EX-99.1 2 tv484947_ex99-1.htm EXHIBIT 99.1

 

Exhibit 99.1

 

 

 

Risk and Capital Management – Pillar 3

 

OBJECTIVE 3
   
KEY INDICATORS 3
   
1 RISK MANAGEMENT 4
1.1 Risk Appetite 5
1.2 Risk Culture 6
1.3 Risk and Capital Governance 6
1.4 Risk-adjusted Compensation 7
     
2 CAPITAL 8
2.1 Capital Management 8
2.2 Capital Adequacy Assessment 8
2.3 Stress Testing 8
2.4 Recovery Plan 9
2.5 Capital Requirements in Place and in Progress 10
2.6 Capital Composition 12
2.7 Risk-Weighted Asset (RWA) 14
  Risk-Weighted Assets for Credit Risk (RWACPAD) 14
  Risk-Weighted Assets for Market Risk (RWAMINT) 15
  Risk-Weighted Assets for Operational Risk (RWAOPAD) 15
2.8 Additional Common Equity Tier I 16
2.9 Capital Adequacy 17
2.10 Leverage Ratio 19
     
3 BALANCE SHEET 20
  Balance Sheet 20
  Institutions that comprises the Financial Statements of Itaú Unibanco Holding 22
  Material entities 23
     
4 INVESTMENTS IN OTHER ENTITIES NOT CLASSIFIED IN THE TRADING BOOK 24
     
5 CREDIT RISK 25
5.1 Framework and Treatment 25
5.2 Credit Portfolio Analysis 26
  Operations with Credit Granting Characteristics by Brazil Geographic Regions and by Countries 26
  Operations with Credit Granting Characteristics by Economic Sector 27
  Remaining maturity of loan transactions 28
  Concentration on the Major Debtors 28
  Overdue Amounts 29
  Allowance for Loan Losses 29
  Mitigating Instruments 30
  Counterparty Credit Risk 31
  Acquisitions, Sale or Transfer of Financial Assets 33
  Operations of Securitization 35
  Credit Derivatives 36
     
6 MARKET RISK 37
6.1 Framework and Treatment 37
6.2 Portfolio Analysis 38
  Interest rate risk in the non-trading book 38
  Evolution of the Trading Portfolio 39
  Evolution of the Derivatives Portfolio 39
  VaR - Consolidated Itaú Unibanco 40
  VaR and Stresses VaR Internal Model – Regulatory Portfolio 41
  Stress Testing 42
  Backtesting 42
  Pricing of Financial Instruments 42
     
7 OPERATIONAL RISK 43
7.1 Framework and Treatment 43
7.2 Crisis Management and Business Continuity 44
7.3 Independent Validation of Risk Models 45
     
8 LIQUIDITY RISK 46
8.1 Framework and Treatment 46
8.2 Liquidity Coverage Ratio (LCR) 47
     
9 OTHER RISKS 48
  Insurance products, pension plans and premium bonds risks 48
  Social and Environmental Risk 48
  Regulatory Risk 48
  Model Risk 49
  Country Risk 49
  Business and Strategy Risk 49
  Reputational Risk 49
     
10 APPENDIX I 51
     
11 GLOSSARIES 54
11.1 Glossary of Acronyms 54
11.2 Glossary of Regulations 56

 

 
Itaú Unibanco
Risk and Capital Management – Pillar 3

 

Objective

 

This document presents Itaú Unibanco Holding S.A. (Itaú Unibanco) information required by the Central Bank of Brazil (BACEN) through Circular 3,678 and subsequent amendments, which address the disclosure of information on risks management, calculation of risk-weighted assets (RWA), and calculation of the Total Capital (“Patrimonio de Referencia” - PR), in accordance with Itau Unibanco’s institutional standards.

 

For further information than the contained on this document, please visit http://www.itau.com.br/investor-relations.

 

The information available in the website http://www.itau.com.br/investor-relations and referred to in this document is supplementary to this publication, and there were no important amendments between the dates of its disclosure and the base date of this report.

 

Key indicators

 

Itau Unibanco’s risk and capital management focuses on maintaining the institution in line with the risk strategy approved by the Board of Directors. The key indicators based on the Prudential Consolidation, on December 31, 2017, are summarized below.

 

Common Equity Tier I Ratio   Tier I Ratio   Total Capital Ratio
16.2%   16.2%   18.8%
September 30, 2017: 16.7%   September 30, 2017: 16.7%   September 30, 2017: 19,5%
         
Common Equity Tier I   Tier I   Total Capital
R$122,396 million   R$122,453 million   R$142,252 million
September 30, 2017: R$ 120,260 million   September 30, 2017: R$ 120,311 million   September 30, 2017: R$ 140,102 million

 

RWA   Credit Risk Exposure
R$ 756,708 million   R$ 660,516 million
September 30, 2017: R$ 719,635 million   September 30, 2017: R$ 637,758 million
     
     

 

As from the 4th quarter of 2017, CitiBank's brazilian retail bussines commenced to be consolidated in Itaú Unibanco's financial statements.

 

3
Itaú Unibanco
Risk and Capital Management – Pillar 3

 

1Risk Management

 

To assume and manage risks is one of the activities of Itaú Unibanco. For this reason, the institution must have clearly established risk management objectives. In this context, the risk appetite defines the nature and the level of risks acceptable for the institution, while the risk culture guides the attitudes required to manage them. Itaú Unibanco seeks to maintain robust and company-wide risk management processes to serve as a basis for its strategic decisions intended to ensure business sustainability.

 

These processes are in line with the guidelines of the Board of Directors and Executives who, through corporate bodies, define the institution’s global objectives, which are then translated into targets and thresholds for the business units that manage risks. Control and capital management units, in turn, support Itau Unibanco’s management through the processes of analysis and monitoring capital and risk assessment processes.

 

The principles that provide risk management and risk appetite fundamentals, as well as guidelines regarding the actions taken by Itau Unibanco’s employees in their daily routines are as follows:

 

·Sustainability and customer satisfaction: the vision of Itaú Unibanco is to be a leading bank in sustainable performance and customer satisfaction. For this reason, the institution is concerned about creating shared values for employees, customers, shareholders and society to ensure the longevity of the business. Itaú Unibanco is concerned about doing business that is good for customers and for the institution;

 

·Risk Culture: the institution’s risk culture goes beyond policies, procedures and processes, strengthening the employees’ individual and collective responsibility to do the right thing, at the right time and in the right way, with respect for ethical business. The Risk Culture is described in item 1.2 “Risk Culture”;

 

·Price for Risk: Itaú Unibanco operates and assumes risks in business that it knows and understands, avoids unknown risks or risks that provide no competitive advantages, and carefully assesses risk-return ratios;

 

·Diversification: the institution has low appetite for volatility in its results. Accordingly, it operates with a diversified base of customers, products and business, seeking risk diversification and giving priority to low-risk transactions;

 

·Operational excellence: Itaú Unibanco intends to provide agility, as well as a robust and stable infrastructure, so as to offer high quality services;

 

·Ethics and respect for regulations: at Itaú Unibanco, ethics is non-negotiable. For this reason, the institution promotes an institutional environment of integrity, educating its employees to cultivate ethical relationships and businesses, as well as respecting the norms, and therefore caring for the institution’s reputation.

 

On February 23, 2017, BACEN published Resolution CMN 4,557, which established the structure of risk and capital management. The resolution highlights are the implementation of a continuous and integrated risk management framework; the requirements for the definition of the Risk Appetite Statement (RAS) and the stress test program; the establishment of a Risk Committee; the indication, before BACEN, of the Chief Risk Officer (CRO); and the CRO’s roles, responsibilities and independence requirements. The new standard entered into force on August 21, 2017, and revokes CMN Resolutions 3,380, 3,464, 3,721, 3,988, and 4,090, which established the implementation of operational, market, credit, capital and liquidity risks management, respectively.

 

Itaú Unibanco complies with the best risk and capital management practices set forth in CMN Resolution 4557; accordingly, there is no significant impact arising from its adoption.

 

4
Itaú Unibanco
Risk and Capital Management – Pillar 3

 

1.1Risk Appetite

 

In 2016, Itaú Unibanco reviewed its risk appetite policy, which was established and approved by the Board of Directors and guides the institution’s business strategy. The bank’s risk appetite is grounded on the following declaration of the Board of Directors:

 

“We are a universal bank, operating predominantly in Latin America. Supported by our risk culture, we operate based on rigorous ethical and regulatory compliance standards, seeking high and growing results, with low volatility, by means of the long-lasting relationship with clients, correctly pricing risks, well-distributed fund-raising and proper use of capital.”

 

Based on this declaration, the bank established five dimensions, each of which comprising a set of metrics associated with the key risks involved, combining complementary measurements and seeking a comprehensive view of its exposure:

 

·Capitalization: establishes that Itaú Unibanco should have sufficient capital to protect against a serious recession or stress events without the need to adjust its capital structure under adverse circumstances. It is monitored by following up on the bank’s capital ratios in usual or stress situations, and debt issue ratings.

 

·Liquidity: establishes that the institution’s liquidity should be able to support long stress periods. It is monitored by following up on liquidity ratios.

 

·Composition of results: establishes that business will mainly focus on Latin America, where Itaú Unibanco will have a diversified range of customers and products, with low appetite for results volatility and high risk. This dimension includes business and profitability, as well as market and credit risks aspects. The metrics monitored by the bank seek to ensure, by means of exposure concentration limits such as, for example, industry sectors, quality of counterparties, countries and geographic regions and risk factors, a suitable composition of the bank’s portfolios, aiming at low volatility of results and business sustainability.

 

·Operational risk: focuses on controlling operational risk events that may adversely impact the bank’s business strategy and operations. This control is carried out by monitoring key operational risk events and incurred losses.

 

·Reputation: deals with risks that may impact brand value and the institution’s reputation before its customers, employees, regulators, investors and the general public. In this dimension, risks are monitored by following up on customers’ satisfaction or dissatisfaction, media exposure and observation of the institution’s conduct.

 

The Board of Directors is responsible for approving risk appetite guidelines and limits, performing its activities with the support of the Risk and Capital Management Committee (CGRC) and the CRO.

 

Metrics are regularly monitored and must comply with the limits defined. Monitoring is reported to the risk commissions and to the Board of Directors, guiding the use of preventive measures to ensure that exposures are within the limits provided and in line with the bank’s strategy.

 

5
Itaú Unibanco
Risk and Capital Management – Pillar 3

 

1.2Risk Culture

 

Aiming at strengthening its values and aligning the behavior of its employees with risk management guidelines, the institution adopts several initiatives to disseminate its risk culture. Itau Unibanco’s Risk Culture is based on four basic principles: conscious risk taking, discussion about and actions on the institution’s risks, and each and everyone’s responsibility for risk management.

 

These principles connect Itau Unibanco’s guidelines and help employees to consciously understand, identify, measure, manage and mitigate risks.

 

In addition to the bank’s policies, procedures and processes, the risk culture strengthens the employees’ individual and collective responsibility for managing the risks connected to their individual activities, respecting business management with ethics.

 

The institution promotes its risk culture by emphasizing a behavior that helps people of all company levels to undertake and manage risks in a conscious way. By disseminating these principles, the institution fosters the understanding and an open discussion about the risks, so that they are kept within the risk appetite levels established, so that each employee individually, regardless of their position, area or duties, may also assume responsibility for managing the risks of the business.

 

Itaú Unibanco also makes some channels available for communication of operating failures, internal or external fraud, conflicts at the workplace, or cases that may result in inconveniences and/or losses for the institution or its customers. All employees or third parties are responsible for informing any problems immediately, as soon as they become aware of a situation.

 

1.3Risk and Capital Governance

 

The Board of Directors is the main body responsible for establishing the guidelines, policies and authority levels regarding risk and capital management. In turn, the CGRC provides support to the Board of Directors in the performance of their duties relating to risk and capital management. At the executive level, corporate bodies headed by Itau Unibanco’s Chief Executive Officer (CEO) are established to manage risks and capital. Their decisions are overseen by the CGRC.

 

Additionally, the institution has corporate bodies that perform delegated duties in the risk and capital management, and that are headed by the Vice-President of the Risk and Finance Control and Management Area (ACGRF).

 

Furthermore, to support this structure, ACGRF is structured with specialized departments. The objective is provide independent and centralized management of the institution’s risks and capital, and ensuring the accordance with established rules and procedures.

 

A detailed description of the structure can be found on the Consolidated Annual Report, section “Our Risk Management”. The Consolidated Annual Report can be found in the website www.itau.com.br/investor-relations, section “Financial Information”.

 

Itaú Unibanco’s risk management organizational structure complies with Brazilian and international regulations in place and is aligned with the market’s best practices. Responsibilities for risk management at Itau Unibanco are structured according to the concept of three lines of defense, namely:

 

·in the first line of defense, the business and corporate support areas manage risks they give rise to, by identifying, assessing, controlling and reporting such risks;

 

·in the second line of defense, an independent unit provides central control, so as to ensure that Itaú Unibanco’s risk is managed according to the risk appetite and established policies and procedures. This centralized control provides the Board and executives with a global overview of Itau Unibanco’s exposure, to ensure correct and speedy corporate decisions;

 

·in the third line of defense, internal audit provides an independent assessment of the institution’s activities, so that senior management can see that controls are adequate, risk management is effective and institutional standards and regulatory requirements are being complied with.

 

Itaú Unibanco uses robust automated systems for full compliance with capital regulations, as well as for measuring risks in accordance with the regulatory determinations and models in place. It also monitors adherence to the qualitative and quantitative regulators’ minimum capital and risk management requirements.

 

6
Itaú Unibanco
Risk and Capital Management – Pillar 3

 

1.4Risk-adjusted Compensation

 

The Compensation guidelines are aimed at attracting, retaining and compensating on merit its employees, encouraging prudent risk exposure levels in short-, medium- and long-term strategies. The Compensation Committee, in accordance with the CMN Resolution No. 3,921, with FEBRABAN’s normative SARB 017/2016 and with the reporting to the Board of Directors, is responsible for setting out the guidelines on models of compensation to employees and the policy on compensation of management members of the Itaú Unibanco companies.

 

The practices of compensation takes into account the strategy of the institution, the general and specific legislation that should be adopted for each business or region of operation, and the adequate risk management over time. Variable compensation considers the current and potential risks, giving incentive to the achievement of sustainable results and discouraging decisions that involve excess risks and inadequacies.

 

For more information about remuneration in Itaú Unibanco, see Note 16 – “Shareholders’ Equity” in the complete Financial Statements, which are shown on the website www.itau.com.br/investor-relations.

 

7
Itaú Unibanco
Risk and Capital Management – Pillar 3

 

2Capital

 

2.1Capital Management

 

The Board of Directors is the main body in the Itaú Unibanco’s capital management and it is responsible for approving the capital management institutional policy and guidelines regarding the institution’s capitalization level. The Board is also responsible for the full approval of ICAAP (Internal Capital Adequacy Assessment Process) report, a process which is intended to assess the adequacy of Itaú Unibanco’s capital.

 

At the executive level, corporate bodies are responsible for approving risk assessment and capital calculation methodologies, as well as reviewing, monitoring and recommending capital related documents and topics to the Board of Directors.

 

In order to provide the Board with data required, management reports are prepared to inform the institution’s capital adequacy, as well as capital level forecasts under usual and stress conditions. There is a structure in place for coordination and consolidation of information and related processes, which are all subject to verification by the independent validation, internal controls and audit areas.

 

The guidelines of the institutional capital management policy can be accessed at www.itau.com.br/investor-relations, under Corporate Governance, Regulations and Policies, “Public Access Report – Capital Management”.

 

2.2Capital Adequacy Assessment

 

For its capital adequacy assessment process, the annual Itaú Unibanco’s procedure is as follows:

 

·Identification of the risks to which the institution is exposed and analysis of their materiality;
·Assessment of the need for capital to cover the material risks;
·Development of methods for quantifying additional capital;
·Quantification of capital and internal capital adequacy assessment;
·Capital and Contingency Plan;
·Submission of report to BACEN.

 

By adopting a prospective stance regarding capital management, Itaú Unibanco implemented its capital management structure and its ICAAP in order to comply with National Monetary Council (CMN) Resolution 3,988, BACEN Circular 3,547 and BACEN Circular Letter 3,774.

 

The result of the last ICAAP – dated as of December 2016 – showed that, in addition to having enough capital to face all material risks, Itaú Unibanco has a significant cushion, thus ensuring the soundness of its equity position.

 

2.3Stress Testing

 

The stress test is a process of simulating extreme economic and market conditions on the institution's results and capital. The institution has been carrying out this test in order to assess its solvency in plausible scenarios of systemic crisis, as well as to identify areas that are more susceptible to the impact of stress that may be the subject of risk mitigation.

 

For the purposes of the test, the economic research area estimates macroeconomic variables for each stress scenario. The scenarios are defined according to their importance for the institution results and the likelihood of their occurrence, and they are submitted annually to the Board of Directors for approval.Projections for the macroeconomic variables (such as GDP, the basic interest rate and inflation) and for variables in the credit market (such as raisings, lending, rates of default, margins and charges) used are based on exogenous shocks or through use of models validated by an independent area.

 

Then, the stress scenarios adopted are used to influence the budgeted result and balance sheet, of which the risk-weighted assets and the capital and liquidity ratios are derived.

 

The stress test is also an integral part of the ICAAP (Internal Capital Adequacy Process), the main purpose of which is to assess whether, even in severe adverse situations, the institution would have adequate levels of capital, without any impact on the development of its activities.

 

This information enables potential risk factors in the business to be identified, and provides support for the strategic decisions of the Board of Directors, the budgeting and risk management process, as well as serving as an input for measuring risk appetite.

 

8
Itaú Unibanco
Risk and Capital Management – Pillar 3

 

2.4Recovery Plan

 

In response to the latest international crises, the Central Bank of Brazil issued Resolution No. 4.502, dated June 30, 2016, requiring a recovery plan to be drawn up by systemically important financial institutions (financial institutions with a total exposure of more than 10% of GDP). The purpose of this plan is to reestablish adequate levels of capital and liquidity, in excess of the minimum regulatory levels, through appropriate strategies in the event of severe systemic or idiosyncratic shocks. Accordingly, an institution would be able to preserve its financial feasibility and continuity without jeopardizing the operation of the National Financial System, and minimizing the need to resort to bailout.

 

The first version of the Recovery Plan was delivered to the Central Bank of Brazil by Itaú Unibanco in December 2017, after approval by the Board of Directors. The plan covers the whole conglomerate and the overseas subsidiaries. The document will be reviewed annually, so as to ensure that the strategies remain up to date and feasible in the event of organizational, competitive or systemic changes.

 

To this end, Itaú Unibanco’s recovery plan describes the institution’s critical functions and essential services; and it provides for monthly monitoring, using a set of indicators, of potential risks to solvency and liquidity, and reporting by committees to senior management; and it defines the severe stress scenarios of a systemic and idiosyncratic nature that threaten the institution’s ability to simulate strategies for the recovery of capital and liquidity, their financial impact, the risks of putting it into effect, and potential mitigators. It also establishes a transparent communications plan for the use of all stakeholders.

 

This comprehensive exercise ensures that, even at times of severe stress, which are extremely unlikely to occur, Itaú Unibanco will have strategies for generating sufficient resources for the sustainable maintenance of its critical activities and essential services, without damaging its investors, the financial system or the other participants in the markets where it operates.

 

9
Itaú Unibanco
Risk and Capital Management – Pillar 3

 

2.5Capital Requirements in Place and in Progress

 

Itaú Unibanco’s minimum capital requirements follow the set of resolutions(2) and circulars disclosed by BACEN that implemented, in Brazil, the global capital requirement standards known as Basel III. These are expressed as ratios of the capital available – stated by the Total Capital, composed by the Tier I Capital (which comprises the Common Equity and Additional Tier I Capital) and Tier II Capital – and the risk-weighted assets (RWA).

 

The Total Capital, Tier I Capital and Common Equity Tier I Capital ratios are calculated on a consolidated basis, applied to institutions included in Prudential Conglomerate(3), which comprises not only financial institutions but also collective financing plans (“consórcios”), payment entities, factoring companies or companies that directly or indirectly assume credit risk, and investment funds in which the institution retains substantially all risks and rewards.

 

For purposes of calculating these minimum capital requirements, the total RWA is determined as the sum of the risk-weighted asset amounts for credit, market, and operational risks. Itaú Unibanco uses standardized approaches to calculate credit and operational risk-weighted asset amounts.

 

From September 1st, 2016, BACEN has authorized Itaú Unibanco to use internal market risk models to determine the total amount of regulatory capital (RWAMINT), replacing the portion RWAMPAD, as set out in BACEN Circular 3,646.

