EX-99.1 2 ex99-1.htm EXHIBIT 99.1 ex99-1.htm

EXHIBIT 99.1

 

NEWS RELEASE

CONTACT:      THOMAS H. POHLMAN

FOR IMMEDIATE RELEASE   

CHIEF EXECUTIVE OFFICER AND PRESIDENT

 

(515) 232-6251  

OCTOBER 16, 2015                                                           

 

 

AMES NATIONAL CORPORATION

ANNOUNCES 2015 THIRD QUARTER EARNINGS RESULTS

 

Third Quarter 2015 Results:

 

For the quarter ended September 30, 2015, net income for Ames National Corporation (the Company) totaled $4,100,000 or $0.44 per share, compared to $3,731,000 or $0.40 per share earned in 2014. The higher earnings are the result of increased loan interest income primarily driven by higher loan volume from new loan originations as well as loans acquired.

 

As previously announced, the Company’s largest subsidiary bank, First National Bank (FNB), acquired First Bank, West Des Moines, Iowa on August 29, 2014 (the “Acquisition”). The acquired assets totaled approximately $89 million. The impact of the Acquisition on the Company’s net income was not significant for the quarter but in line with expectations.

 

Third quarter net interest income totaled $9,840,000, an increase of $823,000, or 9%, compared to the same quarter a year ago, due primarily to growth in the real estate loan portfolio. Loan growth was primarily attributable to favorable economic conditions in our markets. The loan portfolio grew over 12% from a year ago. The Company’s net interest margin was 3.36% for the quarter ended September 30, 2015 as compared to 3.32% for the quarter ended September 30, 2014.

 

A provision for loan losses of $38,000 was recognized in the third quarter of 2015 as compared to $55,000 in the third quarter of 2014. Net loan recoveries were $17,000 for the quarter ended September 30, 2015 compared to net loan charge-offs of $42,000 for the quarter ended September 30, 2014. Asset quality indicators for the Company, including impaired and past due loans, remain at favorable levels through September 30, 2015.

 

Noninterest income for the third quarter of 2015 totaled $1,950,000 as compared to $1,829,000 for the same period in 2014. The increase in noninterest income is primarily due to merchant and card fees. The increase in merchant and card fees was primarily due to the Acquisition. Exclusive of realized securities gains, noninterest income increased 5% in the third quarter of 2015 compared to the same period in 2014.

 

Noninterest expense for the third quarter of 2015 totaled $5,982,000 compared to $5,666,000 recorded in 2014, an increase of 6%, which was impacted by additional costs associated with the Acquisition. The increase in noninterest expense was primarily due to increases in salaries and benefits. The increase in salaries and benefits was mainly the result of additional payroll costs attributed to the Acquisition. Primarily as a result of the higher net interest income, the efficiency ratio for the third quarter of 2015 was 50.74%, compared to 52.24% in 2014.

 

 
 

 

 

Nine Months 2015 Results:

 

For the nine months ended September 30, 2015, net income for Ames National Corporation (the Company) totaled $11,100,000 or $1.19 per share, compared to $12,113,000 or $1.30 per share earned in 2014. The lower earnings were primarily related higher provision for loan losses, increased noninterest expense associated with the Acquisition, and the one-time gain on the sale of premises and equipment in 2014 of $1,242,000 with no corresponding gain in 2015.

 

Net interest income for the nine months ended September 30, 2015 totaled $29,073,000, an increase of $2,342,000, or 9%, compared to the same period a year ago, due primarily to growth in the real estate loan portfolio. The Company’s net interest margin was 3.32% for the nine months ended September 30, 2015 as compared to 3.29% for the nine months ended September 30, 2014.

 

A provision for loan losses of $1,037,000 was recognized in the nine months ended September 30, 2015 as compared to $130,000 in the same period a year ago. Net loan recoveries were $51,000 for the nine months ended September 30, 2015 compared to net loan charge-offs of $172,000 for the nine months ended September 30, 2014.

