EX-99.1 2 v474313_ex99-1.htm EXHIBIT 99.1

 

Exhibit 99.1

 

MANAGEMENT REPORT – June 30, 2017

 

To our stockholders:

 

We present the Management Report of ITAÚ UNIBANCO HOLDING S.A. and its subsidiaries (ITAÚ UNIBANCO HOLDING PRUDENTIAL) for the periods from January 1 to June 30, 2017 and 2016, which were prepared in accordance with BACEN Resolution No. 4,280 of October 31, 2013 and Circular Letter No. 3,701 of March 13, 2014, and fit for the specific purposes of this resolution.

 

Net income and stockholder’ equity

 

ITAÚ UNIBANCO HOLDING PRUDENTIAL net income totaled R$ 11,085 million for the year and net earnings per share were R$ 1.70. Consolidated stockholders' equity totaled R$ 120,530 million and the book value per share reached R$ 18.55.

 

Assets and funds raised

 

Assets totaled R$ 1,286,367 million and were substantially composed of R$ 501,820 million of Interbank Investments, Securities and Derivative Financial Instruments, and R$ 541,359 million of Loan, Lease and Other Credit Operations and the Foreign Exchange Portfolio. The raised and Managed Funds totaled R$ 2,076,918 million.

 

Circular letter No. 3,068/01 of BACEN

 

ITAÚ UNIBANCO HOLDING PRUDENTIAL hereby represents that it has the financial capacity and the intention to hold to maturity securities classified under the line “held-to-maturity securities” in the balance sheet, amounting to R$ 34.5 billion, corresponding to only 15.8% of the total securities and derivative financial instruments held.

 

Acknowledgements

 

We thank our stockholders and clients for their support and trust, and our employees for their determination and commitment, which have been essential to reaching these positive results.

 

São Paulo, August 24, 2017.

 

Executive Board

 

Itaú Unibanco Holding S.A. – Demonstrações Contábeis Prudencial – 30 de Junho de 20171.1

 

 

ITAÚ UNIBANCO HOLDING S.A.

 

BOARD OF DIRECTORS BOARD OF EXECUTIVE OFFICERS
Co-Chairmen Chief Executive Officer
Pedro Moreira Salles Candido Botelho Bracher
Roberto Egydio Setubal  
   
Members Director-Generals
Alfredo Egydio Setubal Eduardo Mazzilli de Vassimon
Amos Genish Márcio de Andrade Schettini
Fábio Colletti Barbosa  
Geraldo José Carbone  
Gustavo Jorge Laboissière Loyola  
João Moreira Salles  
José Galló Executive Vice-Presidents
Marco Ambrogio Crespi Bonomi André Sapoznik
Pedro Luiz Bodin de Moraes Caio Ibrahim David
Ricardo Villela Marino Claudia Politanski
   
AUDIT COMMITTEE Executive Officers
Chairman Alexsandro Broedel Lopes
Gustavo Jorge Laboissière Loyola Fernando Barçante Tostes Malta
  Leila Cristiane Barboza Braga de Melo
  Paulo Sergio Miron
   
Members  
Antonio Francisco de Lima Neto  
Diego Fresco Gutierrez  
Geraldo Travaglia Filho Officers
Maria Helena dos Santos Fernandes de Santana Adriano Cabral Volpini
Rogério Paulo Calderón Peres Álvaro Felipe Rizzi Rodrigues
  Atilio Luiz Magila Albiero Junior
  Eduardo Hiroyuki Miyaki
FISCAL COUNCIL Emerson Macedo Bortoloto
Chairman Gilberto Frussa
José Caruso Cruz Henriques José Virgilio Vita Neto
  Marcelo Kopel (*)
  Matias Granata
Members Rodrigo Luis Rosa Couto
Alkimar Ribeiro Moura Sergio Mychkis Goldstein
Carlos Roberto de Albuquerque Sá Tatiana Grecco
   
   
  (*) Investor Relations Officer.
   
Accountant  
Reginaldo José Camilo  
CRC-1SP – 114.497/O-9  

 

Itaú Unibanco Holding S.A. – Demonstrações Contábeis Prudencial – 30 de Junho de 20172.1

 

 

ITAÚ UNIBANCO HOLDING S.A.

Prudential Consolidated Balance Sheet (Note 2a)

(In thousands of Reais)

 

Assets  Note  06/30/2017   06/30/2016 
Current assets      865,563,957    822,856,144 
Cash and cash equivalents      22,575,276    21,711,321 
Interbank investments  4b and 6   282,238,911    264,741,722 
Money market      254,973,003    240,249,289 
Interbank deposits      27,265,908    24,492,433 
Securities and derivative financial instruments  4c, 4d and 7   117,970,469    111,956,549 
Own portfolio      89,511,847    52,255,920 
Subject to repurchase commitments      4,664,488    23,404,868 
Pledged in guarantee      5,650,859    6,143,911 
Deposited with the Central Bank      3,857,989    1,344,620 
Securities under resale agreements with free movement      4,158,979    5,245,696 
Derivative financial instruments      10,126,307    23,561,534 
Interbank accounts      92,882,755    72,940,944 
Pending settlement      4,087,303    4,062,435 
Central Bank deposits      88,607,045    68,698,374 
National Housing System (SFH)      6,399    3,856 
Correspondents      34,783    45,751 
Interbank Onlending      147,225    130,528 
Interbranch accounts      49,322    104,458 
Loan, lease and other credit operations  8   232,872,521    243,953,309 
Operations with credit granting characteristics  4e   248,946,415    263,322,398 
(Allowance for loan losses)  4f   (16,073,894)   (19,369,089)
Other receivables      114,801,254    105,235,904 
Foreign exchange portfolio  9   44,401,903    37,308,957 
Income receivable      2,556,212    4,590,830 
Transactions with credit card issuers  4e   24,918,815    23,583,911 
Negotiation and intermediation of securities      6,686,605    9,929,750 
Deferred tax assets  13b I   24,776,036    17,076,212 
Escrow deposits  11b and 11d   1,364,500    2,056,974 
Sundry  12a   10,097,183    10,689,270 
Other assets  4g   2,173,449    2,211,937 
Assets held for sale      952,324    701,398 
(Valuation allowance)      (371,174)   (127,096)
Prepaid expenses  4g and 12b   1,592,299    1,637,635 
Long-term receivables      375,382,833    393,158,019 
Interbank investments - Interbank deposits  4b and 6   1,548,571    878,696 
Money market      101,338    12,486 
Interbank deposits      1,447,233    866,210 
Securities and derivative financial instruments  4c, 4d and 7   100,062,400    101,894,500 
Own portfolio      63,967,047    64,872,173 
Subject to repurchase commitments      5,276,261    1,886,126 
Pledged in guarantee      7,136,384    5,002,593 
Deposited with the Central Bank      -    2,014,588 
Securities under resale agreements with free movement      14,848,615    14,482,948 
Derivative financial instruments      8,834,093    13,636,072 
Interbank accounts - National Housing System (SFH)      4,661    580,262 
Loan, lease and other credit operations  8   211,469,562    216,409,611 
Operations with credit granting characteristics  4e   230,928,600    234,626,518 
(Allowance for loan losses)  4f   (19,459,038)   (18,216,907)
Other receivables      61,826,604    72,617,192 
Foreign exchange portfolio  9   17,082,571    19,802,064 
Deferred tax assets  13b I   26,039,186    35,286,352 
Escrow deposits  11b and 11d   11,153,714    9,924,103 
Sundry  12a   7,551,133    7,604,673 
Other assets - Prepaid expenses  4g and 12b   471,035    777,758 
Permanent assets      45,420,029    43,641,532 
Investments  4h and 14a I   22,416,269    18,073,401 
Investments in affiliates and jointly controlled entities      21,891,157    17,577,035 
Other investments      674,629    645,891 
(Allowance for losses)      (149,517)   (149,525)
Real estate in use  4i and 14b   5,978,346    6,236,771 
Real estate in use      3,276,119    3,265,845 
Other fixed assets      12,486,447    12,006,717 
(Accumulated depreciation)      (9,784,220)   (9,035,791)
Goodwill  4j and 14b   794,843    567,916 
Intangible assets  4k and 14b   16,230,571    18,763,444 
Acquisition of rights to credit payroll      1,004,035    1,045,952 
Other intangible assets      29,044,730    28,042,632 
(Accumulated amortization)      (13,818,194)   (10,325,140)
Total assets      1,286,366,819    1,259,655,695 

 

The accompanying notes are an integral part of these financial statements.

 

Itaú Unibanco Holding S.A. – Demonstrações Contábeis Prudencial – 30 de Junho de 20173.1

 

 

ITAÚ UNIBANCO HOLDING S.A.

Prudential Consolidated Balance Sheet (Note 2a)

(In thousands of Reais)

 

Liabilities  Note  06/30/2017   06/30/2016 
Current liabilities      769,627,608    710,331,062 
Deposits  4b and 10b   252,865,298    250,708,506 
Demand deposits      65,453,197    60,664,111 
Savings deposits      109,542,150    104,493,158 
Interbank deposits      2,453,451    6,138,776 
Time deposits      75,414,380    79,412,461 
Other deposits      2,120    - 
Deposits received under securities repurchase agreements  4b and 10c   252,464,365    198,979,524 
Own portfolio      55,075,657    56,910,771 
Third-party portfolio      182,994,666    125,981,308 
Free portfolio      14,394,042    16,087,445 
Funds from acceptances and issuance of securities  4b and 10d   47,679,650    24,769,276 
Real estate, mortgage, credit and similar notes      31,649,889    18,472,826 
Foreign Borrowing through securities      15,412,640    4,295,808 
Structured Operations Certificates      617,121    2,000,642 
Interbank accounts      5,276,754    5,206,237 
Pending settlement      3,414,056    3,447,091 
Correspondents      1,862,698    1,759,146 
Interbranch accounts      5,982,067    5,862,660 
Third-party funds in transit      5,968,362    5,839,691 
Internal transfer of funds      13,705    22,969 
Borrowing and onlending  4b and 10e   41,733,080    52,658,696 
Borrowing      32,774,125    41,611,831 
Onlending      8,958,955    11,046,865 
Derivative financial instruments  4d and 7g   8,288,681    18,186,232 
Other liabilities      155,337,713    153,959,931 
Collection and payment of taxes and contributions      3,971,826    3,934,953 
Foreign exchange portfolio  9   45,019,700    39,476,864 
Social and statutory  15b II   4,325,277    3,756,789 
Tax and social security contributions  4m, 4n and 13c   4,797,139    8,143,816 
Negotiation and intermediation of securities      6,524,783    13,309,594 
Credit card operations  4e   54,938,650    51,769,113 
Subordinated debt  10f   11,848,641    10,723,205 
Provisions for contingent liabilities  11b   4,267,764    3,838,897 
Sundry  12c   19,643,933    19,006,700 
Long-term liabilities      382,320,200    420,735,969 
Deposits  4b and 10b   101,715,342    61,004,150 
Interbank deposits      232,940    228,369 
Time deposits      101,482,402    60,775,781 
Deposits received under securities repurchase agreements  4b and 10c   89,093,892    156,074,058 
Own portfolio      47,294,796    112,696,983 
Free portfolio      41,799,096    43,377,075 
Funds from acceptances and issuance of securities  4b and 10d   60,402,532    59,465,510 
Real estate, mortgage, credit and similar notes      30,518,385    28,929,838 
Foreign Borrowing through securities      26,282,543    28,012,941 
Structured Operations Certificates      3,601,604    2,522,731 
Borrowing and onlending  4b and 10e   27,796,898    32,602,408 
Borrowing      9,562,626    10,700,078 
Onlending      18,234,272    21,902,330 
Derivative financial instruments  4d and 7g   12,438,355    16,319,864 
Other liabilities      90,873,181    95,269,979 
Foreign exchange portfolio  9   17,055,453    19,257,329 
Tax and social security contributions  4m, 4n and 13c   15,624,032    10,845,406 
Subordinated debt  10f   40,255,569    49,558,877 
Provisions for contingent liabilities  11b   11,974,340    10,992,412 
Sundry  12c   5,963,787    4,615,955 
Deferred income  4o   2,143,527    1,714,374 
Non-controlling interests  15f   11,745,788    13,241,325 
Stockholders' equity  15   120,529,696    113,632,965 
Capital      97,148,000    85,148,000 
Capital reserves      1,352,881    1,329,803 
Revenue reserves      27,405,084    30,613,893 
Asset valuation adjustment  4c, 4d and 7d   (2,805,204)   (2,012,085)
(Treasury shares)      (2,571,065)   (1,446,646)
Total liabilities and stockholders' equity      1,286,366,819    1,259,655,695 

 

The accompanying notes are an integral part of these financial statements.

 

Itaú Unibanco Holding S.A. – Demonstrações Contábeis Prudencial – 30 de Junho de 20173.2

 

 

ITAÚ UNIBANCO HOLDING S.A.

Prudential Consolidated Statement of Income (Note 2a)

(In thousands of Reais)

 

      01/01 to   01/01 to 
   Note  06/30/2017   06/30/2016 
Income from financial operations      70,267,036    69,937,748 
Loan, lease and other credit operations      38,047,435    37,900,861 
Securities and derivative financial instruments      27,837,646    28,282,198 
Foreign exchange operations      553,027    539,033 
Compulsory deposits      3,828,928    3,215,656 
Expenses of financial operations      (38,440,240)   (25,378,165)
Money market      (35,502,051)   (32,871,049)
Borrowing and onlending  10e   (2,938,189)   7,492,884 
Income from financial operations before loan and losses      31,826,796    44,559,583 
Result of allowance for loan losses  8d I   (8,581,656)   (11,513,662)
Expenses for allowance for loan losses      (10,485,647)   (13,314,788)
Income from recovery of credits written off as loss      1,903,991    1,801,126 
Gross income from financial operations      23,245,140    33,045,921 
Other operating revenues (expenses)      (8,166,609)   (12,823,680)
Banking service fees  12d   11,416,826    10,978,057 
Income from bank charges  12e   5,744,971    5,150,013 
Personnel expenses  12f   (10,199,086)   (9,239,121)
Other administrative expenses  12g   (8,958,133)   (8,721,716)
Tax expenses  4n and 13a II   (3,245,673)   (4,207,325)
Equity in earnings of affiliates, jointly controlled entities and other investments  14a II   1,690,877    (2,625,390)
Other operating revenues  12h   472,101    367,015 
Other operating expenses  12i   (5,088,492)   (4,525,213)
Operating income      15,078,531    20,222,241 
Non-operating income      (181,900)   13,356 
Income before taxes on income and profit sharing      14,896,631    20,235,597 
Income tax and social contribution  4n and 13a I   (3,567,745)   (10,808,608)
Due on operations for the period      (2,183,691)   (2,661,331)
Related to temporary differences      (1,384,054)   (8,147,277)
Profit sharing – Management Members - Statutory      (94,893)   (88,509)
Non-controlling interests  15f   (149,357)   (145,433)
Net income      11,084,636    9,193,047 
Weighted average of the number of outstanding shares  15a   6,510,663,755    6,518,802,076 
Net income per share – R$      1.70    1.41 
Book value per share - R$ (outstanding at 06/30)      18.55    17.42 

 

The accompanying notes are an integral part of these financial statements.

 

Itaú Unibanco Holding S.A. – Demonstrações Contábeis Prudencial – 30 de Junho de 20173.3

 

 

ITAÚ UNIBANCO HOLDING S.A.

Prudential Statement of Changes in Stockholders’ Equity (Note 15)

(In thousands of Reais)

 

   Capital   Capital
reserves
   Revenue
reserves
   Asset
valuation
adjustment
(Note 7d)
   Retained
earnings
   (Treasury
shares)
   Total 
Balance at 01/01/2016   85,148,000    1,537,219    29,189,479    (1,375,886)   -    (4,353,380)   110,145,432 
Purchase of treasury shares   -    -    -    -    -    (200,200)   (200,200)
Cancellation of shares - ESM April 27, 2016 – Approved on June 7, 2016   -    -    (2,670,000)   -    -    2,670,000    - 
Granting of stock options   -    (33,608)   -    -    -    436,934    403,326 
Granting of options recognized   -    (29,345)   -    -    -    -    (29,345)
Share-based payment – variable compensation   -    (144,463)   -    -    -    -    (144,463)
Payment of interest on capital on 02/29/2016 – declared after 12/31/2015 - R$ 0.4564 per share   -    -    (2,697,116)   -    -    -    (2,697,116)
Asset valuation adjustments:                                   
Change in adjustment to market value   -    -    -    (624,504)   -    -    (624,504)
Remeasurements in liabilities of post-employment benefits   -    -    -    (11,695)   -    -    (11,695)
Unrealized result of unconsolidated company   -    -    1,845    -    -    -    1,845 
Net income   -    -    -    -    9,193,047    -    9,193,047 
Appropriations:                                   
Legal reserve   -    -    459,652    -    (459,652)   -    - 
Statutory reserves   -    -    5,834,205    -    (5,834,205)   -    - 
Dividends and interest on capital   -    -    495,828    -    (2,899,190)   -    (2,403,362)
Balance at 06/30/2016   85,148,000    1,329,803    30,613,893    (2,012,085)   -    (1,446,646)   113,632,965 
Changes in the period   -    (207,416)   1,424,414    (636,199)   -    2,906,734    3,487,533 
Balance at 01/01/2017   97,148,000    1,589,343    24,487,354    (2,975,797)   -    (1,882,353)   118,366,547 
Purchase of treasury shares   -    -    -    -    -    (1,282,092)   (1,282,092)
Granting of stock options   -    (23,635)   -    -    -    593,380    569,745 
Granting of options recognized   -    (46,256)   -    -    -    -    (46,256)
Share-based payment – variable compensation   -    (166,571)   -    -    -    -    (166,571)
Payment of interest on capital on 03/03/2017 – declared after 12/31/2016 - R$ 0.6591 per share   -    -    (5,047,692)   -    -    -    (5,047,692)
Financial Guarantees Provided - CMN Resolution nº 4,512 (Note 8c)   -    -    -    -    (220,902)   -    (220,902)
Asset valuation adjustments:                                   
Change in adjustment to market value   -    -    -    116,553    -    -    116,553 
Remeasurements in liabilities of post-employment benefits   -    -    -    (66,856)   -    -    (66,856)
Foreign exchange variation on investments abroad   -    -    -    120,896    -    -    120,896 
Net income   -    -    -    -    11,084,636    -    11,084,636 
Appropriations:                                   
Legal reserve   -    -    554,232    -    (554,232)   -    - 
Statutory reserves   -    -    4,842,862    -    (4,842,862)   -    - 
Dividends and interest on capital   -    -    2,568,328    -    (5,466,640)   -    (2,898,312)
Balance at 06/30/2017   97,148,000    1,352,881    27,405,084    (2,805,204)   -    (2,571,065)   120,529,696 
Changes in the period   -    (236,462)   2,917,730    170,593    -    (688,712)   2,163,149 

 

The accompanying notes are an integral part of these financial statements.

