XML 86 R52.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Goodwill and Intangible assets (Tables)
12 Months Ended
Dec. 31, 2023
Goodwill And Intangible Assets  
Schedule of intangible assets
Schedule of intangible assets            
    Goodwill and intangible from acquisition Intangible assets Total
    Association for the promotion and offer of financial products and services Software acquired Internally developed software Other intangible assets (1)
Annual amortization rates   8% 20% 20% 10% to 20%  
Cost            
Balance at  12/31/2022 12,431 2,366 5,423 16,088 7,634 43,942
Acquisitions 603 - 452 3,634 687 5,376
Termination / disposals - (246) (100) (43) (599) (988)
Exchange variation (777) 133 (56) (95) (120) (915)
Other (2) (26) (542) (7) - (577)
Balance at  12/31/2023 12,255 2,227 5,177 19,577 7,602 46,838
Amortization            
Balance at  12/31/2022 - (1,357) (3,737) (6,133) (3,166) (14,393)
Amortization expense - (87) (431) (2,295) (1,276) (4,089)
Termination / disposals - 227 58 - 569 854
Exchange variation - (49) 18 56 107 132
Other - 24 379 (50) - 353
Balance at  12/31/2023 - (1,242) (3,713) (8,422) (3,766) (17,143)
Impairment            
Balance at 12/31/2022 (4,881) (559) (171) (824) - (6,435)
Increase - - (3) (265) - (268)
Exchange variation 461 (89) - - - 372
Balance at  12/31/2023 (4,420) (648) (174) (1,089) - (6,331)
Book value            
Balance at  12/31/2023 7,835 337 1,290 10,066 3,836 23,364
1)   Includes amounts paid to the rights for acquisition of payrolls, proceeds, retirement and pension benefits and similar benefits.

 

    Goodwill and intangible from acquisition Intangible assets Total
  31/12/2022 Association for the promotion and offer of financial products and services Software acquired Internally developed software Other intangible assets (1)
Annual amortization rates   8% 20% 20% 10% to 20%  
Cost 01/01/2022            
Balance at  12/31/2021 13,031 2,657 6,476 11,157 6,431 39,752
Acquisitions - - 519 4,208 1,041 5,768
Termination / disposals - - (23) (1) (480) (504)
Exchange variation (600) (276) (339) - (41) (1,256)
Other - (15) (1,210) 724 683 182
Balance at  12/31/2022 12,431 2,366 5,423 16,088 7,634 43,942
Amortization            
Balance at  12/31/2021 - (1,374) (4,149) (4,220) (1,984) (11,727)
Amortization expense - (115) (517) (1,511) (1,200) (3,343)
Termination / disposals - - 7 - 480 487
Exchange variation - 116 188 (3) 28 329
Other - 16 734 (399) (490) (139)
Balance at  12/31/2022 - (1,357) (3,737) (6,133) (3,166) (14,393)
Impairment            
Balance at  12/31/2021 (5,209) (712) (171) (823) - (6,915)
Increase - - - (1) - (1)
Exchange variation 328 153 - - - 481
Balance at  12/31/2022 (4,881) (559) (171) (824) - (6,435)
Book value            
Balance at  12/31/2022 7,550 450 1,515 9,131 4,468 23,114
1)   Includes amounts paid to the rights for acquisition of payrolls, proceeds, retirement and pension benefits and similar benefits.