 

The standardized approach continues to be used for external units. Accordingly, use of the internal models does not apply to the following units: Argentina, Chile, Itaú BBA International, Itaú BBA Colombia, Paraguay and Uruguay.

 

Credit, market and operational risks approaches are treated as described in section “2.6 Risk-Weighted Assets (RWA)”.

 

From January 1st, 2017 to December 31st, 2017, the minimum Total Capital ratio required is 9.25%, and following the schedule for a gradual reduction, it will be 8% on January 1st, 2019.

 

Beyond the minimum requirement, the BACEN rules call for Additional Common Equity Tier I Capital (ACP), corresponding to the sum of the components ACPConservation, ACPCountercyclical and ACPSystemic, which, in conjunction with the requirements mentioned, increase capital requirement over time. The amount of each component and the minimum regulatory requirements, as provided for in CMN Resolution 4,193, are described in the table below.

 

Basel III also redefined the requirements for qualifying the instruments eligible for Tier I and Tier II Capital, which in Brazil are regulated by CMN Resolution 4,192. This reform included a phase-out schedule for instruments currently included in capital, which were issued before the rule came into effect and which do not fully meet the new requirements.

 

The table below presents the schedule of implementation of Basel III rules in Brazil, as defined by BACEN. The information correspond to the percentages of Itaú Unibanco’s risk weighted assets.

 

Basel III - Implementation Schedule  From January 1st 
   2015   2016   2017   2018   2019 
Common Equity Tier I   4.5%   4.5%   4.5%   4.5%   4.5%
Tier I   6.0%   6.0%   6.0%   6.0%   6.0%
Total Capital   11%   9.875%   9.25%   8.625%   8.0%
Additional Common Equity Tier I (ACP)   0.0%   0.625%   1.50%   2.375%   3.5%
conservation   0%   0.625%   1.25%   1.875%   2.5%
countercyclical (1)   0%   0%   0%   0%   0%
systemic   0%   0%   0.25%   0.5%   1.0%
Common Equity Tier I + ACP   4.5%   5.125%   6.0%   6.875%   8.0%
Total Capital + ACP   11.0%   10.5%   10.75%   11.0%   11.5%
Prudential adjustments deductions   40%   60%   80%   100%   100%

(1) The countercyclical capital buffer is fixed by the Financial Stability Committee (Comef) based on discussions about the pace of credit expansion (BACEN Communication No. 30.371), and currently is set to zero. Should the requirement increase, the new percentage takes effect twelve months after the announcement.

 

In addition to the minimum capital requirements, BACEN Circular 3,748 has been in force since the fourth quarter of 2015. It incorporates the Leverage Ratio in the Basel III framework in Brazil. More details are given in section “2.10 Leverage Ratio” in this report.

 

Also, in March 2015, Circular BACEN 3,751 came into force. It provides for the calculation of relevant indicators to identify Global Systemically Important Banks (G-SIBs) among financial institutions in Brazil. Following the Basel methodology for identifying G-SIBs, Itaú Unibanco’s score was 39 at 2016. A institution is considered G-SIB whether its score reaches at least 130.

 

 

(2) The standards that implemented the Basel III rules in Brazil were disclosed on March 1, 2013 through Resolutions No. 4,192 to No. 4,195 of the National Monetary Council (CMN) (Resolution No. 4,195 was revoked by Resolution No. 4,280), together with 15 Circulars published by BACEN on March 4, 2013, as amended.

(3) Further details of Prudential Conglomerate can be found in BACEN Circular No. 3,701, CMN Resolution No. 4,280 or in the link: http://www.bcb.gov.br/?BRPRUDENTIALFINREG.

 

10
Itaú Unibanco
Risk and Capital Management – Pillar 3

 

Information on the values of the G-SIBs indicators can been found at www.itau.com.br/investor-relations, section “Corporate Governance”, “Global Systemically Important Banks”.

 

The compliance of BACEN with the standards recommended by the Basel Committee was assessed at the end of 2013, under the Regulatory Consistency Assessment Programme (RCAP)(4). The rules effective in Brazil were considered compliant pursuant to the Bank for International Settlements (BIS), Brazil is a compliant jurisdiction i.e., the capital standards established in Brazil are also consistent with the internationally accepted minimum requirements. The pointed out discrepancies were considered immaterial.

 

Minimum capital requirement for Insurance

 

In July 2015, the National Council of Private Insurance (CNSP) issued CNSP Resolution 321 and subsequent amendments, which, among other things, deals with the minimum capital requirements for underwriting, credit, operating and market risks for insurers, open private pension entities, premium bonds companies and reinsurers.

 

 

(4) Regulatory Consistency Assessment Programme (RCAP). Assessment of Basel III regulations in Brazil, December 2013, updated in March 2017 with no additional material points.

 

11
Itaú Unibanco
Risk and Capital Management – Pillar 3

 

2.6Capital Composition

 

The Total Capital, used to monitor compliance with the operational limits imposed by BACEN, is the sum of three items, namely:

 

·Common Equity Tier I: sum of social capital, reserves and retained earnings, less deductions and prudential adjustment;
·Additional Tier I Capital: consists of instruments of a perpetual nature, which meet eligibility requirements. Together with Common Equity Tier I it makes up Tier I;
·Tier II: consists of subordinated debt instruments with defined maturity dates that meet eligibility requirements. Together with Common Equity Tier I and Additional Tier I Capital, it makes up Total Capital.

 

The table below presents the composition of the referential equity and its components (Common Equity Tier I, Additional Tier I Capital and Tier II Capital), taking into consideration their respective prudential adjustments, as required by current regulations.

 

Composition of Referential Equity          R$ million 
   12/31/2017   09/30/2017   12/31/2016 
Stockholders’ equity Itaú Unibanco Holding S.A. (Consolidated)   126,924    123,631    115,590 
Non-controlling interest in subsidiaries   11,942    11,445    11,568 
Changes in ownership interest in a subsidiary in capital transactions   1,482    1,818    2,777 
Consolidated Stockholders’ Equity (BACEN)   140,348    136,894    129,935 
Common Equity Tier I prudential adjustments   (17,952)   (16,634)   (14,527)
Common Equity Tier I   122,396    120,260    115,408 
Additional Tier I prudential adjustments   57    51    532 
Additional Tier I Capital   57    51    532 
Tier I (Common Equity Tier I + Additional Tier I Capital)   122,453    120,311    115,940 
Instruments eligible to comprise Tier II   19,723    19,723    23,488 
Tier II prudential adjustments   76    68    49 
Tier II   19,799    19,791    23,537 
Reference Equity (Tier I + Tier II)   142,252    140,102    139,477 

 

The most significant prudential adjustments for Itaú Unibanco are shown in the following table. Together, they account for more than 90% of the prudential adjustments as of December 31, 2017.

 

Prudential Adjustments              R$ million
   12/31/2017   09/30/2017   12/31/2016   Ref. Appendix I
Goodwill paid upon the acquisition of investments   8,123    8,094    7,408   (e)
Intangible assets   5,456    4,899    3,254   (h) / (i)
Tax credits   5,208    4,620    3,678   (b)
Investments higher than 10% of the capital of companies that are similar to non-consolidated financial intitutions   -    -    -    
Minority shareholders’ primary capital surplus   286    421    909    
Adjustments related to the market value of derivative financial instruments used to hedge the cash flows of protected items whose mark-to-market adjustments are not recorded in the books   (1,399)   (1,722)   (1,254)   
Others   278    322    532    
Total   17,952    16,634    14,527    

 

During the year 2017, Itaú Unibanco bought back R$ 3,089 million of its own shares. These shares are shown as “Treasury Shares”, which showed a balance of R$ (2,743) million as of December 31, 2017. Treasury shares reduce our shareholders’ equity, resulting in a decrease in the capital base.

 

In this period, the amount of dividends and Interest on capital paid / provided for, which affects Itaú Unibanco’s capital base, was R$ 10,582 million. Dividends are deducted from the institution’s shareholders’ equity, thus reducing its capital base. The interest on capital that is booked directly to income as an expense reduces the institution’s net income, reducing, consequently, the capital base.

 

More details about Total Capital are given in Appendix I (“Breakdown of the Total Capital and Information on its Adequacy) in this report.

 

12
Itaú Unibanco
Risk and Capital Management – Pillar 3

  

The below table presents subordinated debts and other instruments eligible for Tier II capital:

 

Instruments Eligible for Tier II Capital   R$ million 
   Maturities   12/31/2017   09/30/2017   12/31/2016 
Name of instrument  <1 year   1-2 years   2-3 years   3-4 years   4-5 years   > 5 years   Total   Total   Total 
Bank Deposit Certificate (CDB)  -   -   -   -   -   -   -   -   929 
Financial Bills   12,346    204    42    12    4,225    -    16,829    18,240    25,486 
Euronotes   -    -    3,310    7,644    8,752    6,152    25,858    24,765    25,460 
Subordinated Debt (Dez/17)   12,346    204    3,352    7,656    12,977    6,152    42,687    43,005    51,875 
Subordinated Debt Not Elegible to Capital   153    437    182    214    230    4,646    5,862    5,401    5,545 
Subordinated Debt - Total (Dez/17)   12,499    641    3,534    7,870    13,207    10,798    48,549    48,406    57,420 
Subordinated Debt after Reducer (Dez/17)   -    41    1,341    4,594    10,382    6,152    22,509    23,195    28,719 
Subordinated Debt after Reducer (Dec/12)   -    990    290    4,235    7,093    26,514    39,122           
Preferred Shares (Dec/12)   -    -    323    -    -    -    323           
Threshold (1) Instruments Eligible for Tier II Capital (Dec/12)   -    495    307    2,117    3,547    13,257    19,723           
Instruments Eligible for Tier II Capital (Dez/17) (2)   -    495    307    2,117    3,547    13,257    19,723           

(1) Instruments Eligible for Tier II Capital with application of threshold in accordance with the current rules (Resolution 4,192 - Art 28).

(2) According to current legislation, the accounting balance of instruments eligible for Tier II Capital as of December 2012 was used for the calculation of total capital as of December, 2017.

 

On December 12, 2017, Itaú Unibanco issued perpetual subordinated notes/Additional Tier I (AT1), in the total amount of R$ 4,135 billion. The Notes were issued at the fixed rate of 6.125% to be validated until the 5th anniversary of the issue date. As from this date, inclusive, the interest rate will be recalculated every 5 years based on the interest rate of securities issued by the Treasury of the United States of America for the same period. The offer price of the Notes was 100%, which will result to investors in a return of 6.125% until the 5th anniversary of the Issue date. The Issue is neither subject to registration rules with the Securities Exchange Commission - SEC, in compliance with the Federal North-American law “Securities Act of 1933”, as amended (Securities Act), nor to registration with CVM, in Brazil, in compliance with applicable law and regulations. Notes are subject to BACEN’s approval for composition of Supplementary Capital of its Referential Equity, thus increased by approximately 0.6 p.p. the Company’s Tier I capitalization ratio, in compliance with CMN Resolution 4.192/13.

 

For further details of instruments that are part of the Total Capital, please visit the website www.itau.com.br/investor-relations, section “Corporate Governance, Pillar 3 – Spreadsheet Support”, “Appendix I and II – Pillar 3”, “Appendix II – Main Features of the Total Capital (PR) Instruments”.

 

13
Itaú Unibanco
Risk and Capital Management – Pillar 3

 

2.7Risk-Weighted Asset (RWA)

 

According to CMN Resolution 4,193 and subsequent amendments, for assessing the minimum capital requirements, the RWA must be calculated by adding the following portions:

 

RWA = RWACPAD + RWAMINT+ RWAOPAD

 

·RWACPAD = portion related to exposures to credit risk, calculated using standardized approach;

 

·RWAMINT = portion related to the market risk capital requirement, made up of the maximum between the internal model and 80% of the standardized model, and regulated by BACEN Circulars 3,646 and 3,674;

 

·RWAOPAD = portion related to the operational risk capital requirement, calculated using standardized approach.

 

The table below presents the evolution of RWA composition of Itaú Unibanco.

 

Composition of Risk-Weighted Asset          R$ million 
Risk exposures  12/31/2017   09/30/2017   12/31/2016 
Risk-Weighted Assets for Credit Risk (RWACPAD)   660,516    87.3%   637,758    88.6%   669,284    91.5%
Risk-Weighted Assets for Market Risk (RWAMINT)   32,915    4.3%   18,864    2.6%   24,130    3.3%
Risk-Weighted Assets for Operational Risk (RWAOPAD)   63,277    8.4%   63,013    8.8%   37,826    5.2%
Risk-Weighted Assets (RWA)   756,708    100.0%   719,635    100.0%   731,240    100.0%

 

Risk-Weighted Assets for Credit Risk (RWACPAD)

 

The table below presents the credit risk-weighted assets (RWACPAD), regulated by BACEN Circular 3,644, segregated by risk weighting factor and by asset type:

 

Composition of Risk-Weighted Assets for Credit Risk (RWACPAD)          R$ million 
   12/31/2017   09/30/2017   12/31/2016 
Risk exposures               
Exposure weighted by credit risk (RWACPAD)   660,516    637,758    669,284 
a) Per Weighting Factor (FPR):               
FPR at 2%   92    79    105 
FPR at 20%   7,674    5,958    8,011 
FPR at 35%   15,900    15,272    12,056 
FPR at 50%   42,896    44,432    44,251 
FPR at 75%   145,376    133,580    142,194 
FPR at 85%   75,673    77,998    82,494 
FPR at 100%   320,976    312,423    325,890 
FPR at 250%   34,053    28,757    33,213 
FPR at 300%   3,906    3,465    7,357 
FPR up to 1250%(1)   2,096    4,249    1,608 
Derivatives – Variation of the counterparty credit quality   6,417    6,015    6,168 
Derivatives – Future potential gain   5,457    5,530    5,937 
b) Per Type:               
Securities   45,629    43,495    45,741 
Loan operations - Retail   114,141    104,667    114,481 
Loan operations - Non-retail   240,815    229,604    247,911 
Joint liabilities - Retail   172    183    205 
Joint liabilities - Non-retail   45,405    45,224    47,108 
Loan commitments - Retail   31,058    28,726    27,504 
Loan commitments - Non-retail   9,017    9,120    10,234 
Other exposures   174,279    176,739    176,100 

(1) Taking into consideration the application of the “F” factor required by Article 29 of BACEN Circular 3,644.

 

14
Itaú Unibanco
Risk and Capital Management – Pillar 3

 

Risk-Weighted Assets for Market Risk (RWAMINT)

 

The market risk weighted assets (RWAMINT) component is regulated by BACEN Circulars 3,646 and 3,674.

 

The table below includes the breakdown of the market risk component:

 

Composition of Risk-Weighted Assets for Market Risk (RWAMINT)   R$ million 
   12/31/2017 (2)   09/30/2017 (2)   12/31/2016 (1) 
Market Risk Weighted Assets - Standard Aproach (RWAMPAD)   32,893    23,056    26,811 
Operations subject to interest rate variations   31,076    21,655    24,919 
Fixed rate denominated in Real   6,119    4,971    4,952 
Foreign currency coupon   17,153    11,623    15,497 
Price index coupon   7,804    5,062    4,470 
Interest rate coupon   -    -    - 
Operations subject to commodity price variation   361    412    353 
Operations subject to stock price variation   239    273    401 
Operations subject to the risk of exposures in gold, foreign currency and foreign exchange variations   1,217    716    1,138 
Minimum Market Risk Weighted Assets - Standard Aproach (RWAMPAD) (1) (2) (a)   26,314    18,445    24,130 
Market Risk Weighted Assets calculated based on internal methodology (b)   32,915    18,864    19,799 
Reduction of Market Risk Weighted Assets due to Internal Models Aproach (IMA)   -    (4,192)   (2,681)
Market Risk Weighted Assets (RWAMINT) - maximum of (a) and (b)   32,915    18,864    24,130 

(1) Market risk weighted-assets calculated based on internal models, with a maximum saving possibility of 10% of the standard model.

(2) Market risk weighted-assets calculated based on internal models, with a maximum saving possibility of 20% of the standard model.

 

On December 31, 2017, RWAMINT reached R$ 32,915 million, related to capital calculated through internal models, which is higher than the capital requirement ascertained using 80% of RWAMPAD, which amounted to R$ 26,314 million.

 

Risk-Weighted Assets for Operational Risk (RWAOPAD)

 

BACEN Circulars 3,640, 3,316 and subsequent amendments established the criteria for determining the portion of risk-weighted assets related to the capital required for operational risk (RWAOPAD). Itaú Unibanco uses the Alternative Standardised Approach. In accordance with current regulation, the exposure of RWAOPAD is calculated on a semiannual basis, related to June 30 and December 31.

 

The RWA for operational risk is presented below:

 

Composition of Risk-Weighted Assets for Operational Risk (RWAOPAD)   R$ million 
   12/31/2017 (1)   09/30/2017   12/31/2016 
Risk-Weighted Assets for Operational Risk (RWA OPAD)   63,277    63,013    37,826 
Retail   11,870    11,607    10,887 
Commercial   24,857    24,857    24,166 
Corporate finance   2,663    2,663    2,789 
Negotiation and sales   7,434    7,434    (11,026)
Payments and settlements   7,532    7,532    3,418 
Financial agent services   3,892    3,892    3,471 
Asset management   5,010    5,010    4,109 
Retail brokerage   18    18    12 

(1) As from the 4th quarter of 2017, CitiBank's brazilian retail bussines commenced to be consolidated in Itaú Unibanco's accounting statements

 

15
Itaú Unibanco
Risk and Capital Management – Pillar 3

 

2.8Additional Common Equity Tier I

 

A requirement for Additional Common Equity Tier I (ACP) came into effect in the first quarter of 2016. Details of its portions are shown below:

 

Additional Common Equity Tier I (ACP)          R$ million 
   12/31/2017   09/30/2017   12/31/2016 
Additional Common Equity Tier I requirement (ACPrequirement)   11,351    10,794    4,570 
conservation   9,459    8,995    4,570 
countercyclical   -    -    - 
systemically importance   1,892    1,799    - 

 

BACEN Circular 3,769 describes the method for calculating the portion of ACPcountercyclical. Details of its portions are shown below for the relevant jurisdictions:

 

Additional Common Equity Tier I countercyclical (ACPcountercyclical)

 

   12/31/2017   09/30/2017   12/31/2016           R$ million 
   RWACPrNBi (1)   ACCP(2)   date of announcement   date of effectiveness 
Brazil   406,031    398,339    423,877    0%   oct/15    jan/16 
Chile (3)   83,901    78,751    78,643    0%   -    - 
Total   489,932    477,090    502,520    -    -    - 

(1) Portion of the RWA balance for credit risk exposure to the non-banking private sector in the relevant jurisdictions.

(2) Percentage amount of the Additional Common Equity Tier I countercyclical for the principal jurisdictions.

(3) Method of calculating countercyclical buffer not announced in this jurisdiction. According to Article 2 of BACEN Circular No. 3,769 the ACCP of Brazil value should be used.

 

16
Itaú Unibanco
Risk and Capital Management – Pillar 3

 

2.9Capital Adequacy

 

Itaú Unibanco, through ICAAP process, assesses the adequacy of its capital to face the incurred risks, composed by regulatory capital for credit, market and operational risks and by the necessary capital to face other risks.

 

In order to ensure the soundness of Itaú Unibanco and the availability of capital to support business growth, Itaú Unibanco maintains capital levels above the minimum requirements, according to the Common Equity Tier I, Additional Tier I Capital, and Tier II minimum ratios.

 

On December 31, 2017, the Total Capital (PR) reached R$ 142,252million, R$ 122,453 million of Tier I and R$ 19,799 million of Tier II.

 

Composition of Referential Equity (PR)          R$ million 
   12/31/2017   30/09/2017   12/31/2016 
Tier I   122,453    120,311    115,940 
Common Equity Tier I   122,396    120,260    115,408 
Additional Tier I Capital   57    51    532 
Tier II   19,799    19,791    23,537 
Referential Equity (PR)   142,252    140,102    139,477 
Required Referential Equity (PRE)   69,995    66,566    72,210 
Excess capital in relation to Required Referential Equity   72,257    73,536    67,267 
Additional Common Equity Tier I requirement (ACPrequirement)   11,351    10,794    4,570 
Referential equity calculated for covering the interest rate risk of trades of the banking book (RBAN)   2,470    2,462    2,264 

 

The Total Capital Ratio reached 18.8% in December 31, 2017, decreasing 70 bps relatively to September 30, 2017, mainly due to the increase of Risk Weighted Assets, including the consolidation of Citibank's Brazilian retail business.

 

Besides, Itaú Unibanco has an R$ 72,257 million capital excess in relation to its required Total Capital, higher than the Additional Common Equity Tier I requirement of R$ 11,351 million, largely covered by total capital available.

