XML 104 R70.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Risk and Capital Management (Tables)
12 Months Ended
Dec. 31, 2023
Risk And Capital Management  
Schedule of financial assets at amortized cost and at fair value
                   
12/31/2023   12/31/2022
Financial    Assets (1) Expected    Loss Reduction/(Increase) of Expected Loss   Financial    Assets (1) Expected    Loss Reduction/(Increase) of Expected Loss
Pessimistic scenario Base scenario Optimistic scenario   Pessimistic scenario Base scenario Optimistic scenario
1,302,826 (51,884) (2,298) 422 1,090   1,256,752 (54,476) (530) 198 530
1)   Composed of Loan operations, lease operations and securities.
Schedule of maximum exposure of financial assets to credit risk
             
  12/31/2023   12/31/2022
  Brazil Abroad Total   Brazil Abroad Total
Financial  Assets 1,772,360 466,854 2,239,214   1,543,194 511,277 2,054,471
At Amortized Cost 1,206,141 334,680 1,540,821   1,112,594 350,447 1,463,041
Interbank deposits 22,248 28,759 51,007   18,955 40,637 59,592
Securities purchased under  agreements to resell 235,656 2,665 238,321   218,339 3,440 221,779
Securities 227,232 33,511 260,743   185,658 27,368 213,026
Loan and lease operations 658,471 252,119 910,590   636,836 272,586 909,422
Other financial assets 102,555 25,144 127,699   96,081 13,828 109,909
(-) Provision for Expected  Loss (40,021) (7,518) (47,539)   (43,275) (7,412) (50,687)
At Fair Value Through Other  Comprehensive Income 53,130 76,909 130,039   54,134 72,614 126,748
Securities 53,130 76,909 130,039   54,134 72,614 126,748
At Fair Value Through Profit  or Loss 513,089 55,265 568,354   376,466 88,216 464,682
Securities 497,042 14,710 511,752   364,039 21,060 385,099
Derivatives 14,696 40,555 55,251   11,052 67,156 78,208
Other financial assets 1,351 - 1,351   1,375 - 1,375
Financial liabilities -  provision for expected loss 3,706 492 4,198   3,040 644 3,684
Loan Commitments 3,062 249 3,311   2,622 252 2,874
Financial Guarantees 644 243 887   418 392 810
Off-balance sheet 485,517 68,033 553,550   472,372 72,005 544,377
Financial Guarantees 83,413 19,209 102,622   71,524 20,255 91,779
Letters of credit to be  released 20,850 - 20,850   47,354 - 47,354
Loan commitments 381,254 48,824 430,078   353,494 51,750 405,244
Mortgage loans 16,368 - 16,368   15,423 - 15,423
Overdraft accounts 171,725 - 171,725   157,408 - 157,408
Credit cards 189,141 3,297 192,438   177,658 3,754 181,412
Other pre-approved limits 4,020 45,527 49,547   3,005 47,996 51,001
Total 2,254,171 534,395 2,788,566   2,012,526 582,638 2,595,164
Schedule of loan and lease operations
       
  12/31/2023 % 12/31/2022 %
Industry and commerce 186,198 20.4% 197,351 21.7%
Services 182,795 20.1% 177,180 19.5%
Other sectors 38,078 4.2% 37,072 4.1%
Individuals 503,519 55.3% 497,819 54.7%
Total 910,590 100.0% 909,422 100.0%
Schedule of other financial assets
         
  12/31/2023 % 12/31/2022 %
Public sector 831,963 66.7% 691,371 63.8%
Services 150,100 12.0% 167,176 15.4%
Other sectors 145,163 11.7% 119,436 11.0%
Financial 119,887 9.6% 106,469 9.8%
Total 1,247,113 100.0% 1,084,452 100.0%
1)   Includes Financial Assets at Fair Value through Profit and Loss, Financial Assets at Fair Value through Other Comprehensive Income and Financial Assets at Amortized Cost, except for Loan and Lease Operations and Other Financial Assets.
Schedule of breakdown of indicators of credit quality
                                     