 

Itaú Unibanco Holding S.A. – Demonstrações Contábeis Prudencial – 30 de Junho de 20173.4

 

 

ITAÚ UNIBANCO HOLDING S.A.

Prudential Consolidated Statement of Cash Flows

(In thousands of Reais)

 

      01/01 to   01/01 to 
   Note  06/30/2017   06/30/2016 
Adjusted net income      8,058,497    40,882,081 
Net income      11,084,636    9,193,047 
Adjustments to net income:      (3,026,139)   31,689,034 
Granted options recognized and share-based payment – variable compensation      (212,827)   (173,808)
Adjustment to market value of securities and derivative financial instruments (assets/liabilities)  7h   2,667,495    (2,838,084)
Effects of changes in exchange rates on cash and cash equivalents      (20,003,500)   14,825,909 
Allowance for loan losses  8c   10,485,647    13,314,788 
Interest and foreign exchange expense related to operations with subordinated debt      2,697,701    (2,769,773)
Depreciation and amortization  14b   2,802,759    2,496,676 
Interest expense from provision for contingent and legal liabilities  11b   726,092    799,715 
Provision for contingent and legal liabilities  11b   1,718,614    1,703,334 
Interest income from escrow deposits  11b   (91,810)   (203,364)
Deferred taxes (excluding hedge tax effects)      2,605,693    576,531 
Equity in earnings of affiliates, jointly controlled entities and other investments  14a I   (1,690,877)   2,625,390 
Interest and foreign exchange income from available-for-sale securities      (4,396,346)   1,886,948 
Interest and foreign exchange income from held-to-maturity securities      (618,779)   1,326,458 
(Gain) loss from sale of available-for-sale financial assets  7i   (212,221)   403,839 
(Gain) loss from sale of investments      1,448    (13,339)
(Gain) loss from sale of foreclosed assets      237,593    51,989 
(Gain) loss from sale of fixed assets      5,204    10,363 
Non-controlling interests      149,357    145,433 
Other      102,618    (2,479,971)
Change in assets and liabilities      (47,103,698)   (18,132,965)
(Increase) decrease in assets      (52,993,511)   65,783,012 
Interbank investments      (35,305,815)   16,350,309 
Securities and derivative financial instruments (assets/liabilities)      (7,438,313)   10,104,872 
Compulsory deposits with the Central Bank of Brazil      (2,906,583)   (2,142,375)
Interbank and interbranch accounts (assets/liabilities)      1,306,224    (74,770)
Loan, lease and other credit operations      (1,366,528)   38,317,976 
Other receivables and other assets      (3,492,138)   1,181,108 
Foreign exchange portfolio and negotiation and intermediation of securities (assets/liabilities)      (3,790,358)   2,045,893 
(Decrease) increase in liabilities      5,889,813    (83,915,977)
Deposits      23,022,578    (54,953,337)
Deposits received under securities repurchase agreements      (27,011,212)   (2,685,275)
Funds for issuance of securities      14,365,516    (3,522,548)
Borrowing and onlending      (6,083,931)   (25,738,745)
Credit card operations (assets/liabilities)      (2,677,213)   (923,642)
Collection and payment of taxes and contributions      3,701,461    3,705,768 
Other liabilities      2,478,851    3,161,011 
Deferred income      133,601    (252,596)
Payment of income tax and social contribution      (2,039,838)   (2,706,613)
Net cash provided by (used in) operating activities      (39,045,201)   22,749,116 
Interest on capital / dividends received from affiliated companies      745,612    3,809,189 
Funds received from sale of available-for-sale securities      7,674,587    11,021,148 
Funds received from redemption of held-to-maturity securities      2,047,442    1,638,550 
Disposal of assets not for own use      (68,615)   149,477 
Disposal of investments      (1,403)   15,136 
Cash and cash equivalents net assets and liabilities arising from the merger with CorpBanca  2c   -    5,869,160 
Cash and cash equivalents net assets and liabilities due from Recovery acquisition  2c   -    (713,914)
Sale of fixed assets      16,623    6,080 
Termination of intangible asset agreements      18,329    4,911 
Purchase of available-for-sale securities      (1,284,950)   (9,300,554)
Purchase of held-to-maturity securities      (95,579)   (1,202,652)
Purchase of investments      (206,324)   (2,832,601)
Purchase of fixed assets  14b   (370,441)   (284,825)
Disposal (Purchase) of intangible assets  14b   (432,142)   461,701 
Net cash provided by (used in) invesment activities      8,043,139    8,640,805 
Decrease in subordinated debt      (8,013,566)   (7,596,476)
Non-controlling interests  15f   171,269    707,390 
Granting of stock options      569,745    403,326 
Purchase of treasury shares      (1,282,092)   (200,200)
Dividends and interest on capital paid to Non-controlling interests      (143,228)   (47,175)
Dividends and interest on capital paid      (7,567,167)   (5,092,915)
Net cash provided by (used in) financing activities      (16,265,039)   (11,826,050)
              
Net increase (decrease) in cash and cash equivalents      (47,267,101)   19,563,872 
              
Cash and cash equivalents at the beginning of the period      93,514,459    85,717,090 
Effects of changes in exchange rates on cash and cash equivalents      20,003,500    (14,825,909)
Cash and cash equivalents at the end of the period  4a and 5   66,250,858    90,455,053 

 

The accompanying notes are an integral part of these financial statements.

 

Itaú Unibanco Holding S.A. – Demonstrações Contábeis Prudencial – 30 de Junho de 20173.5

 

 

ITAÚ UNIBANCO HOLDING S.A.

 

Notes to the Prudential Consolidated Financial Statements

 

Exercise from January 1 to June 30, 2017 and 2016

 

(In thousands of Reais)

 

Note 1 - Operations

 

Itaú Unibanco Holding S.A. (ITAÚ UNIBANCO HOLDING) is a publicly-held company which, together with its affiliated and subsidiaries companies, operates in Brazil and abroad, with all types of banking activities, through its commercial, investment, real estate loan, finance and investment credit, and lease portfolios, including foreign exchange operations. By means of its subsidiaries, it directly or indirectly carries out many other activities, with an emphasis on Insurance, Private Pension Plans, Capitalization, Securities Brokerage and Administration of Credit Cards, Consortia, Investment Funds and Managed Portfolios.

 

Itaú Unibanco Holding S.A. – Demonstrações Contábeis Prudencial – 30 de Junho de 20174.1

 

 

Note 2 – Presentation and Consolidation of the financial statements

 

a)Presentation

 

The Consolidated Financial Statements of ITAÚ UNIBANCO HOLDING PRUDENTIAL have been prepared in accordance with CMN Resolution No. 4,280 of October 31, 2013 and BACEN Circular No. 3,701 of March 13, 2014, and they fit for the specific purposes of this resolution.

 

The definitions and criteria for the valuation and recognition of assets, liabilities, income and expenses set forth in the regulation embodied in the Accounting Plan for National Financial System Institutions (COSIF) were applied. For entities not subject to the rules of COSIF, necessary adjustments were made to ensure that the valuation and recognition of assets, liabilities, income and expenses could properly reflected the required regulation.

 

As set forth in the sole paragraph of article 7 of BACEN Circular No. 3,068, of November 8, 2001, securities classified as trading securities (Note 4c) are presented in the Prudential Consolidated Balance Sheet under Current Assets regardless of their maturity dates.

 

Lease Operations are presented, at present value, in the Prudential Consolidated Balance Sheet, and the related income and expenses, which represent the financial result of these operations, are presented, grouped together, under loan, lease and other loan operations in the Statement of Income. Advances on exchange contracts are reclassified from Other Liabilities – Foreign exchange portfolio to Loan Operations. The foreign exchange result is presented on an adjusted basis, with the reclassification of expenses and income, in order exclusively to represent the impact of variations and differences of rates on the balance sheet accounts denominated in foreign currencies.

 

ITAU UNIBANCO HOLDING PRUDENTIAL prepares its Consolidated Financial Statements, which are available on its Investor Relations website (www.itau.com.br/relacoes-com-investidores).

 

b)Consolidation

 

As set forth by article 1st of CMN Resolution No. 4,280, of October 31, 2013, the consolidated financial statements of ITAÚ UNIBANCO HOLDING PRUDENTIAL include the consolidation of entities located either in Brazil or abroad, over which it has direct or indirect control, except for the insurance group which is not governed by item 6, article 1st of CMN Resolution No. 4,280.

 

Intercompany transactions, intercompany balances and intercompany results have been eliminated on consolidation. The investment funds of which ITAÚ UNIBANCO HOLDING PRUDENTIAL’s companies are the main beneficiaries or holders of principal obligations are consolidated. The investments in these fund portfolios are classified by type of transaction and were distributed by type of security, based on the same categories to which these securities were originally allocated. The effects of foreign exchange variations on investments abroad are classified under the heading Securities and derivative financial instruments in the Statement of Income for subsidiaries with the same functional currency as the parent company, and in Asset valuation adjustment for subsidiaries with a functional currency different from that of the parent company(Note 4s).

 

Itaú Unibanco Holding S.A. – Demonstrações Contábeis Prudencial – 30 de Junho de 20174.2

 

 

The Consolidated Financial Statements comprise ITAÚ UNIBANCO HOLDING PRUDENTIAL its direct and indirect subsidiaries. We present below the main subsidiaries which together represent over 95% of total consolidated assets:

 

               Interest % in voting   Interest % in total 
      Functional  Country of     capital at   capital at 
      currency  Incorporation  Activity  06/30/2017   06/30/2016   06/30/2017   06/30/2016 
Domestic                                
Banco Itaú BBA S.A.        Brazil  Financial Institution   100.00%   100.00%   100.00%   100.00%
Banco Itaú Consignado S.A.  (2)     Brazil  Financial Institution   100.00%   60.00%   100.00%   60.00%
Banco Itaucard S.A.        Brazil  Financial Institution   100.00%   100.00%   100.00%   100.00%
Banco Itauleasing S.A.        Brazil  Financial Institution   100.00%   100.00%   100.00%   100.00%
Dibens Leasing S.A. - Arrendamento Mercantil        Brazil  Leasing   100.00%   100.00%   100.00%   100.00%
Financeira Itaú CBD S.A. Crédito, Financiamento e Investimento  (1)     Brazil  Consumer Finance Credit   50.00%   50.00%   50.00%   50.00%
Hipercard Banco Múltiplo S.A.        Brazil  Financial Institution   100.00%   100.00%   100.00%   100.00%
Itaú Corretora de Valores S.A.        Brazil  Broker   100.00%   100.00%   100.00%   100.00%
Itaú Unibanco S.A.        Brazil  Financial Institution   100.00%   100.00%   100.00%   100.00%
Luizacred S.A. Soc. Cred. Financiamento Investimento  (1)     Brazil  Consumer Finance Credit   50.00%   50.00%   50.00%   50.00%
Redecard S.A.        Brazil  Acquier   100.00%   100.00%   100.00%   100.00%
Foreign                                
Itaú Corpbanca Colombia S.A.  (Note 2c)  Colombian Peso  Colombia  Financial Institution   23.67%   22.25%   23.67%   22.25%
Banco Itaú (Suisse) S.A.     Swiss Franc  Switzerland  Financial Institution   100.00%   100.00%   100.00%   100.00%
Banco Itaú Argentina S.A.     Argentine Peso  Argentina  Financial Institution   100.00%   100.00%   100.00%   100.00%
Banco Itaú Paraguay S.A.     Guarani  Paraguay  Financial Institution   100.00%   100.00%   100.00%   100.00%
Banco Itaú Uruguay S.A.     Uruguayan Peso  Uruguay  Financial Institution   100.00%   100.00%   100.00%   100.00%
Itau Bank, Ltd.     Real  Cayman Islands  Financial Institution   100.00%   100.00%   100.00%   100.00%
Itaú BBA Colombia S.A. Corporacion Financiera     Colombian Peso  Colombia  Financial Institution   100.00%   100.00%   100.00%   100.00%
Itau BBA International plc     Dollar  United Kingdom  Financial Institution   100.00%   100.00%   100.00%   100.00%
Itau BBA USA Securities Inc.     Real  United States  Broker   100.00%   100.00%   100.00%   100.00%
Itaú CorpBanca  (Note 2c)  Chilean Peso  Chile  Financial Institution   35.71%   33.58%   35.71%   33.58%

(1)As from June 30, 2016 they are fully consolidated to ensure the total coverage of the entity’s risks, as determined by the Central Bank of Brazil.
(2)New company name of Banco Itaú BMG Consignado S.A..

 

Itaú Unibanco Holding S.A. – Demonstrações Contábeis Prudencial – 30 de Junho de 20174.3

 

 

c)Business development

 

Gestora de Inteligência de Crédito

 

On January 21, 2016, ITAÚ UNIBANCO HOLDING PRUDENTIAL, through its subsidiary Itaú Unibanco S.A. (Itaú Unibanco), executing a non-binding Memorandum of Understanding with Banco Bradesco S.A., Banco do Brasil S.A., Banco Santander S.A. and Caixa Econômica Federal, aiming at the creation of a credit intelligence bureau that will develop a databank with the purpose of aggregating, reconciling and addressing master file and credit data of individuals and legal entities.

 

The Gestora de Inteligência de Crédito, located in the city of São Paulo, was organized as a corporation, and each of its shareholders will have a 20% interest in its capital.

 

After compliance with the precedent conditions and approval by proper regulatory authorities, the operation was consummated on June 14, 2017. Ownership interest acquired will be assessed under the Equity Method.

 

Banco Itaú BMG Consignado S.A.

 

On September 29, 2016, ITAÚ UNIBANCO HOLDING PRUDENTIAL, through its subsidiary Itaú Unibanco S.A. (Itaú Unibanco), entered into a purchase and sale agreement with Banco BMG S.A. (BMG) for acquisition of a 40% interest in the capital of Banco Itaú BMG Consignado S.A. (Itaú BMG Consignado), corresponding to BMG’s total interest in Itaú BMG Consignado, for the amount of R$ 1,460,406, and now holds 100% of Itaú BMG Consignado.

 

Itaú Unibanco and BMG will maintain an association by means of the execution of a new commercial agreement for the distribution of payroll loans of Itaú BMG Consignado and its affiliates, on an exclusive basis, through certain distribution channels linked to BMG and its affiliates.

 

After compliance with the precedent conditions and approval by proper regulatory authorities, the transaction was completed on December 28, 2016.

 

Currently, Itaú Consignado S.A. (current corporate name of Itaú BMG Consignado) is controlled by ITAÚ UNIBANCO HOLDING PRUDENTIAL and, therefore, this acquisition did not have accounting effects on its results on initial recognition.

 

ConectCar Soluções de Mobilidade Eletrônica S.A.

 

On October 21, 2015, ITAÚ UNIBANCO HOLDING PRUDENTIAL, through its subsidiary Redecard S.A. (Rede), entered into a share purchase and sale commitment with Odebrecht Transport S.A. for the acquisition of 50% of capital stock of ConectCar Soluções de Mobilidade Eletrônica S.A. (ConectCar) for the amount of R$ 170 million.

 

ConectCar, located in Barueri, São Paulo, is an institution engaged in own payment arrangements and a provider of intermediation services for automatic payment of tolls, fuels and parking lots. It was organized in 2012 as the result of a partnership between Odebrecht Transport S.A. and Ipiranga Produtos de Petróleo S.A., a company controlled by Ultrapar Participações S.A., which currently holds the remaining 50% of ConectCar’s capital stock.

 

After compliance with the precedent conditions and approval of proper regulatory authorities, the operation was closed on January 29, 2016. The investment acquired is measured using the equity method.

 

The acquisition did not have accounting effects on the results of ITAÚ UNIBANCO HOLDING PRUDENTIAL on initial recognition.

 

Recovery do Brasil Consultoria S.A.

 

At December 31, 2015, ITAÚ UNIBANCO HOLDING PRUDENTIAL, through its subsidiary Itaú Unibanco S.A., entered into an agreement for purchase and sale and other covenants with Banco BTG Pactual S.A. (BTG) and with Misben S.A. to acquire 89.08% of interest in the capital stock of Recovery do Brasil Consultoria S.A. (Recovery), corresponding to the total interest of the parties in Recovery, for R$ 734,755.

 

In the same transaction, ITAÚ UNIBANCO HOLDING PRUDENTIAL agreed on the acquisition of approximately 70% of the portfolio of R$ 38 billion in credit rights related to the recovery of portfolios held by BTG, for the amount of R$ 570 million.

 

Itaú Unibanco Holding S.A. – Demonstrações Contábeis Prudencial – 30 de Junho de 20174.4

 

 

Established in 2000 in Argentina and present in Brazil since 2006, Recovery is the market leader in the management of overdue receivables portfolio. Recovery’s activities consist in prospecting and assessing portfolios, structuring and managing operations, acting in all segments, from individual to corporate loans, with financial and non-financial institutions, and offering a competitive advantage to its clients.

 

After the compliance with the precedent conditions and approval by regulatory authorities, the transaction was closed on March 31, 2016.

 

The acquisition did not have accounting effects on the results of ITAÚ UNIBANCO HOLDING PRUDENTIAL on initial recognition.

 

On July 7, 2016, ITAÚ UNIBANCO HOLDING PRUDENTIAL, through its subsidiary Itaú Unibanco S.A., acquired from International Finance Corporation, a 6.92% additional interest, for the amount of R$ 59,186 and now holds 96% of Recovery´s capital.

 

Itaú CorpBanca

 

On January 29, 2014, ITAÚ UNIBANCO HOLDING PRUDENTIAL, through its subsidiary Banco Itaú Chile S.A. (BIC), entered into a Transaction Agreement with CorpBanca and its controlling stockholders (Corp Group), establishing the terms and conditions of the merger of operations of BIC and CorpBanca in Chile and in the other jurisdictions in which CorpBanca operates.

 

CorpBanca is a commercial bank headquartered in Chile, which also operates in Colombia and Panama, focused on individuals and large and middle-market companies. In 2015, an accordance with the Chilean Superintendence of Banks, it was one of the largest private banks in Chile, in terms of overall size of loan portfolio, with a market share of 7.1%.

 

This agreement represents an important step in ITAÚ UNIBANCO HOLDING PRUDENTIAL’s internationalization process.

 

The merger was approved by the stockholders of CorpBanca and BIC and by all proper regulatory authorities in Chile, Brazil, Colombia and Panama. As set forth in the amendment to the Transaction Agreement, entered into on June 2, 2015, the parties closed the operation on April 1st, 2016, when they had full conditions for the corporate reorganization process.

