XML 17 R6.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Cash flows from operating activities:    
Net income $ 4,069 $ 1,572
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 1,250 1,510
Provision for losses on accounts receivable 44 52
Stock-based compensation 442 296
Deferred income tax (211) (242)
Net foreign currency effect 236 (165)
Changes in operating assets and liabilities:    
Accounts receivable (2,265) (2,876)
Deposits 38 73
Income tax receivable 525 1,681
Prepaid expenses and other 182 635
Accounts payable (2,210) (1,236)
Reserve for unexchanged promotional shares 0 (1,393)
Accrued expenses 484 143
Income tax payable 1,268 23
Other non-current liabilities 53 795
Net cash provided by operating activities 3,905 868
Cash flows from investing activities:    
Purchases of property and equipment (648) (753)
Release of restricted cash 0 57
Net cash used in investing activities (648) (696)
Cash flows from financing activities:    
Acquisition of the Asia Pacific business 58 0
Payment of loan to related party (5,658) 0
Proceeds from loan from related party 0 2,250
Decrease in bank overdraft 0 (237)
Repurchase of common stock (4,956) 0
Net cash provided by (used in) financing activities (10,556) 2,013
Effect of exchange rate changes on cash and cash equivalents (269) (1,125)
Net increase (decrease) in cash and cash equivalents (7,568) 1,060
Cash and cash equivalents at beginning of period 35,128 55,417
Cash and cash equivalents at end of period 27,560 56,477
Supplemental disclosure of cash flow information:    
Cash paid for income taxes, net 1,072 733
Cash paid for interest on related party loan $ 110 $ 0