-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, Kz2Avd0DjTHIQP0k0j/cahm/VOJTtDbSYs2rHLBMb6MpWdq6cotDiTI25uSfMqlN HRGZwxwb7azaodyjJQYM5A== 0001193125-07-080326.txt : 20070413 0001193125-07-080326.hdr.sgml : 20070413 20070413081935 ACCESSION NUMBER: 0001193125-07-080326 CONFORMED SUBMISSION TYPE: 6-K PUBLIC DOCUMENT COUNT: 1 CONFORMED PERIOD OF REPORT: 20070413 FILED AS OF DATE: 20070413 DATE AS OF CHANGE: 20070413 FILER: COMPANY DATA: COMPANY CONFORMED NAME: CHIPMOS TECHNOLOGIES BERMUDA LTD CENTRAL INDEX KEY: 0001133478 STANDARD INDUSTRIAL CLASSIFICATION: SEMICONDUCTORS & RELATED DEVICES [3674] IRS NUMBER: 000000000 STATE OF INCORPORATION: F5 FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 6-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-31106 FILM NUMBER: 07764737 BUSINESS ADDRESS: STREET 1: SCIENCE BASED INDUSTRIAL PARK STREET 2: R&D RD CITY: HSINCHU TAIWAN STATE: F5 ZIP: 300 BUSINESS PHONE: 88635770055 6-K 1 d6k.htm FORM 6-K Form 6-K

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

 


FORM 6-K

 


REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16 OF

THE SECURITIES EXCHANGE ACT OF 1934

For the month of April, 2007

 


ChipMOS TECHNOLOGIES (Bermuda) LTD.

(Translation of Registrant’s Name into English)

 


11F, No. 3, Lane 91, Dongmei Road

Hsinchu, Taiwan

Republic of China

(Address of Principal Executive Offices)

 


(Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.)

Form 20-F       ü        Form 40-F              

(Indicate by check mark whether the registrant by furnishing the information contained in this form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.)

Yes                   No       ü    

(If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-            .)

 



SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

        ChipMOS TECHNOLOGIES (Bermuda) LTD.    
                                (Registrant)  
Date: April 13, 2007     By  

/s/ S.J. Cheng

 
    Name:   S. J. Cheng  
    Title:   Chairman & Chief Executive Officer  


EXHIBITS

 

 

Exhibit
Number
   
1.1   Press Release


Contacts:  
In Taiwan, R.O.C.   In the U.S.
Dr. S.K. Chen   David Pasquale
ChipMOS TECHNOLOGIES (Bermuda) LTD.   The Ruth Group
+886-6-507-7712   646-536-7006
s.k._chen@chipmos.com   dpasquale@theruthgroup.com

ChipMOS RELEASED UNAUDITED PRO FORMA FINANCIAL INFORMATION AS OF

AND FOR THE YEAR ENDED DECEMBER 31, 2006

Hsinchu, Taiwan, April 13, 2007 – ChipMOS TECHNOLOGIES (Bermuda) LTD. (“ChipMOS” or the “Company”) (Nasdaq: IMOS) released today its unaudited pro forma statement of operations for the year ended December 31, 2006 and its unaudited pro forma balance sheet as of December 31, 2006. The unaudited pro forma statement of operations was prepared as if the share purchase and acquisition transaction (the “Transaction”) that was completed on March 27, 2007 among the Company, ChipMOS TECHNOLOGIES INC. and Siliconware Precision Industries Co., Ltd. (“SPIL”) (TAIEX: 2325; Nasdaq: SPIL) was completed on January 1, 2006. The unaudited pro forma balance sheet as of December 31, 2006 was prepared as if the Transaction was completed on December 31, 2006. The Company’s unaudited pro forma financial information as of and for the year ended December 31, 2006 is set forth below.

About ChipMOS TECHNOLOGIES (Bermuda) LTD.:

ChipMOS (http://www.chipmos.com/) is a leading independent provider of semiconductor testing and assembly services to customers in Taiwan, Japan, and the U.S. With advanced facilities in Hsinchu and Southern Taiwan Science Parks in Taiwan and Shanghai, ChipMOS and its subsidiaries provide testing and assembly services to a broad range of customers, including leading fabless semiconductor companies, integrated device manufacturers and independent semiconductor foundries.