 

The operation was consummated by means of:

 

i.Increase in BIC’ capital in the amount of R$ 2,308,917 concluded on March 22, 2016;

 

ii.Merger of BIC into CorpBanca, with the cancellation of BIC’s shares and issue of new shares by CorpBanca, at the rate of 80,240 shares of CorpBanca for one share of BIC, so that interests resulting from the merger, named Itaú CorpBanca, are 33.58% for ITAÚ UNIBANCO HOLDING PRUDENTIAL and 33.13% for Corp Group.

 

The following corporate structure resulted from the transaction:

 

Ownership interest    
ITAÚ UNIBANCO HOLDING PRUDENTIAL   33.58%
Corp Group   33.13%
Other non-controlling stockholders   33.29%

 

Itaú Unibanco Holding S.A. – Demonstrações Contábeis Prudencial – 30 de Junho de 20174.5

 

 

The Itaú CorpBanca is controlled as of April 1st, 2016 by ITAÚ UNIBANCO HOLDING PRUDENTIAL. On the same date, ITAU UNIBANCO HOLDING PRUDENTIAL entered into a shareholders’ agreement with Corp Group, which sets forth, among others, the right of ITAÚ UNIBANCO HOLDING PRUDENTIAL and Corp Group to appoint members for the Board of Directors of Itaú CorpBanca in accordance to their interests in capital stock, and this group of shareholders will have the right to appoint the majority of members of the Board of Directors of Itaú CorpBanca and ITAÚ UNIBANCO HOLDING PRUDENTIAL will be entitled to appoint the majority of members elected by this block. Except for certain strategic matters of Itaú CorpBanca, on which Corp Group has the right of veto, the members of the board of directors appointed by Corp Group should vote as recommended by ITAÚ UNIBANCO HOLDING PRUDENTIAL.

 

The fair value of the consideration transferred by ITAÚ UNIBANCO HOLDING PRUDENTIAL due to its interest in Itaú CorpBanca was R$ 10,517,487, based on the quotation of CorpBanca’s shares listed on the Santiago Stock Exchange.

 

The consideration transferred resulted in goodwill for future expected profitability of R$ 6,590,106 (Recorded in Intangible assets - Note 14b III). Additionally, a goodwill of R$ 675,362 was generated in Brazil due to the difference between the equity value of BIC and the equity value of Itaú CorpBanca resulting from the merger. The goodwill will be amortized over 10 years. This amount will not be deducted for tax purposes, except in case of disposal or merger of the investment.

 

The table below summarizes the main assets acquired and liabilities assumed on the acquisition date.

 

CorpBanca

 

   04/01/2016 
Current Assets and Long Term Receivables   110,630,546 
Cash and cash equivalents   5,869,160 
Interbank investments   3,897,540 
Securities and derivative financial instruments   19,632,775 
Interbank accounts and Interbranch accounts   154,230 
Loan, lease and other credit operations   75,543,990 
Other receivables and Other assets   5,532,851 
Permanent assets   4,056,062 
Investments   71,517 
Fixed assets and operating lease   494,001 
Goodwill and Intangible assets   3,490,544 
Total assets   114,686,608 
Current Liabilities and Long Term Liabilities   107,324,988 
Deposits   68,387,102 
Deposits received under securities repurchase agreements   4,052,218 
Funds from acceptances and issuance of securities   12,161,294 
Interbank accounts and Interbranch accounts   259,445 
Borrowing and onlending   6,410,574 
Derivative financial instruments   5,749,062 
Other liabilities   10,305,293 
Total liabilities   107,324,988 
Plan net assets   7,361,620 
Non-controlling interests   1,487,970 
Net assets assumed   5,873,650 
Adjustment to fair value of net assets assumed   (1,946,269)
Net Assets Assumed at Fair Value   3,927,381 

 

Contingent liabilities have not been recorded due to the acquisition.

 

Additionally, on October 26, 2016, ITAÚ UNIBANCO HOLDING PRUDENTIAL through its controlled subsidiary, ITB Holding Brasil Participações Ltda., it has indirectly acquired 10,908,002,836 shares of Itaú CorpBanca, for the equivalent of R$ 288.1 million.

 

Itaú Unibanco Holding S.A. – Demonstrações Contábeis Prudencial – 30 de Junho de 20174.6

 

 

The right to acquire such shares was set forth in the April 1st, 2016 shareholders’ agreement between ITAÚ UNIBANCO HOLDING PRUDENTIAL and Corp Group and certain of its affiliates. As a consequence, ITAÚ UNIBANCO HOLDING PRUDENTIAL’s ownership in Itaú CorpBanca increased from approximately 33.58% to 35.71%, without altering its current governance.

 

This transaction was effected upon the acquisition of 100% of the capital stock of CGB II SpA, the then holder of the shares. All the required regulatory approvals were obtained in October of 2016.

 

The acquisitions did not have accounting effects on the results of ITAÚ UNIBANCO HOLDING PRUDENTIAL on initial recognition.

 

MaxiPago

 

On September 3, 2014, ITAÚ UNIBANCO HOLDING PRUDENTIAL, through its subsidiary Redecard S.A. (Rede) entered into a share and purchase agreement with the controlling shareholders of MaxiPago Serviços de Internet S.A.(MaxiPago), a gateway company – network interconnection for mobile electronic payments.

 

On the same date, subscription and payment of 19,336 shares (33.33%) and acquisition of 24,174 shares (41.67%) were carried out, so that Rede became the holder of 43,510 common shares, representing 75% of total voting capital of MaxiPago.

 

After the compliance with the precedent conditions and approval by proper regulatory authorities, the operation was closed on January 8, 2015.

 

The difference between the amount paid and net assets at fair value resulted in the recognition of goodwill due to expected future profitability.

 

Purchase price   14,500 
(-) Fair value of identified assets and liabilities   (3,994)
(=)Goodwill   10,506 

 

In the second semester of 2016, ITAÚ UNIBANCO HOLDING PRUDENTIAL, through its subsidiary Rede, increased the capital of MaxiPago by 21.98% and acquired additional interest ownership of 3.02%, for R$ 2,000, and now holds 100% of MaxiPago’s capital stock.

 

Itaú Unibanco Holding S.A. – Demonstrações Contábeis Prudencial – 30 de Junho de 20174.7

 

 

Note 3 – Requirements regarding capital and fixed asset limits

 

ITAÚ UNIBANCO HOLDING CONSOLIDATED is subject to the requirements of the Central Bank of Brazil (BACEN), which determines minimum capital requirements, procedures to assess information on globally systemic important banks (G-SIB), fixed asset limits, loan limits, accounting practices and compulsory deposit requirements, thereby requiring banks to conform to the regulation based on the Basel Accord for capital adequacy purposes. Additionally, both the National Council of Private Insurance (CNSP) and the Superintendence of Private Insurance (SUSEP) issue regulations on capital requirements that impact our insurance operations, and private pension and capitalization plans.

 

Further details on the Capital Management of ITAÚ UNIBANCO HOLDING CONSOLIDATED, which are not an integral part of the financial statements, can be found on the website www.itau.com.br/investor-relations Corporate Governance / Risk and Capital Management – Pillar 3.

 

a) Capital Requirements in Place and in Progress

 

ITAÚ UNIBANCO HOLDING’s minimum capital requirements comply with the set of BACEN resolutions and circulars, which established in Brazil the global capital requirement standards known as Basel III. They are expressed as indices obtained from the ratio between available capital - represented by Referential Equity (PR), or Total Capital, composed of Tier I Capital (which comprises Common Equity and Additional Tier I Capital) and Tier II Capital, and the Risk-Weighted Assets (RWA).

 

For purposes of calculating these minimum capital requirements, the total RWA is determined as the sum of the risk weighted asset amounts for credit, market, and operational risks. ITAÚ UNIBANCO HOLDING CONSOLIDATED uses the standardized approaches to calculate credit and operational risk-weighted asset amounts.

 

As from September 1, 2016, BACEN authorized ITAÚ UNIBANCO HOLDING to use market risk internal models to determine the total amount of regulatory capital (RWAMINT), replacing the RWAMPAD portion, as set forth in BACEN Circular 3,646.

 

From January 1, 2017 to December 31, 2017, the minimum capital ratio required is 9.25%, and, following the gradual decrease schedule, it will be 8% on January 1, 2019.

 

The table below shows Basel III implementation calendar for Brazil, as defined by BACEN, in which the figures refer to the percentage of ITAÚ UNIBANCO HOLDING CONSOLIDATED risk-weighted assets.

 

   As from January 1st 
Schedule for Basel III implementation  2015   2016   2017   2018   2019 
Common Equity Tier I   4.5%   4.5%   4.5%   4.5%   4.5%
Tier I   6.0%   6.0%   6.0%   6.0%   6.0%
Total capital   11%   9.875%   9.25%   8.625%   8.0%
Additional Common Equity Tier I (ACP)   0.0%   0.625%   1.50%   2.375%   3.5%
ACPconservation   0%   0.625%   1.25%   1.875%   2.5%
ACPcountercyclical (*)   0%   0%   0%   0%   0%
ACPsystemic   0%   0%   0.25%   0.5%   1.0%
Common Equity Tier I + ACP   4.5%   5.125%   6.0%   6.875%   8.0%
Total capital + ACP   11.0%   10.5%   10.75%   11.0%   11.5%
Prudential adjustment deductions   40%   60%   80%   100%   100%

(*) ACP Countercyclical is triggered during the credit cycle expansion phase, and, currently, according to BACEN Circular 3.769, the amount required for the countercyclical capital is zero. Furthermore, in the event of increase in ACPCountercyclical, the new percentage will be effective only twelve months after it is announced.

 

Additionally, in March 2015, Circular 3,751, of March 19, 2015, of the BACEN came into force, It provides for the calculation of the relevant indicators for assessing the Global Systemically Important Banks (G-SIBs) of financial institutions in Brazil. Information on the values of the G-SIBs indicators, which are not part of its financial statements, can be found at www.itau.com.br/investor-relations, “Corporate Governance” section, “Global Systemically Important Banks”.

 

In March 2017, Additional Common Equity Tier I Capital of systemic importance (ACPSystemic) went into effect, regulated by BACEN Circular 3.768, of October 29, 2015. The purpose of ACPSystemic is to reduce the probability of insolvency of an institution systemically important in the domestic level (D-SIB: Domestic Systemically Important Bank) and the impact on the stability of the financial system and economy. The calculation of ACPSystemic associates the system importance, represented by the institution’s total exposure, with the Gross Domestic Product (GDP).

 

Itaú Unibanco Holding S.A. – Demonstrações Contábeis Prudencial – 30 de Junho de 20174.8

 

 

Further details on ACPSystemic, which are not part of the financial statements, can be viewed on the website www.itau.com.br/investor-relations, “Corporate Governance” / Risk and Capital Management – Pillar 3.

 

b)Capital management governance

 

The Board of Directors is the main body in the management of ITAÚ UNIBANCO HOLDING’s capital and it is responsible for approving the institutional capital management policy and guidelines for the institution’s capitalization level. The Board is also responsible for fully approving the ICAAP report (Internal Capital Adequacy Assessment Process), which is intended to assess the adequacy of ITAÚ UNIBANCO HOLDING’s capital.

 

The “Public Access Report – Capital Management“, which are not part of its financial statements, which provides the guidelines established in the institutional capital management policy can be accessed at www.itau.com.br/investor-relations, under Corporate Governance, Regulations and Policies.

 

c)Composition of capital

 

The Referential Equity (PR) used to monitor compliance with the operational limits imposed by BACEN is the sum of three items, namely:

·Common Equity Tier I: the sum of capital, reserves and retained earnings, less deductions and prudential adjustments.
·Additional Tier I Capital: consists of instruments of a perpetual nature, which meet eligibility requirements. Together with Common Equity Tier I it makes up Tier I.
·Tier II: consists of subordinated debt instruments with defined maturity dates that meet eligibility requirements. Together with Common Equity Tier I and Additional Tier I Capital, makes up Total Capital.

 

The table below presents the composition of the referential equity segregated into Common Equity Tier I, Additional Tier I Capital and Tier II Capital, taking into consideration their respective prudential adjustments, as required by current regulations.

 

Composition of Reference Equity  06/30/2017   06/30/2016 
Stockholders’ equity of Itaú Unibanco Holding S.A. (Consolidated)   118,379,456    110,586,685 
Non-controlling interests   11,745,788    13,241,325 
Changes in Subsidiaries´ Interests in Capital Transactions   2,150,240    3,046,280 
Consolidated stockholders’ equity (BACEN)   132,275,484    126,874,290 
Common Equity Tier I prudential adjustments   (18,459,368)   (15,410,251)
Common Equity Tier I   113,816,116    111,464,039 
Additional Tier I Prudential Adjustments   49,446    685,032 
Additional Tier I Capital   49,446    685,032 
Tier I (Common Equity Tier I + Additional Tier I Capital)   113,865,562    112,149,071 
Instruments Eligible to Comprise Tier II   19,722,563    23,488,432 
Tier II prudential adjustments   65,928    197,869 
Tier II   19,788,491    23,686,301 
Reference Equity (Tier I + Tier II)   133,654,053    135,835,372 

 

d)Risk-Weighted Assets (RWA)

 

According to CMN Resolution No. 4,193, as amended, minimum capital requirements are calculated by the RWA amount, which is obtained by adding the terms listed below:

 

RWA = RWACPAD + RWAMINT + RWAOPAD

 

RWACPAD = portion related to exposures to credit risk, calculated using the standardized approach;

 

RWAMINT = portion related to capital required for market risk, compose of the maximum between the internal model and 90% of the standardized model, regulated by BACEN Circulars 3,646 and 3,674;

 

RWAOPAD =portion related to capital required for operational risk, calculated based on the standardized approach.

 

Itaú Unibanco Holding S.A. – Demonstrações Contábeis Prudencial – 30 de Junho de 20174.9

 

 

The table below shows the amounts of risk weighted assets for Credit Risk (RWACPAD):

 

Risk exposures  06/30/2017   06/30/2016 
Exposure Weighted by Credit Risk (RWACPAD)   642,616,355    690,963,020 
a) Per Weighting Factor (FPR):          
FPR at 2%   132,955    160,533 
FPR at 20%   6,962,653    7,121,222 
FPR at 35%   13,114,680    11,396,184 
FPR at 50%   43,328,038    47,094,990 
FPR at 75%   137,414,645    141,481,929 
FPR at 85%   87,749,877    116,582,126 
FPR at 100%   301,571,083    314,034,393 
FPR at 250%   32,718,795    28,267,445 
FPR at 300%   4,407,893    7,967,899 
FPR up to 1250%(*)   3,547,039    1,744,447 
Derivatives -  Changes in the Counterparty Credit Quality   5,999,508    8,858,296 
Derivatives – Future potential gain   5,669,189    6,253,556 
b) Per Type:   642,616,355    690,963,020 
Securities   43,523,940    44,191,232 
Loan operations – Retail   109,075,216    113,499,965 
Loan operations – Non-retail   237,793,998    254,015,710 
Joint Liabilities - Retail   186,221    206,671 
Joint Liabilities - Non-Retail   44,901,854    48,712,820 
Loan commitments – Retail   28,147,213    27,773,255 
Loan commitments – Non-retail   8,977,310    11,009,175 
Other exposures   170,010,604    191,554,192 

(*) Taking into consideration the application of the “F” factor required by Article 29 of BACEN Circular 3,644.

 

The table below presents the market risk weighted assets (RWAMINT)

 

Composition of Market Risk-Weighted Assets (RWAMINT)

 

   06/30/2017(1)   06/30/2016(2) 
Market Risk-Weighted Assets (RWAMPAD)   30,499,541    17,709,478 
Operations subject to interest rate variation   28,682,155    15,655,797 
Fixed rate denominated in reais   4,373,818    3,507,483 
Foreign exchange coupons   17,706,588    7,033,063 
Price index coupon   6,601,746    5,115,251 
Interest rate coupon   3    - 
Operations subject to commodity price variation   331,241    510,066 
Operations subject to stock price variation   272,856    312,405 
Operations subject to risk exposures in gold, foreign currency and foreign exchange variation   1,213,289    1,231,210 
Capital benefit – Internal models   (3,049,954)     
Market Risk-Weighted Assets (RWAMINT)   27,449,587      
Market risk–weighted assets calculated by internal methodology   22,630,423      

(1) Market risk weighted assets calculated based on internal models.

(2) Market risk weighted assets calculated based on standardized models.

 

At June 30, 2017, RWAMINT totaled R$ 27,450 million, which corresponds to 90% of RWAMPAD, higher than the need for capital verified through internal models, which totaled R$ 22,630 million.

 

The table below presents the composition of the operational risk weighted assets (RWAOPAD):

 

Itaú Unibanco Holding S.A. – Demonstrações Contábeis Prudencial – 30 de Junho de 20174.10

 

 

   06/30/2017   06/30/2016 
Operational Risk-Weighted Assets (RWAOPAD)   54,417,146    43,447,870 
Retail   11,252,291    7,989,605 
Commercial   24,549,209    23,069,045 
Corporate finance   2,581,300    2,946,218 
Negotiation and sales   4,135,005    577,407 
Payments and settlements   3,667,021    3,419,408 
Financial agent services   3,729,326    3,070,052 
Asset management   4,487,685    2,374,561 
Retail brokerage   15,309    1,574 

 

e)Capital Adequacy

 

ITAÚ UNIBANCO HOLDING CONSOLIDATED, through the ICAAP, assesses the adequacy of its capital to face the incurred risks, for ICAAP, capital is composed by regulatory capital for credit, market and operational risks and by the necessary capital to face other risks.

 

In order to ensure the soundness of ITAÚ UNIBANCO HOLDING CONSOLIDATED and the availability of capital to support business growth, maintains PR levels above the minimum level required to face risks, as evidenced by the Common Equity, Tier I Capital and Basel ratios.

 

Taking into consideration the capital base on June 30, 2017, should the Basel III rules established by the Central Bank of Brazil be applied immediately and fully, the core capital ratio would be 14.5% (14.1% on June 30, 2016, including the use of tax credits), including the merger of Citibank and XP Investimentos and the use of tax credits.

 

Composition of Referential Equity (PR)  06/30/2017   06/30/2016 
Tier I   113,865,562    112,149,071 
Common Equity Tier I   113,816,116    111,464,039 
Additional Tier I Capital   49,446    685,032 
Tier II   19,788,491    23,686,301 
Deductions        - 
Reference Equity   133,654,053    135,835,372 
Minimum Referential Equity Required   67,014,686    74,271,886 
Surplus Capital in relation to the Minimum Referential Equity Required   66,639,367    61,563,486 
Additional Common Equity Tier I Required (ACPRequired)   10,867,246    4,700,752 
Reference equity calculated for covering the interest rate risk of operations not classified in the trading portfolio (RBAN)   2,366,093    1,820,229 

 

The table below shows the Basel and Fixed Asset Ratios:

 

   06/30/2017   06/30/2016 
Basel Ratio   18.4%   18.1%
Tier I   15.7%   14.9%
Common Equity Tier I   15.7%   14.8%
Additional Tier I Capital   0.0%   0.1%
Tier II   2.7%   3.2%
Fixed Asset Ratio   24.0%   24.4%
Surplus Capital in Relation to Fixed Assets   34,772,638    34,834,406 

 

Itaú Unibanco Holding S.A. – Demonstrações Contábeis Prudencial – 30 de Junho de 20174.11

 

 

f)Capital for insurance activity

 

In July 2015, the National Council of Private Insurance (CNSP) issued CNSP Resolution No. 321, which, among other things, addresses the minimum capital requirements for underwriting, credit, operational and market risks for insurers, open private pension entities, capitalization companies and reinsurers.

