EX-99.3 4 d535589dex993.htm EX-99.3 EX-99.3

Exhibit 99.3

Chunghwa Telecom Co., Ltd. and Subsidiaries

Consolidated Financial Statements for the

Six Months Ended June 30, 2018 and 2017


CHUNGHWA TELECOM CO., LTD. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(In Millions of New Taiwan Dollars)

 

 

     June 30, 2018
(Unaudited)
     December 31, 2017
(Audited)
     June 30, 2017
(Unaudited)
 

ASSETS

     Amount        %        Amount        %        Amount        %  

CURRENT ASSETS

                 

Cash and cash equivalents

   $ 43,844        9      $ 28,825        7      $ 48,310        11  

Financial assets at fair value through profit or loss

     277        —          —          —          7        —    

Hedging derivative financial assets

     —          —          —          —          1        —    

Held-to-maturity financial assets

     —          —          —          —          900        —    

Contract assets

     5,233        1        —          —          —          —    

Trade notes and accounts receivable, net

     29,224        6        31,941        7        29,643        6  

Receivables from related parties

     31        —          49        —          24        —    

Inventories

     11,938        2        8,840        2        9,329        2  

Prepayments

     5,689        1        2,188        —          5,215        1  

Other current monetary assets

     6,619        1        5,308        1        6,613        2  

Other current assets

     3,677        1        2,183        —          2,113        —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total current assets

     106,532        21        79,334        17        102,155        22  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

NONCURRENT ASSETS

                 

Financial assets at fair value through other comprehensive income

     7,052        1        —          —          —          —    

Available-for-sale financial assets

     —          —          5,751        1        4,729        1  

Investments accounted for using equity method

     2,353        1        2,326        1        2,257        —    

Contract assets

     2,562        1        —          —          —          —    

Property, plant and equipment

     285,685        60        288,708        64        283,306        62  

Investment properties

     8,043        2        8,048        2        8,100        2  

Intangible assets

     52,805        11        54,883        12        45,631        10  

Deferred income tax assets

     3,269        1        2,730        1        2,363        1  

Incremental costs of obtaining contracts

     1,841        —          —          —          —          —    

Net defined benefit assets

     1,184        —          13        —          1,072        —    

Prepayments

     3,375        1        3,573        1        3,820        1  

Other noncurrent assets

     5,372        1        5,536        1        4,858        1  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total noncurrent assets

     373,541        79        371,568        83        356,136        78  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

TOTAL

   $ 480,073        100      $ 450,902        100      $ 458,291        100  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

LIABILITIES AND EQUITY

                 

CURRENT LIABILITIES

                 

Short-term loans

   $ 80        —        $ 70        —        $ 125        —    

Financial liabilities at fair value through profit or loss

     —          —          1        —          —          —    

Hedging derivative financial liabilities

     —          —          1        —          —          —    

Hedging financial liabilities

     —          —          —          —          —          —    

Contract liabilities

     9,735        2        —          —          —          —    

Trade notes and accounts payable

     17,115        4        19,396        4        14,902        3  

Payables to related parties

     425        —          684        —          548        —    

Current tax liabilities

     5,575        1        8,674        2        6,398        2  

Dividends payables

     37,205        8        —          —          38,336        8  

Other payables

     22,892        5        25,001        6        21,082        5  

Provisions

     105        —          189        —          125        —    

Advance receipts

     —          —          8,842        2        8,825        2  

Other current liabilities

     1,298        —          1,081        —          1,224        —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total current liabilities

     94,430        20        63,939        14        91,565        20  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

NONCURRENT LIABILITIES

                 

Contract liabilities

     2,360        1        —          —          —          —    

Long-term loans

     1,600        —          1,600        —          1,600        —    

Deferred income taxes liabilities

     2,040        —          1,430        —          1,473        —    

Provisions

     81        —          78        —          68        —    

Customers’ deposits

     4,627        1        4,671        1        4,524        1  

Net defined benefit liabilities

     2,036        —          2,704        1        1,544        —    

Deferred revenue

     —          —          3,612        1        3,549        1  

Other noncurrent liabilities

     4,726        1        3,458        1        3,777        1  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total noncurrent liabilities

     17,470        3        17,553        4        16,535        3  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities

     111,900        23        81,492        18        108,100        23  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

(Continued)

 

