EX-99.1 2 tv484937_ex99-1.htm EXHIBIT 99.1

 

Exhibit 99.1

 

 

Announcement to the Market

 

Disclosure of results for the fourth quarter and from January to December of 2017,

according to International Financial Reporting Standards – IFRS

 

We present below the differences between our financial statements in BRGAAP1 and in International Financial Reporting Standards - IFRS. We emphasize that the main difference in the result and equity relates to the allowance for loan losses, that uses the concept of incurred loss in IFRS and of expected loss in BRGAAP.

 

The complete consolidated financial statements under IFRS for January to December 2017 are available at our website: www.itau.com.br/investor-relations

 

Comparison between BRGAAP1 and IFRS

R$ million

Balance Sheet  BRGAAP  

Adjustments and

Reclassifications2

   IFRS   BRGAAP  

Adjustments and

Reclassifications2

   IFRS 
   Dec/31/2017   Dec/31/2016 
Total Assets   1.503.503    (68.534)   1.434.969    1.427.084    (73.843)   1.353.241 
Cash and Cash Equivalents, Reserve Requirements, Interbank Deposits, Securities Under Repurchase Agreements, Financial Assets and Derivatives 3   834.616    (9.718)   824.900    767.222    (16.395)   750.827 
Loan Operations   493.595    (228)   493.367    491.225    (859)   490.366 
(-) Allowance for Loan Losses 4   (35.360)   7.465    (27.895)   (35.986)   9.014    (26.972)
Other Financial Assets 5   111.780    (52.212)   59.568    106.458    (52.541)   53.917 
Tax Assets 6   59.648    (17.720)   41.927    61.210    (16.936)   44.274 
Investments in associates and jointly controlled entities, Goodwill, Fixed and Intangible Assets, Assets Held for Sale and Other Assets   39.224    3.879    43.102    36.954    3.875    40.829 
                               
Current Liabilities and Long Term Liabilities   1.364.565    (77.603)   1.286.964    1.299.869    (81.442)   1.218.427 
Deposits   402.938    -    402.938    329.414    -    329.414 
Deposits Received Under Securities Repurchase Agreements 3   323.910    (11.276)   312.634    366.038    (16.874)   349.164 
Financial Liabilities Held for Trading, Derivatives, Interbank and Institutional funding   255.100    207    255.309    257.167    (228)   256.939 
Other Financial Liabilities 5   129.770    (52.157)   77.613    123.604    (51.772)   71.832 
Reserves for Insurance, Private Pension and Capitalization   183.747    786    184.533    156.656    567    157.223 
Provisions and Other Liabilities   48.660    (2.561)   46.098    49.320    (1.301)   48.019 
Tax Liabilities 6   20.440    (12.602)   7.839    17.670    (11.834)   5.836 
                               
Total Stockholders’ Equity   138.938    9.069    148.005    127.215    7.599    134.814 
Non-controlling interests   12.014    1.152    13.165    11.625    607    12.232 
Controlling Stockholders’ Equity 7   126.924    7.917    134.840    115.590    6.992    122.582 

 

1BRGAAP represents the accounting practices adopted in Brazil for financial institutions, according to regulation of the Brazilian Central Bank;
2Resulted from reclassifications between assets and liabilities and other effects from IFRS adoption;
3Resulted from the elimination of transactions between the parent company and exclusive funds (mainly PGBL and VGBL fund quotas), which are consolidated under IFRS;
4Implementation of the criteria for calculating the Allowance for Loan Losses as defined in IFRS;
5Difference in accounting, mainly for Foreign Exchange Portfolio, which started to be considered as net effect of Assets and Liabilities;
6Difference in accounting, mainly for deferred taxes, which are now treated as a net effect of Assets and Liabilities in each of the consolidated companies;
7Conciliation of Controlling Stockholders’ Equity is presented in the following table.

 

Itaú Unibanco Holding S.A.

 

 

 

Below, the conciliation of the Result and Equity, and the conceptual description of the major adjustments.