    12/31/2023
    Stage 1   Stage 2   Stage 3   Total Consolidated of 3 Stages
    Loan  Operations Loan commitments Financial Guarantees Total   Loan Operations Loan commitments Financial Guarantees Total   Loan Operations Loan commitments Financial Guarantees Total   Loan Operations Loan commitments Financial Guarantees Total
Individuals 317,335 246,809 550 564,694   63,579 10,972 2 74,553   35,702 147 - 35,849   416,616 257,928 552 675,096
Corporate 130,916 30,053 70,585 231,554   956 461 146 1,563   4,589 35 2,666 7,290   136,461 30,549 73,397 240,407
Micro/Small and medium companies 145,422 95,886 11,053 252,361   13,087 1,216 110 14,413   10,601 90 201 10,892   169,110 97,192 11,364 277,666
Foreign loans - Latin America 166,981 42,206 16,325 225,512   12,077 2,091 958 15,126   9,345 112 26 9,483   188,403 44,409 17,309 250,121
Total 760,654 414,954 98,513 1,274,121   89,699 14,740 1,216 105,655   60,237 384 2,893 63,514   910,590 430,078 102,622 1,443,290
% 59.7% 32.6% 7.7% 100.0%   84.9% 14.0% 1.1% 100.0%   94.8% 0.6% 4.6% 100.0%   63.1% 29.8% 7.1% 100.0%
                                         
    12/31/2022
    Stage 1   Stage 2   Stage 3   Total Consolidated of 3 Stages
    Loan Operations Loan commitments Financial Guarantees Total   Loan Operations Loan commitments Financial Guarantees Total   Loan Operations Loan commitments Financial Guarantees Total   Loan Operations Loan commitments Financial Guarantees Total
Individuals 305,210 233,996 511 539,717   59,639 8,538 1 68,178   35,254 226 - 35,480   400,103 242,760 512 643,375
Corporate 133,205 29,853 60,209 223,267   901 32 444 1,377   5,162 11 2,551 7,724   139,268 29,896 63,204 232,368
Micro/Small and medium companies 142,621 84,619 9,520 236,760   12,299 1,494 115 13,908   9,976 265 123 10,364   164,896 86,378 9,758 261,032
Foreign loans - Latin America 182,516 44,542 16,912 243,970   13,863 1,544 1,279 16,686   8,776 124 114 9,014   205,155 46,210 18,305 269,670
Total 763,552 393,010 87,152 1,243,714   86,702 11,608 1,839 100,149   59,168 626 2,788 62,582   909,422 405,244 91,779 1,406,445
% 61.4% 31.6% 7.0% 100.0%   86.6% 11.6% 1.8% 100.0%   94.5% 1.0% 4.5% 100.0%   64.7% 28.8% 6.5% 100.0%
Schedule of internal rating
                 
Internal rating 12/31/2023   12/31/2022
Stage 1 Stage 2 Stage 3 Total loan operations   Stage 1 Stage 2 Stage 3 Total loan operations
Low 702,746 65,971 - 768,717   705,625 62,501 - 768,126
Medium 57,893 12,087 - 69,980   57,508 14,095 - 71,603
High 15 11,641 - 11,656   419 10,106 - 10,525
Credit-Impaired - - 60,237 60,237   - - 59,168 59,168
Total 760,654 89,699 60,237 910,590   763,552 86,702 59,168 909,422
% 83.5% 9.9% 6.6% 100.0%   84.0% 9.5% 6.5% 100.0%
Schedule of maximum exposure of other financial assets by type and classification of credit risk
Other financial assets
                   
  12/31/2023
  Fair value   Stage 1   Stage 2   Stage 3
  Cost Fair value   Cost Fair value   Cost Fair value
Investment funds 26,570   21,030 20,559   5,971 5,971   40 40
Government securities 610,756   610,088 610,756   - -   - -
Brazilian government 520,964   520,375 520,964   - -   - -
Other government -   36 -   - -   - -
Latin America 54,612   54,443 54,612   - -   - -
Abroad 35,180   35,234 35,180   - -   - -
Corporate securities 264,354   262,020 258,662   6,433 5,135   1,433 557
Rural product note 42,159   41,685 41,646   322 310   331 203
Real estate receivables certificates 7,562   7,631 7,562   - -   - -
Bank deposit certificate 191   181 181   10 10   - -
Debentures 135,134   132,727 131,279   4,693 3,530   842 325
Eurobonds and other 7,037   6,858 6,859   175 171   24 7
Financial bills 24,125   24,114 24,114   13 11   - -
Promissory and commercial notes 12,832   12,503 12,472   361 360   - -
Other 35,314   36,321 34,549   859 743   236 22
Total 901,680   893,138 889,977   12,404 11,106   1,473 597