- 1 -


     June 30, 2018
(Unaudited)
     December 31, 2017
(Audited)
     June 30, 2017
(Unaudited)
 

EQUITY ATTRIBUTABLE TO STOCKHOLDERS OF THE PARENT

                

Common stocks

     77,574        16        77,574        17        77,574       17  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Additional paid-in capital

     149,455        31        148,091        33        147,266       32  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Retained earnings

                

Legal reserve

     77,574        16        77,574        17        77,574       17  

Special reserve

     2,676        1        2,681        1        2,681       1  

Unappropriated earnings

     51,503        11        54,633        12        39,248       9  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total retained earnings

     131,753        28        134,888        30        119,503       27  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Other adjustments

     80        —          383        —          (197     —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total equity attributable to stockholders of the parent

     358,862        75        360,936        80        344,146       76  

NONCONTROLLING INTERESTS

     9,311        2        8,474        2        6,045       1  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total equity

     368,173        77        369,410        82        350,191       77  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

TOTAL

   $ 480,073        100      $ 450,902        100      $ 458,291       100  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

(Concluded)

 

- 2 -


CHUNGHWA TELECOM CO., LTD. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(In Millions of New Taiwan Dollars, Except Earnings Per Share)

(Unaudited)

 

 

     Three Months Ended June 30     Six Months Ended June 30  
     2018     2017     2018      2017  
     Amount     %     Amount     %     Amount     %      Amount     %  

REVENUES

   $ 53,659       100     $ 55,672       100     $ 107,291       100      $ 110,205       100  

OPERATING COSTS

     33,193       62       35,078       63       67,643       63        69,699       63  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

GROSS PROFIT

     20,466       38       20,594       37       39,648       37        40,506       37  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

OPERATING EXPENSES

                 

Marketing

     5,955       11       6,153       11       11,608       10        12,435       11  

General and administrative

     1,168       2       1,158       2       2,359       2        2,322       2  

Research and development

     910       2       958       2       1,835       2        1,879       2  

Expected credit loss

     370       1       —         —         768       1        —         —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Total operating expenses

     8,403       16       8,269       15       16,570       15        16,636       15  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

OTHER INCOME AND EXPENSES

     (9     —         (5     —         (81     —          (17     —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

INCOME FROM OPERATIONS

     12,054       22       12,320       22       22,997       22        23,853       22  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

NON-OPERATING INCOME AND EXPENSES

                 

Interest income

     59       —         63       —         98       —          107       —    

Other income

     301       1       444       1       357       —          504       —    

Other gains and losses

     12       —         (44     —         (21     —          —         —    

Interest expenses

     (5     —         (5     —         (9     —          (11     —    

Share of profits of associates and joint ventures accounted for using equity method

     127       —         122       —         207       —          240       —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Total non-operating income and expenses

     494       1       580       1       632       —          840       —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

INCOME BEFORE INCOME TAX

     12,548       23       12,900       23       23,629       22        24,693       22  

INCOME TAX EXPENSE (BENEFIT)

     (965     (2     (825     (2     1,593       1        2,114       2  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

NET INCOME

     13,513       25       13,725       25       22,036       21        22,579       20  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

TOTAL OTHER COMPREHENSIVE INCOME (LOSS)

                 

Items that will not be reclassified to profit or loss:

                 

Unrealized gain or loss on investments in equity instruments at fair value through other comprehensive income

     (453     —         —         —         (687     —          —         —    

Gain or loss on hedging instruments subject to basis adjustment

     —         —         —         —         1       —          —         —    

Income tax benefit relating to items that will not be reclassified to profit or loss

     —         —         —         —         207       —          —         —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 
     (453     —         —         —         (479     —          —         —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Items that may be reclassified subsequently to profit or loss:

                 

Exchange differences arising from the translation of the foreign operations

     119       —         28       —         67       —          (186     —    

Unrealized loss on available-for-sale financial assets

     —         —         (356     (1     —         —          (29     —    

Cash flow hedges

     —         —         3       —         —         —          2       —    

(Continued)

 

- 3 -


CHUNGHWA TELECOM CO., LTD. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(In Millions of New Taiwan Dollars, Except Earnings Per Share)

(Unaudited)

 

 

     Three Months Ended June 30     Six Months Ended June 30  
     2018     2017     2018      2017  
     Amount     %     Amount     %     Amount     %      Amount     %  