 

The Fixed Assets Ratio (“Índice de Imobilização”) indicates the level of adjusted Total Capital committed to adjusted permanent assets. Itaú Unibanco is within the maximum limit of 50% of the adjusted Total Capital, as established by BACEN.

 

The Total Capital and Fixed Assets ratios are presented in the table below.

 

Basel and Fixed Asset Ratios          R$ million 
   12/31/2017   09/30/2017   12/31/2016 
Basel ratio   18.8%   19.5%   19.1%
Tier I   16.2%   16.7%   15.9%
Common Equity Tier I   16.2%   16.7%   15.8%
Additional Tier I Capital   0.0%   0.0%   0.1%
Tier II   2.6%   2.8%   3.2%
Fixed assets ratio   23.9%   23.5%   25.4%
Excess Capital in Relation to Fixed Assets   37,101    37,165    34,298 

 

17
Itaú Unibanco
Risk and Capital Management – Pillar 3

 

On December 31, 2017, the CET1 fully loaded with Basel III rules reached 15.5%. Our Tier I capital ratio fully loaded is 13.5% considering the minority interest of 49,9% in XP Investimentos, the approval of our additional capital Tier I and more importantly, the additional dividends and interest on own capital reserved in stockholder's equity in the amount of R$ 13.7 billion.

 

Simulated Common Equity Tier I with Fully Loaded Basel III Rules

 

 

 

 

 

 

(5) Includes deductions of Goodwill, Intangible Assets (generated before and after October 2013), Tax Credits from Temporary Differences and Tax Loss Carryforwards, Pension Fund Assets, Equity Investments in Financial Institutions, Insurance and similar companies, the increase of the multiplier of the amounts of market risk, operational risk and certain credit risk accounts. This multiplier, which is at 10.8 nowadays, will be 12.5 in 2019 and the anticipation of deferred tax assets consumption expected for the first quarter of 2018; 

(6) Estimated impacts based on preliminary information, pending regulatory approval; 

(7) The impact of 0.6% represents AT1 issuance pro forma information, which is pending regulatory approval to be considered as Capital Tier I. 

(8) The additional dividends and interest on own capital in the amount of R$13.7 billions reserved in stockholder’s equity will be paid on March 7th, 2018. Therefore, the net payout over the recurring net income is 70.6%. Considering the shares bought back in 2017, the net payout over the recurring net income is 83.0%.

 

18
Itaú Unibanco
Risk and Capital Management – Pillar 3

 

2.10Leverage Ratio

 

The Leverage Ratio is defined as the ratio between Tier I Capital and Total Exposure, calculated according to BACEN Circular 3,748. The ratio is intended to be a simple measure of non-risk-sensitive leverage, and so it does not take into account risk weighs or risk mitigation. As required by BACEN Circular Letter 3,706, Itaú Unibanco has since October 2015 been reporting the Leverage Ratio to BACEN monthly, however the minimum Leverage Ratio became mandatory since January, 2018, according to Basel recommendations, and is defined based on the observations during a period from its implementation in 2011 until 2017.

 

The following information is based on the methodology and standard format introduced by BACEN Circular 3,748. As of December 31, 2017, Itaú Unibanco’s Leverage Ratio reached 8.9%.

 

    Comparative Summary of Published Financial Statements and Leverage Ratio 
               R$ thousand 
       12/31/2017   09/30/2017   12/31/2016 
 1   Total assets according to published financial statements   1,503,503,484    1,465,999,788    1,425,638,779 
 2   Adjustment for differences in consolidation of accounts   (177,174,391)   (170,452,691)   (148,993,803)
 3   Adjustment for assets assigned or transferred with substantial transfer of risks and benefits and recognized in the books   (4,321,463)   (4,479,180)   (4,849,779)
 4   Adjustment for changes in reference values and potential future gains on derivative financial   16,787,004    11,395,595    17,568,026 
 5   Adjustment for repurchase transactions and securities lending   8,490,047    13,369,988    7,817,388 
 6   Adjustment for transactions not booked in prudential conglomerate's total assets   124,938,006    121,560,149    123,813,664 
 7   Other adjustments   (92,454,631)   (101,889,788)   (77,390,495)
 8   Total Exposure   1,379,768,056    1,335,503,861    1,343,603,780 
                     
    Disclosure of information on Leverage Ratio            
               R$ thousand 
       12/31/2017   09/30/2017   12/31/2016 
    Items shown in the Balance Sheet            
 1   Balance sheet items other than derivative financial instruments, securities received on loan and resales for settlement under repurchase transactions   1,008,016,351    950,646,623    939,742,637 
 2   Adjustments for equity items deducted in calculating Level I Capital   (32,181,377)   (33,593,928)   (27,336,290)
 3   Total exposure shown in the Balance Sheet   975,834,974    917,052,694    912,406,347 
     Transactions using Derivative Financial Instruments               
 4   Replacement value for derivatives transactions   17,609,126    18,168,004    24,762,918 
 5   Potential future gains from derivatives transactions   12,839,150    12,601,643    12,338,834 
 6   Adjustment for collateral in derivatives transactions   -    -    - 
 7   Adjustment for daily margin held as collateral   -    -    - 
 8   Derivatives in the name of customers where there is no contractual obligation to reimburse in the event of bankruptcy or default of the entities responsible for the settlement system   -    -    - 
 9   Reference value adjusted for credit derivatives   6,416,313    2,615,931    8,094,075 
 10   Adjustment of reference value calculated for credit derivatives   (2,468,459)   (3,821,980)   (2,864,883)
 11   Total exposure for derivative financial instruments   34,396,130    29,563,599    42,330,944 
     Repurchase Transactions and Securities Lending (TVM)               
 12   Investments in repurchase transactions and securities lending   236,108,899    253,957,432    257,235,437 
 13   Adjustment for repurchases for settlement and creditors of securities lending   -    -    - 
 14   Amount of counterparty credit risk   8,490,047    13,369,988    7,817,388 
 15   Amount of counterparty credit risk in transactions as intermediary   -    -    - 
 16   Total exposure for repurchase transactions and securities lending   244,598,946    267,327,420    265,052,825 
     Off-balance sheet items               
 17   Reference value of off-balance sheet transactions   315,504,944    299,381,136    295,254,394 
 18   Adjustment for application of FCC specific to off-balance sheet transactions   (190,566,938)   (177,820,987)   (171,440,730)
 19   Total off-balance sheet exposure   124,938,006    121,560,149    123,813,664 
     Capital and Total Exposure               
 20   Level I   122,453,327    120,311,093    115,940,337 
 21   Total Exposure   1,379,768,056    1,335,503,861    1,343,603,780 
     Leverage Ratio               
 22   Basel III Leverage Ratio   8.9%   9.0%   8.6%

 

19
Itaú Unibanco
Risk and Capital Management – Pillar 3

 

3Balance Sheet

 

The following table presents a comparison between the Balance Sheet of Itaú Unibanco Holding S.A. presented in the Financial Statements and of Prudential Consolidation.

 

Comparisson of balance sheets – Assets              R$ million
  

Consolidated

balance sheet

   Diferences (1)   Prudential   Ref. Appedix I
Assets  12/31/2017
Current assets and Long-term receivables   1,475,217    (196,648)   1,278,569    
Cash and cash equivalents   18,749    (81)   18,669    
Interbank investments   271,254    (6,097)   265,157    
Securities and derivative financial instruments   445,751    (186,255)   259,496    
Interbank accounts   132,628    -    132,628    
Interbranch accounts   124    -    124    
Loan, lease and other credit operations   458,235    2    458,238    
Other receivables   145,368    (4,100)   141,268    
Tax credit and Actuarial Assets   -    -    22,465    
Tax credits arising from income tax losses and social contribution   -    -    6,510   (b)
Credits resulting from temporary differences   -    -    15,609   (c)
Actuarial assets related to defined benefit pension funds   -    -    345   (d)
Other   -    -    118,803    
Other assets   3,108    (118)   2,989    
Permanent assets   28,286    19,473    47,760    
Investments   5,459    18,989    24,448    
Goodwill based on the expectation of future profitability   -    -    815   (e)
investments in the capital of companies that are similar to non-consolidated financial institutions and insurance companies   -    -    10,100   (f)
investments in the capital of financial institutions   -    -    1,027   (a)
Other   -    -    12,505    
Real estate in use   6,395    (545)   5,849    
Deferred permanent assets   -    -    -   (g)
Other   -    -    5,849    
Goodwill   1,452    (782)   670    
Goodwill based on the expectation of future profitability   -    -    670   (e)
Intangible assets   14,981    1,812    16,793    
Acquisition of rights to credit payroll   1,060    -    1,060    
Intangible assets acquired from October 1st 2013   -    -    812   (h)
Intangible assets acquired before October 1st 2013   -    -    248   (i)
Other intangible assets   20,961    10,993    31,954    
Intangible assets acquired from October 1st 2013   -    -    8,798   (h)
Intangible assets acquired before October 1st 2013   -    -    2,613   (i)
Goodwill based on the expectation of future profitability   -    -    20,014   (e)
Deferred permanent assets   -    -    374   (g)
Other   -    -    155    
(Accumulated amortization)   (7,040)   (9,181)   (16,221)   
Intangible assets acquired from October 1st 2013   -    -    (2,789)  (h)
Intangible assets acquired before October 1st 2013   -    -    (1,712)  (i)
Goodwill based on the expectation of future profitability   -    -    (11,345)  (e)
Deferred permanent assets   -    -    (374)  (g)
Total assets   1,503,503    (177,174)   1,326,329    

(1) Differences are mainly due to non-consolidation of non financial companies (highlighting the following companies: Insurance, Pension Plan and Premium Bonds) within the Prudential Conglomerate and also by the eliminations of transactions with related parties.

 

20
Itaú Unibanco
Risk and Capital Management – Pillar 3

 

Comparisson of balance sheets - Liabilities   R$ million
   Consolidated
Balance Sheet
   Diferences (1)   Prudential   Ref. Appedix I
Liabilities  12/31/2017
Current and Long-term Liabilities   1,362,133    (178,523)   1,183,610    
Deposits   402,938    2,921    405,859    
Deposits received under securities repurchase agreements   323,910    1,889    325,799    
Funds from acceptances and issuance of securities   107,581     -    107,581    
Interbank accounts   34,117     -    34,117    
Interbranch accounts   4,970    4    4,973    
Borrowings and onlending   63,441     -    63,441    
Derivative financial instruments   26,453     -    26,453    
Technical provision for insurance, pension plan and capitalization   183,747    (183,747)   -    
Other liabilities   214,977    410    215,387    
Social and statutory   25,176    (2,565)   22,612    
Tax credits arising from income tax losses and social contribution    -     -    13,179   (b)/(c)
Provision of Actuarial assets related to defined benefit pension funds    -     -    187   (d)
Other    -     -    9,246    
Other    -     -    192,776    
Deferred income   2,433    (62)   2,371    
Non-controlling interest in subsidiaries   12,014    (71)   11,943    
Non-controlling interest in subsidiaries that are part of the conglomerate    -     -    11,943   (j)
Stockholders' equity   126,924    1,482    128,405    
Capital   97,148     -    97,148    
Eligible Instruments    -     -    97,148   (k)
Capital reserves   1,725     -    1,725    
Capital reserves    -     -    1,725   (m)
Revenue reserves   33,380    282    33,662    
Revenue reserves    -     -    33,662   (l)
Asset valuation adjustment   (2,586)   1,200    (1,387)   
Other revenue and other reserve    -     -    (1,387)  (m)
(Treasury shares)   (2,743)    -    (2,743)   
Shares or other instruments issued by the bank    -     -    (2,743)  (n)
Total liabilities and stockholders' equity   1,503,503    (177,174)   1,326,329    

(1) Differences are mainly due to non-consolidation of non financial companies (highlighting the following companies: Insurance, Pension Plan and Premium Bonds) within the Prudencial Conglomerate and also by the eliminations of transactions with related parties.

 

21
Itaú Unibanco
Risk and Capital Management – Pillar 3

  

Institutions that comprise the Financial Statements of Itaú Unibanco Holding

 

The lists below provides the institutions that comprise the financial statements and the Prudential Consolidation of Itaú Unibanco.

 

List of institutions that comprise the Financial Statements of Itaú Unibanco Holding

 

Institutions that comprise the financial statements and the Prudential Consolidation
Aj Títulos Públicos Fundo de Investimento Referenciado DI   Itaú Corpbanca Corredores de Bolsa S.A.
Banco Investcred Unibanco S.A.   Itaú Corretora de Valores S.A.
Banco Itaú (Suisse) SA   Itaú Distribuidora de Títulos e Valores Mobiliários S.A.
Banco Itaú Argentina S.A.   Itaú EU Lux-Itaú Latin America Equity Fund
Banco Itaú BBA S.A.   Itaú International Securities Inc.
Banco Itaú Consignado S.A.   Itaú Kinea Private Equity Multimercado Fundo de Investimento em Cotas de Fundos de Investimento Crédito Privado
Banco Itaú International   Itaú Securities Services Colombia S.A. Sociedad Fiduciaria
Banco Itaú Paraguay S.A.   Itaú Unibanco Holding Cayman Branch
Banco Itaú Uruguay S.A.   Itaú Unibanco Holding S.A.
Banco Itaú Veículos S.A.   Itaú Unibanco S.A.
Banco ItauBank S.A.   Itaú Unibanco S.A. Cayman Branch
Banco Itaucard S.A.   Itaú Unibanco S.A. New York Branch
Banco Itauleasing S.A.   Itaú Unibanco S.A. Tokyo Branch
CorpBanca New York Branch   Itaú Unibanco S.A.Nassau Branch
Dibens Leasing S.A. - Arrendamento Mercantil   Itaú Unibanco Veículos Administradora de Consórcios Ltda.
FICFI 40675   Itaú Valores S.A.
Fideicomisos Financiero Privados BHSA   Itauvest Distribuidora de Títulos e Val. Mobiliários S.A.
Fideicomisos Financiero TB1   ITB Holding Ltd.
Financeira Itaú CBD S.A. Crédito, Financiamento e Investimento   Kinea Ações Fundo de Investimento em Ações
Fundo De Investimento Em Direitos Creditórios Não-Padronizados América Multicarteira   Kinea Ações Fundo de Investimento em Cotas de Fundos de Investimento em Ações
Fundo de Investimento em Direitos Creditórios Não-Padronizados Barzel   Kinea Dinâmico Master - Long Biased Fundo de Investimento em Ações
Fundo Fortaleza de Investimento Imobiliário   Kinea I Pipe Fundo de Investimento em Ações
Hipercard Banco Múltiplo S.A.   Kinea I Private Equity Fundo de Investimento em Participações
Intrag Distribuidora de Títulos e Valores Mobiliários Ltda.   Kinea I Total Return Equity - Fundo de Investimento em Cotas de Fundos de Investimento Multimercado
Iresolve Companhia Securitizadora de Créditos Financeiros S.A.   Kinea II Macro Fundo de Investimento Multimercado
Itaú (Panamá) S.A.   Licania Fund Limited
Itaú Administradora de Consórcios Ltda.   Luizacred S.A. Sociedade de Crédito, Financiamento e Investimento
Itaú Asset Management Colombia S.A. Sociedad Fiduciaria   MCC S.A. Corredores de Bolsa
Itaú Bank & Trust Bahamas Ltd.   MCC Securities Inc.
Itaú Bank & Trust Cayman Ltd.   Microinvest S.A. Soc. de Crédito a Microempreendedor
Itau Bank, Ltd.   OCA S.A.
Itaú BBA Colombia S.A. Corporacion Financiera   Oiti Fundo de Investimento Multimercado Crédito Privado Investimento no Exterior
Itau BBA International plc   Olympus Fundo de Investimento Renda Fixa
Itau BBA USA Securities Inc.   RedeCard S.A.
Itaú Casa de Valores S.A.   Rt Enterprise Soberano Renda Fixa Fundo de Investimento
Itaú Cia. Securitizadora de Créditos Financeiros   Rt Itaú Dj Títulos Públicos Fundo de Investimento Referenciado DI
Itaú Comisionista de Bolsa Colombia S.A.   Rt Voyager Renda Fixa Crédito Privado - Fundo de Investimento
Itaú Corpbanca   Uni-Investment International Corp.
Itaú Corpbanca Colombia S.A.   Universo Fundo de Investimento em Participações

 

22
Itaú Unibanco
Risk and Capital Management – Pillar 3

 

Institutions that comprise only the financial statements
ACCS Administradora e Corretora de Seguros Ltda.   Itaú Gestão de Vendas Ltda.
Albarus S.A.   Itaú Institucional Curto Prazo - Fundo de Investimento
Banco Del Paraná S.A.   Itau Middle East Limited
BICSA Holdings, Ltd.   Itaú Participação Ltda.
BIE Cayman Ltd.   Itaú Rent Administração e Participações Ltda.
Borsen Renda Fixa Crédito Privado - Fundo de Investimento   Itaú Seguros S.A.
CGB II SpA   Itau UK Asset Management Limited
CGB III SpA   Itau USA Asset Management Inc.
Cia. Itaú de Capitalização   Itaú Vida e Previdência S.A.
Corpbanca Corredores de Seguros S.A.   Itauprev Retirement Renda Fixa Crédito Privado - Fundo de Investimento
Corplegal S.A.   Itaúsa Europa - Investimentos, SGPS, Unipessoal, Lda
Estrel Serviços Administrativos S.A.   Itauseg Participações S.A.
FC Recovery S.A.U.   Itauseg Saúde S.A.
FIC Promotora de Vendas Ltda.   ITAUSEG SEGURADORA S.A.
iCarros Ltda.   ITB Holding Brasil Participações Ltda.
IGA PARTICIPAÇÕES S.A.   Itrust Servicios Inmobiliarios S.A.I.C.
Investimentos Bemge S.A.   Jasper International Investment LLC
IPI - Itaúsa Portugal Investimentos, SGPS, Unipessoal, Lda   Karen International Limited
Itaú Administração Previdenciária Ltda.   Kinea Investimentos Ltda.
Itaú Administradora General de Fondos S.A.   Marcep Corretagem de Seguros S.A.
Itaú Asesorías Financieras S.A.   Maxipago Serviços de Internet Ltda.
Itau Asia Securities Limited   MCC Asesorías Limitada
Itau Asset Management S.A. Sociedad Gerente de Fondos Comunes de Inversión   Mundostar S.A.
Itaú Bahamas Directors Ltd.   Nevada Woods S.A.
Itaú Bahamas Nominees Ltd.   Proserv - Promociones y Servicios, S.A. de C.V.
Ita BBA International (Cayman) Ltd.   Provar Negócios de Varejo Ltda.
Itaú BBA México, S.A. de C.V.   Recovery do Brasil Consultoria S.A.
Itaú BBA Participações S.A.   RT Alm 5 Fundo de Investimento Renda Fixa
Itaú BBA Trading S.A.   RT Alm Soberano 2 Fundo de Investimento Renda Fixa
Itau Cayman Directors Ltd.   Rt Columbia Renda Fixa Crédito Privado - Fundo de Investimento em Cotas de Fundos de Investimento
Itau Cayman Nominees Ltd.   Rt Defiant Multimercado - Fundo de Investimento
Itaú Chile Compañía de Seguros de Vida S.A.   Rt Endeavour Renda Fixa Crédito Privado - Fundo de Investimento
Itaú Chile Corredora de Seguros Limitada   Rt Multigestor 4 Fundo de Investimento em Cotas De Fundos de Investimento Multimercado
Itaú Chile Inversiones, Servicios y Administracion S.A.   RT Nation Renda Fixa - Fundo de Investimento
Itaú Corpbanca Recaudaciones y Cobranzas S.A.   Rt Valiant Renda Fixa - Fundo de Investimento
Itaú Corredor de Seguros Colombia S.A.   Topaz Holding Ltd.
Itaú Corretora de Seguros Ltda.   Tulipa S.A.
Itaú Europa Luxembourg S.A   Unión Capital AFAP S.A.

