XML 89 R55.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Securities sold under repurchase agreements and interbank and institutional market funds (Tables)
12 Months Ended
Dec. 31, 2023
Securities Sold Under Repurchase Agreements And Interbank And Institutional Market Funds  
Schedule of securities sold under repurchase agreements
Schedule of securities sold under repurchase agreements                
  Interest rate (p.a.) 12/31/2023   12/31/2022
  Current Non-current Total   Current Non-current Total
Assets pledged as collateral   159,712 7 159,719   90,700 119 90,819
Government securities 11.3% to 100% of SELIC 128,600 - 128,600   66,665 - 66,665
Corporate securities 45% to 95% of CDI 30,714 - 30,714   22,562 - 22,562
Own issue 13.8% to 15.75% 1 7 8   2 6 8
Foreign 4.1% to 7.25% 397 - 397   1,471 113 1,584
Assets received as collateral 11.3% to 11.65% 127,437 - 127,437   127,375 - 127,375
Right to sell or repledge the collateral 4.75% to 98.5% of CDI 44,256 31,374 75,630   52,723 22,523 75,246
Total   331,405 31,381 362,786   270,798 22,642 293,440
Schedule of interbank market debt
Schedule of interbank market debt                
  Interest rate (p.a.) 12/31/2023   12/31/2022
  Current Non-current Total   Current Non-current Total
Financial bills 0.28% to 17.28% 38,061 43,136 81,197   3,842 62,763 66,605
Real estate credit bills 5.49% to 13.73% 28,476 20,479 48,955   24,274 3,843 28,117
Rural credit bills 4.9% to 13.9% 17,037 22,035 39,072   26,547 9,736 36,283
Guaranteed real estate bills 5.21% to 14.87% 6,131 53,059 59,190   4,908 45,667 50,575
Import and export financing 0% to 8.5% 81,594 5,550 87,144   74,304 26,848 101,152
Onlending domestic 0% to 18% 4,472 8,615 13,087   3,553 8,302 11,855
Total   175,771 152,874 328,645   137,428 157,159 294,587
Schedule of institutional market debt
               
  Interest rate (p.a.) 12/31/2023   12/31/2022
  Current Non-current Total   Current Non-current Total
Subordinated debt LIB to 100% of CDI 836 45,841 46,677   9,851 44,689 54,540
Foreign loans through securities 0.09% to 5.61% 9,442 53,250 62,692   10,333 60,188 70,521
Funding from structured operations certificates 3.76% to 19.38% 975 9,247 10,222   547 3,774 4,321
Total   11,253 108,338 119,591   20,731 108,651 129,382
Schedule of subordinated debt, including perpetual debts
           
Name of security / currency Principal amount (original currency) Issue Maturity Return p.a. 12/31/2023 12/31/2022
Subordinated financial bills - BRL            
  2,146 2019 Perpetual 114% of SELIC 2,237 2,249
  935 2019 Perpetual SELIC + 1.17% to 1.19% 1,052 1,047
  50 2019 2028 CDI + 0.72% 71 62
  2,281 2019 2029 CDI + 0.75% 3,227 2,834
  450 2020 2029 CDI + 1.85% 633 550
  106 2020 2030 IPCA + 4.64% 151 138
  1,556 2020 2030 CDI + 2% 2,199 1,907
  5,488 2021 2031 CDI + 2% 7,469 6,478
  1,005 2022 Perpetual CDI + 2.4% 1,029 1,041
  1,161 2023 2034 102% of CDI 1,141 -
  108 2023 2034 CDI + 0.2% 107 -
  122 2023 2034 10.63% 121 -
  700 2023 Perpetual CDI + 1.9% 713 -
  107 2023 2034 IPCA + 5.48% 106 -
        Total 20,256 16,306
             
Subordinated euronotes - USD            
  1,870 2012 2023 5.13% - 9,735
  1,250 2017 Perpetual 7.72% 6,042 6,516
  750 2018 Perpetual 6.50% 3,709 3,985
  750 2019 2029 4.50% 3,640 3,932
  700 2020 Perpetual 4.63% 3,441 3,708
  501 2021 2031 3.88% 2,430 2,623
  200 2022 Perpetual 6.80% - 3
        Total 19,262 30,502
             
Subordinated bonds - CLP            
  180,351 2008 2033 3.50% to 4.92% 1,366 1,476
  97,962 2009 2035 4.75% 1,060 1,133
  1,060,250 2010 2032 4.35% 105 112
  1,060,250 2010 2035 3.90% to 3.96% 242 257
  1,060,250 2010 2036 4.48% 1,152 1,225
  1,060,250 2010 2038 3.93% 839 892
  1,060,250 2010 2040 4.15% to 4.29% 647 687
  1,060,250 2010 2042 4.45% 315 335
  57,168 2014 2034 3.80% 412 438
        Total 6,138 6,555
             
Subordinated bonds - COP            
  104,000 2013 2023 IPC + 2% - 115
  146,000 2013 2028 IPC + 2% 186 161
  780,392 2014 2024 LIB 835 901
        Total 1,021 1,177
             
Total         46,677 54,540