 

Itaú Unibanco Holding S.A. – Demonstrações Contábeis Prudencial – 30 de Junho de 20174.12

 

 

Note 4 – Summary of the main accounting practices

 

a)Cash and cash equivalents - For the purpose of the Consolidated Statement of Cash Flows, this item includes cash and current accounts in banks (considered in the heading cash and cash equivalents), interbank deposits and securities purchased under agreements to resell – funded positions that have original maturities of up to 90 days.

 

b)Interbank investments, Remunerated restricted credits – Brazilian Central Bank, Remunerated deposits, Deposits received under securities repurchase agreements, funds from acceptance and issuance of securities, Borrowing and onlending, Subordinated debt and Other receivables and payables – Operations with fixed remuneration and charges are accounted for at present value. Operations with post-fixed or floating remuneration and charges are accounted for at the adjusted principal amount. Operations subject to foreign exchange variation are accounted for at the corresponding amount in local currency. Liabilities are presented net of the transaction costs incurred, when relevant, calculated pro rate die.

 

c)Securities - Recorded at the cost of acquisition restated by the index and/or effective interest rate and presented in the Balance Sheet, according to BACEN Circular No. 3,068, of November 8, 2001. Securities are classified into the following categories:

 

·Trading securities securities acquired to be actively and frequently traded, and adjusted to market value, with a counter-entry to the results for the period;

 

·Available-for-sale securities securities that can be negotiated but are not acquired to be actively and frequently traded. They are adjusted to their market value with a counter-entry to an account disclosed in stockholders’ equity;

 

·Held-to-maturity securities securities, except for non-redeemable shares, for which the bank has the financial condition and intends or is required to hold them in the portfolio up to their maturity, are recorded at cost of acquisition, or market value, whenever these are transferred from another category. The securities are adjusted using the accrual method through their maturity date, not being adjusted to market value.

 

Gains and losses on available-for-sale securities, when realized, are recognized at the trade date in the statement of income, with a counter-entry to a specific stockholders’ equity account.

 

Decreases in the market value of available-for-sale and held-to-maturity securities below their related costs, resulting from non-temporary reasons, are recorded in results as realized losses.

 

d)Derivative financial instruments - these are classified on the date of their acquisition, according to management's intention of using them either as a hedge or not, according to BACEN Circular No. 3,082, of January 30, 2002. Transactions involving financial instruments, carried out upon the client’s request, for their own account, or which do not comply with the hedging criteria (mainly derivatives used to manage the overall risk exposure), are stated at market value, including realized and unrealized gains and losses, which are recorded directly in the Statement of Income.

 

The derivatives that are used for protection against risk exposure or to modify the characteristics of financial assets and liabilities, which have changes in market value highly associated with those of the items being protected at the beginning and throughout the duration of the contract, and which are found effective to reduce the risk related to the exposure being protected, are classified as a hedge, in accordance with their nature:

 

·Market Risk Hedge financial assets and liabilities, as well as their related financial instruments, are accounted for at their market value plus realized and unrealized gains and losses, which are recorded directly in the Statement of Income.

 

·Cash Flow Hedge - the effective amount of the hedge of financial assets and liabilities, as well as their related financial instruments, are accounted for at their market value plus realized and unrealized gains and losses, net of tax effects, when applicable, and recorded in a specific account in stockholders’ equity. The ineffective portion of the hedge is recorded directly in the Statement of Income.

 

 

Itaú Unibanco Holding S.A. – Demonstrações Contábeis Prudencial – 30 de Junho de 20174.13

 

 

·Net Investment Hedge of Foreign Operations - accounted for similarly to cash flow hedge, i.e. the portion of gains or losses on a hedging instrument that is determined to be an effective hedge is recognized in stockholders’ equity, and reclassified to income for the period in the event of the disposal of the foreign operation. The ineffective portion is recognized in income for the period.

 

e)Loan, lease and other credit operations (operations with credit granting characteristics) – These transactions are recorded at present value and calculated pro rata die based on the variation of the contracted index and interest rate, and are recorded on the accrual basis until the 60th day overdue in financial companies, according to the estimate of receipt. After the 60th day, income is recognized upon the effective receipt of installments. Credit card operations include receivables arising from the purchases made by cardholders. The funds related to these amounts are recorded in Other Liabilities – Credit Card Operations, which also include funds arising from other credits related to transactions with credit card issuers.

 

f)Allowance for loan losses - the balance of the allowance for loan losses was recorded based on a credit risk analysis, at an amount considered sufficient to cover loan losses according to the rules determined by CMN Resolution No. 2,682 of December 21, 1999, which are:

 

·Provisions are recorded from the date loans are granted, based on the client’s risk rating and on the periodic quality evaluation of clients and industries, and not only in the event of default;

 

·Taking into account default exclusively, the write-off as losses occur after 360 days of credits have matured or after 540 days for operations that mature after a period of 36 months.

 

g)Other assets - these assets are mainly comprised of assets held for sale relating to real estate available for sale, own real estate not in use and real estate received as payment in kind, which are adjusted to market value through the set-up of a provision, according to current regulations; and prepaid expenses, corresponding to disbursements, the benefit of which will occur in future periods.

 

From January 1, 2015, ITAÚ UNIBANCO HOLDING PRUDENTIAL adopts the option provided for in BACEN Circular No. 3,693, of December 20, 2013, which establishes accounting procedures for the compensation of local correspondents in connection with credit origination. These compensation amounts for local correspondents in connection with transactions originated after January 1st, 2017 will be fully recorded as expenses for the period.

 

h)Investments – investments in subsidiary and affiliated companies are accounted for based on the equity method. The consolidated financial statements of foreign branches and subsidiaries are adapted to comply with Brazilian accounting practices and converted into Reais. Other investments are recorded at cost and adjusted to market value by making a provision in accordance with current standards.

 

i)Fixed assets - As provided for in CMN Resolution No. 4,535, of November 24, 2016, these correspond to proprietary tangible assets and leasehold improvements, provided that they were used to carry out the company`s activities for a period of time longer than one year, and they should be recorded at fair value and adjusted for impairment, if applicable. Fair value comprises the purchase or construction price on demand, plus any import taxes and taxes not recoverable upon purchase, directly attributable costs required for the operation, and the initial estimate of costs of disassembling and removal of the asset and restoration of the place it is located, if the institution agrees to bear such costs at the asset purchase date. Monthly recognized depreciation takes into account the systematic allocation of the depreciated amount over the useful life of the asset.

 

j)Goodwill – corresponds to the amount paid in excess for the purchase of investments and is amortized based on expected future profitability or as realized. It is tested semiannually for impairment.

 

k)Intangible assets – Corresponds to non-monetary assets identified as intangible, purchased or developed by ITAÚ UNIBANCO HOLDING PRUDENTIAL, intended to be held by the company or exercised with that purpose, as provided for by CMN Resolution No. 4,534, of November 24, 2016. It is composed of: (i) the goodwill amount paid on the acquisition of the company, transferred to intangible assets in view of the transfer of the acquirer’s equity by the acquired, as set forth by Law No. 9,532, of December 10, 1997, to be amortized based on the period defined in the appraisal reports; (ii) usage rights and rights acquired to credit payrolls and partnership agreements, amortized over the terms of the contracts or to the extent that the economic benefits flow to the company; and (iii) software and customer portfolios, amortized over terms varying from five to ten years.

 

Itaú Unibanco Holding S.A. – Demonstrações Contábeis Prudencial – 30 de Junho de 20174.14

 

 

l)Impairment of assets – a loss is recognized when there is clear evidence that assets are stated at a non-recoverable value. This procedure is adopted semiannually.

 

m)Contingent assets and liabilities and legal liabilities – tax and social security - assessed, recognized and disclosed according to the provisions set forth in CMN Resolution No. 3,823 of December 16, 2009, and BACEN Circular Letter No. 3,429 of February 11, 2010.

 

I -Contingent assets and liabilities

 

Refer to potential rights and obligations arising from past events for which materialization depends on uncertain future events:

 

·Contingent assets - not recognized, except upon evidence ensuring a high reliability level of realization, usually represented by claims awarded a final and unappealable judgment and confirmation of the recoverability of the claim through receipt of amounts or offset against another liability;

 

·Contingent liabilities - basically arise from administrative proceedings and lawsuits inherent in the normal course of business filed by third parties, former employees and governmental bodies, in connection with civil, labor, tax and social security lawsuits and other risks. These contingencies are calculated on a conservative basis, usually recorded based on the opinion of legal advisors and considering the probability that financial resources shall be required to settle the obligation, the amount of which may be estimated with sufficient certainty. Contingencies are classified either as probable, for which provisions are recognized; possible, which are disclosed but not recognized; and remote, for which recognition or disclosure are not required. Any contingent amounts are measured through the use of models and criteria which allow adequate measurement, in spite of the uncertainty of their terms and amounts.

 

Escrow deposits are restated in accordance with the current legislation.

 

Contingencies guaranteed by indemnity clauses in privatization processes and with liquidity are only recognized upon judicial notification with the simultaneous recognition of receivables, without any effect on results.

 

II -Legal liabilities – tax and social security

 

Represented by amounts payable related to tax liabilities, the legality or constitutionality of which are subject to judicial defense, recognized in the full amount under discussion.

 

Liabilities and related escrow deposits are adjusted in accordance with the current legislation.

 

n)Provision for Financial Guarantees Provided – Recognized based on the expected loss model, in an amount sufficient to cover any probable losses over the whole guarantee period. As of January 1st, 2017, it is recorded in liabilities with a counter-entry to income for the period, in accordance with CMN Resolution No. 4,512 of July 28, 2016. Any adjustments arising from the initial application of said resolution were recorded with a counter-entry to Stockholders’ Equity.

 

o)Taxes - these provisions are calculated in accordance with to current legislation at the rates shown below, using the related calculation bases.

 

Income tax   15.00%
Additional income tax   10.00%
Social contribution (1)   20.00%
PIS (2)   0.65%
COFINS (2)   4.00%
ISS up to   5.00%
(1)On October 06, 2015, Law No. 13,169, a conversion of Provisional Measure No. 675, which increased the Social Contribution tax rate from 15.00% to 20.00% until December 31, 2018, for financial institutions, insurance companies and credit card management companies, was introduced. For the other companies, the tax rate remains at 9.00%.
(2)For non-financial subsidiaries that fall into the non-cumulative calculation system, the PIS rate is 1.65% and COFINS rate is 7.60%.

 

Itaú Unibanco Holding S.A. – Demonstrações Contábeis Prudencial – 30 de Junho de 20174.15

 

 

p)Deferred income – this refers to: (i) unexpired interest received in advance that is recognized in income as earned, and (ii) the negative goodwill on acquisition of investments arising from expected future losses, which has not been absorbed in the consolidation process.

 

q)Transactions with Non-Controlling Stockholders – Changes in ownership interest in subsidiaries, which do not result in loss of ownership control, are recorded as capital transactions, and any difference between the amount paid and the amount corresponding to the non-controlling stockholders is directly recorded in the Consolidated Stockholders` Equity.

 

r)Post-employments benefits

 

Pension plans - defined benefit plans

 

The liability (or asset, as the case may be) recognized in the consolidated balance sheet with respect to the defined benefit plan corresponds to the present value of the defined benefit obligations on the balance sheet date less the fair value of the plan assets. The defined benefit obligation is annually calculated by an independent actuarial consulting company using the projected unit credit method. The present value of the defined benefit obligation is determined by discounting the estimated amount of future cash flows of benefit payments based on the Brazilian treasury long term securities denominated in Reais and with maturity periods similar to the term of the pension plan liabilities.

 

The following amounts are recognized in the Consolidated Statement of Income:

 

·current service cost – defined as the increase in the present value of obligations resulting from employee service in the current period;

 

·interest on the net amount of assets (liabilities) of defined benefit plans is the change, during the period, in the net amount recognized in assets and liabilities, due to the time elapsed, which comprises the interest income on plan assets, interest expense on the obligations of the defined benefit plan and interest on the asset ceiling effects.

 

Actuarial gains and losses arise from the non-realization of the actuarial assumptions established in the latest actuarial evaluation as compared to those effectively carried out, as well as the effects of changes in such assumptions. Gains and losses are fully recognized in asset valuation adjustments.

 

Pension plans - defined contribution

 

For defined contribution plans, contributions to plans made by ITAÚ UNIBANCO HOLDING PRUDENTIAL, through pension plan funds, are recognized as an expenses when due.

 

Other post-employment benefit obligations

 

Certain companies that merged into ITAÚ UNIBANCO HOLDING PRUDENTIAL over the past few years were sponsors of post-employment healthcare benefit plans and ITAÚ UNIBANCO HOLDING PRUDENTIAL is contractually committed to maintaining these benefits over specific periods, as well as in relation to the benefits granted due to a judicial ruling.

 

Similarly to the defined benefit pension plans, these obligations are assessed annually by independent and qualified actuaries, and the costs expected from these benefits are accrued during the length of service. Gains and losses arising from adjustments and changes in actuarial assumptions are debited from or credited to stockholders’ equity in Asset Valuation adjustments in the period in which they occur.

 

s)Foreign currency translation

 

I-Functional and presentation currency

 

The Consolidated financial statements of ITAÚ UNIBANCO HOLDING PRUDENTIAL are presented in Reais, which is its functional and presentation currency. For each subsidiary and investment in associates and joint ventures, ITAÚ UNIBANCO HOLDING PRUDENTIAL defined the functional currency, as provided for in CVM Resolution Nº 4,524, of September 29, 2016.

 

The assets and liabilities of subsidiaries are translated as follows:

 

·Assets and liabilities are translated at the closing rate at the balance sheet date;
·Income and expenses are translated at monthly average exchange rates.

 

Itaú Unibanco Holding S.A. – Demonstrações Contábeis Prudencial – 30 de Junho de 20174.16

 

 

Equity in the earnings of subsidiaries abroad is recognized as follows:

 

·For those with functional currency equal to Real: Income for the period:
·For those with functional currency equal to Real:
a)Income for the period; Portion related to the subsidiary’s effective income; and
b)Stockholders’ equity: Portion related to foreign exchange adjustments arising from the translation process, net of tax effects.

 

II  -Foreign Currency Transactions

 

Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the dates of the transactions. Foreign exchange gains and losses resulting from the settlement of such transactions and from the translation at year-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognized in the consolidated statement of income as part of securities and derivative financial instruments.

 

For subsidiaries abroad with functional currency equal to Real, any operations carried out in a currency other than their respective functional currencies will be translated at the foreign currency rates of the respective trial balance or balance sheet of ITAÚ UNIBANCO HOLDING PRUDENTIAL for monetary items, assets and liabilities recognized at fair or market value and for items not classified as monetary, provided that the subsidiary’s functional currency is equal to the Real. For other cases, operations are translated at the foreign exchange rate at the transaction date.

 

Itaú Unibanco Holding S.A. – Demonstrações Contábeis Prudencial – 30 de Junho de 20174.17

 

 

Note 5 - Cash and cash equivalents

 

For purposes of Statement of Cash Flows, cash and cash equivalents of ITAÚ UNIBANCO HOLDING PRUDENTIAL are composed of the following:

 

   06/30/2017   06/30/2016 
Cash and cash equivalents   22,575,276    21,711,321 
Interbank deposits   20,207,857    17,436,990 
Securities purchased under agreements to resell – Funded position   23,467,725    51,306,742 
Total   66,250,858    90,455,053 

 

Itaú Unibanco Holding S.A. – Demonstrações Contábeis Prudencial – 30 de Junho de 20174.18

 

 

 

Note 6 - Interbank investments

 

   06/30/2017   06/30/2016 
   0 - 30   31 - 180   181 - 365   Over 365   Total   %   Total   % 
Money market   198,551,941    56,421,062    -    101,338    255,074,341    89.9    240,261,775    90.5 
Funded position (*)   23,794,513    18,875,935    -    48,577    42,719,025    15.1    76,851,834    28.9 
Financed position   171,362,301    8,141,967    -    52,761    179,557,029    63.2    126,134,842    47.5 
With free movement   5,657,393    8,141,967    -    -    13,799,360    4.8    13,037,526    4.9 
Without free movement   165,704,908    -    -    52,761    165,757,669    58.4    113,097,316    42.6 
Short position   3,395,127    29,403,160    -    -    32,798,287    11.6    37,275,099    14.0 
Interbank deposits   20,656,900    5,612,404    996,604    1,447,233    28,713,141    10.1    25,358,643    9.5 
Total   219,208,841    62,033,466    996,604    1,548,571    283,787,482         265,620,418      
% per maturity term   77.2    21.9    0.4    0.5                     
Total at 06/30/2016   200,557,699    60,576,558    3,607,465    878,696    265,620,418                
% per maturity term   75.5    22.8    1.4    0.3                     
(*)Includes R$ 3,574,712 (R$ 8,586,241 at 06/30/2016) related to money market with free movement, in which securities are restricted to guarantee transactions at the B3 and BACEN.

 

Itaú Unibanco Holding S.A. – Demonstrações Contábeis Prudencial – 30 de Junho de 20174.19

 

 

Note 7 – Securities and derivative financial instruments (assets and liabilities)

 

See below the composition by Securities and Derivatives type, maturity and portfolio already adjusted to their respective market values.

