XML 19 R8.htm IDEA: XBRL DOCUMENT v3.24.3
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 6,705 $ 8,678
Adjustments to reconcile net income to net cash provided by operating activities:    
Credit loss expense for loans 792 [1] 80 [2]
Credit loss benefit for off-balance sheet credit exposures (70) (46)
Amortization of securities available-for-sale and loans, net 703 1,189
Amortization of intangible assets 259 388
Depreciation 997 918
Provision for deferred income taxes (125) 127
Securities (gains) losses, net 165 (35)
Increase in cash value of bank-owned life insurance (62) (57)
Gain on sales of loans held for sale (361) (254)
Proceeds from loans held for sale 17,471 13,463
Originations of loans held for sale (17,324) (13,483)
Amortization of investment in New Markets Tax Credit projects 523 575
Gain on other real estate owned, net (11) 0
Change in assets and liabilities:    
(Increase) in accrued income receivable (2,308) (2,519)
Decrease (increase) in other assets 1,384 (28)
Increase (decrease) in accrued interest payable (1,665) 2,895
Increase in accrued expenses and other liabilities 1,286 923
Net cash provided by operating activities 8,359 12,814
CASH FLOWS FROM INVESTING ACTIVITIES    
Change in interest-bearing time deposits 2,737 4,780
Purchase of securities available-for-sale (11,629) (3,779)
Proceeds from sale of securities available-for-sale 2,049 2,069
Proceeds from maturities and calls of securities available-for-sale 79,426 45,616
Purchase of FHLB stock (8,867) (14,941)
Proceeds from the redemption of FHLB and FRB stock 6,767 15,554
Net (increase) in loans (18,706) (6,617)
Net proceeds from the sale of other real estate owned 82 0
Purchase of premises and equipment (231) (3,844)
Net cash provided by investing activities 51,628 38,838
CASH FLOWS FROM FINANCING ACTIVITIES    
(Decrease) in deposits (10,110) (69,276)
Increase (decrease) in securities sold under agreements to repurchase (11,238) 20,265
Payments on other borrowings (144,987) (88,758)
Proceeds from other borrowings 129,000 191,000
Net (payments on) FHLB short-term borrowings (11,500) (35,420)
Dividends paid (7,284) (7,284)
Net cash provided by (used in) financing activities (56,119) 10,527
Net increase in cash and cash equivalents 3,868 62,179
CASH AND CASH EQUIVALENTS    
Beginning 55,101 27,884
Ending 58,969 90,063
Cash payments for:    
Interest 30,168 17,890
Income taxes 246 1,485
SUPPLEMENTAL DISCLOSURE OF NONCASH INVESTING ACTIVITIES    
Transfer of loans receivable to other real estate owned 71 0
SUPPLEMENTAL DISCLOSURE OF NONCASH FINANCING ACTIVITIES    
Dividends declared, not paid $ 1,798 $ 2,428
[1] The difference in the credit loss expense reported herein as compared to the Consolidated Statements of Income is associated with the credit loss benefit of $70 thousand related to off-balance sheet credit exposures.
[2] The difference in the credit loss expense reported herein as compared to the Consolidated Statements of Income is associated with the credit loss benefit of $46 thousand related to off-balance sheet credit exposures.