EX-99.1 2 tv478078_ex99-1.htm EXHIBIT 99.1

 

Exhibit 99.1

 

 

Announcement to the Market

 

Disclosure of results for the third quarter and from January to September of 2017,
according to International Financial Reporting Standards – IFRS

 

We present below the differences between our financial statements in BRGAAP1 and in International Financial Reporting Standards - IFRS. We emphasize that the main difference in the result and equity relates to the allowance for loan losses, that uses the concept of incurred loss in IFRS and of expected loss in BRGAAP.

 

The complete consolidated financial statements under IFRS for January to September 2017 are available at our website: www.itau.com.br/investor-relations

 

Comparison between BRGAAP1 and IFRS

 

                   R$ million 
Balance Sheet  BRGAAP  

Adjustments and

Reclassifications2

   IFRS   BRGAAP  

Adjustments and

Reclassifications2

   IFRS 
       Sep/30/2017           Dec/31/2016     
Total Assets   1,466,000    (92,482)   1,373,518    1,427,084    (73,843)   1,353,241 
Cash and Cash Equivalents, Reserve Requirements, Interbank Deposits, Securities Under Repurchase Agreements, Financial Assets and Derivatives 3   814,453    (16,528)   797,926    767,222    (16,395)   750,827 
Loan Operations   467,831    218    468,049    491,225    (859)   490,366 
(-) Allowance for Loan Losses 4   (34,702)   7,340    (27,362)   (35,986)   9,014    (26,972)
Other Financial Assets 5   119,494    (63,317)   56,177    106,458    (52,541)   53,917 
Tax Assets 6   59,954    (20,732)   39,221    61,210    (16,936)   44,274 
Investments in associates and jointly controlled entities, Goodwill, Fixed and Intangible Assets, Assets Held for Sale and Other Assets   38,970    537    39,507    36,954    3,875    40,829 
                               
Current Liabilities and Long Term Liabilities   1,330,861    (101,034)   1,229,827    1,299,869    (81,442)   1,218,427 
Deposits   359,904    -    359,904    329,414    -    329,414 
Deposits Received Under Securities Repurchase Agreements 3   336,951    (17,758)   319,193    366,038    (16,874)   349,164 
Financial Liabilities Held for Trading, Derivatives, Interbank and Institutional funding   248,051    5    248,055    257,167    (228)   256,939 
Other Financial Liabilities 5   130,167    (62,664)   67,503    123,604    (51,772)   71,832 
Reserves for Insurance, Private Pension and Capitalization   177,521    331    177,852    156,656    567    157,223 
Provisions and Other Liabilities   56,559    (5,795)   50,764    49,320    (1,301)   48,019 
Tax Liabilities 6   21,708    (15,153)   6,556    17,670    (11,834)   5,836 
                               
Total Stockholders' Equity   135,139    8,552    143,691    127,215    7,599    134,814 
Non-controlling interests   11,508    773    12,281    11,625    607    12,232 
Controlling Stockholders' Equity 7   123,631    7,779    131,410    115,590    6,992    122,582

 

 

 

1

BRGAAP represents the accounting practices adopted in Brazil for financial institutions, according to regulation of the Brazilian Central Bank;
2Resulted from reclassifications between assets and liabilities and other effects from IFRS adoption;
3Resulted from the elimination of transactions between the parent company and exclusive funds (mainly PGBL and VGBL fund quotas), which are consolidated under IFRS;
4Implementation of the criteria for calculating the Allowance for Loan Losses as defined in IFRS;
5Difference in accounting, mainly for Foreign Exchange Portfolio, which started to be considered as net effect of Assets and Liabilities;
6Difference in accounting, mainly for deferred taxes, which are now treated as a net effect of Assets and Liabilities in each of the consolidated companies;
7Conciliation of Controlling Stockholders’ Equity is presented in the following table.

 

Itaú Unibanco Holding S.A.

 

  

 

 

Below, the conciliation of the Result and Equity, and the conceptual description of the major adjustments.