Share of exchange differences arising from the translation of the foreign operations of associates and joint ventures

   $ 1       —       $ —         —       $ 2       —        $ (3     —    

Income tax benefit relating to items that may be reclassified subsequently to profit or loss

     —         —         1       —         —         —          2       —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 
     120       —         (324     (1     69       —          (214     —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Total other comprehensive loss, net of income tax

     (333     (1     (324     (1     (410     —          (214     —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

TOTAL COMPREHENSIVE INCOME

     13,180       24       13,401       24       21,626       21        22,365       20  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

NET INCOME ATTRIBUTABLE TO

                 

Stockholders of the parent

   $ 13,204       25     $ 13,305       24     $ 21,471       20      $ 21,932       20  

Noncontrolling interests

     309       —         420       1       565       1        647       —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 
   $ 13,513       25     $ 13,725       25     $ 22,036       21      $ 22,579       20  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

COMPREHENSIVE INCOME ATTRIBUTABLE TO

                 

Stockholders of the parent

   $ 12,867       24     $ 12,975       23     $ 21,049       20      $ 21,740       20  

Noncontrolling interests

     313       —         426       1       577       1        625       —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 
   $ 13,180       24     $ 13,401       24     $ 21,626       21      $ 22,365       20  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

EARNINGS PER SHARE

                 

Basic

   $ 1.70       $ 1.72       $ 2.77        $ 2.83    
  

 

 

     

 

 

     

 

 

      

 

 

   

Diluted

   $ 1.70       $ 1.71       $ 2.76        $ 2.82    
  

 

 

     

 

 

     

 

 

      

 

 

   

(Concluded)

 

- 4 -


CHUNGHWA TELECOM CO., LTD. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

(In Millions of New Taiwan Dollars)

(Unaudited)

 

 

     Equity Attributable to Stockholders of the Parent              
                                             Other Adjustments                    
                                             Exchange
Differences
    Unrealized Gain     Unrealized                                        
                   Retained Earnings     Arising from the     or Loss on     Gain or Loss                         Total Equity              
     Common
Stocks
     Additional
Paid-in
Capital
     Legal
Reserve
     Special
Reserve
     Unappropriated
Earnings
    Total Retained
Earnings
   

Translation of

the Foreign
Operations

   

Available-for

-sale Financial
Assets

    on Financial
Assets at
FVOCI
     Cash Flow
Hedges
   

Gain or Loss

on Hedging
Instruments

     Total Other
Adjustments
   

Attributable to

Stockholders of
the Parent

    Noncontrolling
Interests
    Total
Equity
 

BALANCE, JANUARY 1, 2017

   $ 77,574      $ 147,180      $ 77,574      $ 2,676      $ 55,657     $ 135,907     $ 46     $ (51   $ —        $ —       $ —        $ (5   $ 360,656     $ 6,272     $ 366,928  

Appropriation of 2016 earnings

                                    

Provision for special reserve

     —          —          —          5        (5     —         —         —         —          —         —          —         —         —         —    

Cash dividends distributed by Chunghwa

     —          —          —          —         
(38,336
 
    (38,336     —         —         —          —         —          —         (38,336     —         (38,336

Cash dividends distributed by subsidiaries

     —          —          —          —          —         —         —         —         —          —         —          —         —         (937     (937

Partial disposal of interests in subsidiaries

     —          77        —          —          —         —         —         —         —          —         —          —         77       29       106  

Net income for the six months ended June 30, 2017

     —          —          —          —          21,932       21,932       —         —         —          —         —          —         21,932       647       22,579  

Other comprehensive income (loss) for the six months ended June 30, 2017

     —          —          —          —          —         —         (168     (26     —          2       —          (192     (192     (22     (214
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income for the six months ended June 30, 2017

     —          —          —          —          21,932       21,932       (168     (26     —          2       —          (192     21,740       625       22,365  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Share-based payment transactions of subsidiaries

     —          —          —          —          —         —         —         —         —          —         —          —         —         11       11  

Net increase in noncontrolling interests

     —          9        —          —          —         —         —         —         —          —         —          —         9       45       54  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

BALANCE, JUNE 30, 2017

   $ 77,574      $ 147,266      $ 77,574      $ 2,681      $ 39,248     $ 119,503     $ (122   $ (77   $ —        $ 2     $ —        $ (197   $ 344,146     $ 6,045     $ 350,191  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