 

a)Summary per maturity

 

   06/30/2017   06/30/2016 
       Adjustment to market value                                     
       reflected in:                                     
   Cost          Market value   %   0 - 30   31 - 90    91 - 180    181 - 365   366 - 720   Over 720 days    Market value 
      Results  

Stockholders’

 equity

                            
Government securities - domestic   122,256,873    394,687    401,244    123,052,804    56.3    3,014,146    935,463    1,066,396    12,608,117    20,947,578    84,481,104    99,238,400 
Financial treasury bills   33,634,991    8,668    (140)   33,643,519    15.3    -    919,841    -    1,744,348    1,947,994    29,031,336    13,133,639 
National treasury bills   28,549,123    73,026    171,752    28,793,901    13.2    2,979,558    -    714,095    9,667,902    6,492,978    8,939,368    19,988,793 
National treasury notes   30,149,342    207,942    144,102    30,501,386    14.0    6,492    15,253    19,604    501,868    6,619,417    23,338,752    33,000,115 
National treasury/securitization   208,458    (223)   18,285    226,520    0.1    54    360    26    97    228    225,755    232,786 
Brazilian external debt bonds   29,714,959    105,274    67,245    29,887,478    13.7    28,042    9    332,671    693,902    5,886,961    22,945,893    32,883,067 
Government securities - abroad   23,017,491    175,780    (68,637)   23,124,634    10.6    1,880,882    706,292    2,366,976    4,655,713    6,180,831    7,333,940    15,737,369 
Argentina   1,429,353    86,952    -    1,516,305    0.7    1,024,238    62,688    103,631    191,278    10,094    124,376    669,747 
Chile   5,872,229    (89)   3,448    5,875,588    2.7    234,664    -    -    560,372    1,332,497    3,748,055    3,947,063 
Colombia   3,663,819    88,606    8,886    3,761,311    1.7    60,212    -    217,877    630,476    8,358    2,844,388    4,003,503 
Korea   2,954,495    -    1    2,954,496    1.4    -    -    1,005,073    500,369    1,449,054    -    1,672,171 
Denmark   2,281,907    -    (1)   2,281,906    1.0    -    -    331,572    1,457,921    492,413    -    1,385,813 
Spain   2,940,948    -    -    2,940,948    1.3    357,310    324,970    -    407,883    1,850,785    -    753,221 
United States   1,679,803    80    (15,122)   1,664,761    0.8    -    -    344,001    256,463    612,615    451,682    1,655,931 
Netherlands   -    -    -    -    0.0    -    -    -    -    -    -    100,090 
Mexico   9,372    117    -    9,489    0.0    -    -    -    -    -    9,489    2,565 
Paraguay   1,781,296    -    (71,775)   1,709,521    0.8    94,146    268,623    360,252    574,457    406,108    5,935    1,149,687 
Uruguay   403,576    89    5,922    409,587    0.2    110,312    50,011    4,570    76,494    18,878    149,322    389,470 
Other   693    25    4    722    0.0    -    -    -    -    29    693    8,108 
Corporate securities   53,782,834    (163,568)   (724,235)   52,895,031    24.4    4,470,016    1,624,164    2,977,966    3,146,404    6,072,679    34,603,802    61,677,674 
Shares   2,553,809    (236,265)   192,612    2,510,156    1.2    2,510,156    -    -    -    -    -    1,775,364 
Rural product note   1,519,043    -    7,919    1,526,962    0.7    23,137    157,706    47,525    163,166    136,399    999,029    1,366,340 
Bank deposit certificates   571,612    536    (77)   572,071    0.3    162,345    150,153    195,720    17,838    41,284    4,731    1,017,499 
Securitized real estate loans   15,634,446    (1,061)   (19,641)   15,613,744    7.2    4,329    179,019    -    108,983    722,858    14,598,555    17,436,580 
Fund quotas   1,006,039    4,533    -    1,010,572    0.5    1,010,572    -    -    -    -    -    1,101,656 
Credit rights   20,677    -    -    20,677    0.0    20,677    -    -    -    -    -    - 
Fixed income   805,965    1,871    -    807,836    0.4    807,836    -    -    -    -    -    965,731 
Variable income   179,397    2,662    -    182,059    0.1    182,059    -    -    -    -    -    135,925 
Debentures   21,833,608    53,824    (969,900)   20,917,532    9.6    245,324    245,246    628,600    902,953    2,533,710    16,361,699    20,982,709 
Eurobonds and others   7,001,409    8,359    57,025    7,066,793    3.2    55,670    506,316    783,944    1,516,182    1,924,910    2,279,771    9,177,887 
Financial bills   640,794    -    (279)   640,515    0.3    -    74,030    -    30,127    536,358    -    6,978,306 
Promissory notes   2,155,512    -    9,626    2,165,138    1.0    341,776    104,396    1,081,547    407,155    177,160    53,104    1,083,103 
Other   866,562    6,506    (1,520)   871,548    0.4    116,707    207,298    240,630    -    -    306,913    758,230 
Subtotal - securities   199,057,198    406,899    (391,628)   199,072,469    91.3    9,365,044    3,265,919    6,411,338    20,410,234    33,201,088    126,418,846    176,653,443 
Trading securities   81,739,154    406,899    -    82,146,053    37.7    6,822,217    1,051,313    1,518,324    4,362,572    14,799,920    53,591,707    59,560,904 
Available-for-sale securities   82,797,404    -    (391,628)   82,405,776    37.8    2,311,640    1,836,518    4,550,495    7,040,142    15,621,392    51,045,589    80,990,108 
Held-to-maturity securities(*)   34,520,640    -    -    34,520,640    15.8    231,187    378,088    342,519    9,007,520    2,779,776    21,781,550    36,102,431 
Derivative financial instruments   15,109,719    3,850,681    -    18,960,400    8.7    5,446,457    1,048,234    1,481,391    2,150,225    2,134,892    6,699,201    37,197,606 
Total securities and derivative financial instruments (assets)   214,166,917    4,257,580    (391,628)   218,032,869    100.0    14,811,501    4,314,153    7,892,729    22,560,459    35,335,980    133,118,047    213,851,049 
                                                             
Derivative financial instruments (liabilities)   (18,656,954)   (2,070,082)   -    (20,727,036)   100.0    (4,195,008)   (1,062,378)   (1,348,488)   (1,682,807)   (4,194,863)   (8,243,492)   (34,506,096)
(*)Unrecorded adjustment to market value in the amount of R$ 745,583 (R$ (460,076) at 06/30/2016) according to Note 7e.

 

Itaú Unibanco Holding S.A. – Demonstrações Contábeis Prudencial – 30 de Junho de 20174.20

 

 

b)Summary by portfolio

 

   06/30/2017 
       Restricted to         
   Own portfolio   Repurchase
agreements
   Free portfolio   Pledged
guarantees (*)
   Central Bank   Derivative
financial
instruments
   Total 
Government securities - domestic   91,649,704    4,873,307    18,625,372    4,046,432    3,857,989    -    123,052,804 
Financial treasury bills   30,362,149    1,575,044    -    1,706,326    -    -    33,643,519 
National treasury bills   21,712,303    3,152,296    -    71,313    3,857,989    -    28,793,901 
National treasury notes   28,451,523    145,967    -    1,903,896    -    -    30,501,386 
National treasury/securitization   226,520    -    -    -    -    -    226,520 
Brazilian external debt bonds   10,897,209    -    18,625,372    364,897    -    -    29,887,478 
Government securities - abroad   17,954,857    216,313    592    4,952,872    -    -    23,124,634 
Argentina   1,323,178    166,799    -    26,328    -    -    1,516,305 
Chile   5,840,623    29,277    -    5,688    -    -    5,875,588 
Colombia   2,381,371    -    592    1,379,348    -    -    3,761,311 
Korea   1,947,730    -    -    1,006,766    -    -    2,954,496 
Denmark   916,673    -    -    1,365,233    -    -    2,281,906 
Spain   2,051,080    -    -    889,868    -    -    2,940,948 
United States   1,391,881    -    -    272,880    -    -    1,664,761 
Mexico   9,489    -    -    -    -    -    9,489 
Paraguay   1,683,752    20,237    -    5,532    -    -    1,709,521 
Uruguay   408,358    -    -    1,229    -    -    409,587 
Other   722    -    -    -    -    -    722 
Corporate securities   43,874,333    4,851,129    381,630    3,787,939    -    -    52,895,031 
Shares   2,485,431    -    -    24,725    -    -    2,510,156 
Rural product note   1,526,962    -    -    -    -    -    1,526,962 
Bank deposit certificates   565,991    1,876    -    4,204    -    -    572,071 
Securitized real estate loans   15,613,744    -    -    -    -    -    15,613,744 
Fund quotas   1,010,198    -    -    374    -    -    1,010,572 
Credit rights   20,677    -    -    -    -    -    20,677 
Fixed income   807,462    -    -    374    -    -    807,836 
Variable income   182,059    -    -    -    -    -    182,059 
Debentures   12,316,785    4,849,253    -    3,751,494    -    -    20,917,532 
Eurobonds and other   6,678,021    -    381,630    7,142    -    -    7,066,793 
Financial bills   640,515    -    -    -    -    -    640,515 
Promissory notes   2,165,138    -    -    -    -    -    2,165,138 
Other   871,548    -    -    -    -    -    871,548 
Subtotal - securities   153,478,894    9,940,749    19,007,594    12,787,243    3,857,989         199,072,469 
Trading securities   70,416,796    4,252,043    4,108,124    3,369,090    -    -    82,146,053 
Available-for-sale securities   55,213,472    5,688,706    12,085,449    9,418,149    -    -    82,405,776 
Held-to-maturity securities   27,848,626    -    2,814,021    4    3,857,989    -    34,520,640 
Derivative financial instruments   -    -    -    -    -    18,960,400    18,960,400 
Total securities and derivative financial instruments (assets)   153,478,894    9,940,749    19,007,594    12,787,243    3,857,989    18,960,400    218,032,869 
Total securities and derivative financial instruments (assets) – 06/30/2016   117,128,093    25,290,994    19,728,644    11,146,504    3,359,208    37,197,606    213,851,049 
(*)Represent securities deposited with Contingent Liabilities (Note 11b), Stock Exchanges and the Clearing House for the Custody and Financial Settlement of Securities.

 

Itaú Unibanco Holding S.A. – Demonstrações Contábeis Prudencial – 30 de Junho de 20174.21

 

 

c)Trading securities

 

See below the composition of the portfolio of trading securities by type, stated at cost and market value and by maturity term.

 

   06/30/2017   06/30/2016 
   Cost   Adjustment to
market value
(in results)
   Market
value
   %   0 - 30   31 - 90   91 - 180   181 - 365   366 - 720   Over 720
days
   Market
value
 
Government securities - domestic   74,283,540    394,687    74,678,227    91.0    2,964,162    935,463    1,066,341    3,633,047    14,540,140    51,539,074    54,357,040 
Financial treasury bills   33,102,028    8,668    33,110,696    40.4    -    919,841    -    1,409,706    1,947,994    28,833,155    10,681,495 
National treasury bills   13,549,566    73,026    13,622,592    16.6    2,929,574    -    714,095    1,027,514    2,717,062    6,234,347    12,149,739 
National treasury notes   20,961,180    207,942    21,169,122    25.8    6,492    15,253    19,549    501,828    6,438,975    14,187,025    26,133,295 
National treasury/securitization   1,295    (223)   1,072    0.0    54    360    26    97    228    307    2,789 
Brazilian external debt bonds   6,669,471    105,274    6,774,745    8.2    28,042    9    332,671    693,902    3,435,881    2,284,240    5,389,722 
Government securities - abroad   3,174,029    175,780    3,349,809    4.0    1,078,139    95,342    291,198    563,658    23,042    1,298,430    2,019,095 
Argentina   1,429,130    86,952    1,516,082    1.8    1,024,238    62,688    103,631    191,055    10,094    124,376    669,484 
Chile   176,874    (89)   176,785    0.2    53,852    -    -    68    4,561    118,304    88,611 
Colombia   1,441,470    88,606    1,530,076    1.9    49    -    107,972    372,327    8,358    1,041,370    1,127,865 
United States   79,515    80    79,595    0.1    -    -    79,595    -    -    -    77,153 
Mexico   9,372    117    9,489    0.0    -    -    -    -    -    9,489    2,565 
Paraguay   -    -    -    0.0    -    -    -    -    -    -    51,373 
Uruguay   37,182    89    37,271    0.0    -    32,654    -    208    -    4,409    1,045 
Other   486    25    511    0.0    -    -    -    -    29    482    999 
Corporate securities   4,281,585    (163,568)   4,118,017    5.0    2,779,916    20,508    160,785    165,867    236,738    754,203    3,184,769 
Shares   2,174,301    (236,265)   1,938,036    2.4    1,938,036    -    -    -    -    -    1,620,039 
Bank deposit certificates   83,201    536    83,737    0.1    3,831    20,508    51,342    7,372    -    684    18,850 
Securitized real estate loans   35,264    (1,061)   34,203    0.0    -    -    -    -    -    34,203    - 
Fund quotas   832,764    4,533    837,297    1.0    837,297    -    -    -    -    -    474,884 
Credit rights   20,677    -    20,677    0.0    20,677    -    -    -    -    -    - 
Fixed income   632,690    1,871    634,561    0.8    634,561    -    -    -    -    -    339,342 
Variable income   179,397    2,662    182,059    0.2    182,059    -    -    -    -    -    135,542 
Debentures   358,376    53,824    412,200    0.5    -    -    11,810    69,485    145,387    185,518    435,870 
Eurobonds and other   749,911    8,359    758,270    0.9    752    -    97,633    89,010    91,351    479,524    590,424 
Other   47,768    6,506    54,274    0.1    -    -    -    -    -    54,274    44,702 
Total   81,739,154    406,899    82,146,053    100.0    6,822,217    1,051,313    1,518,324    4,362,572    14,799,920    53,591,707    59,560,904 
% per maturity term                       8.3    1.3    1.8    5.3    18.0    65.3      
Total – 06/30/2016   59,156,515    404,389    59,560,904    100.0    3,010,896    7,586,505    2,759,074    2,888,787    3,313,553    40,002,089      
% per maturity term                       5.1    12.7    4.6    4.9    5.6    67.2      

 

Itaú Unibanco Holding S.A. – Demonstrações Contábeis Prudencial – 30 de Junho de 20174.22

 

 

d)Available-for-sale securities

 

See below the composition of the portfolio of available-for-sale securities by type, stated at cost and market value and by maturity term.

 

   06/30/2017   06/30/2016 
   Cost   Adjustments to
market value (in
stockholders'
equity)
   Market value   %   0 - 30   31 - 90   91 - 180   181 - 365   366 - 720   Over 720
days
   Market value 
Government securities - domestic   28,044,639    401,244    28,445,883    34.5    -    -    55    334,682    4,350,520    23,760,626    25,033,874 
Financial treasury bills   532,963    (140)   532,823    0.6    -    -    -    334,642    -    198,181    2,452,144 
National treasury bills   6,309,185    171,752    6,480,937    7.9    -    -    -    -    3,775,916    2,705,021    - 
National treasury notes   9,188,162    144,102    9,332,264    11.3    -    -    55    40    180,442    9,151,727    6,866,820 
National treasury/securitization   207,163    18,285    225,448    0.3    -    -    -    -    -    225,448    229,997 
Brazilian external debt bonds   11,807,166    67,245    11,874,411    14.4    -    -    -    -    394,162    11,480,249    15,484,913 
Government securities - abroad   19,402,491    (68,637)   19,333,854    23.5    742,580    610,950    1,965,873    3,833,906    6,157,789    6,022,756    13,161,063 
Argentina   223    -    223    0.0    -    -    -    223    -    -    263 
Chile   5,695,355    3,448    5,698,803    6.9    180,812    -    -    560,304    1,327,936    3,629,751    3,858,452 
Colombia   1,794,132    8,886    1,803,018    2.2    -    -    -    -    -    1,803,018    2,330,734 
Korea   2,954,495    1    2,954,496    3.6    -    -    1,005,073    500,369    1,449,054    -    1,672,171 
Denmark   2,281,907    (1)   2,281,906    2.8    -    -    331,572    1,457,921    492,413    -    1,385,813 
Spain   2,940,948    -    2,940,948    3.6    357,310    324,970    -    407,883    1,850,785    -    753,221 
United States   1,600,288    (15,122)   1,585,166    1.9    -    -    264,406    256,463    612,615    451,682    1,578,778 
Netherlands   -    -    -    0.0    -    -    -    -    -    -    100,090 
Paraguay   1,781,296    (71,775)   1,709,521    2.1    94,146    268,623    360,252    574,457    406,108    5,935    1,098,314 
Uruguay   353,664    5,922    359,586    0.4    110,312    17,357    4,570    76,286    18,878    132,183    376,139 
Other   183    4    187    0.0    -    -    -    -    -    187    7,088 
Corporate securities   35,350,274    (724,235)   34,626,039    42.0    1,569,060    1,225,568    2,584,567    2,871,554    5,113,083    21,262,207    42,795,171 
Shares   379,508    192,612    572,120    0.7    572,120    -    -    -    -    -    155,325 
Rural product note   1,519,043    7,919    1,526,962    1.9    23,137    157,706    47,525    163,166    136,399    999,029    1,366,340 
Bank deposit certificate   488,407    (77)   488,330    0.6    158,510    129,645    144,378    10,466    41,284    4,047    998,645 
Securitized real estate loans   2,011,647    (19,641)   1,992,006    2.4    -    -    -    -    -    1,992,006    2,133,556 
Fund quotas   173,275    -    173,275    0.2    173,275    -    -    -    -    -    626,772 
Fixed income   173,275    -    173,275    0.2    173,275    -    -    -    -    -    626,389 
Variable income   -    -    -    0.0    -    -    -    -    -    -    383 
Debentures   21,475,232    (969,900)   20,505,332    24.9    245,324    245,246    616,790    833,468    2,388,323    16,176,181    20,546,839 
Eurobonds and other   6,237,654    57,025    6,294,679    7.6    54,918    506,316    686,311    1,427,172    1,833,559    1,786,403    8,546,438 
Financial bills   640,794    (279)   640,515    0.8    -    74,030    -    30,127    536,358    -    6,978,306 
Promissory notes   2,155,512    9,626    2,165,138    2.6    341,776    104,396    1,081,547    407,155    177,160    53,104    1,083,103 
Other   269,202    (1,520)   267,682    0.3    -    8,229    8,016    -    -    251,437    359,847 
Total   82,797,404    (391,628)   82,405,776    100.0    2,311,640    1,836,518    4,550,495    7,040,142    15,621,392    51,045,589    80,990,108 
% per maturity term                       2.8    2.2    5.5    8.5    19.0    61.9      
Total – 06/30/2016   82,276,991    (1,286,883)   80,990,108    100.0    4,759,622    4,104,622    5,822,221    11,632,767    8,219,790    46,451,086      
% per maturity term                       5.9    5.1    7.2    14.4    10.1    57.3      

 

Itaú Unibanco Holding S.A. – Demonstrações Contábeis Prudencial – 30 de Junho de 20174.23

 

 

e)Held-to-maturity securities

 

See below the composition of the portfolio of held-to-maturity securities by type, stated at cost and by maturity term. Included in the carrying value at June 30, 2017, not considered in results, is an impairment loss of R$ 461,653 (R$ 539,091 at 06/30/2016) relating to the market adjustment of the reclassified securities.