 

Conciliation

 

R$ million

Adjustments  Equity   Result 
   Dec/31/2017   4thQ/17   3rdQ/17   4thQ/16   jan-dec/17   jan-dec/16 
BRGAAP - Values Attributable to Controlling Stockholders   126.924    5.821    6.077    5.543    23.965    21.639 
(a) Allowance for Loan Losses   5.257    (291)   (89)   240    (457)   1.325 
(b) Adjustment to market value of shares and quotas   186    -    -    -    -    - 
(c) Acquisition of interest in Porto Seguro Itaú Unibanco Participações S.A.   450    (4)   (4)   (4)   (15)   (15)
(d) Effective interest rate   (84)   (7)   (2)   (5)   (8)   20 
(e) Financial Leasing Operation   586    (40)   (33)   2    (131)   125 
(f) Other adjustments   1.520    5    98    218    549    171 
IFRS - Values Attributable to Controlling Stockholders   134.840    5.485    6.048    5.994    23.903    23.263 
IFRS - Values Attributable to Minority Stockholders   13.165    195    (130)   (52)   365    319 
IFRS - Values Attributable to Controlling Stockholders and Minority Stockholders   148.005    5.680    5.918    5.942    24.268    23.582 
Differences between IFRS and BRGAAP Financial Statements

(a) On IFRS (IAS 39), loan losses allowances must be made when there is objective evidence that loan operations have suffered a reduction in its value (Incurred Loss). On BRGAAP, the expected loss model is used 8.

(b) On IFRS (IAS 39 and 32), stocks and quotas classified as permanent investments were measured at fair value and its gains and losses were recorded directly on Equity, with no impact on the income statement of the period.

(c) On IFRS, the effect of accounting at fair value the acquisition of the participation in Porto Seguro Itaú Unibanco Participações S.A. was recognized.

(d) On the IFRS (IAS 39), the assets and financial liabilities measured at amortized cost are recognized according to the methodology of effective interest rate, which appropriates the revenues and costs directly attributed to the acquisition, issue or disposal for the period of operation. On BRGAAP, the recognition of expenses and revenues from fees occurs at the time of contracting these operations.

(e) Under IFRS (IAS 17) the financial leasing operations are recorded as Fixed Assets on the other hand of Other Financial Liabilities. On BRGAAP, as of September 30, 2015, the consideration of these transactions are now recorded in income in accordance with CMN Resolution No 3,617/08.

(f) Other Adjustments mainly comprise the difference in the eligibility of operations of the Cash Flow Hedge for purposes of IFRS and the reversal of the Goodwill Amortizations pursuant the BRGAAP.

 

8For more details see our Complete Financial Statements for Jaunuary to December, 2017

 

For comparison purposes, we present on the table below the Result and the Recurring Result according to the IFRS and the BRGAAP.

 

R$ million

Recurring Result  4thQ/17   3rdQ/17   jan-dec/17   jan-dec/16 
   BRGAAP   IFRS   Variation   BRGAAP   IFRS   Variation   BRGAAP   IFRS   Variation   BRGAAP   IFRS   Variation 
Result - Attributale to Controlling Stockholders   5.821    5.485    (336)   6.077    6.048    (29)   23.965    23.903    (62)   21.639    23.263    1.624 
Exclusion of the Non-Recurring Events   459    424    (35)   177    52    (125)   914    496    (418)   583    251    (332)
Provision Expenses for Citibank Integration   277    277    -    -    -    -    277    277    -    -    -    - 
Goodwill Amortization   135    -    (135)   125    -    (125)   508    -    (508)   441    -    (441)
Disposal of IRB shares   -    -    -    (155)   (155)   -    (155)   (155)   -    -    -    - 
Liability Adequacy Test   (145)   (45)   100    -    -    -    (165)   (74)   91    (109)   -    109 
Civil Lawsuits - Economic Plans   -    -    -    61    61    -    101    101    -    224    224    - 
Tax Contingencies and Legal Liabilities   184    184    -    9    9    -    226    226    -    6    6    - 
Impairment   7    7    -    137    137    -    152    152    -    181    181    - 
Program for the Settlement or Installment Payment of Taxes   -    -    -    -    -    -    -    -    -    (14)   (14)   - 
Pension Fund   -    -    -    -    -    -    -    -    -    (130)   (130)   - 
Others   -    -    -    -    -    -    (31)   (31)   -    (18)   (18)   - 
Recurring Result - Attributable to Controlling Stockholders   6.280    5.909    (371)   6.254    6.100    (154)   24.879    24.399    (481)   22.222    23.514    1.291 

 

The tables in this report show the figures in millions. Variations and summations, however, are calculated in units.

 

São Paulo, February 5, 2018.

 

Alexsandro Broedel Lopes

Group Executive Finance Director and Investor Relations Officer

 

Itaú Unibanco Holding S.A.