BALANCE, JANUARY 1, 2018

   $ 77,574      $ 148,091      $ 77,574      $ 2,681      $ 54,633     $ 134,888     $ (174   $ 558     $ —        $ (1   $ —        $ 383     $ 360,936     $ 8,474     $ 369,410  

 

(Continued)

- 5 -


     Equity Attributable to Stockholders of the Parent              
                                            Other Adjustments                    
                                            Exchange
Differences
    Unrealized Gain     Unrealized                                       
                   Retained Earnings     Arising from the     or Loss on     Gain or Loss                        Total Equity              
     Common
Stocks
     Additional
Paid-in
Capital
     Legal
Reserve
     Special
Reserve
    Unappropriated
Earnings
    Total Retained
Earnings
   

Translation of

the Foreign
Operations

   

Available-for

-sale Financial
Assets

    on Financial
Assets at
FVOCI
    Cash Flow
Hedges
    

Gain or Loss

on Hedging
Instruments

    Total Other
Adjustments
   

Attributable to

Stockholders of
the Parent

    Noncontrolling
Interests
    Total
Equity
 

Effect of retrospective application (Note 2)

     —          —          —          —         12,393       12,393       —         (558     883       1        (1     325       12,718       (4     12,714  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BALANCE, JANUARY 1, 2018 AS ADUJUSTED

     77,574        148,091        77,574        2,681       67,026       147,281      
(174
 
    —         883       —          (1     708       373,654       8,470       382,124  

Appropriation of 2017 earnings

                                  

Reversal of special reserve

     —          —          —          (5     5       —         —         —         —         —          —         —         —         —         —    

Cash dividends distributed by Chunghwa

     —          —          —          —        
(37,205
 
    (37,205     —         —         —         —          —         —         (37,205     —         (37,205

Cash dividends distributed by subsidiaries

     —          —          —          —         —         —         —         —         —         —          —         —         —         (958     (958

Partial disposal of interests in subsidiaries

     —          521        —          —         —         —         —         —         —         —          —         —         521       206       727  

Change in additional paid-in capital for not participating in the capital increase of subsidiaries

     —          777        —          —         —         —         —         —         —         —          —         —         777       700       1,477  

Net income for the six months ended June 30, 2018

     —          —          —          —         21,471       21,471       —         —         —         —          —         —         21,471       565       22,036  

Other comprehensive income (loss) for the six months ended June 30, 2018

     —          —          —          —         206       206       62       —         (691     —          1       (628     (422     12       (410
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income (loss) for the six months ended June 30, 2018

     —          —          —          —         21,677       21,677       62       —         (691     —          1       (628     21,049       577       21,626  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Share-based payment transactions of subsidiaries

     —          12        —          —         —         —         —         —         —         —          —         —         12       38       50  

Net increase in noncontrolling interests

     —          54        —          —         —         —         —         —         —         —          —         —         54       278       332  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

BALANCE, JUNE 30, 2018

   $ 77,574      $ 149,455      $ 77,574      $ 2,676     $ 51,503     $ 131,753     $ (112   $ —       $ 192     $ —        $ —       $ 80     $ 358,862     $ 9,311     $ 368,173  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(Concluded)

- 6 -


CHUNGHWA TELECOM CO., LTD. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In Millions of New Taiwan Dollars)

(Unaudited)

 

 

     Six Months Ended June 30  
     2018     2017  

CASH FLOWS FROM OPERATING ACTIVITIES

    

Income before income tax

   $ 23,629     $ 24,693  

Adjustments to reconcile income before income tax to net cash provided by operating activities:

    

Depreciation

     13,759       14,304  

Amortization

     2,175       1,800  

Amortization of incremental costs of obtaining contracts

     1,098       —    

Expected credit loss

     768       —    

Provision for doubtful accounts

     —         391  

Interest expenses

     9       11  

Interest income

     (98     (107

Dividend income

     (231     (312

Compensation cost of share-based payment transactions

     16       11  

Share of profits of associates and joint ventures accounted for using equity method

     (207     (240

Loss on disposal of property, plant and equipment

     30       17  

Gain on disposal of financial instruments

     (6     (3

Loss on disposal of investments accounted for using equity method

     —         —    

Provision for inventory and obsolescence

     36       18  

Impairment loss on intangible assets

     51       —    

Valuation gain on financial assets and liabilities at fair value through profit or loss, net