 

Material entities

 

Total assets, stockholders’ equity, country and the industries of the material entities, including those subject to the risk weight for the purpose of capital requirements are as follows:

 

Major Institutions           R$ million 
         12/31/2017   09/30/2017   12/31/2016 
Institutions  Country  Activity  Total Assets   Equity   Total Assets   Equity   Total Assets   Equity 
Banco CorpBanca Colômbia S.A. (1)  Colombia  Financial institution   33,931    3,712    34,244    3,624    33,918    3,785 
Banco Itaú Argentina S.A. (1)  Argentina  Financial institution   7,395    746    6,095    724    5,763    693 
Banco Itaú BBA S.A. (1)  Brazil  Financial institution   2,760    2,214    2,539    2,227    6,281    2,790 
Banco Itaú BMG Consignado S.A (1)  Brazil  Financial institution   28,625    2,448    29,481    2,538    30,187    2,405 
Banco Itaú Chile (1)  Chile  Financial institution   -    -    -    -    -    - 
Banco Itaú Paraguay S.A. (1)  Paraguay  Financial institution   11,099    1,141    10,376    1,149    10,426    1,226 
Banco Itaú Suisse S.A. (1)  Switzerland  Financial institution   5,208    688    5,299    640    5,170    638 
Banco Itaú Uruguay S.A. (1)  Uruguay  Financial institution   14,261    1,324    13,861    1,287    14,018    1,156 
Banco Itaucard S.A. (1)  Brazil  Financial institution   100,066    8,549    93,261    8,540    105,645    7,518 
Banco Itauleasing S.A. (1)  Brazil  Financial institution   12,009    11,520    11,888    11,538    11,348    11,056 
Cia. Itaú de Capitalização  Brazil  Premium Bonds   4,591    786    4,445    862    4,152    639 
Dibens Leasing S.A. - Arrendamento Mercantil (1)  Brazil  Leasing   80,045    4,831    92,762    4,765    150,822    4,204 
Financeira Itaú CBD S.A. Crédito, Financiamento e Investimento (1)  Brazil  Consumer Finance Credit   4,744    707    4,298    975    4,154    1,089 
Hipercard Banco Múltiplo S.A. (1)  Brazil  Financial institution   15,910    4,355    14,984    4,406    14,396    4,128 
Itau Bank, Ltd. (1)  Cayman Islands  Financial institution   9,676    3,735    13,824    3,498    13,588    2,805 
Itau BBA Colombia S.A. Corporación Financiera (1)  Colombia  Financial institution   380    368    367    354    431    341 
Itaú BBA International plc (1)  United Kingdom  Financial institution   23,142    3,722    20,689    3,480    18,665    3,366 
Itaú BBA USA Securities Inc. (1)  United States  Broker   1,711    1,543    1,676    1,414    1,532    1,392 
Itauseg Seguradora S.A. (2)  Brazil  Insurance   166    77    170    76    177    70 
Itaú CorpBanca (1)  Chile  Financial institution   119,795    15,896    110,522    14,936    105,113    14,931 
Itaú Corretora de Valores S.A. (1)  Brazil  Broker   2,919    1,188    4,058    1,248    3,756    1,364 
Itaú Seguros S.A.  Brazil  Insurance   9,940    5,481    9,647    5,638    9,155    5,214 
Itaú Unibanco S.A. (1)  Brazil  Financial institution   1,188,959    61,640    1,203,114    64,713    1,241,315    69,466 
Itaú Vida e Previdência S.A.  Brazil  Pension Plan   182,154    3,976    175,620    4,109    154,217    4,095 
Luizacred S.A. Soc. Cred. Financiamento Investimento (1)  Brazil  Consumer Finance Credit   5,704    632    5,095    639    4,491    593 
Redecard S.A. (1)  Brazil  Acquirer   64,276    15,612    56,160    15,787    55,253    14,867 

(1) Institutions included in the Prudential Conglomerate.

(2) New company name of Itaú BMG Seguradora S.A.

23
Itaú Unibanco
Risk and Capital Management – Pillar 3

 

4Investments in other entities not classified in the trading book

 

The financial statements of Itaú Unibanco and its subsidiaries have been prepared in accordance with the Corporate Law (“Lei das Sociedades por Ações”), as amended, and with the rulings issued by BACEN, CMN, CVM, SUSEP, CNSP and PREVIC, as applicable, which include accounting practices and estimates for the establishment of provisions and the valuation of financial assets.

 

The interests held in other entities valued at acquisition price are classified in Permanent Assets, when there is the intention to hold them, and then are tested for impairment on a six-month basis. Investments in other companies which are not intended to be held for a long term are classified as Securities, and measured at market value.

 

Itaú Unibanco applies its policies on a systematic basis, ensuring the consistency and comparability of its information.

 

In the fourth quarter of 2017, there were no significant amendments to policies related to investments in other entities.

 

Itaú Unibanco holds corporate interests mainly for strategic reasons and to obtain capital gains.

 

For further information on Itaú Unibanco’s accounting policies, please see Note 4 – “Summary of the main accounting practices”, to the Complete Financial Statements, that can be found on the website www.itau.com.br/investor-relations.

 

The assessment of equity risk not included in the trading book, designated financial investment risk, is realized on ICAAP process. This assessment simulates asset losses in a stress scenario.

 

The table below shows the investments in other entities not classified in the trading book. On December 31, 2017, the capital required for these investments was R$ 98 million.

 

Investments in other entities          R$ million 
   12/31/2017   09/30/2017   12/31/2016 
Carrying Amount   827.9    811.6    616.3 
Public   716.1    681.9    425.6 
Private   111.8    129.7    190.8 
Fair value   1,094.3    1,130.3    834.6 
Public   963.7    936.2    602.0 
Private   130.6    194.1    232.6 
Gain or losses arising on investments in other entities   0.1    9.7    0.1 
Recognized and unrealized gain or losses   137.1    97.5    (71.3)
Unrecognized and unrealized gain or losses   266.4    323.7    218.6 

 

24
Itaú Unibanco
Risk and Capital Management – Pillar 3

 

5Credit Risk

 

5.1Framework and Treatment

 

Itaú Unibanco defines credit risk as the risk of loss associated with: failure by a borrower, issuer or counterparty to fulfill their respective financial obligations as defined in the contracts; value loss of credit agreements resulting from deterioration of the borrower’s, issuer’s or counterparty’s credit rating; reduction of profits or income; benefits granted upon subsequent renegotiations; or debt recovery costs.

 

The management of credit risk is intended to preserve the quality of the loan portfolio at levels compatible with the institution’s risk appetite for each market segment in which we operate. The governance of credit risk is managed through corporate bodies, which report to the Board of Directors or to the Itaú Unibanco executive structure. Such corporate bodies act primarily by assessing the competitive market conditions, setting the credit limits for the institution, reviewing control practices and policies, and approving these actions at the respective authority levels. The risk communication and reporting process, including disclosure of institutional and supplementary policies on credit risk management, are responsibility of this structure. Itaú Unibanco manages the credit risk to which it is exposed during the entire credit cycle, from before approval, during the monitoring process and up to the collection or recovery phase.

 

There is a credit risk management and control structure, centralized and independent of the business units and defines operational limits, risk mitigation mechanisms and processes, and instruments to measure, monitor and control the credit risk inherent to all products, portfolio concentrations and impacts to potential changes in the economic environment. The credit’s portfolio, policies and strategies are continuously monitored so as to ensure compliance with the rules and laws in effect in each country. The key assignments of the business units are (i) monitoring of the portfolios under their responsibility, (ii) granting of credit, taking into account current approval levels, market conditions, the macroeconomic prospects, and changes in markets and products, and (iii) credit risk management aimed at making the business sustainable.

 

Itaú Unibanco’s credit policy is based on internal factors, such as: client rating criteria, performance and evolution of the portfolio, default levels, return rates and allocated economic capital, among others; and also take into account external factors such as: interest rates, market default indicators, inflation and changes in consumption, among others.

 

With respect to individuals, small and medium companies, credit ratings are assigned based on statistical application (in the early stages of relationship with a customer) and behavior score (used for customers with whom Itaú Unibanco already has a relationship) models.

 

For large companies, classification is based on information such as the counterparty’s economic and financial situation, its cash-generating capacity, and the business group to which it belongs, the current and prospective situation of the economic sector in which it operates. Credit proposals are analyzed on a case-by-case basis through the approval governance.The concentrations are monitored continuously for economic sectors and largest debtors, allowing preventive measures to be taken to avoid the violation of the established limits.

 

Itaú Unibanco also strictly controls credit exposure to clients and counterparties, acting to reserve occasional limit breaches. In this sense, contractual covenants may be used, such as the right to demand early payment or require additional collateral.

 

To measure credit risk, Itaú Unibanco takes into account the probability of default by the borrower, issuer or counterparty, the estimated amount of exposure in the event of default, past losses from default and concentration of borrowers. Quantifying these risk components is part of the lending process, portfolio management and definition of limits.

 

The models used by Itaú Unibanco are independently validated, to ensure that the databases used in constructing the models are complete and accurate, and that the method of estimating parameters is adequate.

 

Itaú Unibanco counts on a specific structure and processes aimed at ensuring that the country risk is managed and controlled, described in item “9 Other Risks”.

 

In compliance with CMN Resolution 3,721, the document “Public Access Report - Credit Risk,” which describes the guidelines established in the institutional ruling on credit risk control, can be viewed on the website www.itau.com.br/investor-relations, in the section “Corporate Governance, Rules and Policies”.

 

25
Itaú Unibanco
Risk and Capital Management – Pillar 3

 

5.2Credit Portfolio Analysis

 

The information presented in the following tables allow the analysis of the credit portfolio, and its behavior, from different dimensions.

 

Operations with Credit Granting Characteristics by Countries and by Brazil Geographic Regions

 

Operations with Credit(1) Granting Characteristics by Countries: Exposure  R$ million 
   12/31/2017   09/30/2017 
   Brazil   Argentina   Chile   Colombia  

United

States of

America

   Paraguay   United
Kingdon
   Switzerland   Uruguay   Other   Total   Total 
Individuals   207,794    1,603    41,025    8,400    1    2,521    -    -    3,132    19    264,495    247,196 
Rural Loans   84    -    -    -    -    -    -    -    -    -    84    92 
Real State   39,537    77    21,949    1,219    -    273    -    -    305    -    63,360    59,472 
Payroll   42,388    -    -    -    -    -    -    -    -    -    42,388    43,085 
Vehicle and Leasing   13,483    -    -    173    -    130    -    -    -    -    13,786    13,546 
Credit card   82,277    1,032    2,556    809    -    697    -    -    2,016    -    89,387    78,186 
Financial Guarantees Provided (3)   1,193    -    15    3    1    -    -    -    3    9    1,224    1,186 
Personal Loans (Other)   28,832    494    16,505    6,196    -    1,421    -    -    808    10    54,266    51,629 
Companies   194,625    3,277    51,801    16,107    6,862    3,978    10,696    2,482    5,590    786    296,204    286,908 
Rural Loans   8,562    -    -    -    -    -    -    -    -    -    8,562    8,142 
Investments   34,871    5    4,476    3,182    -    4    19    -    28    40    42,625    43,877 
Import and Export   31,971    657    1,257    837    3,600    -    3,699    2,352    181    -    44,554    43,601 
Working Capital, Discount Bonds and Secured Line of Credit   73,767    2,100    40,544    10,579    2,791    3,692    6,609    -    5,093    662    145,837    136,442 
Financial Guarantees Provided (3)   39,712    514    5,313    1,343    471    281    369    130    258    84    48,475    48,757 
Other   5,742    1    211    166    -    1    -    -    30    -    6,151    6,089 
Total   402,419    4,880    92,826    24,507    6,863    6,499    10,696    2,482    8,722    805    560,699    534,104 

(1) The amount includes financial guarantees provided and committed loans, do not includes securities and is net of allowance for loan losses. 

 

Operations with Credit(1) Granting Characteristics by Countries: Quarterly Average Exposure  R$ million 
   12/31/2017   09/30/2017 
   Brazil   Argentina   Chile   Colombia   United
States of
America
   Paraguay   United
Kingdon
   Switzerland   Uruguay   Other   Total   Total 
                                                             
Individuals   201,619    1,535    39,019    8,353    1    2,432    -    -    2,868    18    255,845    246,009 
Rural Loans   88    -    -    -    -    -    -    -    -    -    88    107 
Real State   38,787    51    20,842    1,188    -    253    -    -    295    -    61,416    59,366 
Payroll   42,736    -    -    -    -    -    -    -    -    -    42,736    43,065 
Vehicle and Leasing   13,363    -    -    178    -    125    -    -    -    -    13,666    13,656 
Credit card   77,104    1,002    2,416    795    -    673    -    -    1,796    -    83,786    77,720 
Financial Guarantees Provided (3)   1,174    -    15    3    1    -    -    -    3    9    1,205    924 
Personal Loans (Other)   28,367    482    15,746    6,189    -    1,381    -    -    774    9    52,948    51,171 
Companies   193,078    3,085    49,859    16,194    6,809    3,753    10,264    2,534    5,186    794    291,556    292,782 
Rural Loans   8,352    -    -    -    -    -    -    -    -    -    8,352    9,323 
Investments   35,744    4    4,322    3,084    -    4    19    -    29    45    43,251    46,683 
Import and Export   32,310    595    1,225    785    3,388    -    3,267    2,401    106    -    44,077    38,110 
Working Capital, Discount Bonds and Secured Line of Credit   70,666    2,026    39,049    10,777    2,958    3,532    6,708    -    4,763    661    141,140    143,587 
Financial Guarantees Provided (3)   40,283    460    5,056    1,399    463    216    270    133    248    88    48,616    49,020 
Other   5,723    -    207    149    -    1    -    -    40    -    6,120    6,059 
Total   394,697    4,620    88,878    24,547    6,810    6,185    10,264    2,534    8,054    812    547,401    538,791 

(1) The amount includes financial guarantees provided and committed loans, do not includes securities and is net of allowance for loan losses.

 

Operations with Credit(1) Granting Characteristics in Brazil: Exposure  R$ million 
   12/31/2017   09/30/2017 
   Southeast   South   North   Northeast   Midwest   Brazil   Brazil 
Individuals   135,320    22,842    7,305    29,761    12,566    207,794    195,445 
Rural Loans   51    25    -    1    7    84    92 
Real State   33,292    2,700    382    1,426    1,737    39,537    38,037 
Payroll   23,406    5,053    3,341    7,491    3,097    42,388    43,085 
Vehicle and Leasing   7,076    2,201    775    1,909    1,522    13,483    13,244 
Credit card   48,392    9,870    2,295    17,219    4,501    82,277    71,931 
Financial Guarantees Provided (3)   1,121    22    1    6    43    1,193    1,155 
Personal Loans (Other)   21,982    2,971    511    1,709    1,659    28,832    27,901 
Companies   165,594    16,113    1,421    6,628    4,869    194,625    191,532 
Rural Loans   4,996    2,520    10    254    782    8,562    8,142 
Investments   27,573    3,804    362    1,758    1,374    34,871    36,617 
Import and Export   29,813    1,476    141    355    186    31,971    32,650 
Working Capital, Discount Bonds and Secured Line of Credit   59,712    7,275    776    3,740    2,264    73,767    67,565 
Financial Guarantees Provided (3)   39,160    359    41    100    52    39,712    40,855 
Other   4,340    679    91    421    211    5,742    5,703 
Total   300,914    38,955    8,726    36,389    17,435    402,419    386,977 

(1) The amount includes financial guarantees provided and committed loans, do not includes securities and is net of allowance for loan losses.

26
Itaú Unibanco
Risk and Capital Management – Pillar 3

 

Operations with Credit(1) Granting Characteristics in Brazil: Quarterly Average Exposure  R$ million 
   12/31/2017   09/30/2017 
   Southeast   South   North   Northeast   Midwest   Brazil   Brazil 
Individuals   130,952    22,205    7,202    28,944    12,316    201,619    194,665 
Rural Loans   59    23    -    1    5    88    107 
Real State   32,574    2,677    381    1,427    1,728    38,787    38,039 
Payroll   23,543    5,089    3,372    7,583    3,149    42,736    43,065 
Vehicle and Leasing   7,063    2,166    756    1,884    1,494    13,363    13,340 
Credit card   45,136    9,237    2,177    16,322    4,232    77,104    71,377 
Financial Guarantees Provided (3)   1,101    23    1    6    43    1,174    894 
Personal Loans (Other)   21,476    2,990    515    1,721    1,665    28,367    27,843 
Companies   164,510    15,715    1,405    6,504    4,944    193,078    196,619 
Rural Loans   4,872    2,339    9    246    886    8,352    9,323 
Investments   28,349    3,861    388    1,782    1,364    35,744    39,377 
Import and Export   30,150    1,437    157    338    228    32,310    27,335 
Working Capital, Discount Bonds and Secured Line of Credit   57,080    7,043    720    3,621    2,202    70,666    73,712 
Financial Guarantees Provided (3)   39,736    355    41    99    52    40,283    41,206 
Other   4,323    680    90    418    212    5,723    5,666 
Total   295,462    37,920    8,607    35,448    17,260    394,697    391,284 

(1) The amount includes financial guarantees provided and committed loans, do not includes securities and is net of allowance for loan losses.

 

Operations with Credit Granting Characteristics by Economic Sector

 

Operations with Credit Granting Characteristics in Brazil(1): Exposure  R$ million 
   12/31/2017   09/30/2017 
Individuals  Rural Loans   Real State   Payroll   Vehicle and
Leasing
   Credit Card   Financial
Guarantees
Provided
   Personal Loans
(Other)
   Total   Total 
Total   84    63,360    42,388    13,786    89,387    1,224    54,266    264,495    247,196 

(1) The amount includes financial guarantees provided and committed loans, do not includes securities and is net of allowance for loan losses.

 

Operations with Credit(1) Granting Characteristics in Brazil: Exposure  R$ million 
   12/31/2017   09/30/2017 
   Rural Loans   Investments   Import and Export  

Working Capital,

Discount Bonds and
Guaranteed Account

  