Forward-Looking Statements

Certain statements contained in this announcement may be viewed as “forward-looking statements” within the meaning of Section 27A of the U.S. Securities Act of 1933, as amended, and Section 21E of the U.S. Securities Exchange Act of 1934, as amended. Such forward-looking statements involve known and unknown risks, uncertainties and other factors, which may cause the actual performance, financial condition or results of operations of the Company to be materially different from any future performance, financial condition or results of operations implied by such forward-looking statements. Further information regarding these risks, uncertainties and other factors is included in the Company’s most recent Annual Report on Form 20-F filed with the U.S. Securities and Exchange Commission (the “SEC”) and in the Company’s other filings with the SEC.

– UNAUDITED PRO FORMA FINANCIAL INFORMATION FOLLOWS BELOW –


ChipMOS TECHNOLOGIES (Bermuda) LTD. AND SUBSIDIARIES

UNAUDITED PRO FORMA FINANCIAL INFORMATION

December 31, 2006

Introduction

On March 27, 2007, ChipMOS TECHNOLOGIES (Bermuda) LTD. (ChipMOS Bermuda), ChipMOS TECHNOLOGIES INC. (ChipMOS Taiwan) and Siliconware Precision Industries Co., Ltd. (SPIL) completed a share purchase and subscription transaction (Transaction) pursuant to which ChipMOS Bermuda and ChipMOS Taiwan purchased all of SPIL’s equity interest in ChipMOS Taiwan at US$0.75 per share for an aggregate amount of approximately NT$6,229 million (US$191 million), and SPIL subscribed for 12,174,998 newly issued common share of ChipMOS Bermuda through a private placement at US$6.28 per share for an aggregate amount of approximately NT$2,492 million (US$76 million). Immediately following the Transaction, ChipMOS Bermuda owned approximately 99.14% of the outstanding shares of ChipMOS Taiwan.

The following unaudited pro forma statement of operations has been prepared giving pro forma effects on the statement of operations for the year ended December 31, 2006 as if the share purchase were completed on January 1, 2006. The actual transaction occurred on March 27, 2007.

The following unaudited pro forma balance sheet has been prepared giving pro forma effects on the balance sheet as of December 31, 2006 as if the share purchase were completed on December 31, 2006.

The unaudited pro forma financial information is based upon the consolidated financial statements of ChipMOS Bermuda as of and for the year ended December 31, 2006 after giving effect to pro forma adjustments described in the accompanying notes. The consolidated financial statements of ChipMOS Bermuda will be included in the future filing of Form 20-F.

The unaudited pro forma financial information does not purport to represent, and are not necessarily indicative of, what the results of operations of ChipMOS Bermuda and its subsidiaries would actually have been if the events described below had in fact occurred at the beginning of 2006 or December 31, 2006, or any other date, or to project the net profit of ChipMOS Bermuda and its subsidiaries for any future period. The adjustments are based on currently available information and certain estimates and assumptions. However, management believes that the assumptions provide a reasonable basis for presenting the unaudited pro forma financial information and that pro forma adjustments give effect to those assumptions and are properly applied in the unaudited pro forma financial information.


ChipMOS TECHNOLOGIES (Bermuda) LTD. AND SUBSIDIARIES

UNAUDITED PRO FORMA STATEMENT OF OPERATIONS

Year ended December 31, 2006

(In Thousands of New Taiwan and U.S. Dollars, Except Earnings Per Share)

 

     ChipMOS
Bermuda
   

Adjustments

(Note 1)

    Pro forma  
     NT$     NT$     NT$     US$  
         (Note 3 )

NET REVENUE

   20,375,187       20,375,187     625,198  

COST OF REVENUE

   14,253,345       14,253,345     437,353  
                    

GROSS PROFIT

   6,121,842       6,121,842     187,845  

OPERATING EXPENSES

        

Research and development

   274,752       274,752     8,430  

General and administrative

   813,046       813,046     24,948  

Sales and marketing

   107,450       107,450     3,297  
                    

Total Operating Expenses

   1,195,248       1,195,248     36,675  
                    

INCOME FROM OPERATIONS

   4,926,594       4,926,594     151,170  

NON-OPERATING INCOME

        

Interest

   102,033       102,033     3,131  

Other

   260,474       260,474     7,992  
                    

Total Non-Operating Income

   362,507       362,507     11,123  
                    

NON-OPERATING EXPENSES

        