 

Noninterest income for the nine months ended September 30, 2015 totaled $6,123,000 as compared to $6,508,000 for the same period in 2014. The decrease in noninterest income is primarily due to the one-time gain of $1,242,000 on the sale of premises and equipment in 2014, with no corresponding gain in 2015. Exclusive of realized securities gains and gain on sale of premises and equipment, noninterest income increased 9% in the nine months ended September 30, 2015 compared to the same period in 2014, primarily due to increased gain on sale of loans held for sale and higher merchant and card fees.

 

Noninterest expense for the nine months ended September 30, 2015 totaled $18,813,000 compared to $16,405,000 recorded in 2014, an increase of 15%, which was significantly impacted by the Acquisition. The increase in noninterest expense was primarily due to increases in salaries and benefits and other real estate owned expenses. The increase in salaries and benefits was mainly the result of additional payroll costs attributed to the Acquisition. The increase in other real estate owned expenses was due primarily to impairment write downs of $615,000 in 2015. The efficiency ratio for the nine months ended September 30, 2015 was 53.45%, compared to 49.35% in 2014.

 

Balance Sheet Review:

 

As of September 30, 2015, total assets were $1,343,342,000, a $45,180,000 increase compared to September 30, 2014. The increase in assets was due primarily to a higher volume of loans, as previously discussed, offset in part by a decrease in securities available-for-sale.

 

Securities available-for-sale as of September 30, 2015 declined to $546,017,000 from $568,103,000 as of September 30, 2014. The decrease in securities available-for-sale is primarily due to the sale or pay downs of U.S. government mortgage-backed bonds and matured or called state and political subdivision bonds. These bond proceeds were largely utilized to fund loan demand.

 

 
 

 

 

Net loans as of September 30, 2015 increased 12% to $690,315,000 as compared to $615,701,000 as of September 30, 2014. The growth was primarily due to favorable lending environments in most of the affiliate bank communities. This growth is primarily reflected in all categories of loans, with the primary increases in the construction real estate portfolios, commercial real estate and commercial operating portfolios. Asset quality remained favorable as impaired loans, net of specific reserves, totaled $1,464,000, or 0.21% of gross loans as of September 30, 2015, compared to $2,259,000, or .36% of gross loans as of September 30, 2014. The allowance for loan losses on September 30, 2015 totaled $9,927,000, or 1.42% of gross loans, compared to $8,531,000 or 1.37% of gross loans as of September 30, 2014. The increase in the allowance for loan losses can be primarily attributed to loan growth.

 

Other real estate owned was $3,418,000 and $10,188,000 as of September 30, 2015 and 2014, respectively. The decrease in the other real estate owned was due to the sale of properties and impairment write downs. Due to potential changes in the real estate markets, it is at least reasonably possible that management’s assessments of fair value will change in the near term and that such changes could materially affect the amounts reported in the Company’s financial statements.

 

Deposits totaled $1,061,378,000 on September 30, 2015, a 2% increase from the $1,039,786,000 recorded at September 30, 2014.

 

Securities sold under agreements to repurchase totaled $52,066,000 on September 30, 2015, a 24% decrease from the $68,194,000 recorded at September 30, 2014. The decrease was primarily the result of the withdrawal of a portion of one customer’s securities sold under agreements to repurchase balances.

 

The Company’s stockholders’ equity represented 11.94% of total assets as of September 30, 2015 with all of the Company’s five affiliate banks considered well-capitalized as defined by federal capital regulations. Total stockholders’ equity was $160,405,000 as of September 30, 2015, and $153,970,000 as of September 30, 2014. The increase in stockholders’ equity was primarily the result of net income, offset by lower fair value on the securities available-for-sale which is reflected as a decrease in accumulated other comprehensive income and dividends.

 

Shareholder Information:

 

Return on average assets was 1.24% for the quarter ended September 30, 2015, compared to 1.20% for the same period in 2014. Return on average equity was 10.35% for the quarter ended September 30, 2015, compared to the 9.73% in 2014.

 

Return on average assets was 1.12% for the nine months ended September 30, 2015, compared to 1.29% for the same period in 2014. Return on average equity was 9.36% for the nine months ended September 30, 2015, compared to the 10.78% in 2014.

 

The Company’s stock, which is listed on the NASDAQ Capital Market under the symbol ATLO, closed at $22.93 on September 30, 2015. During the third quarter of 2015, the price ranged from $22.01 to $26.40.