 

  12/31/2022
  Fair value   Stage 1   Stage 2   Stage 3
  Cost Fair value   Cost Fair value   Cost Fair value
Investment funds 32,491   27,660 27,140   5,259 5,259   92 92
Government securities 479,241   483,477 479,241   - -   - -
Brazilian government 394,082   397,794 394,082   - -   - -
Other government -   36 -   - -   - -
Latin America 49,946   50,375 49,946   - -   - -
Abroad 35,213   35,272 35,213   - -   - -
Corporate securities 211,103   216,005 208,241   3,559 2,512   2,297 350
Rural product note 28,896   28,670 28,618   287 262   29 16
Real estate receivables certificates 7,214   7,318 7,214   - -   - -
Bank deposit certificate 1,172   1,172 1,172   - -   - -
Debentures 110,075   110,732 108,140   2,470 1,610   2,037 325
Eurobonds and other 8,770   9,035 8,770   - -   - -
Financial bills 19,504   19,535 19,504   - -   - -
Promissory and commercial notes 11,250   11,251 11,250   - -   - -
Other 24,222   28,292 23,573   802 640   231 9
Total 722,835   727,142 714,622   8,818 7,771   2,389 442
Schedule of financial assets individually evaluated classified by rating
         
Other Financial Assets  - Internal Classification by Level of Risk
           
12/31/2023
Internal rating Financial Assets - At Amortized Cost Financial assets at fair value through profit or loss Financial Assets at fair value through other comprehensive income Total
Interbank deposits and securities purchased under agreements to resell Securities
Low 289,328 257,238 564,288 129,990 1,240,844
Medium - 3,084 2,604 49 5,737
High - 421 111 - 532
Total 289,328 260,743 567,003 130,039 1,247,113
% 23.2% 20.9% 45.5% 10.4% 100.0%
           
           
12/31/2022
Internal rating Financial Assets - At Amortized Cost Financial assets at fair value through profit or loss Financial Assets at fair value through other comprehensive income Total
Interbank deposits and securities purchased under agreements to resell Securities
Low 281,371 208,605 461,153 126,673 1,077,802
Medium - 3,816 2,104 75 5,995
High - 605 50 - 655
Total 281,371 213,026 463,307 126,748 1,084,452
% 25.9% 19.6% 42.7% 11.8% 100.0%
Schedule of collateral for loans and financial lease operations
I.IV.III - Collateral for loan and lease operations
                 
  12/31/2023   12/31/2022
Over-collateralized  assets Under-collateralized assets   Over-collateralized assets Under-collateralized assets
Carrying  value of the assets Fair value of collateral Carrying    value of the assets Fair value of collateral   Carrying     value of the assets Fair value of collateral Carrying            value of the assets Fair value of collateral
Individuals 154,321 398,935 3,601 3,173   141,896 336,597 3,085 2,861
Personal (1) 4,359 16,157 1,881 1,760   2,971 11,106 1,469 1,394
Vehicles (2) 31,230 73,967 1,315 1,240   29,613 70,901 1,610 1,463
Mortgage loans (3) 118,732 308,811 405 173   109,312 254,590 6 4
Micro / small, medium companies and corporates (4) 167,843 596,817 45,885 43,484   173,007 614,178 41,395 36,233
Foreign loans - Latin America (4) 160,734 304,597 8,340 2,508   175,517 319,085 11,817 4,441
Total 482,898 1,300,349 57,826 49,165   490,420 1,269,860 56,297 43,535
1)   In general requires financial guarantees. 
2)   Vehicles themselves are pledged as collateral, as well as assets leased in lease operations.  
3)   Properties themselves are pledged as collateral. 
4)   Any collateral set forth in the credit policy of ITAÚ UNIBANCO HOLDING (chattel mortgage, surety/joint debtor, mortgage and other).
Schedule of var total - historical simulation
                 
  VaR Total  (Historical Simulation) (in millions of reais) (1)
12/31/2023   12/31/2022
Average Minimum Maximum Var Total   Average Minimum Maximum Var Total
           