Financial

Guarantees
Provided

   Other   Total   Total 
Companies  Total   %   Total   %   Total   %   Total   %   Total   %   Total   %   Total   %   Total   % 
Public Sector   -    0.0%   1,339    3.1%   634    1.4%   392    0.3%   1,366    2.8%   -    0.0%   3,731    1.3%   3,243    1.1%
Energy   -    0.0%   -    0.0%   572    1.3%   11    0.0%   1    0.0%   -    0.0%   584    0.2%   609    0.2%
Petrochemical and Chemical   -    0.0%   1,303    3.1%   -    0.0%   4    0.0%   1,346    2.8%   -    0.0%   2,653    0.9%   2,161    0.8%
Sundry   -    0.0%   36    0.1%   62    0.1%   377    0.3%   19    0.0%   -    0.0%   494    0.2%   473    0.2%
Private Sector   8,562    100.0%   41,286    96.9%   43,920    98.6%   145,445    99.7%   47,109    97.2%   6,151    100.0%   292,473    98.7%   283,665    98.9%
Sugar and Alcohol   1,030    12.0%   2,256    5.3%   2,128    4.8%   856    0.6%   393    0.8%   39    0.6%   6,702    2.3%   7,167    2.5%
Agribusiness and Fertilizers   2,329    27.2%   880    2.1%   4,037    9.1%   7,047    4.8%   904    1.9%   99    1.6%   15,296    5.2%   15,153    5.3%
Food and Beverage   1,448    16.9%   2,297    5.4%   2,452    5.5%   5,890    4.0%   3,067    6.3%   205    3.3%   15,359    5.2%   14,436    5.0%
Banks and Other Financial Institutions   6    0.1%   765    1.8%   1,122    2.5%   5,798    4.0%   2,825    5.8%   14    0.2%   10,530    3.6%   11,477    4.0%
Capital Assets   98    1.1%   687    1.6%   1,238    2.8%   2,359    1.6%   1,647    3.4%   217    3.5%   6,246    2.1%   6,060    2.1%
Pulp and Paper   86    1.0%   293    0.7%   1,080    2.4%   1,384    0.9%   340    0.7%   41    0.7%   3,224    1.1%   3,040    1.1%
Electronic and IT   -    0.0%   368    0.9%   551    1.2%   2,956    2.0%   1,700    3.5%   220    3.6%   5,795    2.0%   5,484    1.9%
Packaging   4    0.0%   186    0.4%   477    1.1%   1,477    1.0%   274    0.6%   40    0.7%   2,458    0.8%   2,150    0.7%
Energy and Sewage   -    0.0%   4,104    9.6%   1,274    2.9%   2,155    1.5%   5,969    12.3%   407    6.6%   13,909    4.7%   14,094    4.9%
Education   6    0.1%   284    0.7%   41    0.1%   1,590    1.1%   995    2.1%   63    1.0%   2,979    1.0%   2,716    0.9%
Pharmaceuticals and Cosmetics   -    0.0%   343    0.8%   1,174    2.6%   3,393    2.3%   1,558    3.2%   162    2.6%   6,630    2.2%   6,297    2.2%
Real Estate Agents   30    0.4%   10,732    25.2%   129    0.3%   9,519    6.5%   1,339    2.8%   202    3.3%   21,951    7.4%   21,695    7.6%
Entertainment and Tourism   -    0.0%   439    1.0%   52    0.1%   3,548    2.4%   446    0.9%   274    4.5%   4,759    1.6%   4,567    1.6%
Wood and Furniture   36    0.4%   267    0.6%   483    1.1%   1,801    1.2%   65    0.1%   126    2.0%   2,778    0.9%   2,372    0.8%
Construction Material   1    0.0%   808    1.9%   1,415    3.2%   2,135    1.5%   1,258    2.6%   178    2.9%   5,795    2.0%   5,603    2.0%
Steel and Metallurgy   48    0.6%   637    1.5%   741    1.7%   4,552    3.1%   767    1.6%   875    14.2%   7,620    2.6%   7,736    2.7%
Media   -    0.0%   119    0.3%   93    0.2%   396    0.3%   310    0.6%   13    0.2%   931    0.3%   912    0.3%
Mining   -    0.0%   366    0.9%   273    0.6%   4,407    3.0%   2,687    5.5%   42    0.7%   7,775    2.6%   7,798    2.7%
Infrastructure Work   1    0.0%   915    2.1%   500    1.1%   5,835    4.0%   1,167    2.4%   381    6.2%   8,799    3.0%   9,037    3.1%
Oil and Gas (2)   63    0.7%   519    1.2%   742    1.7%   3,321    2.3%   1,273    2.6%   136    2.2%   6,054    2.0%   5,401    1.9%
Petrochemical and Chemical   158    1.8%   572    1.3%   1,749    3.9%   4,193    2.9%   1,312    2.7%   138    2.2%   8,122    2.7%   8,332    2.9%
Health Care   6    0.1%   455    1.1%   99    0.2%   1,733    1.2%   400    0.8%   55    0.9%   2,748    0.9%   2,698    0.9%
Insurance and Reinsurance and Pension Plans   -    0.0%   13    0.0%   -    0.0%   6    0.0%   58    0.1%   -    0.0%   77    0.0%   108    0.0%
Telecommunications   -    0.0%   411    1.0%   11    0.0%   1,287    0.9%   2,886    6.0%   10    0.2%   4,605    1.6%   4,503    1.6%
Clothing and Footwear   37    0.4%   490    1.1%   1,006    2.3%   2,237    1.5%   411    0.8%   261    4.2%   4,442    1.5%   4,488    1.6%
Trading   6    0.1%   113    0.3%   855    1.9%   694    0.5%   150    0.3%   22    0.4%   1,840    0.6%   1,467    0.5%
Transportation   10    0.1%   4,595    10.8%   988    2.2%   3,656    2.5%   1,188    2.5%   298    4.8%   10,735    3.6%   10,867    3.8%
Domestic Appliances   -    0.0%   82    0.2%   323    0.7%   1,732    1.2%   538    1.1%   18    0.3%   2,693    0.9%   2,347    0.8%
Vehicles and Autoparts   13    0.2%   1,253    2.9%   3,616    8.1%   6,933    4.8%   3,070    6.3%   250    4.1%   15,135    5.1%   16,309    5.7%
Third Sector   -    0.0%   24    0.1%   -    0.0%   2,557    1.8%   18    0.0%   4    0.1%   2,603    0.9%   2,691    0.9%
Publishing and Printing   -    0.0%   118    0.3%   47    0.1%   765    0.5%   153    0.3%   82    1.3%   1,165    0.4%   1,110    0.4%
Commerce - Sundry   -    0.0%   1,123    2.6%   1,045    2.3%   12,824    8.8%   1,669    3.4%   644    10.5%   17,305    5.8%   15,343    5.3%
Industry - Sundry   22    0.3%   78    0.2%   5,059    11.4%   2,854    2.0%   214    0.4%   22    0.4%   8,249    2.8%   7,606    2.7%
Sundry Services   82    1.0%   2,649    6.2%   6,172    13.9%   26,239    18.0%   3,538    7.3%   570    9.3%   39,250    13.3%   35,743    12.5%
Sundry   3,042    35.5%   2,045    4.8%   2,948    6.6%   7,316    5.0%   2,520    5.2%   43    0.7%   17,914    6.0%   16,858    5.9%
Total   8,562    100.0%   42,625    100.0%   44,554    100.0%   145,837    100.0%   48,475    100.0%   6,151    100.0%   296,204    100.0%   286,908    100.0%

(1) The amount includes financial guarantees provided and committed loans, do not includes securities and is net of allowance for loan losses.  

(2) Comprises trade of fuel.

27
Itaú Unibanco
Risk and Capital Management – Pillar 3

  

Remaining maturity of loan transactions

 

Remaining maturities of loan transactions (1)  R$ million 
   12/31/2017   09/30/2017 
   up to 6
months
   6 to 12
months
   1 to 5
years
   above 5
years
   Total   up to 6
months
   6 to 12
months
   1 to 5
years
   above 5
years
   Total 
Individuals   74,190    5,178    55,682    88,928    223,978    64,349    4,733    55,036    84,967    209,085 
Rural Loans   14    36    23    5    78    27    27    28    6    88 
Real State   58    46    1,256    61,987    63,347    73    37    1,178    58,166    59,454 
Payroll   310    902    22,516    18,701    42,429    288    869    23,439    18,555    43,151 
Vehicle and Leasing   337    1,007    12,411    44    13,799    355    958    12,205    48    13,566 
Credit card   66,422    -    -    -    66,422    56,565    -    -    -    56,565 
Financial Guarantees Provided   57    671    74    411    1,213    78    614    100    384    1,176 
Personal Loans (Other)   6,992    2,516    19,402    7,780    36,690    6,963    2,228    18,086    7,808    35,085 
Companies   85,719    32,246    100,399    63,673    282,037    79,203    29,918    97,417    65,727    272,265 
Rural Loans   3,154    3,260    1,375    525    8,314    3,226    2,852    1,380    524    7,982 
Investments   3,174    3,624    19,134    14,230    40,162    2,723    3,439    19,577    15,467    41,206 
Import and Export   16,574    6,870    17,154    3,958    44,556    16,942    5,723    16,808    4,109    43,582 
Working Capital, Discount Bonds and Guaranteed Account   51,154    12,462    49,463    21,284    134,363    45,637    10,904    46,576    21,515    124,632 
Financial Guarantees Provided   11,376    5,796    9,178    22,137    48,487    10,368    6,789    9,000    22,609    48,766 
Other   287    234    4,095    1,539    6,155    307    211    4,076    1,503    6,097 
Total   159,909    37,424    156,081    152,601    506,015    143,552    34,651    152,453    150,694    481,350 

(1) Do not include loan commitments.

 

Concentration on the Major Debtors

 

Concentration of Largest Clients with Credit Granting Characteristics  R$ million 
   Exposure   % of portfolio   Exposure   % of portfolio   Exposure   % of portfolio 
Loan, Lease and Other Credit Operations (1)  12/31/2017   09/30/2017   12/31/2016 
Largest debtor   4,079    0.7%   4,671    0.9%   4,134    0.7%
10 largest debtors   28,958    5.1%   28,460    5.3%   31,172    5.5%
20 largest debtors   46,313    8.2%   44,739    8.3%   48,129    8.6%
50 largest debtors   74,764    13.3%   72,179    13.4%   79,010    14.1%
100 largest debtors   101,142    17.9%   97,438    18.1%   106,712    19.0%

(1) The amounts include financial guarantees provided. Do not include loan commitments.

 

Concentration of Major Clients with Credit Granting Characteristics   R$ million 
   Exposure   % of portfolio   Exposure   % of portfolio   Exposure   % of portfolio 
Loan, Lease and Other Credit Operations and Securities (1)  12/31/2017   09/30/2017   12/31/2016 
Largest debtor   7,668    1.2%   6,760    1.1%   7,784    1.2%
10 largest debtors   39,982    6.2%   39,508    6.4%   43,511    6.7%
20 largest debtors   64,827    10.1%   64,656    10.5%   69,455    10.7%
50 largest debtors   108,821    16.9%   104,612    17.0%   113,259    17.4%
100 largest debtors   144,293    22.4%   138,442    22.4%   151,392    23.3%

(1) The amounts include financial guarantees provided. Do not include loan commitments. 

 

28
Itaú Unibanco
Risk and Capital Management – Pillar 3

 

Overdue Amounts

 

Overdue Amounts: by Brazil Regions and Countries  R$ million 
   12/31/2017   09/30/2017 
   15 to 60 days   61 to 90
days
   91 to 180
days
   181 to 360
days
   Above 360
days
   Total   15 to 60 days   61 to 90
days
   91 to 180
days
   181 to 360
days
   Above 360
days
   Total 
Southeast   4,483    2,369    3,586    4,493    505    15,436    4,689    1,586    3,852    4,082    489    14,698 
South   677    245    547    767    102    2,338    725    241    593    773    93    2,425 
North   241    74    158    218    47    738    240    76    187    224    40    767 
Northeast   637    290    710    1,096    136    2,869    671    309    776    1,044    125    2,925 
Midwest   388    159    326    443    62    1,378    452    142    330    442    56    1,422 
Brazil   6,426    3,137    5,327    7,017    852    22,759    6,777    2,354    5,738    6,565    803    22,237 
Foreign   3,277    729    1,019    793    231    6,049    3,193    665    865    752    150    5,625 
Total   9,703    3,866    6,346    7,810    1,083    28,808    9,970    3,019    6,603    7,317    953    27,862 
                                                             
Overdue Amounts: by Economic Sector  R$ million 
   12/31/2017   09/30/2017 
   15 to 60 days   61 to 90
days
   91 to 180
days
   181 to 360
days
   Above 360
days
   Total   15 to 60 days   61 to 90
days
   91 to 180
days
   181 to 360
days
   Above 360
days
   Total 
Public Sector   1    -    -    -    -    1    -    -    -    -    -    - 
Private Sector   9,702    3,866    6,346    7,810    1,083    28,807    9,970    3,019    6,603    7,317    953    27,862 
Companies   2,912    1,640    1,907    2,280    318    9,057    3,025    887    2,187    2,047    266    8,412 
Industry and Commerce   912    356    1,131    1,354    202    3,955    1,090    463    1,036    1,206    170    3,965 
Services   1,869    1,233    673    843    86    4,704    1,704    363    1,046    759    88    3,960 
Primary   125    50    102    79    30    386    228    60    101    81    8    478 
Other   6    1    1    4    -    12    3    1    4    1    -    9 
Individuals   6,790    2,226    4,439    5,530    765    19,750    6,945    2,132    4,416    5,270    687    19,450 
Total   9,703    3,866    6,346    7,810    1,083    28,808    9,970    3,019    6,603    7,317    953    27,862 

 

Allowance for Loan Losses

 

In order to be hedged against losses arising from loan operations, Itaú Unibanco takes into consideration all the aspects that determine the client’s credit risk to establish the provision level that is appropriate to the risk incurred in each operation. For each operation, the assessment and the client or economic group rating, the operation rating, and the possible existence of past due amounts are taken into account and the volume of the regulatory provision is determined.

 

Allowance for Loan Losses - Quarterly evolution  R$ million 
   12/31/2017   09/30/2017 
   Opening Balance   Citibank's retail
business
acquisition
   Necessary
accounting net
provisions
   Write-Off   Final Balance   Opening Balance   Necessary
accounting net
provisions
   Write-Off   Final Balance (1) 
Public Sector   (4)   -    (1)   -    (5)   (5)   -    1    (4)
Private Sector   (36,626)   (665)   (4,204)   4,191    (37,304)   (37,412)   (4,059)   4,845    (36,626)
Companies   (18,987)   -    (1,588)   1,215    (19,360)   (19,588)   (966)   1,567    (18,987)
Industry and Commerce   (6,271)   -    (641)   631    (6,281)   (6,842)   (292)   863    (6,271)
Services   (10,128)   -    (1,114)   553    (10,689)   (10,056)   (741)   669    (10,128)
Primary   (1,947)   -    220    31    (1,696)   (2,003)   25    31    (1,947)
Other   (641)   -    (53)   -    (694)   (687)   42    4    (641)
Individuals   (17,639)   (665)   (2,616)   2,976    (17,944)   (17,824)   (3,093)   3,278    (17,639)
Total   (36,630)   (665)   (4,205)   4,191    (37,309)   (37,417)   (4,059)   4,846    (36,630)

(1) Comprises provisions for financial guarantees provided of R$ (1,950) (R$ (1,927) at 09/30/2017), registered in the liabilities, according to CMN Resolution 4,512 and BACEN Circular Letter 3,782.

 

29
Itaú Unibanco
Risk and Capital Management – Pillar 3

 

Mitigating Instruments

 

Itaú Unibanco uses guarantees aiming at increasing resilience in operations with credit risk. The using guarantees can be personal guarantees, secured guarantees, legal structures with mitigating power and netting arrangements.

 

To be considered as credit risk mitigation instrument, the guarantees need to comply with requirements and determinations of the regulations that govern them whether internal or external and be legally valid (effective), enforceable and regularly evaluated. In the case of secured guarantees, legal structures with mitigating effects and netting arrangements, mitigation depends on established methods approved by the business units responsible for managing credit risk and the central credit risk control area. Such methods take into account factors relating to the legal enforcement of the security, the costs involved in the process and the expected execution value, considering market volatility and liquidity. Additionally, concentration of these instruments in the credit portfolio is monitored on a regular basis. Lastly, personal guarantees and the purchase of protection through credit derivatives mitigate credit risk by substituting the taker’s risk parameters with those of the guarantor.

 

Itaú Unibanco also uses credit derivatives to mitigate the credit risk of its portfolios of securities. These instruments are priced based on models that use the fair value of market inputs, such as credit spreads, recovery rates, correlations and interest rates.

 

In order to use each type of mitigating instrument to calculate the regulatory capital, Itaú Unibanco compares the specifications of the instrument to the requirements provided for in the prudential regulations in force. In this process, the institution assesses the coverage level of mitigated exposures, the risk weights (FPR) of the mitigation instruments, maturity terms, and currencies of denomination or indexation, among other aspects.

 

In the case of credit transactions mitigated by fiduciary transfer or 1st-degree mortgage on residential property, mitigation is definite by the FPR applied to the exposure, as provided for in BACEN Circular 3,644. Therefore, these transactions are not subject to the provisions set forth in BACEN Circular 3,809.

 

The table below presents the total amount covered by mitigation instruments (collaterals and guarantees), calculated in accordance with BACEN Circular 3,809. As provided for in the Circular, at the beginning of each fiscal year, the institution must choose between the Simple or Comprehensive Approach for credit risk mitigation.

 

Total Mitigation               R$ million  
    12/31/2017     09/30/2017     12/31/2016  
Demand and time deposits, savings and own financial credit bills     287,671       299,029       338,164  
FPR 0%     287,671       299,029       338,164  
FPR 20%     -       -       -  
Securities     13,953       27,872       41,337  
FPR 0%     13,953       27,872       41,337  
FPR 20%     -       -       -  
Personal Guarantee     41,076       41,845       38,742  
FPR 0%     6,702       7,398       6,034  
FPR 50%     33,916       33,880       32,708  
FPR 85%     457       566       -  
Credit Linked Notes (CLN)     8,005       6,822       -  
FPR 0%     7,873       6,697       -  
FPR 20%     131       126       -  
Netting     1,498       2,397       -  
FPR 0%     1,498       2,397       -  

 

30
Itaú Unibanco
Risk and Capital Management – Pillar 3

 

Counterparty Credit Risk

 

Counterparty credit risk is the possibility of noncompliance with obligations related to the settlement of transactions that involve the trading of financial assets with a bilateral risk. It encompass of derivative financial instruments, settlement pending transactions, securities lending and repurchase transactions.

 

Itaú Unibanco has well-defined rules for calculating its exposure, and the models designed are used both for controlling the use of counterparty limits and for allocating capital. For derivatives, Itaú Unibanco uses the potential credit risk (PCR) too, interpreted as the value of the potential financial exposure that a transaction can attain upon maturity. After the maturity of a derivatives contract, Itau Unibanco’s practice is to set up a provision for the amounts receivable on these instruments.

 

Netting agreements are defined by CMN Resolution 3,263 and, as from January 2017, Itaú Unibanco has been considering this resolution in the calculation of its regulatory capital, in accordance with BACEN Circular 3,809.

 

According to BACEN Circular 3,644, for the calculation of the net global exposure to the counterparty credit risk arising from operations with derivative financial instruments, the application of the Future Potential Exposure Factor (FEPF) is considered. In the case of unsettled operations, the application of the Unsettled Operation Credit Conversion Factor (FCL) is considered.

 

Derivative Contracts Subject to Counterparty Credit Risk      R$ million 
   12/31/2017   09/30/2017 
Settled in a settlement system (Stock Exchange) (1)   8,944    7,997 
Notional Value   1,691,923    1,177,798 
Potential Future Exposures   4,408    4,068 
Gross Positive Value   4,536    3,929 
Not settled in a settlement system (Over-the-Counter) with collateral   -    - 
Notional Value   6,245    5,096 
Potential Future Exposures   274    204 
Gross Positive Value   1,996    2,771 
Effects of netting agreements   1,498    2,397 
Effect of collateral   772    578 
Not settled in a settlement system (Over-the-Counter) – without collateral   18,708    19,454 
Notional Value   988,794    991,612 
Potential Future Exposures   8,157    8,330 
Gross Positive Value   10,551    11,124 
Net exposure to derivatives   27,652    27,450 

(1) Amounts regarding contracts settled in a clearing and settlement system in which the clearinghouse operates as central counterparty. As from the second quarter of 2017, Itaú Unibanco has been reporting the credit risk of counterparties in derivatives contracts settled in a settlement system, where FPR is 2%.

 

31
Itaú Unibanco
Risk and Capital Management – Pillar 3

 

Itaú Unibanco considers that there is counterparty credit risk in reverse repo agreements (purchase with resale commitment) when the difference between the amount paid and the security received (when the latter is eligible as a mitigator) is positive; and in repo agreements (sale with repurchase commitment), when the difference between the security delivered and the amount received is positive.

 

Repurchase Agreements Subject to Counterparty Credit Risk      R$ million 
   12/31/2017   09/30/2017 
Settled in a settlement system (1)   3,238    6,424 
Reverse repo agreements   2,849    6,113 
Notional Value (2)   237,264    264,096 
Effect of collateral   234,415    257,983 
Repo agreements   390    311 
Notional Value (2)   205,001    191,590 
Effect of collateral   204,611    191,279 
Not settled in a settlement system   3,129    4,151 
Reverse repo agreements   597    213 
Notional Value (2)   790    375 
Effect of collateral (3)   192    162 
Repo agreements   2,531    3,939 
Notional Value (2)   86,601    107,675 
Effect of collateral (3)   84,070    103,737 
Net exposure to repurchase agreements   6,367    10,575 

(1) Amounts regarding contracts settled in a clearing and settlement system (Stock Exchange, Selic or similar).

(2) The notional value of repurchase agreements is similar to their positive gross value.

(3) Cash and government securities with 0% FPR are used as collateral for counterparty credit risk exposure in repurchase agreements.

 

Other (1) Agreements Subject to Counterparty Credit Risk      R$ million 
   12/31/2017   09/30/2017 
Notional Value (2)   4,692    12,247 
Effects of netting agreements   -    - 
Effect of collateral   -    - 
Net exposure to other agreements subject to counterparty credit risk   241    480 

(1) Includes securities agreements to be settled, as well as forex agreements, and rights on securities lending.

(2) The notional value of these agreements is similar to their positive gross value.

 

Exposure to Counterparty Credit Risk      R$ million 
   12/31/2017   09/30/2017 
Net global exposure to counterparty credit risk   34,260    38,506 
Net exposure to derivatives   27,652    27,450 
Net exposure to repurchase agreements   6,367    10,575 
Net exposure to other agreements subject to counterparty credit risk   241    480 

 

32
Itaú Unibanco
Risk and Capital Management – Pillar 3

 

Acquisitions, Sale or Transfer of Financial Assets

 

The acquisition of financial assets follows the same policies and the same credit governance established for the portfolios originated at Itaú Unibanco. Financial asset acquisitions aim at increasing loan portfolio diversification and meeting the clients’ demands for liquidity. The purpose of the sale and transfer of financial assets is to meet investor demand for credit assets or work as a portfolio credit risk management instrument.

 

Credit assignments (transfers of receivables) carried out through December 2011 were recorded in accordance with current regulation together with income recognition at the time of the assignment, regardless of the risks and benefits being retained or not.

 

Since January 2012, as determined by CMN Resolution 3,533 and supplementary regulation, accounting records take into consideration the retention or non-retention of risks and benefits on sale or transfers of financial assets.