     —         (8

Loss (gain) on foreign exchange, net

     (3     47  

Changes in operating assets and liabilities:

    

Decrease (increase) in:

    

Financial assets held for trading

     —         —    

Financial assets mandatorily measured at fair value through profit or loss

     (219     —    

Contract assets

     2,187       —    

Trade notes and accounts receivable

     1,978       1,140  

Receivables from related parties

     19       (10

Inventories

     (3,267     (1,924

Prepayments

     (3,310     (2,816

Other current monetary assets

     (244     (178

Other current assets

     (1,362     9  

Incremental cost of obtaining contracts

     (465     —    

Increase (decrease) in:

    

Contract liabilities

     1,465       —    

Trade notes and accounts payable

     (2,283     (3,908

Payables to related parties

     (259     (214

Other payables

     (2,578     (3,194

Provisions

     6       8  

Advance receipts

     —         (465

(Continued)

 

- 7 -


CHUNGHWA TELECOM CO., LTD. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In Millions of New Taiwan Dollars)

(Unaudited)

 

 

     Six Months Ended June 30  
     2018     2017  

Other operating liabilities

   $ 240     $ (82

Deferred revenue

     —         3  

Net defined benefit plans

     (1,838     (145
  

 

 

   

 

 

 

Cash generated from operations

     31,096       28,846  

Interest paid

     (9     (11

Income tax paid

     (6,639     (2,267
  

 

 

   

 

 

 

Net cash provided by operating activities

     24,448       26,568  
  

 

 

   

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES

    

Purchase of financial assets at fair value through other comprehensive income

     (200     —    

Proceeds from disposal of available-for-sale financial assets

     —         7  

Proceeds from capital reduction of available-for-sale financial assets

     —         1  

Acquisition of time deposits and negotiable certificates of deposit with maturities of more than three months

     (3,229     (3,586

Proceeds from disposal of time deposits and negotiable certificates of deposit with maturities of more than three months

     2,750       2,463  

Proceeds from disposal of held-to-maturity financial assets

     —         1,240  

Proceeds from disposal of investments accounted for using equity method

     3       —    

Proceeds from capital reduction of investments accounted for using equity method

     19       —    

Acquisition of property, plant and equipment

    
(11,214
 
    (9,690

Proceeds from disposal of property, plant and equipment

     24       1  

Acquisition of intangible assets

     (147     (78

Acquisition of investment properties

     (5     —    

Decrease (increase) in other noncurrent assets

     (28     50  

Interest received

     93       112  

Cash dividends received

     —         80  
  

 

 

   

 

 

 

Net cash used in investing activities

     (11,934     (9,400
  

 

 

   

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES

    

Proceeds from short-term loans

     210       3,269  

Repayment of short-term loans

     (200     (3,282

Decrease in customers’ deposits

     (45     (110

Increase in other noncurrent liabilities

     102       3  

Partial disposal of interests in subsidiaries without losing control

     594       106  

Change in other noncontrolling interests

     1,842       54  
  

 

 

   

 

 

 

Net cash provided by financing activities

     2,503       40  
  

 

 

   

 

 

 

(Continued)

 

- 8 -


CHUNGHWA TELECOM CO., LTD. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In Millions of New Taiwan Dollars)

(Unaudited)

 

 

     Six Months Ended June 30  
     2018      2017  

EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS

   $ 2      $ 2  
  

 

 

    

 

 

 

NET INCREASE IN CASH AND CASH EQUIVALENTS

     15,019        17,210  

CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD

     28,825        31,100  
  

 

 

    

 

 

 

CASH AND CASH EQUIVALENTS, END OF PERIOD

   $ 43,844      $ 48,310  
  

 

 

    

 

 

 

(Concluded)

 

- 9 -


CHUNGHWA TELECOM CO., LTD. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

SIX MONTHS ENDED JUNE 30, 2018 and 2017

(In Millions of New Taiwan Dollars, Except Earnings Per Share)

(Unaudited)

 

 

1.