 

 
 

 

 

On August 12, 2015, the Company declared a quarterly cash dividend on common stock, payable on November 13, 2015 to stockholders of record as of October 30, 2015, equal to $0.20 per share.

 

Ames National Corporation affiliate Iowa banks are First National Bank, Ames; Boone Bank & Trust Co., Boone; State Bank & Trust Co., Nevada; Reliance State Bank, Story City; and United Bank & Trust, Marshalltown.

 

The Private Securities Litigation Reform Act of 1995 provides the Company with the opportunity to make cautionary statements regarding forward-looking statements contained in this News Release, including forward-looking statements concerning the Company’s future financial performance and asset quality.  Any forward-looking statement contained in this News Release is based on management’s current beliefs, assumptions and expectations of the Company’s future performance, taking into account all information currently available to management.  These beliefs, assumptions and expectations can change as a result of many possible events or factors, not all of which are known to management.  If a change occurs, the Company’s business, financial condition, liquidity, results of operations, asset quality, plans and objectives may vary materially from those expressed in the forward-looking statements.  The risks and uncertainties that may affect the actual results of the Company include, but are not limited to, the following:  economic conditions, particularly in the concentrated geographic area in which the Company and its affiliate banks operate; competitive products and pricing available in the marketplace; changes in credit and other risks posed by the Company’s loan and investment portfolios, including declines in commercial or residential real estate values or changes in the allowance for loan losses dictated by new market conditions or regulatory requirements; fiscal and monetary policies of the U.S. government; changes in governmental regulations affecting financial institutions (including regulatory fees and capital requirements); changes in prevailing interest rates; credit risk management and asset/liability management; the financial and securities markets; the availability of and cost associated with sources of liquidity; and other risks and uncertainties inherent in the Company’s business, including those discussed under the heading “Risk Factors” in the Company’s annual report on Form 10-K.  Management intends to identify forward-looking statements when using words such as “believe”, “expect”, “intend”, “anticipate”, “estimate”, “should”, “forecasting” or similar expressions.  Undue reliance should not be placed on these forward-looking statements.  The Company undertakes no obligation to revise or update such forward-looking statements to reflect current events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.

 

 
 

 

 

AMES NATIONAL CORPORATION AND SUBSIDIARIES

 

Consolidated Balance Sheets

September 30, 2015 and 2014

(unaudited)

 

ASSETS

 

2015

   

2014

 

Cash and due from banks

  $ 26,140,701     $ 25,685,197  

Interest bearing deposits in financial institutions

    40,155,352       41,529,118  

Securities available-for-sale

    546,016,890       568,103,061  

Loans receivable, net

    690,315,150       615,701,355  

Loans held for sale

    916,322       447,423  

Bank premises and equipment, net

    16,828,000       15,984,355  

Accrued income receivable

    8,540,727       8,589,329  

Other real estate owned

    3,418,108       10,187,794  

Deferred income taxes

    1,978,434       1,662,407  

Core deposit intangible, net

    1,403,982       1,843,857  

Goodwill

    6,732,216       6,732,216  

Other assets

    896,580       1,695,913  
                 

Total assets

  $ 1,343,342,462     $ 1,298,162,025  
                 

LIABILITIES AND STOCKHOLDERS' EQUITY

               
                 

LIABILITIES

               

Deposits

               

Demand, noninterest bearing

  $ 187,652,406     $ 175,656,528  

NOW accounts

    300,533,481       294,207,846  

Savings and money market

    350,538,471       315,650,511  

Time, $250,000 and over

    35,178,437       36,868,341  

Other time

    187,474,843       217,402,547  

Total deposits

    1,061,377,638       1,039,785,773  
                 

Securities sold under agreements to repurchase and federal funds purchased

    52,065,563       68,194,012  

Federal Home Loan Bank (FHLB) advances and other borrowings

    63,253,477       29,986,152  

Dividend payable

    1,862,183       1,675,964  

Accrued expenses and other liabilities

    4,378,121       4,550,116  

Total liabilities

    1,182,936,982       1,144,192,017  
                 

STOCKHOLDERS' EQUITY

               