 

Sale or Transfer of Financial Assets          R$ million 
   12/31/2017   09/30/2017   12/31/2016 
Balance of exposures assigned with significant withholding of risks and benefits   107    113    134 
Balance of sale of exposure with substantial retention of risks and benefits   5,013    5,203    5,705 
Credit rights Investments Fund (FIDC)   -    -    - 
Securitization Companies   4,932    5,126    5,686 
Financial institutions   81    77    19 
Specific Purpose Company (SPE)   -    -    - 
Balance of sale of exposure without substantial transfer or retention of risks and benefits   -    -    - 

 

Sale or Transfer of Financial Assets                  R$ million 
   4th quarter   3rd quarter   2nd quarter   1st quarter   4th quarter 
   2017   2017   2017   2017   2016 
Flow of sale exposure in the quarter with substantial transfer of risks and rewards   1,011    775    155    67    2,076 
Credit rights Investments Fund (FIDC)   92    252    1    67    - 
Securitization Companies   -    16    79    -    1,289 
Financial institutions   314    507    75    -    86 
Specific Purpose Company (SPE)   -    -    -    -    - 
Other(1)   605    -    -    -    701 

(1) Transfer of college credits held with the public sector.

 

Sale or Transfer of Financial Assets                  R$ million 
   4th quarter   3rd quarter   2nd quarter   1st quarter   4th quarter 
   2017   2017   2017   2017   2016 
Total exposures assigned over the last 12 months which have been honored, repurchased or written-off   118    120    150    160    99 

 

33
Itaú Unibanco
Risk and Capital Management – Pillar 3

 

Acquisition of Financial Assets          R$ million 
   12/31/2017   09/30/2017   12/31/2016 
Acquisitions of loan portfolios WITH the retention of assignor's risks and rewards               
a) By type of exposure   594    684    1,823 
Individuals - Payroll   -    -    - 
Individuals - Vehicle and Leasing   584    579    1,441 
Companies -Loans (CCB)   9    104    378 
Companies - Other   1    1    4 
b) By type of assignor   594    684    1,823 
Credit rights Investments Fund (FIDC)   -    -    - 
Securitization Companies   -    -    - 
Financial institutions   594    684    1,823 
Specific Purpose Company (SPE)   -    -    - 

Acquisition of Financial Assets          R$ million 
   12/31/2017   09/30/2017   12/31/2016 
Acquisitions of loan portfolios with NO retention of assignor's risks and rewards               
a) By type of exposure   2,379    2,710    3,981 
Individuals – Payroll   2,379    2,710    3,981 
b) By type of assignor   2,379    2,710    3,981 
Credit rights Investments Fund (FIDC)   -    -    - 
Securitization Companies   -    -    - 
Financial institutions   2,379    2,710    3,981 
Specific Purpose Company (SPE)   -    -    - 

 

34
Itaú Unibanco
Risk and Capital Management – Pillar 3

 

Operations of Securitization

 

Itaú Unibanco’s portfolio includes securities arising from securitization processes. The portfolio is made up of Securitized Real Estate Loans (CRI), quotas of Credit Rights Investment Funds (FIDC) and Agribusiness Receivables Certificate (CRA) and debentures with securitization characteristics (issues whose flow of receipts is dependent on the performance of the underlying receivables).

 

Exposure to securitization of FIDC, in the consolidated accounts, includes only fund units not consolidated in the Prudential Conglomerate. According to BACEN Circular 3,701, FIDC units when the institution has control or retains risks and benefits must be consolidated in the Prudential Conglomerate. Itaú Unibanco classifies securities arising from securitization processes based on the governance of products determined, and the credit is approved at the proper authority levels.

 

Itaú Unibanco follows risk retention guidelines of CMN Resolution 3,533.

 

The balances of these operations are presented below.

 

Securitization Exposures (1)          R$ million 
   12/31/2017   09/30/2017   12/31/2016 
CRI   14,668    15,327    16,582 
Mortgage Loans   14,668    15,327    16,582 
Single-Tranche   12,918    13,483    14,490 
Subordinated   1,750    1,844    2,092 
CRA   48    43    258 
Credit Related to Agribusiness   48    43    258 
Single-Tranche   48    43    258 
FIDC   197    21    - 
Credit Rights   197    21    - 
Senior   197    21    - 
Debenture   128    163    242 
Loan portfolio   128    163    242 
Single-Tranche   128    163    242 
Total   15,041    15,554    17,082 

 

(1) Traditional securitization.

 

Following is the summary of the securitization activity in the period:

 

Securitization Activities in the Period(1)  R$ million 
   4th quarter 2017   3rd quarter 2017   2nd quarter 2017   1st quarter 2017   4th quarter 2016 
CRI   184    36    187    132    745 
Mortgage Loans   184    36    187    132    745 
FIDC   766    16    9    237    27 
Credit Rights   766    16    9    237    27 
CRA   753    431    625    423    2,175 
Credit Rights   753    431    625    423    2,175 
Debenture   -    -    -    -    13 
Loan portfolio   -    -    -    -    13 
Total   1,702    483    821    792    2,960 

(1) Traditional securitization.

 

It should be noted that the portion of RWACPAD attributable to securitization exposure did not exceed 5% of the total on December 31, 2017.

 

Itaú Unibanco ascertains its gains and losses with the securitization process taking into account its different activities as originator or investor, in other words, the participant that assigns portfolios for securitization purposes, and the trader of securitized assets, respectively.

 

As originator, gains and losses are calculated as the difference between the sum received for assets transferred to the securitizing institutions and the book value of the portfolio. As investor, the calculation takes into account the difference between the sale amount and the book value of the securitized paper.

 

Gains and losses on securitization are disclosed when they are material.

 

35
Itaú Unibanco
Risk and Capital Management – Pillar 3

 

Credit Derivatives

 

Itaú Unibanco buys and sells credit protection mainly related to securities of the Brazilian government and securities of Brazilian listed companies in order to meet the needs of its customers. When Itaú Unibanco sells contracts for credit protection, the exposure for a given reference entity may be partially or totally offset by a credit protection purchase contract of another counterparty for the same reference entity or similar entity.

 

CDS (credit default swap) is credit derivative in which, upon a default related to the reference entity, the protection buyer is entitled to receive, from the protection seller, the amount equivalent to the difference between the face value of the CDS contract and the fair value of the liability on the date the contract was settled, also known as the recovered amount. The protection buyer does not need to hold the debt instrument of the reference entity for it to receive the amounts due pursuant to the CDS contract terms when a credit event occurs.

 

TRS (total return swap) is a transaction in which a party swaps the total return of an asset or of a basket of assets for regular cash flows, usually interest and a guarantee against capital loss. In a TRS contract, the parties do not transfer the ownership of the assets.

 

The maximum potential loss that may be incurred with credit derivatives is the notional amount of the derivative. Itaú Unibanco believes that, based on its historical experience, the maximum potential loss does not represent the expected loss, because, when a loss event occurs, the amount of maximum potential loss should be reduced from the notional amount by the recoverable amount.

 

The credit derivatives sold are not covered by guarantees, and during the fourth quarter of 2017, Itaú Unibanco has not incurred any loss related to credit derivative contracts.

 

The table below shows the nominal value of purchased credit derivatives that are identical to those for which Itaú Unibanco acts as seller of protection underlying values.

 

Notional Amount of Credit Derivatives Held in Portfolio          R$ million 
   12/31/2017   09/30/2017   12/31/2016 
Risk Transferred   3,694    4,840    4,006 
Credit Default Swap (CDS)   3,694    4,840    4,006 
Total Return Swap (TRS)   -    -      
Risk Received   (6,416)   (7,174)   (8,094)
Credit Default Swap (CDS)   (6,416)   (7,174)   (8,094)
Total Return Swap (TRS)   -    -      
Total   (2,722)   (2,334)   (4,088)
Required capital of Risk Received   46    46    278 

 

36
Itaú Unibanco
Risk and Capital Management – Pillar 3

 

6Market Risk

 

6.1Framework and Treatment

 

Market risk is the possibility of losses resulting from fluctuations in the market values of positions held by a financial institution, including the risk of operations subject to variations in foreign exchange rates, interest rates, price indexes, equity and commodity prices.

 

Itaú Unibanco’s institutional policies and general market risk management framework are in line with the principles of CMN Resolution 3,464, and subsequent amendments. These principles guide the approach to market risk control across the institution.

 

Itaú Unibanco’s market risk management strategy is aimed at balancing corporate business goals, taking into account, among other factors:

 

·Political, economic and market conditions;
·The profile of Itaú Unibanco´s portfolio; and
·Capacity to act in specific markets.

 

The key principles underlying Itaú Unibanco’s market risk control structure are as follows:

 

·Provide visibility and comfort for all senior management levels that market risks assumed must be in line with Itaú Unibanco risk-return objectives;
·Provide disciplined and informed dialogue on the overall market risk profile and its evolution over time;
·Increase transparency as to how the business works to optimize results;
·Provide early warning mechanisms to facilitate effective risk management, without obstructing the business objectives; and
·Monitor and avoid concentration of risks.

 

Market risk is controlled by an area independent of the business units, which is responsible for the daily activities: (i) measuring and assessing risk, (ii) monitoring stress scenarios, limits and alerts, (iii) applying, analyzing and stress testing scenarios, (iv) reporting risk to the individuals responsible in the business units, in compliance with Itaú Unibanco´s governance, (v) monitoring the measures needed to adjust positions and/or risk levels to make them viable, and (vi) supporting the secure launch of new financial products.

 

The CMN has regulations that establish the segregation of exposure to market risk into risk factors, such as: interest rates, exchange rates, stocks and commodities. Brazilian inflation indices are also treated as a group of risk factors and follow the same structure of limits governance.

 

The structure of limits and alerts is in alignment with the board of directors' guidelines, being reviewed and approved on an annual basis. This structure extends to specific limits and is aimed at improving the process of risk monitoring and understanding as well as preventing risk concentration. Limits and alerts are calibrated based on projections of future balance sheets, stockholders’ equity, liquidity, complexity and market volatility, as well as the Itaú Unibanco’s risk appetite.

 

In an attempt to fit the transactions into the defined limits, Itaú Unibanco hedges its client transactions and proprietary positions, including investments overseas. Derivatives are the most commonly used instruments for carrying out these hedging activities, and can be characterized as either accounting or economic hedge, both of which are governed by institutional regulations at Itaú Unibanco.

 

Hedge accounting considerations are presented in detail in Note 7g V – “Accounting hedge” to the Complete Financial Statements, that can be found on the website www.itau.com.br/investor-relations.

 

Market risk management framework categorizes transactions as part of either the Trading Book or the Baking Book, in accordance with general criteria established by CMN Resolution 3,464 and BACEN Circular 3,354. Trading Book is composed of all trades with financial and commodity instruments (including derivatives) undertaken with the intention of trading. Banking Book is predominantly characterized by portfolios originated from the banking business and operations related to balance sheet management, are intended to be either held to maturity, or sold in the medium and in the long term.

 

Market risk management is based on the following key metrics:

 

·Value at Risk (VaR): a statistical metric that quantifies the maximum potential economic loss expected in normal market conditions, considering a defined holding period and confidence interval;

 

37
Itaú Unibanco
Risk and Capital Management – Pillar 3

 

·Losses in Stress Scenarios (Stress Testing): a simulation technique to evaluate the impact, in the assets, liabilities and derivatives of the portfolio, of various risk factors in extreme market situations (based on prospective and historic scenarios);

·Stop Loss: metrics that trigger a management review of positions, if the accumulated losses in a given period reach specified levels;

·Concentration: cumulative exposure of certain financial instrument or risk factor calculated at market value ("MtM - Mark to Market"); and

·Stressed VaR: statistical metric derived from VaR calculation, aimed at capturing the biggest risk in simulations of the current trading portfolio, taking into consideration the observable returns in historical scenarios of extreme volatility.

 

In addition to the risk metrics described above, sensitivity and loss control measures are also analyzed. They include:

 

·Gap Analysis: accumulated exposure of the cash flows by risk factor, which are marked-to-market and positioned by settlement dates;

·Sensitivity (DV01 – Delta Variation Risk): impact on the market value of cash flows when a 1 basis point change is applied to current interest rates or on the index rates; and

·Sensitivities to Various Risk Factors (Greeks): partial derivatives of a portfolio of options on the prices of the underlying assets, implied volatilities, interest rates and time.

 

Itaú Unibanco uses proprietary systems to measure the consolidated market risk. The processing of these systems takes place in an access-controlled environment, being highly available, which has data safekeeping and recovery processes, and counts on such an infrastructure to ensure the continuity of business in contingency (disaster recovery) situations.

 

The document that details the market risk control institutional policy is on the Investor Relations website www.itau.com.br/investor-relations, in the route: Corporate Governance, Rules and Policies, Public Access Report - Market Risk.

 

6.2Portfolio Analysis

 

Interest rate risk in the banking book

 

Interest rate risk is the potential loss associated with variations in these rates in the market in relation to indexer mismatches, maturities and between investments and funding. The methodology adopted involves marking-to-market of the various products, calculating the sensitivity to variations in interest rates, and the value at risk by historical simulation (VaR) as well as stress tests throughout the entire portfolio, as determined by Itaú Unibanco's institutional regulations.

 

In managing the interest rate risk of the loan portfolios that show material early settlements, Itaú Unibanco adjusts the original maturities of transactions, which speeds up the reduction in the originally contracted payment flows so as to better reflect clients' expected behavior.

 

Likewise, the balances of products with no definite expiry date, such as demand deposits and savings accounts, are included in the statistics on the basis of past and seasonal experience. The core portion is distributed over time, thus generating an exposure to changes in interest rates, pursuant to internally approved methodologies.

 

The table below shows the sensitivity of the amount of the banking book positions to changes in interest rate curves, using the methodology and stress scenarios adopted.

 

Sensibility of Banking Position (1)  R$ million 
   Exposures  12/31/2017 
Risk factors  Risk of variation in:  Scenario I   Scenario II   Scenario III 
Interest Rate  Fixed Income Interest Rates in reais   (8)   (1,467)   (2,876)
Foreign Exchange Linked  Foreign Exchange Linked Interest Rates   (1)   (226)   (426)
Price Index Linked  Interest of Inflation coupon   (3)   (207)   (391)
TR  TR Linked Interest Rates   -    (121)   (308)

 

(1)Amounts net of tax effects.

 

In order to measure these sensitivities, the following scenarios are used:

 

·     Scenario I: Shocks of 1 base point in interest fixed rates, currency coupon, inflation, interest rate indexes, and 1 percentage point in the prices of currencies and shares;

 

·     Scenario II: Shocks of 25% in interest fixed rates, currency coupon, inflation, interest rate indexes, and in the prices of currencies and shares, both for growth and fall, considering the largest resulting losses per risk factor;

 

·      Scenario III: Shocks of 50% in interest fixed rates, currency coupon, inflation, interest rate indexes, and in the prices of currencies and shares, both for growth and fall, considering the largest resulting losses per risk factor.

 

38
Itaú Unibanco
Risk and Capital Management – Pillar 3

 

Evolution of the Trading Book

 

Total Value of Trading Position  R$ million 
   12/31/2017   09/30/2017   12/31/2016 
   Long   Short   Long   Short   Long   Short 
Interest Rates   142,767    (188,767)   138,646    (196,152)   142,486    (183,485)
Foreign Exchange   124,283    (117,448)   126,328    (122,725)   174,121    (164,892)
Equities   2,092    (2,166)   2,448    (2,506)   1,410    (1,641)
Commodities   1    (2)   0    (3)   0    (2)

 

Evolution of the Derivatives Portfolio

 

The main purpose of the derivative positions in the Banking Book and Trading Book is to manage risks in these position and in the corresponding risk factors.

 

Derivatives: Trades in Brazil - Trading + Banking - With Central Counterparty  R$ million 
   12/31/2017   09/30/2017   12/31/2016 
   Long   Short   Long   Short   Long   Short 
Interest Rates   785,225    (867,200)   491,699    (564,004)   363,078    (440,717)
Foreign Exchange   65,224    (85,664)   69,531    (91,318)   63,929    (85,481)
Equities   2,222    (1,307)   3,195    (2,320)   2,956    (2,558)
Commodities   349    (343)   447    (404)   296    (357)

 

Derivatives: Trades in Brazil - Trading + Banking - Without Central Counterparty  R$ million 
   12/31/2017   09/30/2017   12/31/2016 
   Long   Short   Long   Short   Long   Short 
Interest Rates   145,962    (158,635)   146,555    (160,496)   251,575    (251,607)
Foreign Exchange   125,388    (141,223)   131,888    (145,392)   183,882    (204,578)
Equities   26,531    (26,552)   27,286    (27,261)   25,623    (25,624)
Commodities   170    (179)   142    (181)   272    (217)

 

Derivatives: Foreign Trades - Trading + Banking - With Central Counterparty  R$ million 
   12/31/2017   09/30/2017   12/31/2016 
   Long   Short   Long   Short   Long   Short 
Interest Rates   2,264    (4,445)   2,117    (4,220)   -    (1,439)
Foreign Exchange   117,694    (113,826)   108,551    (104,596)   237,286    (234,653)
Equities   377    (2,090)   351    (562)   239    (394)
Commodities   -    -    -    -    -    - 

 

Derivatives: Foreign Trades - Trading + Banking - Without Central Counterparty  R$ million 
   12/31/2017   09/30/2017   12/31/2016 
   Long   Short   Long   Short   Long   Short 
Interest Rates   373,329    (369,875)   334,563    (334,108)   216,068    (231,370)
Foreign Exchange   1,083,995    (1,087,546)   1,053,401    (1,054,090)   770,821    (759,289)
Equities   900    (895)   569    (569)   587    (587)
Commodities   -    -    -    -    -    - 

 

39
Itaú Unibanco
Risk and Capital Management – Pillar 3

 

VaR – Consolidated Itaú Unibanco

  

Consolidated VaR of Itaú Unibanco is calculated by Historical Simulation, i.e., the expected distribution for profit and loss (P&L’s - Profit and loss statement) of a portfolio over a time horizon that can be estimated based on the historical behavior of returns of market risk factors of this portfolio. VaR is calculated at a confidence level of 99%, historical period of 4 years (1000 business days) and a holding period of one day. In addition, in a conservative approach, VaR is calculated daily, being or not volatility-weighted, and the final VaR is the most restrictive value between both methodologies.

 

VaR - Itaú Unibanco Holding(1)          R$ million 
VaR per Risk Factor Group  12/31/2017   09/30/2017   12/31/2016 
Brazilian Interest rates   764.7    712.0    607.4 
Currencies   11.9    46.6    17.0 
Equities   46.4    51.6    44.3 
Commodities   0.8    1.8    0.8 
Diversification effect   (451.5)   (375.8)   (339.7)
Total VaR   372.3    436.2    329.8 
Maximum Total VaR of the Quarter   467.3    466.9    341.5 
Average Total VaR of the Quarter   400.4    374.5    308.4 
Minimum Total VaR of the Quarter   324.2    315.4    238.2 
(1)Considers one-day holding period and 99% confidence level. VaR per Risk Factor Group includes foreign units informations.

 

The reduction on total VaR relative to the previous quarter was mainly due to the lower volatility in the market.

 

40
Itaú Unibanco
Risk and Capital Management – Pillar 3

 

VaR and Stressed VaR Internal Model – Regulatory Portfolio

 

For its Regulatory Portfolio, Itaú Unibanco uses historical simulation methodology for calculating the VaR and Stressed VaR, with a confidence interval of 99% and a holding period of at least 10-day, depending on the market liquidity of the portfolio.

 

VaR - Itaú Unibanco - Regulatory Portfolio (1)  R$ million 
   12/31/2017   09/30/2017   12/31/2016 
VaR per Risk Factor Group  VaR   Stressed VaR   VaR   Stressed VaR   VaR   Stressed VaR 
Brazilian Interest rates   161.4    286.6    137.6    286.5    152.6    241.0 
Currencies   13.8    18.2    79.8    78.4    27.0    50.1 
Equities   17.1    42.5    22.6    46.7    8.6    13.9 
Commodities   1.5    2.9    2.2    3.0    3.1    3.4 
Diversification effect   (79.2)   (159.1)   (53.4)   (196.3)   (68.1)   (196.3)
Total VaR   114.6    191.1    188.9    218.3    123.2    112.1 
Maximum Total VaR of the Quarter   245.9    322.7    265.3    281.7    196.1    173.9 
Average Total VaR of the Quarter   139.2    180.9    148.2    194.7    113.4    122.2 
Minimum Total VaR of the Quarter   60.7    82.6    72.8    122.1    36.5    84.8 
(1)VaR Historical Simulation approach, ten-day holding period. Amounts reported consider 99% confidence level. External Units are not cosidered.

 

41
Itaú Unibanco
Risk and Capital Management – Pillar 3

 

Stress Testing

 

In addition to using VaR, Itaú Unibanco analyzes the risk in extreme scenarios under a wide range of different stress testings, so as to identify significant losses that could occur in extreme market conditions. This scenarios are based on past crises or on predetermined shocks in the risk factors.