STATEMENT OF COMPLIANCE

The Company has prepared its consolidated balance sheets as of June 30, 2018 and 2017, the related consolidated statements of comprehensive income for the three months ended June 30, 2018 and 2017, and the related consolidated statements of comprehensive income, changes in equity and cash flows for the six months ended June 30, 2018 and 2017 in accordance with IAS 34 “Interim Financial Reporting” as issued by the International Accounting Standard Board (IASB). The consolidated financial statements are incomplete as they omit the related footnote disclosures as required under International Financial Reporting Standards as issued by IASB.

 

2.

APPLICATION OF NEW AND REVISED STANDARDS AND INTERPRETATIONS

Except for the effect of application of IFRS 9 and IFRS 15 discussed below, the application of other new, revised or amended standards and interpretations effective from January 1, 2018 does not have material impact on the Company’s consolidated financial statements.

 

  a.

IFRS 9 “Financial Instruments” and related amendment

IFRS 9 supersedes IAS 39 “Financial Instruments: Recognition and Measurement”, with consequential amendments to IFRS 7 “Financial Instruments: Disclosures” and other standards. IFRS 9 sets out the requirements for classification, measurement and impairment of financial assets and hedge accounting.

The requirements for classification, measurement and impairment of financial assets have been applied retrospectively on January 1, 2018, and the requirements for hedge accounting have been applied prospectively. IFRS 9 is not applicable to items that have already been derecognized on or before December 31, 2017.

Classification, measurement and impairment of financial assets

On the basis of the facts and circumstances that existed on January 1, 2018, the Company performed an assessment of the classifications of financial assets and elected not to restate the comparative figures.

The following table shows the original measurement categories and carrying amounts under IAS 39 and the new measurement categories and carrying amounts under IFRS 9 for each class of the Company’s financial assets and financial liabilities as of January 1, 2018.

 

- 10 -


     Measurement category      Carrying amount     

 

 
     IAS 39      IFRS 9      IAS 39      IFRS 9      Note  

Financial assets

              

Cash and cash equivalents

    
Loans and
receivables
 
 
     Amortized cost      $ 28,825      $ 28,825        1

Equity securities

     Available-for-sale       

Fair value
through profit
and loss (FVTPL)
 
 
 
     54        54        2
     Available-for-sale       




Fair value
through other
comprehensive
income (FVOCI)
- equity
investments
 
 
 
 
 
 
     5,697        7,539        2

Trade notes and accounts receivable, receivables from related parties, other current monetary assets and refundable deposits

    
Loans and
receivables
 
 
     Amortized cost      $ 40,158      $ 40,158        1

Financial Liabilities

              

Short-term loans, trade notes and accounts payable, payables to related parties, partial other payables, customers’ deposit and loan-term loans

     Amortized cost        Amortized cost        39,725        39,725     

Derivatives

     Held-for-trading        FVTPL        1        1     
    


Hedging
derivative
financial
liabilities
 
 
 
 
    
Hedging financial
liabilities
 
 
     1        1        3

 

- 11 -


    

IAS 39
Carrying

Amount

January 1,
2018

   

Reclassifi-

cations

   

Remea-

surements

     IFRS 9
Carrying
Amount
January 1,
2018
    Retained
Earnings
effect on
January 1,
2018
     Other
adjustment
effect on
January 1,
2018
    Noncontrolling
interests effect
on January 1,
2018
    Note  

Financial assets measured at FVTPL

   $ —       $ —       $ —        $ —       $ —        $ —       $ —      

Add: reclassification from available for sale (IAS 39) - mandatory reclassification

     —         54       —          54       6        (6     —         2
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   
     —         54       —          54       6        (6     —      
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

Financial liabilities measured at FVTPL

     (1     —         —          (1     —          —         —      
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

Financial assets measured at FVOCI- equity investments

     —         —         —          —         —          —         —      

Add: reclassification from available for sale (IAS 39)—designated at January 1, 2018

     —         5,697       1,842        7,539       1,516        327       (1     2
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   
     —         5,697       1,842        7,539       1,516        327       (1  
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

Financial assets measured at Amortized cost

     —         —         —          —         —          —         —      

Add: reclassification from loans and receivables (IAS 39)

     —         68,983       —          68,983       —          —         —         1
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   
     —         68,983       —          68,983       —          —         —      
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

Financial liabilities measured at amortized cost

     —         —         —          —         —          —         —      

Add: reclassification from amortized cost (IAS 39)

     —         (39,725     —          (39,725     —          —         —      
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   
     —         (39,725     —          (39,725     —          —         —      
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

Hedging financial liabilities

     —         —         —          —         —          —         —      

Add: reclassification from Hedging derivative instrument (IAS 39)

     —         (1     —          (1     —          —         —         3
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   
     —         (1     —          (1     —          —         —      
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

Total

   $ (1   $ 35,008     $ 1,842      $ 36,849     $ 1,522      $ 321     $ (1  
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

1)

Cash and cash equivalents, trade notes and accounts receivable, receivables from related parties, other current monetary assets and refundable deposit that were classified as loans and receivables under IAS 39 are now classified as financial assets measured at amortized cost with assessment of expected credit loss.