Interest

   398,964       398,964     12,242  

Other

   186,712       186,712     5,729  
                    

Total Non-Operating Expenses

   585,676       585,676     17,971  
                    

INCOME BEFORE INCOME TAX, MINORITY INTERESTS AND INTEREST IN BONUSES PAID BY SUBSIDIARIES

   4,703,425       4,703,425     144,322  

INCOME TAX EXPENSE

   (636,499 )     (636,499 )   (19,531 )
                    

INCOME BEFORE MINORITY INTERESTS AND INTEREST IN BONUSES PAID BY SUBSIDIARIES

   4,066,926       4,066,926     124,791  

MINORITY INTERESTS

   (1,799,405 )   1,188,511 (a)   (610,894 )   (18,745 )

INTEREST IN BONUSES PAID BY SUBSIDIARIES

   (149,456 )   (63,576 )(a)   (213,032 )   (6,537 )

CUMULATIVE EFFECT OF CHANGES IN ACCOUNTING PRINCIPLES

   3,277       3,277     100  
                    

NET INCOME under ROC GAAP

   2,121,342       3,246,277     99,609  
                    


ChipMOS TECHNOLOGIES (Bermuda) LTD. AND SUBSIDIARIES

UNAUDITED PRO FORMA STATEMENT OF OPERATIONS

Year ended December 31, 2006

(In Thousands of New Taiwan and U.S. Dollars, Except Earnings Per Share)

 

     ChipMOS
Bermuda
   

Adjustments

(Note 1)

    Pro forma  
     NT$     NT$     NT$     US$  
         (Note 3 )

U.S. GAAP Adjustments (Note 5)

        

Amortization of deferred charge

   (4,935 )     (4,935 )   (151 )

Amortization of start-up costs

   2,237       2,237     68  

Depreciation of property, plant and equipment and employee dormitory building

   (22,200 )     (22,200 )   (681 )

Equity accounting for long-term investment

   (16,129 )     (16,129 )   (495 )

Transfer of building and facilities from MVI

   741       741     23  

Marketable securities – trading

   2,613       2,613     80  

Accrual for bonuses to employees, directors and supervisors

   (314,485 )   10,641
63,576
(b)
(c)
  (240,268 )   (7,373 )

Reversal of impairment loss on long-term investment

   33,130       33,130     1,016  

Amortization of discount on convertible notes

   (237,497 )     (237,497 )   (7,287 )

Interest capitalization

   (19,793 )     (19,793 )   (607 )

Stock-based compensation

   (90,870 )     (90,870 )   (2,788 )

Effect of U.S. GAAP adjustments on income taxes

   10,512       10,512     323  

Loss on embedded derivative liabilities

   (394,646 )     (394,646 )   (12,109 )

Loss on redemption of convertible notes

   (10,549 )     (10,549 )   (324 )

Minority interests

   193,635     (136,028 )(d)   57,607     1,768  
                    
   (868,236 )     (930,047 )   (28,537 )
                    

NET INCOME under U.S. GAAP

   1,253,106       2,316,230     71,072  
                    

EARNINGS PER SHARE under ROC GAAP – BASIC

   30.84       40.10     1.23  
                    

EARNINGS PER SHARE under ROC GAAP – DILUTED

   25.00       33.16     1.02  
                    

EARNINGS PER SHARE under U.S. GAAP – BASIC

   18.22       28.61     0.88  
                    

EARNINGS PER SHARE under U.S. GAAP – DILUTED

   17.52       27.68     0.85  
                    

WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING – BASIC

   68,781       80,956     80,956  
                    

WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING – DILUTED (ROC GAAP)

   88,296       100,471     100,471  
                    

WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING – DILUTED (U.S. GAAP)

   71,504       83,679     83,679  
                    


ChipMOS TECHNOLOGIES (Bermuda) LTD. AND SUBSIDIARIES

UNAUDITED PRO FORMA BALANCE SHEET

December 31, 2006

(In Thousands of New Taiwan and U.S. Dollars)

 

     ChipMOS
Bermuda
   

Adjustments

(Note 1)

    Pro forma  
     NT$     NT$     NT$     US$  
         (Note 3 )

ASSETS

        

CURRENT ASSETS

        

Cash and cash equivalents

   5,895,904     2,491,798 (e)   2,158,206     66,223  
     (6,229,496 )(f)    