 

Conciliation

 

                       R$ million 
Adjustments  Equity   Result 
  Sep/30/2017   3rdQ/17   2ndQ/17   3rdQ/16   jan-sep/17   jan-sep/16 
BRGAAP - Values Attributable to Controlling Stockholders   123,631    6,077    6,014    5,394    18,143    16,097 
(a) Allowance for Loan Losses   5,548    (89)   71    24    (166)   1,085 
(b) Adjustment to market value of shares and quotas   305    -    -    -    -    - 
(c) Acquisition of interest in Porto Seguro Itaú Unibanco Participações S.A.   453    (4)   (3)   (4)   (11)   (11)
(d) Effective interest rate   (77)   (2)   1    5    (1)   25 
(e) Financial Leasing Operation   626    (33)   (34)   37    (91)   123 
(f) Other adjustments   924    98    320    105    544    (47)
IFRS - Values Attributable to Controlling Stockholders   131,410    6,048    6,369    5,561    18,418    17,271 
IFRS - Values Attributable to Minority Stockholders   12,281    (130)   423    61    170    371 
IFRS - Values Attributable to Controlling Stockholders and Minority Stockholders   143,691    5,918    6,792    5,622    18,588    17,642 

Differences between IFRS and BRGAAP Financial Statements

(a) On IFRS (IAS 39), loan losses allowances must be made when there is objective evidence that loan operations have suffered a reduction In Its value (Incurred Loss). On BRGAAP, the expected less model Is used 8.

(b) On IFRS (IAS 39 and 32), stocks and quotas classified as permanent investments were measured at fair value and its gains and losses were recorded directly on Equity, with no Impact on the Income statement of the period.

(c) On IFRS, the effect of accounting at fair value the acquisition of the participation in Porto Seguro Itaú Unibanco Participações S.A. was recognized.

(d) On the IFRS (IAS 39), the assets and financial liabilities measured at amortized cost are recognized according to the methodology of effective Interest rate, which appropriates the revenues and costs directly attributed to the acquisition. Issue or disposal for the period of operation. On BRGAAP, the recognition of expenses and revenues from fees occurs at the time of contracting these operations.

(e) Under IFRS (IAS 17) the financial leasing operations are recorded as Fixed Assets on the other hand of Other Financial Liabilities. On BRGAAP, as of September 30, 2015, the consideration of these transactions are now recorded in income in accordance with CMN Resolution No. 3,617/08.

(f) Other Adjustments mainly comprise the difference in the eligibility of operations of the Cash Flow Hedge for purposes of IFRS and the reversal of the Goodwill Amortizations pursuant the BRGAAP.

 

8 For more details see our Complete Financial Statements for Jaunuary to September, 2017

 

For comparison purposes, we present on the table below the Result and the Recurring Result according to the IFRS and the BRGAAP.

 

               R$ million 
Recurring Result  3rdQ/17   2ndQ/17   jan-sep/17   jan-sep/16 
   BRGAAP   IFRS   Variation   BRGAAP   IFRS   Variation   BRGAAP   IFRS   Variation   BRGAAP   IFRS   Variation 
Result - Attributale to Controlling Stockholders   6,077    6,048    (29)   6,014    6,369    355    18,143    18,418    275    16,097    17,271    1,174 
Exclusion of the Non-Recurring Events   177    52    (125)   155    31    (123)   455    72    (383)   308    140    (168)
Goodwill Amortization   125    -    (125)   123    -    (123)   373    -    (373)   308    -    (308)
Disposal of IRB shares   (155)   (155)   -    -    -    -    (155)   (155)   -    -    -    - 
Provision for Contingencies   70    70    -    55    55    -    143    143    -    143    143    - 
Civil Lawsuits - Economic Plans   61    61    -    22    22    -    101    101    -    136    136    - 
Tax and Social Security   9    9    -    33    33    -    42    42    -    6    6    - 
Impairment   137    137    -    7    7    -    144    144    -    9    9    - 
Program for the Settlement or Installment Payment of Taxes   -    -    -    -    -    -    -    -    -    (12)   (12)   - 
Others   -    -    -    (31)   (31)   -    (51)   (60)   (10)   (140)   -    140 
Recurring Result - Attributable to Controlling Stockholders   6,254    6,100    (154)   6,169    6,400    231    18,599    18,490    (109)   16,405    17,410    1,006 

  

The tables in this report show the figures in millions. Variations and summations, however, are calculated in units.

 

São Paulo, October 30, 2017.

 

Alexsandro Broedel Lopes

Investor Relations Officer

 

Itaú Unibanco Holding S.A.