 

   06/30/2017   06/30/2016 
   Carrying value   %   0 - 30   31 - 90   91 - 180   181 - 365   366 - 720   Over 720 days   Market value   Carrying
value
   Market value 
Government securities - domestic   19,928,694    57.7    49,984    -    -    8,640,388    2,056,918    9,181,404    20,366,067    19,847,486    19,783,311 
National treasury bills   8,690,372    25.2    49,984    -    -    8,640,388    -    -    8,828,914    7,839,054    7,778,039 
Brazilian external debt bonds   11,238,322    32.6    -    -    -    -    2,056,918    9,181,404    11,537,153    12,008,432    12,005,272 
Government securities - abroad   440,971    1.3    60,163    -    109,905    258,149    -    12,754    446,545    557,211    557,261 
Colombia   428,217    1.2    60,163    -    109,905    258,149    -    -    427,957    544,904    544,969 
Uruguay   12,730    0.0    -    -    -    -    -    12,730    18,586    12,286    12,286 
Other   24    0.0    -    -    -    -    -    24    2    21    6 
Corporate securities   14,150,975    41.0    121,040    378,088    232,614    108,983    722,858    12,587,392    14,453,611    15,697,734    15,301,783 
Bank deposit certificate   4    0.0    4    -    -    -    -    -    4    4    4 
Securitized real estate loans   13,587,535    39.4    4,329    179,019    -    108,983    722,858    12,572,346    13,890,254    15,303,024    14,907,107 
Eurobonds and other   13,844    0.0    -    -    -    -    -    13,844    13,761    41,025    40,991 
Other   549,592    1.6    116,707    199,069    232,614    -    -    1,202    549,592    353,681    353,681 
Total   34,520,640    100.0    231,187    378,088    342,519    9,007,520    2,779,776    21,781,550    35,266,223    36,102,431    35,642,355 
% per maturity term             0.7    1.1    1.0    26.1    8.1    63.1                
Total – 06/30/2016   36,102,431    100.0    481,305    550,245    132,131    1,351,198    8,081,392    25,506,160    35,642,355           
% per maturity term             1.3    1.5    0.4    3.7    22.4    70.6                

 

f)Reclassification of securities

 

No reclassification was made in the period.

 

Itaú Unibanco Holding S.A. – Demonstrações Contábeis Prudencial – 30 de Junho de 20174.24

 

 

g)Derivative financial Instruments

 

The globalization of the markets in recent years has resulted in a high level of sophistication of financial products used. As a result of this process, there has been increasing demand for derivative financial instruments to manage market risks, mainly arising from fluctuations in interest and exchange rates, commodities and other asset prices. Accordingly, ITAÚ UNIBANCO HOLDING PRUDENTIAL and its subsidiaries operate in the derivatives markets for meeting the growing needs of their clients, as well as enacting their risk management policy. This policy is based on the use of derivative instruments to minimize the risks resulting from commercial and financial operations.

 

The derivative financial instrument business with clients is carried out after the approval of credit limits. The process of limit approval takes into consideration potential stress scenarios.

 

Knowing the client, the sector in which it operates and its risk appetite profile, in addition to providing information on the risks involved in the transaction and the negotiated conditions, ensures transparency in the relationship between the parties and the supply of a product that better meets the needs of the client.

 

The derivative transactions carried out by ITAÚ UNIBANCO HOLDING PRUDENTIAL and its subsidiaries with clients are neutralized in order to eliminate market risks.

 

The derivative contracts traded by the institution with clients in Brazil include swaps, forwards, options and futures contracts, which are registered at the B3. Overseas transactions are carried out with futures, forwards (onshore), options and swaps mostly listed on the Chicago, New York and London Exchanges. It should be emphasized that there are over-the-counter operations, but their risks are low compared to the institutions’ total. Noteworthy is also the fact that there are no structured operations based on subprime assets and all operations are based on risk factors traded on stock exchanges.

 

The main risk factors of the derivatives, assumed at 06/30/2017, were related to the foreign exchange rate, interest rate, commodities, US Dollar coupon, Reference Rate coupon, LIBOR and variable income. The management of these and other market risk factors is supported by sophisticated statistical and deterministic models. Based on this management model, the institution, through the use of transactions involving derivatives, has been able to optimize the risk-return ratios, even in highly volatile situations.

 

Most derivatives included in the institution’s portfolio are traded on stock exchanges. The prices disclosed by stock exchanges are used for these derivatives, except in cases in which the low representativeness of price due to the liquidity of a specific contract is identified. Derivatives typically valued in this way are futures contracts. Likewise, there are other instruments whose quotations (fair prices) are directly disclosed by independent institutions and which are valued based on this direct information. A substantial portion of the Brazilian government securities, highly-liquid international (public and private) securities and shares are in this situation.

 

For derivatives the prices of which are not directly disclosed by stock exchanges, fair prices are obtained based on pricing models which use market information, deducted based on the prices disclosed for higher liquidity assets. Interest and market volatility curves which provide input for the models are extracted from those prices. Over- the-counter derivatives, forward contracts and securities with limited liquidity are in this situation.

 

The total value of margins pledged in guarantee was R$ 7,089,954 (R$ 7,029,225 at 06/30/2016) and was basically composed of government securities.

 

Itaú Unibanco Holding S.A. – Demonstrações Contábeis Prudencial – 30 de Junho de 20174.25

 

 

I -Derivatives by index

 

   Memorandum account /
Notional amount
   Balance sheet account
receivable / (received)
(payable) paid
   Adjustment to market value
(in results / stockholders'
equity)
   Market value 
   06/30/2017   06/30/2016   06/30/2017   06/30/2017   06/30/2017   06/30/2016 
Futures contracts   547,494,974    517,193,802    (30,736)   162,761    132,025    238,291 
Purchase commitments   207,685,277    162,433,997    122,297    173,468    295,765    (44,468)
Commodities   103,858    237,987    241    -    241    (705)
Indexes   56,892,863    54,746,984    10,837    (5,406)   5,431    (293,769)
Interbank market   106,631,837    85,474,320    102,951    (45)   102,906    (2,620)
Foreign currency   32,936,812    11,763,994    5,818    178,919    184,737    251,331 
Fixed rates   -    320,980    -    -    -    295 
Securities   11,119,907    9,803,500    2,450    -    2,450    352 
Other   -    86,232    -    -    -    648 
Commitments to sell   339,809,697    354,759,805    (153,033)   (10,707)   (163,740)   282,759 
Commodities   213,058    285,142    (377)   -    (377)   1,200 
Indexes   82,134,618    66,922,562    (15,760)   10,396    (5,364)   251,425 
Interbank market   192,875,013    200,073,545    (138,265)   1,612    (136,653)   (438)
Foreign currency   52,753,782    76,285,487    1,713    (23,661)   (21,948)   31,504 
Fixed rates   816,464    -    -    946    946    - 
Securities   10,980,060    11,182,670    -    -    -    (932)
Other   36,702    10,399    (344)   -    (344)   - 
Swap contracts             (4,327,012)   868,997    (3,458,015)   (1,901,862)
Asset position   509,456,335    429,731,049    5,774,692    3,140,659    8,915,351    12,001,025 
Commodities   -    227,877    -    -    -    278 
Indexes   201,059,355    171,803,121    98,863    562,436    661,299    1,585,328 
Interbank market   39,124,016    58,411,499    917,786    (53,611)   864,175    3,395,193 
Foreign currency   14,313,093    15,518,547    1,024,403    148,890    1,173,293    1,631,594 
Floating rate   40,741,731    32,286,276    (12,021)   678,683    666,662    324,481 
Fixed rates   214,194,749    151,469,943    3,745,661    1,804,108    5,549,769    5,063,948 
Securities   3,908    11,514    (15)   110    95    - 
Other   19,483    2,272    15    43    58    203 
Liability position   513,783,347    432,412,499    (10,101,704)   (2,271,662)   (12,373,366)   (13,902,887)
Commodities   1,207    178,202    -    (3)   (3)   (113)
Indexes   177,377,787    139,329,738    (1,732,016)   (1,695,331)   (3,427,347)   (4,816,044)
Interbank market   28,710,916    39,463,888    (343,801)   (23,920)   (367,721)   (322,199)
Foreign currency   20,426,030    27,124,677    (775,496)   (12,998)   (788,494)   (1,381,719)
Floating rate   39,395,277    33,365,325    (120,108)   (546,632)   (666,740)   (1,198,439)
Fixed rates   247,839,847    192,908,429    (7,129,053)   7,139    (7,121,914)   (6,167,305)
Securities   5,504    33,184    1    (55)   (54)   (16,754)
Other   26,779    9,056    (1,231)   138    (1,093)   (314)
Option contracts   750,241,713    396,237,799    279,175    506,315    785,490    (36,199)
Purchase commitments - long position   166,400,604    90,991,384    1,339,783    (366,788)   972,995    1,095,450 
Commodities   516,978    549,301    13,572    2,628    16,200    25,370 
Indexes   97,643,083    23,299,928    89,406    (40,440)   48,966    135,202 
Interbank market   11,129,288    611,554    28,250    31,760    60,010    13,752 
Foreign currency   50,908,490    60,794,165    1,004,575    (606,687)   397,888    638,033 
Fixed rates   16,290    5,970    -    29    29    5 
Securities   6,117,167    5,661,414    196,421    232,688    429,109    267,140 
Other   69,308    69,052    7,559    13,234    20,793    15,948 
Commitments to sell - long position   208,434,061    108,053,551    1,562,604    610,101    2,172,705    5,319,939 
Commodities   292,843    290,275    4,858    3,275    8,133    8,906 
Indexes   155,591,073    64,770,544    144,031    56,313    200,344    104,168 
Interbank market   13,158,676    2,193,697    16,122    28,892    45,014    476 
Foreign currency   32,178,968    34,119,401    1,161,885    448,648    1,610,533    4,534,913 
Fixed rates   147,579    142,547    6,572    (4,054)   2,518    5,825 
Securities   7,056,056    6,510,342    228,827    77,324    306,151    664,488 
Other   8,866    26,745    309    (297)   12    1,163 
Purchase commitments - short position   154,669,645    82,320,599    (1,323,415)   430,970    (892,445)   (1,535,547)
Commodities   363,959    363,329    (4,647)   (5,445)   (10,092)   (7,755)
Indexes   87,770,384    23,351,185    (75,987)   35,030    (40,957)   (214,222)
Interbank market   10,658,967    281,452    (26,942)   9,647    (17,295)   (527)
Foreign currency   50,741,116    53,591,361    (1,151,182)   624,788    (526,394)   (1,144,516)
Fixed rates   95,640    92,153    -    (133)   (133)   (70)
Securities   4,970,271    4,572,067    (57,098)   (219,683)   (276,781)   (152,496)
Other   69,308    69,052    (7,559)   (13,234)   (20,793)   (15,961)
Commitments to sell - short position   220,737,403    114,872,265    (1,299,797)   (167,968)   (1,467,765)   (4,916,041)
Commodities   309,507    394,555    (16,620)   (3,312)   (19,932)   (27,534)
Indexes   176,223,154    69,728,132    (165,383)   (33,613)   (198,996)   (303,772)
Interbank market   9,037,367    1,086,433    (17,787)   (17,977)   (35,764)   (2,344)
Foreign currency   29,876,540    37,480,304    (917,892)   (16,834)   (934,726)   (3,922,770)
Fixed rates   36,139    19,612    (965)   346    (619)   (824)
Securities   5,245,830    6,136,652    (180,841)   (96,875)   (277,716)   (657,660)
Other   8,866    26,577    (309)   297    (12)   (1,137)
Forward contracts   7,946,452    27,870,325    887,050    883    887,933    1,224,154 
Purchases receivable   925,088    4,035,781    926,491    287    926,778    3,388,636 
Foreign currency   -    -    -    -    -    - 
Floating rate   572,411    1,186,516    571,758    280    572,038    1,189,220 
Fixed rates   347,236    2,116,199    349,292    24    349,316    2,185,296 
Securities   -    146    -    -    -    13,985 
Other   5,441    -    5,441    (17)   5,424    - 
Purchases payable   -    4,908,415    (926,492)   -    (926,492)   (3,380,729)
Interbank market   -    4,908,415    -    -    -    (1)
Floating rate   -    -    (571,759)   -    (571,759)   (1,187,785)
Fixed rates   -    -    (349,292)   -    (349,292)   (2,178,968)
Securities   -    -    -    -    -    (13,975)
Other   -    -    (5,441)   -    (5,441)   - 
Sales receivable   4,553,714    3,123,230    2,985,062    1,768    2,986,830    3,100,237 
Commodities   -    17    -    -    -    17 
Indexes   112    182    110    -    110    178 
Interbank market   1,586,100    258    2,460    46    2,506    257 
Floating rate   797,565    883,436    796,642    -    796,642    884,609 
Fixed rates   1,268,880    991,833    1,295,925    -    1,295,925    994,939 
Securities   901,057    1,247,504    884,481    1,722    886,203    1,220,237 
Other   -    -    5,444    -    5,444    - 
Sales deliverable   2,467,650    15,802,899    (2,098,011)   (1,172)   (2,099,183)   (1,883,990)
Interbank market   2,462,206    15,802,725    -    (238)   (238)   (2,851)
Floating rate   -    -    (796,642)   (139)   (796,781)   (885,168)
Fixed rates   -    -    (1,295,925)   (815)   (1,296,740)   (995,797)
Securities   -    174    -    -    -    (174)
Other   5,444    -    (5,444)   20    (5,424)   - 

 

Itaú Unibanco Holding S.A. – Demonstrações Contábeis Prudencial – 30 de Junho de 20174.26

 

 

   Memorandum account /
Notional amount
   Balance sheet
account receivable /
(received) (payable) /
paid
   Adjustments to market
value (in results /
stockholders' equity)
   Market value 
   06/30/2017   06/30/2016   06/30/2017   06/30/2017   06/30/2017   06/30/2016 
Credit derivatives   13,047,596    12,160,490    (5,887)   76,298    70,411    11,971 
Asset position   7,800,633    4,972,867    221,700    32,533    254,233    244,084 
Foreign currency   6,023,108    3,965,708    221,208    (19,760)   201,448    213,120 
Fixed rate   148,869    32,098    (565)   3,263    2,698    802 
Securities   1,302,456    791,980    849    42,236    43,085    25,243 
Other   326,200    183,081    208    6,794    7,002    4,919 
Liability position   5,246,963    7,187,623    (227,587)   43,765    (183,822)   (232,113)
Foreign currency   4,641,239    4,801,057    (227,643)   60,540    (167,103)   (140,024)
Fixed rate   -    337,029    -    -    -    (3,269)
Securities   442,249    1,675,447    25    (10,881)   (10,856)   (76,111)
Other   163,475    374,090    31    (5,894)   (5,863)   (12,709)
Forwards operations   259,294,196    227,421,067    (203,223)   159,081    (44,142)   2,479,732 
Asset position   126,981,834    122,709,002    2,166,674    232,554    2,399,228    6,709,687 
Commodities   127,260    259,565    17,167    (1,070)   16,097    32,543 
Indexes   285,101    331,463    5,312    -    5,312    38,252 
Foreign currency   126,568,660    122,092,949    2,144,158    233,624    2,377,782    6,637,641 
Securities   813    25,025    37    -    37    1,251 
Liability position   132,312,362    104,712,065    (2,369,897)   (73,473)   (2,443,370)   (4,229,955)
Commodities   184,397    104,726    (34,644)   1,242    (33,402)   (5,497)
Indexes   582,274    198,974    (15,095)   -    (15,095)   (19,342)
Foreign currency   131,509,453    104,408,365    (2,319,057)   (74,715)   (2,393,772)   (4,205,116)
Securities   36,238    -    (1,101)   -    (1,101)   - 
Target flow of swap   1,214,580    1,479,490    (273,663)   21,304    (252,359)   (221,390)
Asset position - Foreign currency   754,580    909,490    16,454    12,584    29,038    121,910 
Liability position - Interbank market   460,000    570,000    (290,117)   8,720    (281,397)   (343,300)
Other derivative financial instruments   4,609,325    17,595,613    127,061    (15,040)   112,021    896,813 
Asset position   2,718,729    13,078,471    146,995    24,222    171,217    4,978,347 
Foreign currency   100,064    8,999,022    3,655    938    4,593    4,589,939 
Fixed rate   1,573,234    1,306,618    85,657    7,672    93,329    64,581 
Securities   891,450    2,415,432    57,710    9,382    67,092    311,492 
Other   153,981    357,399    (27)   6,230    6,203    12,335 
Liability position   1,890,596    4,517,142    (19,934)   (39,262)   (59,196)   (4,081,534)
Indexes   -    11,220    -    -    -    (470)
Foreign currency   48,944    3,444,698    (9,561)   8,583    (978)   (4,037,401)
Fixed rate   82,705    -    (988)   (1,880)   (2,868)   - 
Securities   1,423,252    866,909    (9,106)   (39,554)   (48,660)   (39,522)
Other   335,695    194,315    (279)   (6,411)   (6,690)   (4,141)
         Assets    15,109,719    3,850,681    18,960,400    37,197,606 
         Liabilities    (18,656,954)   (2,070,082)   (20,727,036)   (34,506,096)
         Total    (3,547,235)   1,780,599    (1,766,636)   2,691,510 

 

Derivative contracts mature as follows (in days):

 

Memorandum account/notional amount  0 - 30   31 - 180   181 - 365   Over 365   06/30/2017   06/30/2016 
Futures   134,439,897    149,678,614    112,653,802    150,722,661    547,494,974    517,193,802 
Swaps   18,808,132    69,211,127    73,187,165    342,475,219    503,681,643    420,971,322 
Options   285,236,949    266,996,438    176,360,756    21,647,570    750,241,713    396,237,799 
Forwards (onshore)   6,465,896    722,606    757,568    382    7,946,452    27,870,325 
Credit derivatives   165,410    898,635    506,165    11,477,386    13,047,596    12,160,490 
Forwards (offshore)   61,532,994    120,466,052    61,364,384    15,930,766    259,294,196    227,421,067 
Target flow of swap   -    921,788    292,792    -    1,214,580    1,479,490 
Other derivative financial instruments   24,398    401,714    544,612    3,638,601    4,609,325    17,595,613 

 

Itaú Unibanco Holding S.A. – Demonstrações Contábeis Prudencial – 30 de Junho de 20174.27

 

 

II -Derivatives by counterparty

 

See below the composition of the Derivative Financial Instruments portfolio (assets and liabilities) by type of instrument, stated at cost, market value, and maturity term.