Accounts receivable

   5,029,650       5,029,650     154,331  

Others

   3,307,005       3,307,005     101,473  
                    

Total Current Assets

   14,232,559       10,494,861     322,027  
                    

LONG-TERM INVESTMENTS

   366,742       366,742     11,253  

PROPERTY, PLANT AND EQUIPMENT - NET

   30,494,323       30,494,323     935,696  

INTANGIBLE ASSETS – NET

   352,971       352,971     10,831  

OTHER ASSETS

   565,270     918,046 (f)   1,483,316     45,514  
                    

TOTAL ASSETS UNDER ROC GAAP

   46,011,865       43,192,213     1,325,321  
                    

U.S. GAAP Adjustments:

        

- Start-up costs

   (5,523 )     (5,523 )   (169 )

- Depreciation of fixed assets and employee dormitory building

   (147,613 )     (147,613 )   (4,530 )

- Transfer of building and facilities from MVI

   (3,304 )     (3,304 )   (101 )

- Interest capitalization

   47,195       47,195     1,448  

- Negative goodwill

   (20,275 )     (20,275 )   (622 )

- Deferred Charge

   93,765       93,765     2,877  
                    
   (35,755 )     (35,755 )   (1,097 )
                    

TOTAL ASSETS UNDER U.S. GAAP

   45,976,110       43,156,458     1,324,224  
                    

LIABILITIES AND SHAREHOLDERS’ EQUITY

        

CURRENT LIABILITIES

   6,747,480       6,747,480     207,041  

LONG-TERM LIABILITIES

        

Convertible notes

   5,133,837       5,133,837     157,528  

Derivative liabilities

   77,902       77,902     2,391  

Long-term loans

   10,688,780       10,688,780     327,977  
                    
   15,900,519       15,900,519     487,896  
                    

OTHER LIABILITIES

   478,999       478,999     14,698  
                    

TOTAL LIABILITIES UNDER ROC GAAP

   23,126,998       23,126,998     709,635  
                    

U.S. GAAP Adjustments:

        

- Accrual for bonuses to employees, directors and supervisors

   459,539     (10,641 )(b)   448,898     13,774  

- Loss on redemption of convertible notes

   10,549       10,549     324  

- Equity component of convertible notes

   370,209       370,209     11,360  

- Fair value of embedded derivative liabilities

   244,914       244,914     7,515  

- Amortization of discount on convertible notes

   309,977       309,977     9,511  

- Pension expense

   65,293       65,293     2,003  

- Effect of U.S. GAAP adjustment on income taxes

   (21,813 )     (21,813 )   (670 )

- Negative goodwill

   (20,275 )     (20,275 )   (622 )
                    
   1,418,393       1,407,752     43,195  
                    

TOTAL LIABILITIES UNDER U.S. GAAP

   24,545,391       24,534,750     752,830  
                    


ChipMOS TECHNOLOGIES (Bermuda) LTD. AND SUBSIDIARIES

UNAUDITED PRO FORMA BALANCE SHEET

December 31, 2006

(In Thousands of New Taiwan and U.S. Dollars)

 

     ChipMOS
Bermuda
   

Adjustments

(Note 1)

    Pro forma  
     NT$     NT$     NT$     US$  
         (Note 3 )

SHAREHOLDERS’ EQUITY

        

Capital stock

   23,022     3,968 (e)   26,990     828  

Capital surplus

   9,631,181     2,487,830 (e)   12,100,120     371,283  
     (18,891 )(f)    

Option warrants

   140,695       140,695     4,317  

Deferred compensation

   (56,574 )     (56,574 )   (1,736 )

Retained earnings

   4,322,151     (165,426 )(f)   4,156,725     127,546  

Cumulative translation adjustments

   68,074       68,074     2,089  

Minority interests

   8,756,318     (5,127,133 )(f)   3,629,185     111,359  
                    

TOTAL SHAREHOLDERS’ EQUITY UNDER ROC GAAP

   22,884,867       20,065,215     615,686  
                    

U.S. GAAP Adjustments:

        

- Start-up costs

   (5,523)       (5,523 )   (170 )

- Depreciation of property, plant and equipment and employee dormitory building

   (122,589)       (122,589 )   (3,762 )

- Transfer of building and facilities from MVI

   (3,304)       (3,304 )   (101 )

- Accrual for bonuses to employees, directors and supervisors

   (459,539)     10,641 (b)   (448,898 )   (13,774 )

- Pension expenses

   (65,293)       (65,293 )   (2,003 )

- Interest capitalization

   118,757       118,757     3,644  

- Amortization of interest capitalization

   (96,586)       (96,586 )   (2,964 )