 

- 12 -


  2)

The Company elected to reclassify equity securities originally classified as available-for-sale under IAS 39 to FVTPL and designated at FVOCI in accordance with IFRS 9. As a result, the related other equity—unrealized gain (loss) on available-for-sale financial assets was reclassified $6 million to retained earnings and $556 million to other equity—unrealized gain or loss on financial assets at FVOCI.

Equity investments in non-listed stocks previously carried at cost under IAS 39 are designated as FVOCI and remeasured at fair values. As a result, financial assets at FVOCI and other equity—unrealized gain or loss on financial assets at FVOCI were increased by $1,842 million and $1,843 million, respectively, and noncontrolling interest was decreased by $1 million.

The Company recognized impairment loss on certain investments in equity securities previously classified as available-for-sale and measured at cost and the loss was accumulated in retained earnings under IAS 39. Since those investments were designated as financial assets measured at FVOCI under IFRS 9 and no impairment assessment is required, an adjustment was made that resulted in a decrease of $1,516 million in other equity—unrealized gain or loss on financial assets at FVOCI and an increase of the $1,516 million in retained earnings on January 1, 2018.

3) Due to the amendments to the Regulations Governing the Preparation of Financial Reports by Securities Issuers, all derivative and non-derivative financial assets and financial liabilities which were designated as hedging instruments are presented as hedging financial assets and hedging financial liabilities for starting from January 1, 2018.

As the Company expects there is no tax obligations upon the disposal of the available-for-sale financial assets, the deferred income tax liabilities was decreased by $1 million, unrealized gain or loss on available-for-sale financial assets was increased by $4 million and noncontrolling interests was decreased by of $3 million respectively.

 

b.

IFRS 15 “Revenue from Contracts with Customers” and related amendment

IFRS 15 establishes principles for recognizing revenue that apply to all contracts with customers, and supersedes IAS 18 “Revenue”, IAS 11 “Construction Contracts” and a number of revenue-related interpretations.

When applying IFRS 15 and related amendments, the Company allocates the transaction price to each performance obligation identified in the contract on a relative stand-alone selling price basis.

Where the Company enters into transactions which involve both the provision of telecommunications service bundled with products such as handsets, total consideration received from products and telecommunications service in these arrangements is allocated based on each performance obligation’s relative stand-alone selling price. The amount of sales revenue recognized for products is no longer limited to the amount paid by the customer for the products. This will not change the total revenue recognized, but will change the timing of revenue recognition. The Company may recognize more revenue at the beginning of the contract period (i.e., at the time of sale of products), and revenue recognized for telecommunications service in the subsequent contract periods will decrease.

Incremental costs of obtaining contracts will be recognized as an asset to the extent the Company expects to recover those costs. Such asset will be amortized on a basis that is consistent with the transfer to the customer of the goods or services to which the asset relates. Before the application of IFRS 15, the relevant expenditures were recognized as expenses.

 

- 13 -


IFRS 15 and its related amendments require that when another party is involved in providing goods or services to a customer, the Company is a principal if it controls the specified good or service before that good or service is transferred to a customer. Before the application of IFRS 15, the Company determines whether it is a principal or an agent based on its exposure to the significant risks and rewards associated with the sale of goods or the rendering of services.

Under IFRS 15, the net effect of revenue recognizes, consideration received and receivable is recognized as a contract asset or a contract liability. Before the application of IFRS 15, receivable is recognized or advance receipts and deferred revenue was reduced when revenue was recognized for the contract under IAS 18.

Under IFRS 15, the Company recognized a trade-in liability (other current liabilities) and a right to recover a product (other current assets) when recognizing revenue for the sale with a trade-in right. Before the application of IFRS 15, trade-in right provisions and inventories were recognized when recognizing revenue.