Common stock, $2 par value, authorized 18,000,000 shares; issued 9,310,913 shares as of September 30, 2015 and 9,432,915 shares as of September 30, 2014; outstanding 9,310,913 shares as of September 30, 2015 and 2014

    18,621,826       18,865,830  

Additional paid-in capital

    20,878,728       22,651,222  

Retained earnings

    116,214,889       109,239,104  

Accumulated other comprehensive income-net unrealized income on securities available-for-sale

    4,690,037       5,230,350  

Treasury stock, at cost; 122,002 shares as of September 30, 2014

    -       (2,016,498 )

Total stockholders' equity

    160,405,480       153,970,008  
                 

Total liabilities and stockholders' equity

  $ 1,343,342,462     $ 1,298,162,025  

 

 
 

 

 

AMES NATIONAL CORPORATION AND SUBSIDIARIES

 

Consolidated Statements of Income

(unaudited)

 

 

   

Three Months Ended

   

Nine Months Ended

 
   

September 30,

   

September 30,

 
   

2015

   

2014

   

2015

   

2014

 

Interest income:

                               

Loans

  $ 7,808,414     $ 6,722,179     $ 22,920,161     $ 19,708,190  

Securities

                               

Taxable

    1,506,702       1,792,258       4,639,398       5,407,157  

Tax-exempt

    1,433,537       1,538,531       4,399,623       4,857,733  

Interest bearing deposits and federal funds sold

    94,364       67,183       288,411       213,259  
                                 

Total interest income

    10,843,017       10,120,151       32,247,593       30,186,339  
                                 

Interest expense:

                               

Deposits

    744,958       803,098       2,276,004       2,557,799  

Other borrowed funds

    257,791       299,434       898,565       897,781  
                                 

Total interest expense

    1,002,749       1,102,532       3,174,569       3,455,580  
                                 

Net interest income

    9,840,268       9,017,619       29,073,024       26,730,759  
                                 

Provision for loan losses

    37,797       55,145       1,036,610       130,020  
                                 

Net interest income after provision for loan losses

    9,802,471       8,962,474       28,036,414       26,600,739  
                                 

Noninterest income:

                               

Wealth Management Income

    671,699       686,955       2,040,956       2,108,150  

Service fees

    445,706       426,588       1,285,063       1,194,862  

Securities gains, net

    111,622       79,501       608,926       214,582  

Gain on sale of loans held for sale

    206,072       224,554       705,370       473,733  

Merchant and card fees

    350,310       281,766       1,016,783       831,405  

Gain (loss) on sale of premises and equipment, net

    -       -       (1,132 )     1,242,209  

Other noninterest income

    164,568       129,326       467,217       443,505  
                                 

Total noninterest income

    1,949,977       1,828,690       6,123,183       6,508,446  
                                 

Noninterest expense:

                               

Salaries and employee benefits

    3,882,484       3,513,375       11,418,395       10,235,563  

Data processing

    720,232       656,715       2,089,363       1,823,635  

Occupancy expenses, net

    414,868       366,258       1,408,464       1,185,066  

FDIC insurance assessments

    169,692       164,535       519,962       490,231  

Professional fees

    346,665       332,988       951,835       963,876  

Business development

    254,757       303,026       719,689       726,503  

Other real estate owned expense, net

    (104,380 )     (19,908 )     605,830       (198 )

Core deposit intangible amortization

    103,251       76,959       326,249       203,707  

Other operating expenses, net

    194,639       272,474       773,430       776,248  
                                 

Total noninterest expense

    5,982,208       5,666,422       18,813,217       16,404,631  
                                 

Income before income taxes

    5,770,240       5,124,742       15,346,380       16,704,554  
                                 

Income tax expense

    1,670,389       1,393,256       4,246,790       4,592,054  
                                 

Net income

  $ 4,099,851     $ 3,731,486     $ 11,099,590     $ 12,112,500  
                                 

Basic and diluted earnings per share

  $ 0.44     $ 0.40     $ 1.19     $ 1.30  
                                 

Declared dividends per share

  $ 0.20     $ 0.18     $ 0.60     $ 0.54