 

One factor that has a major bearing on the test results is the correlation between the assets and the respective risk factors, and this effect is simulated in various ways in the different scenarios tested.

 

In order to identify its greatest risks and to assist in decision-making by the treasury department and by the senior management, the results of the stress tests are assessed by means of risk factors as well as in a consolidated way.

 

Backtesting

 

The effectiveness of the VaR model is validated by the use of backtesting techniques, comparing daily hypothetical and effective results with the estimated daily VaR, according to BACEN Circular 3,646. The number of exceptions to the VaR pre-established limits should be consistent, within an acceptable margin, with the hypothesis of 99% confidence interval, considering a range of 250 business days. Confidence intervals of 97.5% and 95%, and periods of 500 and 750 business days, respectively are also considered. The backtesting analysis presented below considers the ranges suggested by the Basel Committee on Banking Supervision (BCBS). The ranges are divided into:

 

·Green (0 to 4 exceptions): backtesting results that do not suggest any problem with the quality or accuracy of the adopted models;

·Yellow (5 to 9 exceptions): intermediate range group, which indicates an early warning monitoring and may indicate the need to review the model; and

·Red (10 or more exceptions): need for improvement actions.

 

The Backtesting did not show failures in relation to effective and hypothetical results in the period.

 

Pricing of Financial Instruments

 

To price its portfolios, Itaú Unibanco uses, where possible, price quotes seen in financial markets and published by reliable external sources, or, if quotes are not available from specialized sources, estimates from pricing models representing the fair value of its positions.

 

The pricing parameters used by Itaú Unibanco include interest rates, foreign exchange rates, the prices of securities, equities, commodities, derivatives contracts, indices, and volatilities.

 

Prices are calculated by the pricing area, and are independently validated from price information, volatility curves and surfaces (IPV – Independent price validation), to ensure that the information is consistent and accurate.

 

42
Itaú Unibanco
Risk and Capital Management – Pillar 3

 

7Operational Risk

 

7.1Framework and Treatment

 

Operational risk is defined as the possibility of losses arising from failure, deficiency or inadequacy of internal process, people or systems or from external events that affect the achievement of strategic, tactical or operational objectives. It includes legal risk associated with inadequacy or deficiency in contracts signed by the institution, as well as penalties due to noncompliance with laws and punitive damages to third parties arising from the activities undertaken by the institution.

 

Itaú Unibanco internally classifies its risk events in:

 

·Internal fraud;
·External fraud;
·Labor claims and deficient security in the workplace;
·Inadequate practices related to clients, products and services;
·Damages to own physical assets or assets in use by Itaú Unibanco;
·Interruption of Itaú Unibanco’s activities;
·Failures in information technology (IT) systems, processes or infrastructure;
·Failures in the performance, compliance with deadlines and management of activities at Itaú Unibanco.

 

Operational risk management includes conduct risk, which is subject to mitigating procedures to assess product design (suitability) and incentive models. The inspection area is responsible for fraud prevention. Irrespective of their origin, specific cases may be handled by risk committees and integrity and ethics committees. Itaú Unibanco has a governance process that is structured through forums and corporate bodies composed of senior management, which report to the Board of Directors, with well-defined roles and responsibilities in order to segregate the business and management and control activities, ensuring independence between the areas and, consequently, well-balanced decisions with respect to risks. This is reflected in the risk management process carried out on a decentralized basis under the responsibility of the business areas and by a centralized control carried out by the internal control, compliance and operational risk department, by means of methodologies, training courses, certification and monitoring of the control environment in an independent way

 

The managers of the executive areas use corporate methods constructed and made available by the internal control, compliance and operational risk area. Among the methodologies and tools used are the self-evaluation and the map of the institution’s prioritized risks, the approval of processes, products, and system development products and projects, the monitoring of key risk indicators that and the database of operational losses, guaranteeing a single conceptual basis for managing processes, systems, projects and new products and services.

 

Within the governance of the risk management process, regularly, the consolidated reports on risk monitoring, controls, action plans and operational losses are presented to the business area executives.

 

In line with CMN Resolution 4,557, the document “Public Report – Integrated Management of Operational Risk /Internal Controls/Compliance”, summarized version of the institutional operational risk management policy can be found on the website www.itau.com.br/investor-relations under Corporate Governance, Rules and Policies, Public Access Report – Operational Risk.

 

43
Itaú Unibanco
Risk and Capital Management – Pillar 3

 

7.2Crisis Management and Business Continuity

 

Itaú Unibanco's Business Continuity Program is designed to anticipate and respond at an acceptable level to events that may interrupt its essential activities. It establishes the Business Continuity Plan (BCP), which consists of modular procedures that are available for use in the event of incidents.The descriptions/characteristics of the existing plans are shown below:

 

·Disaster Recovery Plan: focused on the recovery of its primary data center, ensuring the continuity of the processing of critical systems within minimum pre-established periods;
·Workplace Contingency Plan: employees responsible for carrying out critical business functions have alternative facilities to perform their activities in the event the buildings in which they usually work become unavailable.
·Emergency Plan: procedures aimed at minimizing the effects of emergency situations that may impact Itaú Unibanco’s facilities, with a preventive focus;
·Processes Contingency Plan: alternatives (Plan B) to carry out the critical processes identified in the business areas.

 

In order to assess the efficiency of the contingency actions in the face of the interruption scenarios described in the plans and identify improvement points, tests are carried out at intervals that vary according to the plan, but at least once a year.

 

In order to keep the continuity solutions aligned with the business requirements (processes, minimum resources, legal requirements, etc) the Program applies the following tools to understand the institution:

 

Business Impact Analysis (BIA): evaluates the criticality and resumption requirement of the processes that support the delivery of products and services. Through this analysis the businesses’ resumption priorities are defined.
Threats and Vulnerabilities Analysis (AVA): identification of threats to the locations where Itaú Unibanco buildings are located.

 

In addition, the institution has a Corporate-wide Crisis Management Program, which is aimed at managing business interruption events, natural disasters, impacts of an environmental, social, and infrastructure/operational (including information technology) or of any other nature that jeopardize the image and reputation and/or viability of Itaú Unibanco's processes with its employees, clients, strategic partners and regulators, with timely and integrated responses.

 

44
Itaú Unibanco
Risk and Capital Management – Pillar 3

 

7.3Independent Validation of Risk Models

 

Itaú Unibanco validates the processes and risk models independently. This is done by a department which is separate from the business and risk control areas, to ensure that its assessments are independent.

 

The validation method, defined in an internal policy, meets regulatory requirements such as those of BACEN Circulars 3,646 and 3,674. The validation stages include:

 

·Verification of mathematical and theoretical development of the models;
·Qualitative and quantitative analysis of the models, including the variables, construction of an independent calculator and the use of appropriate technical;
·When applicable, comparison with alternative models and international benchmarks;
·Histhorical Backtesting of the model;
·The correct implementation of the models in the systems used.

 

Additionally, the validation area assesses the stress testing program.

 

The performance of the independent validation area and the validation of the processes and models are assessed by Internal Audit and reported to the specific senior management committees. Action plans are prepared to address opportunities identified during the independent validation process, and are monitored by the 3 lines of defense and by senior management until the conclusion.

 

45
Itaú Unibanco
Risk and Capital Management – Pillar 3

 

8Liquidity Risk

 

8.1Framework and Treatment

 

Liquidity risk is defined as the likelihood of the institution not being able to effectively honor its expected and unexpected obligations, current and future, including those from guarantees commitment, without affecting its daily operations or incurring significant losses.

 

Liquidity risk control is carried out by an area that is independent of the business areas, and which is responsible for defining the composition of the reserve, estimating cash flow and exposure to liquidity risk over different time horizons, and monitoring the minimum limits for absorbing losses in stress scenarios in the countries where Itaú Unibanco operates. All activities are subject to assessment by the independent validation, internal controls and audit departments.

 

Additionally, and pursuant to the requirements of CMN Resolutions 4,090 and BACEN Circular 3,749, Itaú Unibanco makes monthly delivery of its Liquidity Risk Statements (DLR) to BACEN and the following items are regularly prepared and submitted to the senior management for monitoring and decision support:

 

·Different scenarios for liquidity projections;
·Contingency plans for crisis situations;
·Reports and charts to enable monitoring risk positions;
·Assessment of funding costs and alternatives;
·Tracking the sort of funding sources through a continuous control of funding sources considering counterparty type, maturity and other aspects.

 

The document that details the liquidity risk control institutional policy is on the Investor Relations website www.itau.com.br/investor-relations, in the route: Corporate Governance, Rules and Policies, Public Access Report - Liquidity Risk.

 

46
Itaú Unibanco
Risk and Capital Management – Pillar 3

 

8.2Liquidity Coverage Ratio (LCR)

 

The Liquidity Coverage Ratio (LCR), which is calculated as required by BACEN, in line with the Basel international standard, is defined as follows:

 

LCR = HQLA
Outflowse – Min (Inflowss; 75% x Outflowss)

 

·   HQLA High Quality Liquid Assets = correspond to inventories, in some cases weighted by a discount factor, of assets that remain liquid in the market even in periods of stress, that can easily be converted into cash and that are classified as low risk;

 

·   Outflowss = total potential cash outflows for a 30-day horizon, calculated for a standard stress scenario as defined by BACEN Circular 3,749;

 

·   Inflowss = total potential cash inflows for a 30-day horizon, calculated for a standard stress scenario as defined by BACEN Circular 3,749.

 

According to the instructions in BACEN Circular 3,775, banks with total assets exceeding R$100 billion have since October 2015 been required to submit a monthly Prudential Conglomerate LCR to BACEN. This indicator is subject to a progressive minimum regulatory requirement, as presented below.

 

Schedule for limits to be observed  From January 1st 
   2015   2016   2017   2018   2019 
Liquidity Coverage Ratio (LCR)   60%(1)   70%   80%   90%   100%

(1) From October 1st 2015

 

Information on the Liquidity Coverage Ratio (LCR)  R$ thousand 
      4th quarter 2017   3rd quarter 2017   4th quarter 2016 
      Total Unweighted Value
(average)(1)
   Total Weighted Value
(average)(2)
   Total Unweighted Value
(average)(1)
   Total Weighted Value
(average)(2)
   Total Unweighted Value
(average)(1)
   Total Weighted Value
(average)(2)
 
                            
   High Quality Liquid Assets (HQLA)                              
1  Total High Quality Liquid Assets (HQLA)        187,090,072         190,910,310         180,956,506 
   Cash outflows(3)                              
2  Retail deposits and deposits from small business customers, of which:   261,992,108    23,217,281    256,569,365    22,325,666    265,421,802    22,665,269 
3  Stable deposits   141,316,677    7,065,834    135,644,891    5,954,084    125,490,950    3,799,357 
4  Less stable deposits   120,675,431    16,151,447    120,924,474    16,371,582    139,930,853    18,865,912 
5  Unsecured wholesale funding, of which:   140,463,632    64,909,344    136,689,717    63,415,545    141,894,369    64,730,772 
6  Operational deposits (all counterparties) and deposits in networks of cooperative banks   2,454,389    122,721    2,348,312    103,219    1,067,919    32,038 
7  Non-operational deposits (all counterparties)   136,168,882    62,946,263    132,826,960    61,797,882    139,534,291    63,406,576 
8  Unsecured debt   1,840,361    1,840,361    1,514,444    1,514,444    1,292,158    1,292,158 
9  Secured wholesale funding        5,538,793         4,376,562         1,803,539 
10  Additional requirements, of which:   206,262,190    24,141,842    192,572,015    24,135,378    179,420,901    18,417,138 
11  Outflows related to derivative exposure and other collateral requirements   16,741,073    7,150,319    17,605,105    8,041,172    14,513,562    6,840,135 
12  Outflows related to loss of funding on debt products   4,345,370    4,345,370    4,057,455    4,057,455    132,970    132,970 
13  Credit and liquidity facilities   185,175,747    12,646,152    170,909,455    12,036,751    164,774,369    11,444,033 
14  Other contractual funding obligations   52,959,050    52,959,050    47,297,669    47,297,669    50,805,939    50,805,939 
15  Other contingent funding obligations   86,240,748    9,460,367    84,309,251    9,460,864    83,974,512    8,162,540 
16  Total cash outflows        180,226,676         171,011,684         166,585,197 
   Cash inflow(3)                              
17  Secured lending   135,519,090    155,833    163,384,746    91,337    206,676,770    208,434 
18  Inflows from fully performing exposures   28,075,249    15,788,420    27,199,507    14,755,671    32,477,158    17,882,192 
19  Other cash inflows   74,529,375    65,926,313    69,075,805    61,019,020    72,191,199    63,476,422 
20  Total cash inflows   238,123,714    81,870,565    259,660,058    75,866,028    311,345,127    81,567,049 
            Valor Total Ajustado(4)         Adjusted Total(4)         Adjusted Total(4) 
21  Total HQLA        187,090,072         190,910,310         180,956,506 
22  Total net cash outflows        98,356,111         95,145,656         85,018,148 
23  LCR (%)        190.2%        200.7%        212.8%

(1) Total balance of the cash inflows or outflows item.

(2) After application of weighting factors.

(3) Potential cash outflows (Outflows e) and inflows (Inflows e).

(4) Amount calculated after applying weighting factors and limits set by BACEN Circular 3,749.

 

The table shows that Itaú Unibanco has an average LCR of 190.2% in the quarter, leading to the conclusion that the institution comfortably has sufficient liquid assets to endure more than 30 days in a period of idiosyncratic or systemic liquidity stress, as set forth by the metrics.

 

47
Itaú Unibanco
Risk and Capital Management – Pillar 3

 

9Other Risks

 

Insurance products, pension plans and premium bonds risks

 

Products that compose portfolios of insurance companies of Itaú Unibanco are related to life and elementary insurance, as well as pension plans and premium bonds. The main risks inherent in these products are described below and their definitions are given in their respective chapters.

 

·Underwriting Risk: possibility of losses arising from insurance products, pension plans and premium bonds that go against institution’s expectations, directly or indirectly associated with technical and actuarial bases used for calculating premiums, contributions and technical provisions;
·Market Risk;
·Credit Risk;
·Operational risk;
·Liquidity risk in insurance operations.

 

In line with domestic and international best practices, Itaú Unibanco has a risk management structure which ensures that risks resulting from insurance, pension and special savings products are properly assessed and reported to the relevant forums.

 

The process of risk management for insurance, pensions and premium bond plans is independent and focus on the special nature of each risk.

 

The aim of Itaú Unibanco is to ensure that assets serving as collateral for long-term products, with guaranteed minimum returns, are managed according to the characteristics of the liabilities, so that they are actuarially balanced and solvent over the long term.

 

Social and Environmental Risk

 

Itaú Unibanco understands social and environmental risk as the risk of potential losses due to exposure to social and environmental events arising from the performance of its activities.

 

Mitigation actions of social and environmental risk are carried out through processes mappings, internal controls, monitoring new regulations on the subject, and recording occurrences in internal databases. In addition, risks identified, prioritized and actions taken complement the management of this risk in Itaú Unibanco.The social and environmental risk management is carried out by the first line of defense in its daily operations, supplemented by a technical support of legal and risks control area, which has a specialized team. Business units also have their governance for approval of new products, including assessing the social and environmental risk, which ensures compliance in all new products and processes employed by the institution. Governance also includes the Social and Environmental Risk Committee, which is primarily responsible for guide institutional views of social and environmental risk exposure related to Itaú Unibanco activities.

 

Itaú Unibanco consistently seeks to evolve in the management of social and environmental risk, always attentive to the challenges so as to monitor the changes in and demands of society. Therefore, among other actions, Itaú Unibanco has assumed and incorporated into Itau Unibanco’s internal processes a number of national and international voluntary commitments and pacts aimed at integrating social, environmental and governance aspects into Itaú Unibanco business. The main ones are the Principles for Responsible Investment (PRI), the Charter for Human Rights – Ethos, the Equator Principles (EP), the Global Impact, the Carbon Disclosure Project (CDP), the Brazilian GHG Protocol Program, the Pacto Nacional para Erradicação do Trabalho Escravo (National Pact for Eradicating Slave Labor), among others. Itaú Unibanco efforts to increase the knowledge of the assessment of the social and environmental criteria have been recognized as models in Brazil and abroad, as shown by the recurring presence of the institution in the major sustainability indexes abroad, such as the Dow Jones Sustainability Index, and recently, in Sustainability Index Euronext Vigeo – Emerging 70, and in Brazil, for example in the Corporate Sustainability Index, as well as the numerous prizes which Itaú Unibanco has been awarded.

 

Regulatory Risk

 

Regulatory risk is the risk arising from losses due to fines, sanctions and other penalties applied by regulatory agencies resulting from noncompliance with regulatory requirements. The regulatory risk is managed through a structured process aimed at identifying changes in the regulatory environment, analyzing their impacts on the departments of the institution and monitoring the implementation of actions directed at adherence to the regulatory requirements.


48
Itaú Unibanco
Risk and Capital Management – Pillar 3

 

Itaú Unibanco has a structured flow for addressing rules, covering the stages of recognition, distribution, monitoring and compliance, and all of these processes are established in internal policies.The flow for handling regulatory risk involves various areas of the institution, and consists of: (i) structure of lines of defense; (ii) monitoring of draft legislation, public notices and public hearings; (iii) monitoring of new rules and definition of action plans; (iv) relationship with regulators and professional organizations; (v) monitoring of action plans; (vi) control over compliance with legal decisions and TAC (conduct adjustment agreements), executed in public civil actions. In addition, the institution’s risks are classified and prioritized according to the Itaú Unibanco internal control methodology.

 

Model Risk

 

Model risk is the risk that arises from the models used by Itaú Unibanco not reflecting, on a consistent basis, the relationships of variables of interest, creating results that systematically differ from those observed. This risk may materialize due to the use in different situations from those modeled. The best practices that mark the model risk control at the institution include: (i) certification of the quality of the database used; (ii) application of a check-list of essential steps to be taken during the development; (iii) conservatism in judgmental models (iv) use of external benchmarks; (v) approval of results generated in implementation; (vi) independent technical validation; (vii) validation of use; (viii) assessments of the impact in the use; (ix) monitoring of performance; and (x) monitoring of the distribution of the explanatory variables and final score.

 

Country Risk

 

The country risk is the risk of losses related to non-compliance with obligations in connection with borrowers, issuers, counterparties or guarantors, as a result of political-economic and social events or actions taken by the government of the country where the borrower, issuer, counterparty or guarantor is located.

 

Itaú Unibanco has a specific structure for the management and control of country risk, consisting of corporate bodies and dedicated teams, with responsibilities defined in policies. The institution has a structured and consistent procedure for managing and controlling country risk, including:(i) establishment of country ratings; (ii) determination of limits for countries; (iii) monitoring the use of limits.

 

Business and Strategy Risk

 

Business and strategy risk is the risk of a negative impact on the results or capital as a consequence of a faulty strategic planning, the making of adverse strategic decisions, the inability of Itaú Unibanco to implement the proper strategic plans and/or changes in its business environment.

 

Itaú Unibanco has implemented many mechanisms that ensure that both the business and the strategic decision-making processes follow proper governance standards, have the active participation of executives and the Board of Directors, are based on market, macroeconomic and risk information and are aimed at optimizing the risk-return ratio. Decision-making and the definition of business and strategy guidelines, count on the full engagement of the Board of Directors, primarily through the Strategy Committee, and of the executives, through the Executive Committee. In order to handle risk adequately, Itaú Unibanco has governance and processes to involve the ACGRF in business and strategy decisions, so as to ensure that risk is managed and decisions are sustainable in the long term. They are: (i) qualifications and incentives of board members and executives; (ii) budgetary process; (iii) product assessment; (iv) evaluation and prospecting of proprietary mergers and acquisitions; and (v) a risk appetite framework which, for example, restricts the concentration of credit and exposure to specific and material risks.

 

Reputational Risk

 

Itaú Unibanco understand reputational risk as the risk arising from internal practices, risk events and external factors that may generate a negative perception of the institution among clients, counterparties, stockholders, investors, supervisors, commercial partners, among others, resulting in impacts on the value of the brand and financial losses, in addition to adversely affecting Itaú Unibanco’s capability to maintain existing commercial relations, start new businesses and continue to have access to financing sources.

 

The institution believes that its reputation is extremely important for achieving its long-term goals and this is why the institution tries to align its speech with ethical and transparent practice and work, which is essential to raise the confidence of Itaú Unibanco’s stakeholders. Itaú Unibanco’s reputation depends on its strategy (vision, culture and skills) and derives from direct or indirect experience of the relationship between Itaú Unibanco and its stakeholders.

 

49
Itaú Unibanco
Risk and Capital Management – Pillar 3

 

Since the reputational risk directly or indirectly permeates all operations and processes of the institution, Itaú Unibanco’s governance is structured in a way to ensure that potential reputational risks are identified, analyzed and managed still in the initial phases of its operations and analysis of new products.