- Effect of U.S. GAAP adjustments on income taxes

   21,813       21,813     670  

- Equity component of convertible notes

   (271,509)       (271,509 )   (8,331 )

- Loss on redemption of convertible notes

   (10,549)       (10,549 )   (324 )

- Amortization of deferred charge

   (4,935)       (4,935 )   (151 )

- Amortization of discount on convertible notes

   (309,977)       (309,977 )   (9,511 )

- Gain on embedded derivative liabilities

   (244,914)       (244,914 )   (7,515 )
                    
   (1,454,148 )     (1,443,507 )   (44,292 )
                    

TOTAL SHAREHOLDERS’ EQUITY UNDER U.S. GAAP

   21,430,719       18,621,708     571,394  
                    

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY UNDER ROC GAAP

   46,011,865       43,192,213     1,325,321  
                    

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY UNDER U.S. GAAP

   45,976,110       43,156,458     1,324,224  
                    


ChipMOS TECHNOLOGIES (Bermuda) LTD. AND SUBSIDIARIES

NOTES TO UNAUDITED PRO FORMA FINANCIAL INFORMATION

December 31, 2006

(In Thousands of New Taiwan and U.S. Dollars)

 

(1) Description of pro forma adjustments

 

  (a) To reflect the reduction in minority shareholders’ share of profits of ChipMOS Taiwan from 29.58% to 0.86% and increase in ChipMOS Bermuda’s interest in bonuses paid by ChipMOS Taiwan from 70.42% to 99.14% under ROC GAAP.

 

  (b) To reflect the reduction of bonuses paid to SPIL as a corporate director of ChipMOS Taiwan under U.S. GAAP.

 

  (c) To reverse the increase in ChipMOS Bermuda’s interest in bonuses paid by ChipMOS Taiwan from 70.42% to 99.14% under ROC GAAP.

 

  (d) To reflect the reduction in minority shareholders’ interest in bonuses paid by ChipMOS Taiwan from 29.58% to 0.86% under U.S. GAAP.

 

  (e) To reflect the issuance of 12,174,998 shares by ChipMOS Bermuda to SPIL at US$6.28 each.

 

  (f) To reflect the acquisition of 254,863,285 shares of ChipMOS Taiwan (including 42,695,821 shares repurchased by ChipMOS Taiwan) at US$0.75 each and the corresponding increase in goodwill and reduction in minority interests.

 

(2) Weighted average number of shares outstanding

Pro forma basic and diluted earnings per share amounts are calculated based on the pro forma weighted average number of shares outstanding of 80,956 thousand and 100,471 thousand, respectively, as of December 31, 2006.

 

(3) Translation into U.S. Dollar amounts

ChipMOS Bermuda maintains its accounts and presents its financial statements in New Taiwan dollars. For convenience purposes, U.S. dollar amounts presented in the accompanying pro forma financial statements have been translated from New Taiwan dollars at the noon buying rate in the City of New York cable transfers in New Taiwan dollars as certified for customers purposes by the Federal Reserve Bank of New York as of December 29, 2006, which was NT$32.59 to US$1.00. These convenience translations should not be construed as representations that the New Taiwan dollar amounts have been, or could in the future be, converted into U.S. dollars at this or any other rate of exchange.

 

(4) Purchase accounting

The purchase price of NT$6,229 million (US$191 million) was determined based on the fair value of the existing assets and liabilities of ChipMOS Taiwan for the purpose of applying purchase accounting in accordance with generally accepted accounting principles in the United States (U.S. GAAP). A goodwill of NT$918 million (US$28 million) arises on acquisition of ChipMOS Taiwan.

 

(5) Summary of significant differences between accounting principles followed by ChipMOS Bermuda and generally accepted accounting principles in the United States

The unaudited pro forma financial information has been prepared in accordance with generally accepted accounting principles in the Republic of China, which differ in certain respects from U.S. GAAP. Please refer to Note 27 to the audited consolidated financial statements of ChipMOS Bermuda as of and for the year ended December 31, 2005 included in its Annual Report on Form 20-F for the year ended December 31, 2005 and for further information on reconciling items. These differences will also be discussed in the audited consolidated financial statements of ChipMOS Bermuda as of and for the year ended December 31, 2006 to be included in the Annual Report on Form 20-F.

-----END PRIVACY-ENHANCED MESSAGE-----