XML 64 R32.htm IDEA: XBRL DOCUMENT v3.20.1
Acquisition - Schedule of Purchase Price Allocation (Details) - USD ($)
$ in Thousands
Jan. 13, 2020
Mar. 31, 2020
Dec. 31, 2019
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net [Abstract]      
Goodwill   $ 10,944 $ 0
Intangible assets   6,620  
Non-controlling interest $ (5,572)    
JFC Travel Group Co.      
Business Acquisition [Line Items]      
Cash paid 1,000    
Promissory notes issued 10,931    
Fair Value of Put/Call Option 183    
Total purchase price 12,114    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net [Abstract]      
Goodwill 13,054 $ 10,944 $ 0
Current assets acquired, including cash of $321 324    
Current liabilities assumed (40)    
Deferred revenue (881)    
Deferred tax liabilities (1,391)    
Net allocation 12,114    
Customer relationships | JFC Travel Group Co.      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net [Abstract]      
Intangible assets 3,500    
Tradename | JFC Travel Group Co.      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net [Abstract]      
Intangible assets 2,460    
Non-compete agreements | JFC Travel Group Co.      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net [Abstract]      
Intangible assets $ 660