EX-12.(A) 9 v51970exv12wxay.htm EX-12.(A) exv12wxay
 
NORTHROP GRUMMAN CORPORATION
 
 
 
Exhibit 12(a)
 
NORTHROP GRUMMAN CORPORATION
COMPUTATION OF RATIOS OF EARNINGS TO FIXED CHARGES
 
                                                         
        Three Months
        Ended
    Year Ended December 31,   March 31,
$ in millions   2008(1)   2007   2006   2005   2004   2009   2008
Earnings:
                                                       
                                                         
(Loss) earnings from continuing operations before income taxes
  $ (368 )   $ 2,698     $ 2,316     $ 2,092     $ 1,596     $ 590     $ 409  
                                                         
Fixed Charges:
                                                       
Interest expense, including amortization of debt premium
    295       336       347       388       431       73       77  
Portion of rental expenses on operating leases deemed to be representative of the interest factor:
    195       195       183       170       151       47       46  
                                                         
Earnings from continuing operations before income taxes and fixed charges
    122       3,229       2,846       2,650       2,178       710       532  
                                                         
Fixed Charges:
    490       531       530       558       582       120       123  
                                                         
                                                         
Ratio of earnings to fixed charges(1)
          6.1       5.4       4.7       3.7       5.9       4.3  
                                                         
 
(1) For the year ended December 31, 2008, the company’s earnings were insufficient to cover fixed charges by $368 million. This loss was entirely due to the non-cash goodwill impairment charge of $3.1 billion recorded during the fourth quarter at Shipbuilding and Aerospace Systems.