The Company elected to retrospectively apply IFRS 15 to contracts that were not completed on January 1, 2018 and recognized the cumulative effect of the change in the retained earnings on January 1, 2018.

Impact on items of assets, liabilities and equity

 

     Carrying
amounts before
retrospective
adjustments as
of January 1,
2018
     Adjustments
Arising from
Initial
Application
     Carrying
amounts after
retrospective
adjustments as
of January 1,
2018
 

Contract assets—current

   $ —        $ 6,065      $ 6,065  
  

 

 

       

 

 

 

Trade notes and accounts receivable, net

   $ 31,941        (118    $ 31,823  
  

 

 

       

 

 

 

Inventories

   $ 8,840        (132    $ 8,708  
  

 

 

       

 

 

 

Prepayments—current

   $ 2,188        (7    $ 2,181  
  

 

 

       

 

 

 

Other current assets

   $ 2,183        132      $ 2,315  
  

 

 

       

 

 

 

Contract assets—noncurrent

   $ —          3,917      $ 3,917  
  

 

 

       

 

 

 

Incremental costs of obtaining contracts

   $ —          2,474      $ 2,474  
  

 

 

    

 

 

    

 

 

 

Total effect on assets

      $ 12,331     
     

 

 

    

Contract liabilities—current

   $ —        $ 8,004      $ 8,004  
  

 

 

       

 

 

 

Current tax liabilities

   $ 8,674        2,227      $ 10,901  
  

 

 

       

 

 

 

Provisions - current

   $ 189        (88    $ 101  
  

 

 

       

 

 

 

Advance receipts

   $ 8,842        (8,842    $ —    
  

 

 

       

 

 

 

Other current liabilities

   $ 1,081        72      $ 1,153  
  

 

 

       

 

 

 

Contract liabilities—noncurrent

   $ —          2,626      $ 2,626  
  

 

 

       

 

 

 

Deferred revenue

   $ 3,612        (3,612    $ —    
  

 

 

       

 

 

 

Other noncurrent liabilities

   $ 3,458        1,072      $ 4,530  
  

 

 

    

 

 

    

 

 

 

Total effect on liabilities

      $ 1,459     
     

 

 

    

Total effect on equity (unappropriated earnings)

   $ 54,633      $ 10,872      $ 65,505  
  

 

 

    

 

 

    

 

 

 

 

- 14 -


The following table shows the increase (decrease) in assets, liabilities and equity resulting from the application of IFRS 15 on the balance sheet date.

 

     June 30, 2018  

Contract assets — current

   $ 5,233  

Trade notes and accounts receivable, net

     (121

Inventories

     (82

Prepayments — current

     (10

Other current assets

     82  

Contract assets — noncurrent

     2,562  

Incremental costs of obtaining contracts

     1,841  
  

 

 

 

Assets

   $ 9,505  
  

 

 

 

Contract liabilities—current

   $ 9,735  

Current tax liabilities

     1,633  

Provisions - current

     (54

Advance receipts

    
(10,388
 

Other current liabilities

     215  

Contract liabilities—noncurrent

     2,360  

Deferred revenue

     (3,376

Other noncurrent liabilities

     1,057  
  

 

 

 

Liabilities

   $ 1,182  
  

 

 

 

Equity (unappropriated earnings)

   $ 8,323  
  

 

 

 

Impact on items of statement of comprehensive income for the periods

 

    

Three months

ended June 30,

2018

    

Six months

ended June 30,

2018

 

Revenues

   $ (2,249     $ (2,507 

Operating costs

     361        702  

Operating expenses

     82        (67
  

 

 

    

 

 

 

Income from operations

     (2,692      (3,142

Income tax expense

     (509      (594
  

 

 

    

 

 

 

Net income

   $ (2,183     $ (2,548 
  

 

 

    

 

 

 

Decrease in net income attributable to:

     

Stockholders of the parent

   $ (2,183     $ (2,548 

Noncontrolling interests

     —          —    
  

 

 

    

 

 

 
   $ (2,183     $ (2,548 
  

 

 

    

 

 

 

Impact on earnings per share:

     

Basic earnings per share

   $ (0.28    $ (0.33
  

 

 

    

 

 

 

Diluted earnings per share

   $ (0.28    $ (0.33
  

 

 

    

 

 

 

 

- 15 -