warrants for services granted in the year 2012 and there was no warrant expense for the year 2012.