 

   06/30/2017   06/30/2016 
   Cost   Adjustments to
market value (in
results /
stockholders' equity)
   Market value   %   0 - 30   31 - 90   91 - 180   181 - 365   366 - 720   Over 720
days
   Market value 
Asset                                                       
Futures   (30,736)   162,761    132,025    0.7    184,880    (12,476)   2,649    (1,584)   4,742    (46,186)   238,291 
B3   (30,736)   163,767    133,031    0.7    184,880    (11,835)   2,773    (1,343)   4,742    (46,186)   238,291 
Companies   -    (758)   (758)   0.0    -    (474)   (101)   (183)   -    -    - 
Financial institutions   -    (248)   (248)   0.0    -    (167)   (23)   (58)   -    -    - 
Swaps - adjustment receivable   5,774,692    3,140,659    8,915,351    47.0    73,911    206,992    355,669    875,173    1,387,024    6,016,582    12,001,025 
B3   748,619    237,581    986,200    5.2    26,554    8,174    11,962    122,439    159,164    657,907    1,987,657 
Companies   2,319,714    1,307,708    3,627,422    19.1    28,650    137,641    224,217    356,970    433,285    2,446,659    6,367,255 
Financial institutions   2,590,142    1,301,243    3,891,385    20.5    17,309    60,212    111,223    392,780    580,916    2,728,945    3,364,475 
Individuals   116,217    294,127    410,344    2.2    1,398    965    8,267    2,984    213,659    183,071    281,638 
Option premiums   2,902,387    243,313    3,145,700    16.7    1,356,980    283,318    351,933    574,510    409,277    169,682    6,415,389 
B3   1,479,058    301,617    1,780,675    9.5    1,251,264    136,187    95,941    218,293    36,488    42,502    2,498,003 
Companies   480,937    (22,982)   457,955    2.4    23,448    52,618    46,026    139,140    144,059    52,664    697,944 
Financial institutions   938,030    (33,601)   904,429    4.8    82,268    93,724    209,771    215,722    228,428    74,516    3,214,976 
Individuals   4,362    (1,721)   2,641    0.0    -    789    195    1,355    302    -    4,466 
Forwards (onshore)   3,911,553    2,055    3,913,608    20.6    3,502,909    133,272    178,720    98,400    13    294    6,488,873 
B3   887,051    1,768    888,819    4.7    478,120    133,272    178,720    98,400    13    294    1,233,851 
Financial institutions   1,163,651    15    1,163,666    6.1    1,163,666    -    -    -    -    -    2,318,878 
Companies   1,860,851    272    1,861,123    9.8    1,861,123    -    -    -    -    -    2,936,144 
Credit derivatives - Financial institutions   221,700    32,533    254,233    1.3    1,306    289    1,100    3,256    14,523    233,759    244,084 
Forwards (offshore)   2,166,674    232,554    2,399,228    12.6    326,417    388,986    587,712    594,500    309,096    192,517    6,709,687 
B3   192,935    (1)   192,934    1.0    44,305    45,288    53,019    50,261    61    -    267,520 
Companies   764,896    125,810    890,706    4.7    126,657    173,432    196,611    214,845    109,348    69,813    3,099,917 
Financial institutions   1,208,172    106,645    1,314,817    6.9    155,404    169,887    337,981    329,194    199,647    122,704    3,327,898 
Individuals   671    100    771    0.0    51    379    101    200    40    -    14,352 
Target flow of swap - Companies   16,454    12,584    29,038    0.2    -    29,038    -    -    -    -    121,910 
Other derivative financial instruments   146,995    24,222    171,217    0.9    54    18,815    3,608    5,970    10,217    132,553    4,978,347 
Companies   61,339    16,548    77,887    0.4    54    18,803    3,335    5,782    5,362    44,551    1,252,846 
Financial institutions   85,656    7,672    93,328    0.5    -    12    273    188    4,853    88,002    3,721,350 
Individuals   -    2    2    0.0    -    -    -    -    2    -    4,151 
Total   15,109,719    3,850,681    18,960,400    100.0    5,446,457    1,048,234    1,481,391    2,150,225    2,134,892    6,699,201    37,197,606 
% per maturity term                       28.8    5.5    7.8    11.3    11.3    35.3      
Total – 06/30/2016   30,496,009    6,701,597    37,197,606    100.0    8,456,297    3,921,302    3,910,389    7,273,546    4,865,305    8,770,767      
% per maturity term                       22.7    10.5    10.5    19.6    13.1    23.6      

 

Itaú Unibanco Holding S.A. – Demonstrações Contábeis Prudencial – 30 de Junho de 20174.28

 

 

   06/30/2017   06/30/2016 
   Cost   Adjustments to market
value (in results /
stockholders' equity)
   Market value   %   0 - 30   31 - 90   91 - 180   181 - 365   366 - 720   Over 720
days
   Market value 
Liabilities                                                       
Swaps - difference payable   (10,101,704)   (2,271,662)   (12,373,366)   59.6    (83,586)   (178,594)   (466,566)   (775,066)   (3,534,815)   (7,334,739)   (13,902,887)
B3   (754,920)   (535,565)   (1,290,485)   6.2    (22,262)   (8,260)   (50,541)   (46,900)   (234,528)   (927,994)   (1,674,837)
Companies   (2,098,413)   (47,808)   (2,146,221)   10.4    (26,222)   (58,908)   (213,045)   (311,102)   (410,441)   (1,126,503)   (2,709,615)
Financial institutions   (2,747,382)   (1,712,329)   (4,459,711)   21.4    (28,791)   (75,545)   (165,279)   (382,848)   (770,999)   (3,036,249)   (4,305,465)
Individuals   (4,500,989)   24,040    (4,476,949)   21.6    (6,311)   (35,881)   (37,701)   (34,216)   (2,118,847)   (2,243,993)   (5,212,970)
Option premiums   (2,623,212)   263,002    (2,360,210)   11.4    (700,139)   (266,754)   (380,413)   (478,958)   (407,848)   (126,098)   (6,451,588)
B3   (1,166,303)   254,073    (912,230)   4.4    (554,159)   (52,537)   (101,819)   (142,421)   (60,948)   (346)   (2,454,677)
Companies   (347,117)   (231,776)   (578,893)   2.8    (20,492)   (67,994)   (103,081)   (153,350)   (168,176)   (65,800)   (767,123)
Financial institutions   (1,099,163)   249,689    (849,474)   4.1    (125,393)   (141,268)   (171,804)   (180,261)   (173,129)   (57,619)   (3,203,041)
Individuals   (10,629)   (8,984)   (19,613)   0.1    (95)   (4,955)   (3,709)   (2,926)   (5,595)   (2,333)   (26,747)
Forwards (onshore)   (3,024,503)   (1,172)   (3,025,675)   14.6    (3,025,438)   (16)   (69)   (152)   -    -    (5,264,719)
B3   -    (237)   (237)   0.0    -    (16)   (69)   (152)   -    -    (16,061)
Companies   (1,860,852)   (136)   (1,860,988)   9.0    (1,860,988)   -    -    -    -    -    (2,934,802)
Financial institutions   (1,163,651)   (799)   (1,164,450)   5.6    (1,164,450)   -    -    -    -    -    (2,313,856)
                                                        
Credit derivatives - Financial institutions   (227,587)   43,765    (183,822)   0.9    -    -    (800)   (769)   (2,961)   (179,292)   (232,113)
                                                        
Forwards (offshore)   (2,369,897)   (73,473)   (2,443,370)   11.8    (385,694)   (396,285)   (500,167)   (360,916)   (237,656)   (562,652)   (4,229,955)
B3   (165,961)   1    (165,960)   0.8    (34,781)   (51,221)   (42,576)   (37,400)   18    -    (319,549)
Companies   (562,266)   (23,605)   (585,871)   2.8    (147,090)   (132,890)   (178,935)   (77,301)   (25,416)   (24,239)   (1,254,053)
Financial institutions   (1,640,355)   (49,818)   (1,690,173)   8.2    (203,800)   (211,288)   (278,364)   (246,178)   (212,130)   (538,413)   (2,652,824)
Individuals   (1,315)   (51)   (1,366)   0.0    (23)   (886)   (292)   (37)   (128)   -    (3,529)
Target flow of swap - Companies   (290,117)   8,720    (281,397)   1.4    -    (220,612)   -    (60,785)   -    -    (343,300)
Other derivative financial instruments   (19,934)   (39,262)   (59,196)   0.3    (151)   (117)   (473)   (6,161)   (11,583)   (40,711)   (4,081,534)
B3   -    (187)   (187)   0.0    -    -    -    (187)   -    -    - 
Companies   (19,934)   (39,075)   (59,009)   0.3    (151)   (117)   (473)   (5,974)   (11,583)   (40,711)   (686,752)
Financial institutions   -    -    -    0.0    -    -    -    -    -    -    (3,393,279)
Individuals   -    -    -    0.0    -    -    -    -    -    -    (1,503)
Total   (18,656,954)   (2,070,082)   (20,727,036)   100.0    (4,195,008)   (1,062,378)   (1,348,488)   (1,682,807)   (4,194,863)   (8,243,492)   (34,506,096)
% per maturity term                       20.2    5.1    6.5    8.1    20.2    39.9      
Total – 06/30/2016   (31,292,709)   (3,213,387)   (34,506,096)   100.0    (7,075,708)   (2,522,423)   (2,479,700)   (6,108,401)   (3,370,890)   (12,948,974)     
% per maturity term                       20.5    7.3    7.2    17.7    9.8    37.5      

 

Itaú Unibanco Holding S.A. – Demonstrações Contábeis Prudencial – 30 de Junho de 20174.29

 

 

III -Derivatives by notional amount

 

See below the composition of the Derivative Financial Instruments portfolio by type of instrument, stated at their notional amounts, per trading location (organized or over-the-counter market) and counterparties.

 

   06/30/2017 
   Futures   Swaps   Options   Forwards
(onshore)
   Credit derivatives   Forwards
(offshore)
   Target flow of
swap
   Other derivative
financial
instruments
 
B3   436,697,700    31,431,598    646,223,234    4,949,475    -    68,325,787    -    - 
Overt-the-counter market   110,797,274    472,250,045    104,018,479    2,996,977    13,047,596    190,968,409    1,214,580    4,609,325 
Financial institutions   110,469,279    301,887,079    74,625,347    1,142,368    13,047,596    131,699,264    -    1,573,234 
Companies   327,995    121,305,045    28,936,436    1,854,609    -    59,190,938    1,214,580    3,036,091 
Individuals   -    49,057,921    456,696    -    -    78,207    -    - 
Total   547,494,974    503,681,643    750,241,713    7,946,452    13,047,596    259,294,196    1,214,580    4,609,325 
Total – 06/30/2016   517,193,802    420,971,322    396,237,799    27,870,325    12,160,490    227,421,067    1,479,490    17,595,613 

 

IV -Credit derivatives

 

See below the composition of the Credit Derivatives (assets and liabilities) portfolio stated at their notional amounts, and their effect on calculation of Required Referential Equity.

 

   06/30/2017   06/30/2016 
   Notional amount of
credit protection sold
   Notional amount of credit
protection purchased with
identical underlying amount
   Net position   Notional amount of
credit protection sold
   Notional amount of credit
protection purchased with
identical underlying amount
   Net position 
Credit swaps   (7,837,834)   5,209,762    (2,628,072)   (8,055,377)   4,105,113    (3,950,264)
Total   (7,837,834)   5,209,762    (2,628,072)   (8,055,377)   4,105,113    (3,950,264)

 

The effect on the referential equity (Note 3) was R$ 65,943 (R$ 336,215 at 06/30/2016).

 

During the period, there was no occurrence of a credit event as defined in the agreements.

 

Itaú Unibanco Holding S.A. – Demonstrações Contábeis Prudencial – 30 de Junho de 20174.30

 

 

V -Accounting hedge

 

The effectiveness computed for the hedge portfolio was in conformity with the provisions of BACEN Circular No. 3,082 of January 30, 2002, and the following accounting hedge structures are established:

 

I)Cash flow - the purpose of this hedge of ITAÚ UNIBANCO HOLDING PRUDENTIAL is to hedge cash flows of interest receipt and payment (CDB / Redeemable Preferred Shares / Syndicated Loans / Assets Transactions, Asset-backed Repurchase and Funding) and exposures to future exchange rate (anticipated transactions and unrecognized firm commitments) related to its variable interest rate risk (CDI / LIBOR / SELIC/ UF* / TPM*), and foreign exchange rate risk, making the cash flow constant (fixed rate) and regardless of the variations of DI Cetip Over, LIBOR, SELIC, UF*, TPM* and foreign exchange rate.

 

*UF (Chilean Unit of Account) / *TPM (Monetary Policy Rate).

 

   06/30/2017   06/30/2016 
   Hedge Instrument   Hedge assets   Hedge Instrument   Hedge assets 
Strategies  Nominal value   Adjustment to
market value (*)
   Book value  
Nominal value
   Adjustment to
market value (*)
  
Book value
 
Hedge of deposits and securities purchased under agreements to resell   71,522,389    (3,639,747)   69,964,363    86,503,505    (1,286,957)   87,581,336 
Hedge of syndicated loan   2,646,560    (8,824)   2,646,560    6,740,580    (95,196)   6,740,580 
Hedge of Highly Probable Expected Transaction   260,747    1,213    260,701    -    -    - 
Hedge of assets transactions   22,775,621    616,271    22,159,018    11,199,531    20,844    12,223,651 
Hedge of Asset-backed Securities under Repurchase Agreements   16,247,558    255,675    16,035,159    -    -    - 
Hedge of UF - denominated assets   13,337,682    9,888    13,337,682    8,162,552    5,615    8,162,552 
Hedge of funding   4,883,252    (23,685)   4,883,252    2,984,360    (24,750)   2,984,360 
Hedge of loan operations   1,037,457    20,376    1,037,457    738,950    8,602    738,950 
Total        (2,768,833)             (1,371,842)     

(*) Recorded in Stockholders’ Equity under heading Asset Valuation Adjustments.

 

The gains or losses related to the accounting hedge of cash flows that we expect to recognize in Results in the following 12 months amount to R$ (921,116) (R$ 380,205 at 06/30/2016).

 

To hedge future cash flows of highly probable forecast transactions, arising from futures contracts in foreign currency, against the exposure to future interest rate, ITAÚ UNIBANCO HOLDING PRUDENTIAL negotiated DDI Futures contracts on B3 and NDF (Non Deliverable Forward) contracts traded in the over-the-counter market. During the second quarter of 2016, part of the flow of these agreements was realized, and, accordingly, Asset Valuation Adjustment was reclassified and included in the deemed cost of assets related to Hedge of Highly Probable Forecast Transaction.

 

To hedge future cash flows of futures receipts and payments against exposure to variable interest rate (CDI / LIBOR/ SELIC / TPM and UF), ITAÚ UNIBANCO HOLDING PRUDENTIAL negotiated DI futures contracts on B3, interest rate swap and Euro-Dollar Futures on Chicago Stock Exchange.

 

II)Market risk The hedging strategy against market risk of ITAÚ UNIBANCO HOLDING PRUDENTIAL consists of hedging the exposure to variation in market risk, in interest receipts, which are attributable to changes in interest rates related to recognized assets.

 

 

   06/30/2017   06/30/2016 
   Hedge instrument   Hedge assets   Hedge instrument   Hedge assets 
Strategies  Nominal value   Adjustment to
market value (*)
   Book value   Adjustment to
market value (*)
   Nominal value   Adjustment to
market value (*)
   Book value   Adjustment to
market value (*)
 
Hedge of loan operations   3,291,118    (94,568)   3,291,118    94,925    3,159,409    (89,437)   3,159,409    84,387 
Hedge of available-for-sale securities   472,410    (32,305)   472,410    33,769    10,980    46    10,980    (201)
Hedge of syndicated loan   795,064    (1,534)   795,064    1,667    -    -    -    - 
Hedge of funding   11,081,876    (36,833)   11,081,876    22,037    6,403,644    12,347    6,403,644    (12,851)
Total        (165,240)        152,398         (77,044)        71,335 

(*) Recorded under heading Results from Securities and Derivative Financial Instruments.

 

To hedge the variation in market risk in interest receipt, ITAÚ UNIBANCO HOLDING PRUDENTIAL uses interest rate swap contracts. Hedge assets are related to fixed-rate assets expressed in unidad de fomento (CLF) and denominated in Euros, issued by subsidiaries in Chile and London, respectively and with maturities between 2017 and 2030.

 

Receipts (payments) of interest flows are expected to occur and will affect the statement of income in monthly periods.

 

Itaú Unibanco Holding S.A. – Demonstrações Contábeis Prudencial – 30 de Junho de 20174.31

 

 

III)Hedge of net investment in foreign operations – ITAÚ UNIBANCO HOLDING PRUDENTIAL's strategy of net investments in foreign operations consist of a hedge of the exposure in foreign currency arising from the functional currency of foreign operations, compared to the functional currency of the head office.

 

   06/30/2017   06/30/2016 
   Hedge instrument   Hedge assets   Hedge instrument   Hedge assets 
Strategies  Nominal value   Adjustment to
market value (*)
   Nominal value   Nominal value   Adjustment to
market value (*)
   Nominal value 
Hedge of net investment in foreign operations (*)   21,624,382    (508,946)   12,397,245    -    -    - 
Total        (508,946)             -      

(*) Recorded in Stockholders’ Equity under heading Asset Valuation Adjustments.

 

To hedge the changes of future cash flows of exchange variation of net investments in foreign operations, ITAÚ UNIBANCO HOLDING PRUDENTIAL uses DDI Futures contracts traded on B3, Financial Assets and Forward contracts or NDF contracts entered into by our subsidiaries abroad.