VaR by Risk Factor Group                  
Interest rates 1,251 1,059 1,585 1,408   1,102 885 1,751 1,160
Currencies 29 12 74 20   26 9 55 26
Shares 30 14 55 41   27 18 65 65
Commodities 12 2 33 7   4 2 10 10
Effect of diversification - - - (382)   - - - (527)
Total risk 931 718 1,247 1,094   678 494 1,172 734
Schedule of position of accounts subject to interest rate risk
                         
  12/31/2023   12/31/2022
  0-30 days 31-180 days 181-365 days 1-5 years Over 5     years Total   0-30 days 31-180 days 181-365 days 1-5 years Over 5 years Total
Financial assets 600,522 345,039 243,631 795,985 294,149 2,279,326   604,311 374,529 208,850 633,722 274,390 2,095,802
At amortized cost 506,280 307,520 174,806 428,529 163,798 1,580,933   464,682 314,608 167,135 391,697 166,250 1,504,372
Compulsory deposits with the Central Bank of Brazil 121,146 - - - - 121,146   102,600 - - - - 102,600
Interbank deposits 28,178 5,608 10,071 7,121 22 51,000   40,782 8,207 7,683 2,800 114 59,586
Securities purchased under agreements to resell 207,697 30,530 - - 81 238,308   177,458 44,221 47 - 50 221,776
Securities 16,384 37,026 28,335 131,917 46,227 259,889   15,933 18,962 26,633 107,431 42,029 210,988
Loan and lease operations 132,875 234,356 136,400 289,491 117,468 910,590   127,909 243,218 132,772 281,466 124,057 909,422
At fair value through other comprehensive income 24,844 9,683 14,116 56,885 24,511 130,039   35,573 13,335 6,609 47,705 23,526 126,748
At fair value through profit and loss 69,398 27,836 54,709 310,571 105,840 568,354   104,056 46,586 35,106 194,320 84,614 464,682
Securities 59,071 19,439 49,087 289,490 94,665 511,752   81,484 39,344 26,454 169,113 68,704 385,099
Derivatives 10,327 8,357 5,613 20,484 10,470 55,251   22,572 7,215 8,362 24,834 15,225 78,208
Other Financial Assets - 40 9 597 705 1,351   - 27 290 373 685 1,375
Financial liabilities 698,247 175,283 148,366 686,826 110,138 1,818,860   651,532 177,388 142,668 585,754 112,329 1,669,671
At amortized cost 690,259 169,109 140,559 666,315 99,287 1,765,529   643,530 160,422 125,266 563,338 99,607 1,592,163
Deposits 347,884 78,985 53,949 467,682 2,852 951,352   360,548 75,395 62,860 360,225 12,410 871,438
Securities sold under repurchase agreements 326,025 1,180 4,200 13,250 18,131 362,786   264,284 5,698 816 16,223 6,419 293,440
Interbank market funds 15,099 83,409 77,263 142,023 10,851 328,645   12,918 67,034 57,476 148,390 8,769 294,587
Institutional market funds 805 5,325 5,123 40,885 67,453 119,591   5,379 11,800 3,552 36,642 72,009 129,382
Premium bonds plans 446 210 24 2,475 - 3,155   401 495 562 1,858 - 3,316
At fair value through profit and loss 7,988 6,174 7,807 20,511 10,851 53,331   8,002 16,966 17,402 22,416 12,722 77,508
Derivatives 7,988 6,165 7,798 20,162 10,362 52,475   8,002 16,950 17,164 22,278 12,467 76,861
Structured notes - - 2 19 275 296   - 1 1 18 44 64
Other Financial Liabilities - 9 7 330 214 560   - 15 237 120 211 583
Difference assets / liabilities (1) (97,725) 169,756 95,265 109,159 184,011 460,466   (47,221) 197,142 66,181 47,987 162,635 426,724
Cumulative difference (97,725) 72,031 167,296 276,455 460,466     (47,221) 149,921 216,102 264,089 426,724  
Ratio of cumulative difference to total  interest-bearing assets (4.3)% 3.2% 7.3% 12.1% 20.2%     (2.3)% 7.2% 10.3% 12.6% 20.4%  
1)   The difference arises from the mismatch between the maturities of all remunerated assets and liabilities, at the respective period-end date, considering the contractually agreed terms.
Schedule of primary source of funding
               