 

The treatment given to reputational risk is structured by means of many processes and internal initiatives, which, in turn, are supported by internal policies, and their main purpose is to provide mechanisms for the monitoring, management, control and mitigation of the main reputational risks. Among them are (i) risk appetite statement; (ii) process for the prevention and fight against the use of Itaú Unibanco in unlawful acts; (iii) crisis management process and business continuity; (iv) processes and guidelines of the governmental and institutional relations; (v) corporate communication process; (vi) brand management process; (vii) ombudsman offices initiatives and commitment to customer satisfaction; and (vii) ethics guidelines and prevention of corruption.

 

Financial institutions play a key role in preventing and fighting illegal acts, in particular money laundering, terrorist financing and fraud, for which the challenge is to identify and suppress increasingly sophisticated operations that seek to conceal the origin, ownership and movement of goods and money derived from illegal activities. Itaú Unibanco has introduced a corporate policy in order to prevent its involvement in illegal acts and to protect its reputation and image towards stakeholders, through a governance structure based on transparency, strict compliance with rules and regulations and cooperation with police and judicial authorities. It is also continuously aligned with local and international best practices for preventing and fighting against illegal acts, through investing and continuously training employees.

 

In compliance with the guidelines of this corporate policy, Itaú Unibanco established a program to prevent and fight against illegal acts based on the following pillars:

 

·Client Identification Process;
·Know Your Client (KYC) Process;
·Know Your Partner (KYP) Process;
·Know Your Supplier (KYS) Process;
·Know Your Employee (KYE) Process;
·Assessment of New Products and Services;
·Monitoring of Transactions;
·Reporting Suspicious Transactions to the Regulatory Bodies; and
·Training and Awareness Raising.

 

This program applies to the entire institution, including subsidiaries and affiliates in Brazil and abroad. Governance on preventing and combating unlawful acts is carried out by the Board of Directors and corporate bodies. The document that presents the guidelines established in the program to prevent and combat unlawful acts may be seen on the www.itau.com.br/investor-relations website in the section Corporate Governance, Regulations and Policies, corporate policy to prevent and fight against unlawful acts.

 

In addition, Itaú Unibanco is committed to protecting corporate information and ensuring client privacy in any transactions. To this end, it has a Corporate Information Security Policy and has a monitoring process and a control structure that covers technology, business areas and international units, adhering to principal regulatory bodies and external audits, and best market practices and certifications. Additionally, a Security Operation Center (SOC) that works 24/7 contributes to the cyber security of Itaú Unibanco’s electronic channels and IT infrastructure, the monitoring of operations and thus minimization of the risk of a security incident.

 

50
Itaú Unibanco
Risk and Capital Management – Pillar 3

 

10Appendix I

  

      R$ Thousand
   Breakdown of the Referential Equity and Information on its adequacy  12/31/2017
     

Value

(R$ Thousand)

  

Temporary Treatment

(R$ Thousand)

  

Balance

Sheet Reference

   Core Capital: instruments and reserves             
1  Instruments Eligible for the Core Capital   97,148,000    -   (k)
2  Revenue reserves   33,661,816    -   (l)
3  Other revenue and other reserve   338,439    -   (m)
4  Instruments that are authorized to compose the Core Capital before Resolution No. 4,192 of 2013 comes into effect             
5  Non-controlling interest in subsidiaries that are part of the conglomerate, non-deductible from the Core Capital1   11,656,996    71,376   (j)
6  Core Capital before prudential adjustments   142,805,251         
   Core Capital: prudential adjustments             
7  Prudential adjustments related to the pricing of financial instruments   150,474         
8  Goodwill paid upon the acquisition of investments based on the expectation of future profitability   8,122,955    2,030,739   (e)
9  Intangible assets   6,604,799    1,364,099   (h) / (i)
10  Tax credits arising from income tax losses and social contribution tax loss carryfowards and those originating from this contribution related to determination periods ended until December 31, 19982   5,208,348    1,302,087   (b)
11  Adjustments related to the market value of derivative financial instruments used to hedge the cash flows of protected items whose mark-to-market adjustments are not recorded in the books.   (1,399,051)   -    
12  Downward difference between the amount recognized as a provision and the expected loss for institutions using the IRB   -    -    
13  Gains arising from securitization operations             
14  Gains or losses arising from the impact of changes on the credit risk of the institution on the fair value assessment of liability items             
15  Actuarial assets related to defined benefit pension funds   126,652    31,663   (d)
16  Shares or other instruments issued by the bank authorized to compose the Core Capital, acquired directly, indirectly or synthetically   2,742,767    -   (n)
17  Investments crossed with instruments eligible for the Core Capital             
18  Added value of investments lower than 10% of the capital of companies that are similar to non-consolidated financial institutions, insurance companies, reinsurance companies, capitalization companies and sponsored pension fund entities, that exceeds 10% of the amount of the Core Capital, disregarding specific deductions.   -    -    
19  Investments higher than 10% of the capital of companies that are similar to non-consolidated financial institutions, insurance companies, reinsurance companies, capitalization companies and sponsored pension fund entities   -    -    
20  Mortgage servicing rights             
21  Tax credits arising from temporary differences that depend on the generation of income or future taxable income for their realization, above the limit of 10% of the Core Capital, disregarding specific deductions   -    -    
22  Amount that exceeds 15% of the Core Capital   -    -    
23  of which: arising from investments in the capital of companies that are similar to non-consolidated financial institutions, insurance companies, reinsurance companies, capitalization companies and open ended pension entities             
24  of which: arising from mortgage servicing rights             
25  of which: arising from tax credits resulting from temporary differences that depend on the generation of income or future taxable income for their realization2   -    -    
26  National regulatory adjustments   (1,147,958)   -    
26.a  Deferred permanent assets   444    -   (g)
26.b  Investment in dependence, financial institution abroad or non-financial entity that is part of the conglomerate, with respect to which the Central Bank of Brazil does not have access to information, data and documents   -    -    
26.c  Funding instruments eligible for the Core Capital issued by an institution that is authorized to operate by the Central Bank of Brazil or by a financial institution abroad, and that is not part of the conglomerate   -    -    
26.d  Increase of unauthorized capital   -    -    
26.e  Excess of the amount adjusted of Core Capital   -    -    
26.f  Deposit to cover capital deficiency   -    -    
26.g  Amount of intangible assets established before Resolution No. 4,192 of 2013 comes into effect   1,148,402    -   (i)
26.h  Excess of resources invested on permanent assets   -         
26.i  PR emphasis   -         
26.j  Other residual differences concerning the Core Capital calculation methodology for regulatory purposes   -         
27  Regulatory adjustments applied to the Core Capital due to the Insufficiency of Additional Capital and Tier II   -         
   Capital to cover deductions   -    -    
28  Total regulatory deductions from the Core Capital   20,408,986         
29  Core Capital   122,396,265         

1- Considers prudential adjustments corresponding to deduction of non-controlling interest.
2- Considers the deduction of deferred tax liabilities.
3- Calculated according to article 9 of Bacen Resolution No. 4,192.
4- Calculated according to article 29 of Resolution No. 4,192.

 

51
Itaú Unibanco
Risk and Capital Management – Pillar 3

 

      R$ Thousand
   Breakdown of the Referential Equity and Information on its adequacy  12/31/2017
     

Value

(R$ Thousand)

  

Temporary Treatment

(R$ Thousand)

  

Balance

Sheet Reference

   Additional Capital: instruments             
30  Instruments eligible for the Additional Capital             
31  of which: classified as core capital in accordance with the accounting rules             
32  of which: classified as liabilities in accordance with the accounting rules             
33  Instruments that are authorized to compose the Additional Capital before Resolution No. 4,192 of 2013 comes into effect             
34  Non-controlling interest in subsidiaries that are part of the conglomerate, non-deductible from the Additional Capital 3   57,062    14,266    
35  of which: instruments issued by subsidiaries before Resolution No. 4,192 of 2013 comes into effect             
36  Additional capital before regulatory deductions   57,062         
   Additional Capital: regulatory deductions             
37  Shares or other instruments issued by the bank authorized to compose the Additional Capital, acquired directly, indirectly or synthetically   -         
38  Investments crossed with instruments eligible for the Additional Capital             
39  Added value of investments lower than 10% of the capital of institutions authorized to operate by the Central Bank of Brazil or by a financial institution abroad that are not part of the conglomerate and that exceeds 10% of the amount of the Additional Capital   -         
40  Investments higher than 10% of the capital of institutions authorized to operate by the Central Bank of Brazil or by a financial institution abroad that are not part of the conglomerate   -         
41  National regulatory adjustments   -         
41.a  Added value of investments lower than 10% of the capital of institutions authorized to operate by the Central Bank of Brazil or by a financial institution abroad that are not part of the conglomerate and do not exceeds 10% of the amount of the Additional Capital   -         
41.b  Non-controlling interest in Additional Capital   -         
41.c  Other residual differences concerning the Additional Capital calculation methodology for regulatory purposes   -         
42  Regulatory adjustments applied to the Additional Capital due to the insufficiency of Tier II Capital to cover deductions   -         
43  Total regulatory deductions from the Additional Capital   -    -    
44  Additional Capital   57,062         
45  Tier I   122,453,327         
   Tier II: instruments             
46  Instruments eligible for Tier II Capital             
47  Instruments that are authorized to compose Tier II Capital before Resolution No. 4,192 of 2013 comes into   -         
   effect4   19,722,563    19,722,563    
48  Non-controlling interest in subsidiaries that are part of the conglomerate, non-deductible from Tier II Capital 3   76,083    19,021    
49  of which: instruments issued by subsidiaries before Resolution No. 4,192 of 2013 comes into effect   -         
50  Excess of provisions with respect to the loss expected in IRB             
51  Tier II before regulatory deductions   19,798,646         
   Tier II: regulatory deductions             
52  Shares or other instruments issued by the bank authorized to compose Tier II Capital, acquired directly, indirectly or synthetically   -         
53  Investments crossed with instruments eligible for Tier II Capital   -         
54  Added value of investments lower than 10% of the capital of institutions authorized to operate by the Central Bank of Brazil or by a financial institution abroad that are not part of the conglomerate and that exceeds 10% of the amount of Tier II Capital   -         
55  Investments higher than 10% of the capital of institutions authorized to operate by the Central Bank of Brazil or by a financial institution abroad that are not part of the conglomerate   -         
56  National regulatory adjustments   -         
56.a  Funding instruments issued by an institution that is authorized to operate by the Central Bank of Brazil or by a financial institution abroad, and that is not part of the conglomerate, limited to the instruments held by third parties and issued until December 31, 2012   -    -    
56.b  Non-controlling interest in Tier II   -    -    
56.c  Other residual differences concerning Tier II calculation methodology for regulatory purposes   -    -    
57  Total regulatory deductions from Tier II Capital   -    -    
58  Tier II   19,798,646         
59  Referential Equity (Tier I + Tier II)   142,251,973         
60  Total risk-weighted assets   756,707,725         

1.- Considers prudential adjustments corresponding to deduction of non-controlling interest.
2.- Considers the deduction of deferred tax liabilities.
3.- Calculated according to article 9 of Bacen Resolution No. 4,192.
4.- Calculated according to article 29 of Resolution No. 4,192.

 

52
Itaú Unibanco
Risk and Capital Management – Pillar 3

 

      R$ Thousand
   Breakdown of the Referential Equity and Information on its adequacy  12/31/2017
     

Value

(R$ Thousand)

  

Temporary Treatment

(R$ Thousand)

  

Balance

Sheet Reference

               
   BIS Ratios and Additional Core Capital   16.2%        
61  Common Equity Tier 1             
62  Tier I Ratio   16.2%        
63  BIS Ratio   18.8%        
64  Core Capital minimum requirement, including capital additions (% of RWA)   6.0%        
65  of which: additional for preserving capital   1.25%        
66  of which: countercyclical additional   0.0%        
67  of which: additional for institutions that are systemically important at global level (G-SIB)             
68  Core Capital available to meet the requirement for Additional Core Capital (% of RWA)   1.5 %        
   National Minimum             
69  Core Capital Ratio, if different from that established in Basel III             
70  Tier I Ratio, if different from that established in Basel III   6.0%        
71  BIS Ratio, if different from that established in Basel III   9.25%        
   Amounts below the limit for deduction (non-weighted by risk)             
72  Added value of investments lower than 10% of the capital of companies that are similar to nonconsolidated financial institutions, insurance companies, reinsurance companies, capitalization companies and sponsored pension fund entities   66,577         
73  Investments higher than 10% of the capital of companies that are similar to non-consolidated financial institutions, insurance companies, reinsurance companies, capitalization companies and sponsored pension fund entities   11,127,654        (f) / (a)
74  Mortgage servicing rights             
75  Tax credits arising from temporary differences, not deducted from the Common Equity Tier I   2,493,347        (c)
   Limits to the inclusion of provisions in Tier II             
76  Generic provisions eligible for the inclusion in Tier II Capital related to exposures subject to the calculation of the capital requirement by means of a standardized approach             
77  Limit for the inclusion of generic provisions in Tier II Capital for exposures subject to the standardized approach             
78  Provisions eligible for the inclusion in Tier II Capital related to exposures subject to the calculation of the capital requirement by means of the IRB approach (before the application of the limit)   -         
79  Limit for the inclusion of provisions in Tier II Capital for exposures subject to the IRB approach   -         
   Instruments authorized to compose the Referential Equity before Resolution No. 4,192 of 2013 comes into effect (applicable between October 1, 2013 and January 1, 2022)             
80  Current limit for instruments that are authorized to compose the Core Capital before Resolution No. 4,192 of 2013 comes into effect             
81  Amount excluded from the Core Capital due to the limit             
82  Instruments that are authorized to compose the Additional Capital before Resolution No. 4,192 of 2013 comes into effect   -    -    
83  Amount excluded from the Additional Capital due to the limit   -    -    
84  Instruments that are authorized to compose Tier II Capital before Resolution No. 4,192 of 2013 comes into effect4   19,722,563    -    
85  Amount excluded from Tier II Capital due to the limit4   19,722,563    -    

1.- Considers prudential adjustments corresponding to deduction of non-controlling interest.
2.- Considers the deduction of deferred tax liabilities.
3.- Calculated according to article 9 of Bacen Resolution No. 4,192.
4.- Calculated according to article 29 of Resolution No. 4,192.

 

53
Itaú Unibanco
Risk and Capital Management – Pillar 3

 

11Glossaries

 

11.1Glossary of Acronyms

 

A

 

·ACGRF – Área de Controle e Gestão de Riscos e Finanças (Risk and Finance Control and Management Area)
·AVA - Avaliação de Vulnerabilidades e Ameaças (Threats and Vulnerabilities Analysis)

 

B

 

·BACEN - Banco Central do Brasil (Central Bank of Brazil)
·BIA - Business Impact Analysis
·BIS - Bank for International Settlements
·BRL - Brazilian Real

 

C

 

·CCB – Cédula de Crédito Bancário
·CDB - Certificado de Depósito Bancário (Bank Deposit Certificate)
·CDI - Certificado de Depósito Interfinanceiro (Interbank Deposit Certificate)
·CDS - Credit Default Swap
·CEO - Chief Executive Officer
·CET I - Common Equity Tier I
·CGRC - Comitê de Gestão de Risco e Capital (Risk and Capital Management Committee)
·CMN - Conselho Monetário Nacional (National Monetary Council)
·CNSP - Conselho Nacional de Seguros Privados (National Council of Private Insurance)
·CRA – Certificados de Recebíveis do Agronegócio (Agribusiness Receivables Certificate)
·CRI - Certificados de Recebíveis Imobiliários (Securitized Real Estate Loans)
·CRO - Chief Risk Officer
·CVM - Securities and Exchange Commission
·Comef - Financial Stability Committee (Comitê de Estabilidade Financeira)

 

D

 

·DV01 - Delta Variation Risk

 

F

 

·FCL - Fator de Conversão de Crédito de Operações a Liquidar (Unsettled Operation Credit Conversion Factor)

·FEPF - Fator de Exposição Potencial Futura (Future Potential Exposure Factor)

·FIDC - Fundo de Investimento em Direitos Creditórios (Credit Rights Investment Funds)
·FII – Fundo de Investimento Imobiliário (Real Estate Investiment Fund)
·FPRs - Fatores de Ponderação de Riscos (weighting factor)

 

G

 

·GDP - Gross Domestic Product
·G-SIBs - Global Systemically Important Banks

 

H

 

·HQLA – High quality liquid assets

 

I

 

·ICAAP - Internal capital adequacy assessment process
·IGPM – Índice Geral de Preços do Mercado (Brazilian consumer index)
·IPCA - Índice de Preço ao Consumidor Amplo (Brazilian consumer index)
·IPV – Independent Price Validation
·IT - Information Technology

 

54
Itaú Unibanco
Risk and Capital Management – Pillar 3

 

L

 

·LCR – Liquidity Coverage Ratio

 

M

 

·MEP - Equity Method
·MtM - Mark to Market

 

P

 

·PCN - Planos de Continuidade de Negócios (Business Continuity Plans)
·PR - Patrimônio de Referência (Total Capital)
·PREVIC - Superintendência Nacional de Previdência Complementar (National Superintendence of Supplementary Pension)

 

R

 

·RA - Risk Assessment
·RAS - Risk Appetite Statement
·RBAN - Total Capital calculated for covering the interest rate risk of trades of the Banking Portfolio
·RCAP - Regulatory Consistency Assessment Programme
·RCP - Risco de Crédito Potencial (Potential Credit Risk)
·RWA - Risk Weighted Asset
·RWACPAD - Portion relating to exposures to credit risk
·RWAMINT - Portion relating to exposures to market risk, using internal approach
·RWAMPAD - Portion relating to exposures to market risk, calculated using standard approach
·RWAOPAD - Portion relating to the calculation of operational risk capital requirements

 

S

 

·SOC - Security Operation Center
·SUSEP - Superintendência de Seguros Privados (Superintendence of Private Insurance)

 

T

 

·TAC - Termo de Ajustamento de Conduta (Conduct Adjustment Agreements)
·TRS - Total Return Swap
·TR - Taxa Referencial (Referential Rate)
·TVM - Títulos de valores mobiliários (Securities)

 

V

 

·VaR - Value at Risk

 

55
Itaú Unibanco
Risk and Capital Management – Pillar 3

 

11.2Glossary of Regulations

 

·BACEN Circular No. 3,354, of June 27th, 2007
·BACEN Circular No. 3,547, of July 07th, 2011
·BACEN Circular No. 3,634, of March 04th, 2013
·BACEN Circular No. 3,639, de of March 04th, 2013
·BACEN Circular No. 3,640, of March 04th, 2013
·BACEN Circular No. 3,641, of March 04th, 2013
·BACEN Circular No. 3,644, of March 04th, 2013
·BACEN Circular No. 3,645, of March 04th, 2013
·BACEN Circular No. 3,646, of March 04th, 2013
·BACEN Circular No. 3,647, of March 04th, 2013
·BACEN Circular No. 3,674, of October 31st, 2013
·BACEN Circular No. 3,678, of October 31st, 2013
·BACEN Circular No. 3,701, of March 13th, 2014
·BACEN Circular No. 3,748, of February 26th, 2015
·BACEN Circular No. 3,749, of March 05th, 2015
·BACEN Circular No. 3,751, of March 19th, 2015
·BACEN Circular No. 3,768, of October 29th, 2015
·BACEN Circular No. 3,769, of October 29th, 2015
·BACEN Circular No. 3,809, of August 25th, 2016
·BACEN Circular Letter No. 3,775 of July 14th, 2016
·BACEN Circular Letter No. 3,774 of July 14th, 2016
·BACEN Circular Letter No. 3,782 of September 19th, 2016
·CNSP Resolution No. 321, of July 15th, 2015
·CMN Resolution No. 3,380 of June 29th, 2006
·CMN Resolution No. 3,444, of February 28th, 2007
·CMN Resolution No. 3,464, of June 26th, 2007
·CMN Resolution No. 3,533 of January 31st, 2008
·CMN Resolution No. 3,721 of April 30th, 2009
·CMN Resolution No. 3,921, of November 25th, 2010
·CMN Resolution No. 3,988 of June 30th, 2011
·CMN Resolution No. 4,090, of May 24th, 2012
·CMN Resolution No. 4,192, of March 1st, 2013
·CMN Resolution No. 4,193, of March 1st, 2013
·CMN Resolution No. 4,195, of March 1st, 2013
·CMN Resolution No. 4,280, of October 31st, 2013
·CMN Resolution No. 4,512, of July 28th, 2016
·CMN Resolution No. 4,557, of February 23rd, 2017

 

56
Itaú Unibanco