Funding from customers 12/31/2023   12/31/2022
0-30 days Total %   0-30 days Total %
Deposits 817,050 951,352     737,633 871,438  
Demand deposits 105,634 105,634 7.6%   117,587 117,587 9.1%
Savings deposits 174,765 174,765 12.5%   179,764 179,764 13.9%
Time deposits (1) 527,841 656,591 46.9%   434,450 564,215 43.5%
Other 8,810 14,362 1.0%   5,832 9,872 0.8%
Interbank market funds (1) 200,886 328,645 23.5%   130,074 294,587 22.7%
Funds from own issue (2) - 8 -   - 8 -
Institutional market funds 1,106 119,591 8.5%   4,630 129,382 10.0%
Total 1,019,042 1,399,596 100.0%   872,337 1,295,415 100.0%
1)   The settlement date is considered as the closest period in which the client has the possibility of withdrawing funds. 
2)   Refers to Deposits received under securities repurchase agreements with securities from own issue.
Schedule of off balance commitments
                     
Undiscounted future flows, except for derivatives which are fair value 12/31/2023   12/31/2022
Financial liabilities 0 – 30 31 – 365 366 – 720 Over 720 days Total   0 – 30 31 – 365 366 – 720 Over 720 days Total
                       
Deposits 817,054 83,175 29,089 25,015 954,333   737,637 92,481 28,768 21,264 880,150
Demand deposits 105,634 - - - 105,634   117,587 - - - 117,587
Savings deposits 174,765 - - - 174,765   179,764 - - - 179,764
Time deposit 527,841 82,376 24,238 25,012 659,467   434,450 91,308 25,870 21,191 572,819
Interbank deposits 900 799 4,851 3 6,553   858 1,173 2,898 73 5,002
Other deposits 7,914 - - - 7,914   4,978 - - - 4,978
                       
Compulsory deposits (127,312) (11,322) (3,332) (3,438) (145,404)   (97,709) (11,904) (3,373) (2,762) (115,748)
Demand deposits (24,258) - - - (24,258)   (13,148) - - - (13,148)
Savings deposits (30,505) - - - (30,505)   (27,923) - - - (27,923)
Time deposit (72,549) (11,322) (3,332) (3,438) (90,641)   (56,638) (11,904) (3,373) (2,762) (74,677)
                       
Securities sold under repurchase agreements 352,654 4,909 4,217 65,524 427,304   264,451 6,603 7,841 29,287 308,182
Government securities 282,119 4,504 4,029 64,160 354,812   196,672 6,444 7,808 29,176 240,100
Corporate securities 31,059 401 188 1,364 33,012   22,642 1 - 10 22,653
Foreign 39,476 4 - - 39,480   45,137 158 33 101 45,429
                       
Interbank market funds 200,886 65,124 33,361 43,284 342,655   94,313 101,047 44,547 70,900 310,807
                       
Institutional market funds 1,106 12,227 48,240 81,110 142,683   4,645 5,367 42,162 103,421 155,595
                       
Derivative financial instruments - Net position 7,988 13,963 7,553 22,971 52,475   8,002 34,114 9,056 25,689 76,861
Swaps 3,231 4,064 6,476 21,970 35,741   2,835 5,114 7,344 23,775 39,068
Options 903 7,010 595 464 8,972   3,221 25,087 901 673 29,882
Forwards 2,965 - 1 16 2,982   55 10 - - 65
Other derivatives 889 2,889 481 521 4,780   1,891 3,903 811 1,241 7,846
                       
Other financial liabilities - 3 205 352 560   - 252 34 297 583
                       
Total financial liabilities 1,252,376 168,079 119,333 234,818 1,774,606   1,011,339 227,960 129,035 248,096 1,616,430

 

                       
Off balance commitments   12/31/2023   12/31/2022
Note 0 – 30 31 – 365 366 – 720 Over 720     days Total   0 – 30 31 – 365 366 – 720 Over 720     days Total
Financial guarantees   2,875 32,938 14,264 52,545 102,622   2,987 31,548 12,731 44,513 91,779
Loan commitments   176,017 51,101 10,313 192,647 430,078   161,822 50,552 20,386 172,484 405,244
Letters of credit to be released   20,850 - - - 20,850   47,354 - - - 47,354
Contractual commitments - Fixed and Intangible assets 13, 14 - 3 - - 3   - - - 3 3
Total   199,742 84,042 24,577 245,192 553,553   212,163 82,100 33,117 217,000 544,380
Schedule of off balance commitments
                       
Off balance commitments   12/31/2023   12/31/2022
Note 0 – 30 31 – 365 366 – 720 Over 720     days Total   0 – 30 31 – 365 366 – 720 Over 720     days Total
Financial guarantees   2,875 32,938 14,264 52,545 102,622   2,987 31,548 12,731 44,513 91,779
Loan commitments   176,017 51,101 10,313 192,647 430,078   161,822 50,552 20,386 172,484 405,244
Letters of credit to be released   20,850 - - - 20,850   47,354 - - - 47,354
Contractual commitments - Fixed and Intangible assets 13, 14 - 3 - - 3   - - - 3 3
Total   199,742 84,042 24,577 245,192 553,553   212,163 82,100 33,117 217,000 544,380
Schedule of composition of capital adequcy
   
  12/31/2023 12/31/2022
Available capital (amounts)    
Common Equity Tier 1 (CET 1) 166,389 147,781
Tier 1 185,141 166,868
Total capital (PR) 206,862 185,415
Risk-weighted assets (amounts)    
Total risk-weighted assets (RWA) 1,215,019 1,238,582
Risk-based capital ratios as a percentage of RWA    
Common Equity Tier 1 ratio (%) 13.7% 11.9%
Tier 1 ratio (%) 15.2% 13.5%
Total capital ratio (%) 17.0% 15.0%
Additional CET1 buffer requirements as a percentage of RWA    
Capital conservation buffer requirement (%) 2.50% 2.50%
Countercyclical buffer requirement (%) - -
Bank G-SIB and/or D-SIB additional requirements (%) 1.0% 1.0%
Total of bank CET1 specific buffer requirements (%) 3.50% 3.50%
Schedule of risk weighted assets
   
  RWA
  12/31/2023 12/31/2022 (1)
Credit risk (excluding counterparty credit risk) 976,915 1,016,137
Of which: standardised approach for credit risk 924,518 1,016,137
Of which: foundation internal rating-based approach (F-IRB) - -
Of which: advanced internal rating-based approach (A-IRB) 52,397 -
Counterparty credit risk (CCR) 30,804 40,222
Of which: standardized approach for counterparty credit risk (SA-CCR) 22,259 25,361
Of which: other CCR 8,545 14,861
Equity investments in funds - look-through approach 5,871 8,002
Equity investments in funds - mandate-based approach - 104
Equity investments in funds - fall-back approach 1,543 1,461
Securitisation exposures in banking book 4,141 4,408
Market Risk 43,179 30,935
Of which: standardized approach (RWAMPAD) 52,299 36,745
Of which: internal models approach (RWAMINT) 18,871 23,097
Operational Risk 103,094 96,590
Payment Services risk (RWASP) NA NA
Amounts below the thresholds for deduction 49,472 40,723
Total 1,215,019 1,238,582
1)   For comparative purposes, the allocation of the value of the historical RWAcva portion was adapted according to BACEN Regulatory Instruction No. 385/23.
Schedule sensitivity analysis
         
Assumptions   12/31/2023
  Impact in Income Impact in Stockholders’ Equity
  Insurance Private pension Insurance Private pension
Discount rate          
0.5 p.p. increase   - (16) 53 612
0.5 p.p. decrease   - 6 (57) (673)
Biometric tables          
5% increase   (3) 51 - -
5% decrease   3 (54) - -
Claims          
5% increase   (30) - - -
5% decrease   30 - - -
Schedule maturity analysis of estimated undiscounted future cash flows
             
Period 12/31/2023   12/31/2022
Insurance Private pension Total   Insurance Private pension Total
1 year (806) 15,247 14,441   (660) 16,603 15,943
2 years (310) 19,187 18,877   (232) 18,773 18,541
3 years (220) 18,409 18,189   (186) 17,835 17,649
4 years (109) 17,850 17,741   (120) 17,113 16,993
5 years 5 17,354 17,359   (50) 16,498 16,448
Over 5 years 1,963 425,166 427,129   1,891 378,341 380,232
Total (1) 523 513,213 513,736   643 465,163 465,806
1)   Refers to (inflows) and outflows of cash flows related to insurance contracts and private pension.