 

IV)We present below the maturity terms of cash flow hedge and market risk hedge strategies:

 

   06/30/2017 
Strategies  0-1 year   1-2 years   2-3 years   3-4 years   4-5 years   5-10 years   Over 10 years   Total 
Hedge of deposits and securities purchased under agreements to resell   33,456,257    15,136,015    7,822,144    13,299,196    131,878    1,676,899    -    71,522,389 
Hedge of syndicated loan   2,646,560    -    -    -    -    -    -    2,646,560 
Hedge of Highly Probable Expected Transaction   148,733    98,041    13,973    -    -    -    -    260,747 
Hedge of assets transactions   15,223,711    6,389,914    -    1,161,996    -    -    -    22,775,621 
Hedge of assets denominated in UF   11,821,078    332,514    1,160,150    -    23,940    -    -    13,337,682 
Hedge of funding (Cash flow)   1,420,582    798,579    396,047    879,384    556,661    831,999    -    4,883,252 
Hedge of loan operations (Cash flow)   -    -    24,940    19,952    169,592    822,973    -    1,037,457 
Hedge of loan operations (Market risk)   433,131    200,203    146,269    25,631    633,355    293,508    1,559,021    3,291,118 
Hedge of syndicated loan (Market risck)   -    795,064    -    -    -    -    -    795,064 
Hedge of funding (Market risk)   3,522,024    100,207    4,098,364    346,590    8,760    1,157,155    1,848,776    11,081,876 
Hedge of available-for-sale securities   -    -    -    218,286    -    254,124    -    472,410 
Asset-backed securities under repurchase agreements   28,182    10,988,574    4,581,168    649,634    -    -    -    16,247,558 
Hedge of net investment in foreign operations (*)   21,624,382    -    -    -    -    -    -    21,624,382 
Total   90,324,640    34,839,111    18,243,055    16,600,669    1,524,186    5,036,658    3,407,797    169,976,116 
                                         
   06/30/2016 
Strategies  0-1 year   1-2 years   2-3 years   3-4 years   4-5 years   5-10 years   Over 10 years   Total 
Hedge of deposits and securities purchased under agreements to resell   31,189,985    29,163,887    12,480,638    6,233,224    7,316,765    119,006    -    86,503,505 
Hedge of syndicated loan   6,740,580    -    -    -    -    -    -    6,740,580 
Hedge of assets transactions   4,627,346    5,308,970    728,884    -    534,331    -    -    11,199,531 
Hedge of assets denominated in UF   6,595,556    -    -    1,566,996    -    -    -    8,162,552 
Hedge of funding (Cash flow)   -    1,389,254    -    -    354,143    1,240,963    -    2,984,360 
Hedge of loan operations (Cash flow)   123,560    -    -    24,390    19,512    571,488    -    738,950 
Hedge of loan operations (Market risk)   188,861    726,749    159,869    78,972    32,432    360,302    1,612,224    3,159,409 
Hedge of funding (Market risk)   483,817    2,930,138    97,603    2,563,048    329,038    -    -    6,403,644 
Hedge of available-for-sale securities   10,980    -    -    -    -    -    -    10,980 
Total   49,960,685    39,518,998    13,466,994    10,466,630    8,586,221    2,291,759    1,612,224    125,903,511 

 

Itaú Unibanco Holding S.A. – Demonstrações Contábeis Prudencial – 30 de Junho de 20174.32

 

 

h)Changes in adjustments to unrealized (*) market value for the period

 

   01/01 to   01/01 to 
   06/30/2017   06/30/2016 
Opening balance   1,788,218    (5,710,497)
Adjustments with impact on:          
Results   (2,667,495)   2,838,084 
Trading securities   (60,701)   1,513,930 
Derivative financial instruments   (2,606,794)   1,324,154 
Stockholders’ equity   (602,632)   4,106,287 
Available-for-sale   458,362    2,795,885 
Accounting hedge – derivative financial instruments - Futures   (1,060,994)   1,310,402 
Closing balance   (1,481,909)   1,233,874 
Adjustment to market value   (1,481,909)   1,233,874 
Trading securities   406,899    404,389 
Available-for-sale securities   (391,628)   (1,286,883)
Derivative financial instruments   (1,497,180)   2,116,368 
Trading securities   1,780,599    3,488,210 
Accounting hedge   (3,277,779)   (1,371,842)
Futures   (3,277,779)   (1,371,842)
(*)The term unrealized in the context of Circular nº. 3.068 of 11/08/2001, of the Central Bank means not converted into cash.

 

i)Realized gain of securities portfolio and derivatives financial instruments

 

   01/01 to   01/01 to 
   06/30/2017   06/30/2016 
Gain (loss) – trading securities   1,107,339    967,664 
Gain (loss) – available-for-sale securities   212,221    (403,839)
Gain (loss) – derivatives   5,219,685    7,824,977 
Gain (loss) – foreign exchange variation on investments abroad   684,412    (8,884,374)
Total   7,223,657    (495,572)

 

During the period ended 06/30/2017, ITAÚ UNIBANCO HOLDING PRUDENTIAL recognized impairment expenses of R$ 578,844, with on Available-for-sale securities in the amount R$ 279,179 and Held-to-Maturity Financial Assets in the amount of R$ 299,665. Total loss, net of reversals, amounted to R$ 366,401 (R$ 223,914 of loss at 06/30/2016) and was recorded in the statement of income in line item Securities and derivative financial instruments.

 

Itaú Unibanco Holding S.A. – Demonstrações Contábeis Prudencial – 30 de Junho de 20174.33

 

 

j)Sensitivity analysis (trading and banking portfolios)

 

In compliance with CVM Instruction No. 475, ITAÚ UNIBANCO HOLDING PRUDENTIAL carried out a sensitivity analysis by market risk factors considered relevant to which it was exposed. The biggest losses arising, by risk factor, in each scenario, were stated with impact on result, net of tax effects, by providing a vision of the ITAÚ UNIBANCO HOLDING PRUDENTIAL exposure under exceptional scenarios.

 

The sensitivity analyses of the non-trading and the trading portfolio shown in this report are an evaluation of a static position of the portfolio exposure and, therefore, do not consider the management’s quick response capacity (treasury and control areas), which triggers risk mitigating measures, whenever a situation of high loss or risk is identified by minimizing the sensitivity towards significant losses. In addition, we point out that the presented results do not necessarily translate into accounting results, because the study's sole purpose is to disclose the exposure to risks and the respective protective actions, taking into account the fair value of financial instruments, irrespective of the accounting practices adopted by the ITAÚ UNIBANCO HOLDING PRUDENTIAL.

 

Trading portfolio  Exposures  06/30/2017 (*) 
      Scenarios 
Risk factors  Risk of variation in:  I   II   III 
Interest Rate  Fixed Income Interest Rates in reais   (647)   (128,658)   (220,365)
Foreign Exchange Linked  Foreign Exchange Linked Interest Rates   (418)   (36,538)   (74,027)
Foreign Exchange Rates  Prices of Foreign Currencies   (632)   54,222    85,661 
Price Index Linked  Interest of Inflation coupon   (192)   (33,721)   (65,059)
TR  TR Linked Interest Rates   (0)   (4)   (9)
Equities  Prices of Equities   164    (2,992)   52,902 
Other  Exposures that do not fall under the definitions above   6    (25)   (68)
TOTAL      (1,719)   (147,716)   (220,966)

(*) Amounts net of tax effects.

 

Trading and Banking portfolios  Exposures  06/30/2017 (*) 
      Scenarios 
Risk factors  Risk of variation in:  I   II   III 
Interest Rate  Fixed Income Interest Rates in reais   (8,420)   (1,917,113)   (3,744,260)
Foreign Exchange Linked  Foreign Exchange Linked Interest Rates   (4,132)   (370,406)   (728,104)
Foreign Exchange Rates  Prices of Foreign Currencies   (5,873)   58,131    114,968 
Price Index Linked  Interest of Inflation coupon   (1,935)   (265,878)   (508,161)
TR  TR Linked Interest Rates   514    (125,338)   (295,113)
Equities  Prices of Equities   3,578    (36,797)   22,030 
Other  Exposures that do not fall under the definitions above   18    (973)   (6,242)
TOTAL      (16,249)   (2,658,373)   (5,144,882)

(*) Amounts net of tax effects.

 

The following scenarios are used to measure the sensitivity:

 

·Scenario I: Addition of 1 base point to the fixed interest rate, currency coupon, inflation, and interest rate index, and 1 percentage point in currency and share prices;

 

·Scenario II: Shocks of 25 percent in interest fixed rates, currency coupon, inflation, interest rate indexes and currency and share prices, both for growth and fall, considering the largest resulting losses per risk factor;

 

·Scenario III: Shocks of 50 percent in interest fixed rates, currency coupon, inflation, interest rate indexes and currency and share prices, both for growth and fall, considering the largest resulting losses per risk factor.

 

Derivative financial instruments engaged by ITAÚ UNIBANCO HOLDING PRUDENTIAL are shown in the item Derivative financial instruments in this note.

 

Itaú Unibanco Holding S.A. – Demonstrações Contábeis Prudencial – 30 de Junho de 20174.34

 

 

Note 8 - Loan, lease and other credit operations

 

a) Composition of the portfolio with credit granting characteristics

 

I – By type of operations and risk level

 

   06/30/2017   06/30/2016 
Risk levels  AA   A   B   C   D   E   F   G   H   Total   Total 
Loan operations   200,080,288    104,054,629    42,147,569    18,349,551    10,315,379    7,467,203    7,009,996    4,205,222    10,854,867    404,484,704    419,219,652 
Loans and discounted trade receivables   74,077,292    84,594,561    32,379,570    14,301,929    7,861,138    5,524,887    5,054,226    3,407,156    9,358,255    236,559,014    247,411,126 
Financing   56,905,027    12,094,744    7,371,800    3,049,132    1,863,311    1,078,005    1,320,035    657,160    960,817    85,300,031    93,401,722 
Farming and agribusiness financing   8,695,030    1,105,824    652,372    60,253    111,014    143,310    173    419    21,565    10,789,960    9,213,813 
Real estate financing   60,402,939    6,259,500    1,743,827    938,237    479,916    721,001    635,562    140,487    514,230    71,835,699    69,192,991 
Lease operations   2,440,633    3,457,264    1,008,160    442,828    181,721    89,947    94,408    32,891    188,243    7,936,095    9,368,074 
Credit card operations   -    53,000,352    2,230,746    1,547,478    821,210    502,364    565,691    489,474    2,767,257    61,924,572    59,747,668 
Advance on exchange contracts (1)   2,094,808    713,823    1,153,290    115,337    61,790    74,266    65,340    -    13,294    4,291,948    5,031,842 
Other sundry receivables (2)   165,127    774,983    2,476    29,937    3,923    1,123    12,245    1,356    246,526    1,237,696    4,581,680 
Total operations with credit granting characteristics   204,780,856    162,001,051    46,542,241    20,485,131    11,384,023    8,134,903    7,747,680    4,728,943    14,070,187    479,875,015    497,948,916 
Financial Guarantees Provided(3)   -    -    -    -    -    -    -    -    -    72,628,744    75,198,859 
Total with Financial Guarantees Provided   204,780,856    162,001,051    46,542,241    20,485,131    11,384,023    8,134,903    7,747,680    4,728,943    14,070,187    552,503,759    573,147,775 
Total – 06/30/2016   227,567,645    154,696,218    47,265,149    22,171,669    10,561,512    8,708,625    5,944,528    4,481,600    16,551,970    497,948,916      
(1)Includes Advances on exchange contracts and Income receivable from advances granted, reclassified from Liabilities – Foreign exchange portfolio / Other receivables (Note 2a);
(2)Includes Securities and credits receivable, Debtors for purchase of assets and Financial Guarantees Provided paid;
(3)Recorded in Memorandum Accounts.

 

Itaú Unibanco Holding S.A. – Demonstrações Contábeis Prudencial – 30 de Junho de 20174.35

 

 

II – By maturity and risk level

 

   06/30/2017   06/30/2016 
   AA   A   B   C   D   E   F   G   H   Total   Total 
   Overdue Operations (1) (2) 
Falling due installments   -    -    1,957,538    1,901,757    1,564,374    1,209,075    1,528,904    1,434,615    4,019,650    13,615,913    15,212,324 
01 to 30   -    -    88,911    76,561    57,116    38,966    61,703    41,704    165,660    530,621    746,456 
31 to 60   -    -    58,435    64,102    49,117    33,632    56,609    45,206    157,578    464,679    582,148 
61 to 90   -    -    77,801    58,232    47,037    34,463    54,987    35,162    143,323    451,005    525,862 
91 to 180   -    -    141,343    176,542    141,358    97,340    128,686    113,545    402,172    1,200,986    1,552,554 
181 to 365   -    -    232,959    283,938    264,292    182,186    218,037    239,277    724,839    2,145,528    2,665,308 
Over 365   -    -    1,358,089    1,242,382    1,005,454    822,488    1,008,882    959,721    2,426,078    8,823,094    9,139,996 
Overdue installments   -    -    932,594    1,084,544    1,020,096    1,134,788    1,111,720    1,140,377    6,162,817    12,586,936    16,569,777 
01 to 14   -    -    8,046    39,793    31,983    22,360    20,318    19,175    81,817    223,492    248,216 
15 to 30   -    -    775,652    129,229    95,136    278,579    48,200    41,255    121,369    1,489,420    1,748,226 
31 to 60   -    -    148,896    777,821    185,592    154,556    140,655    92,106    492,669    1,992,295    3,386,238 
61 to 90   -    -    -    109,933    645,669    131,475    141,906    96,799    405,102    1,530,884    1,677,081 
91 to 180   -    -    -    27,768    61,716    479,525    716,469    835,372    1,142,395    3,263,245    4,169,910 
181 to 365   -    -    -    -    -    68,293    44,172    55,670    3,828,041    3,996,176    5,099,888 
Over 365   -    -    -    -    -    -    -    -    91,424    91,424    240,218 
Subtotal   -    -    2,890,132    2,986,301    2,584,470    2,343,863    2,640,624    2,574,992    10,182,467    26,202,849    31,782,101 
Specific allowance   -    -    (28,901)   (89,590)   (258,447)   (703,159)   (1,320,312)   (1,802,494)   (10,182,467)   (14,385,370)   (18,351,934)
Subtotal - 06/30/2016   -    -    3,234,144    3,306,977    3,085,442    2,760,879    2,939,568    2,804,332    13,650,759    31,782,101      
    Non-overdue operations 
Falling due installments   204,287,480    160,661,505    43,107,461    17,260,336    8,516,224    5,736,548    5,020,405    2,011,782    3,848,560    450,450,301    463,216,735 
01 to 30   15,614,365    33,768,517    6,647,046    3,068,849    932,721    563,243    481,932    253,874    517,474    61,848,021    72,845,201 
31 to 60   14,975,332    14,332,987    3,787,982    975,210    421,797    311,044    607,036    38,739    206,038    35,656,165    30,849,471 
61 to 90   9,114,575    9,680,192    2,737,923    875,814    230,679    161,246    618,595    40,845    110,842    23,570,711    25,037,681 
91 to 180   21,085,863    18,578,150    6,119,400    1,702,095    713,369    467,084    420,692    237,279    257,007    49,580,939    50,444,690 
181 to 365   25,673,199    20,296,714    6,247,522    2,835,269    892,108    537,502    399,933    240,590    566,122    57,688,959    58,553,170 
Over 365   117,824,146    64,004,945    17,567,588    7,803,099    5,325,550    3,696,429    2,492,217    1,200,455    2,191,077    222,105,506    225,486,522 
Overdue up to 14 days   493,376    1,339,546    544,648    238,494    283,329    54,492    86,651    142,169    39,160    3,221,865    2,950,080 
Subtotal   204,780,856    162,001,051    43,652,109    17,498,830    8,799,553    5,791,040    5,107,056    2,153,951    3,887,720    453,672,166    466,166,815 
Generic allowance   -    (810,005)   (436,521)   (524,965)   (879,955)   (1,737,312)   (2,553,528)   (1,507,766)   (3,887,720)   (12,337,772)   (9,889,442)
Subtotal - 06/30/2016   227,567,645    154,696,218    44,031,005    18,864,692    7,476,070    5,947,746    3,004,960    1,677,268    2,901,211    466,166,815      
Grand total   204,780,856    162,001,051    46,542,241    20,485,131    11,384,023    8,134,903    7,747,680    4,728,943    14,070,187    479,875,015    497,948,916 
Existing allowance   -    (810,005)   (465,422)   (614,555)   (1,138,402)   (9,477,501)   (11,619,970)   (6,146,680)   (14,070,187)   (37,417,334)   (38,465,025)
Minimum allowance required   -    (810,005)   (465,422)   (614,555)   (1,138,402)   (2,440,471)   (3,873,840)   (3,310,260)   (14,070,187)   (26,723,142)   (28,241,376)
Additional allowance included Financial                                                       
Guarantees Provided   -    -    -    -    -    (3,518,515)   (3,873,065)   (1,418,210)   -    (10,694,192)   (10,223,649)
Financial Guarantees Provided   -    -    -    -    -    -    -    -    -    (1,884,402)   (879,029)
Additional allowance (3)   -    -    -    -    -    (3,518,515)   (3,873,065)   (1,418,210)   -    (8,809,790)   (9,344,620)
Grand total - 06/30/2016   227,567,645    154,696,218    47,265,149    22,171,669    10,561,512    8,708,625    5,944,528    4,481,600    16,551,970    497,948,916      
                                                        
Existing allowance   -    (773,481)   (472,651)   (665,151)   (1,056,152)   (12,670,423)   (8,915,604)   (5,825,184)   (16,551,970)   (38,465,025)     
Minimum allowance required   -    (773,481)   (472,651)   (665,151)   (1,056,152)   (2,612,587)   (2,972,264)   (3,137,120)   (16,551,970)   (28,241,376)     
Additional allowance included Financial                                                       
Guarantees Provided   -    -    -    -    -    (5,028,918)   (2,971,670)   (1,344,032)   -    (10,223,649)     
Financial Guarantees Provided (4)   -    -    -    -    -    -    -    -    -    (879,029)     
Additional allowance (3)   -    -    -    -    -    (5,028,918)   (2,971,670)   (1,344,032)   -    (9,344,620)     

(1)Operations with overdue installments for more than 14 days or under control of administrators or in companies in the process of declaring bankruptcy.
(2)The balance of non-accrual operations amounts to R$ 18,644,587 (R$ 21,613,117 at 06/30/2016);
(3)Allocated to each level of risk in order to explain the additional volume.
(4)Provision for financial guarantees provided, recorded in liabilities in accordance with Resolution No. 4,512/2016 of the National Monetary Council (CMN) and Circular Letter No. 3,782/2016 of the Central Bank of Brazil. The amount on June 30, 2016 was reclassified for comparison purposes.

 

Itaú Unibanco Holding S.A. – Demonstrações Contábeis Prudencial – 30 de Junho de 20174.36

 

 

III –  By business sector

 

   06/30/2017   %   06/30/2016   % 
Public Sector   1,970,207    0.4%   3,046,356    0.6%
Private sector   477,904,808    99.6%   494,902,560    99.4%
Companies   249,100,486    51.9%   265,047,701    53.2%
Individuals   228,804,322    47.7%   229,854,859    46.2%
Grand total   479,875,015    100.0%   497,948,916    100.0%

 

IV -Financial guarantees provided by type

 

   06/30/2017   06/30/2016 (*) 
Type of guarantees  Portfolio   Provision   Portfolio   Provision 
Endorsements or sureties pledged in legal and administrative tax proceedings   36,343,398    (854,690)   29,043,235    (164,832)
Sundry bank guarantees   24,527,088    (841,492)   35,358,841    (509,036)
Other financial guarantees provided   4,518,126    (110,046)   5,818,777    (131,327)
Tied to the distribution of marketable securities via a Public Offering   2,713,120    (1,137)   -    - 
Restricted to bids, auctions, service provision or execution of works   3,715,888    (70,566)   3,605,288    (52,167)
Restricted to supply of goods   566,529    (5,654)   722,752    (3,461)
Restricted to international trade of goods   244,595    (817)   495,350    (18,206)
Total   72,628,744    (1,884,402)   75,044,243    (879,029)
(*)The breakdown of balances as at 06/30/2016 was adjusted to conform to the new classification requirement set out by the Regulator.

 

b)Credit concentration

 

   06/30/2017   06/30/2016 
Loan, lease and other credit operations (*)  Risk   % of
total
   Risk   % of
total
 
Largest debtor   4,770,679    0.9    4,090,276    0.7 
10 largest debtors   30,035,211    5.4    31,780,724    5.5 
20 largest debtors   47,742,002    8.6    48,773,149    8.5 
50 largest debtors   77,607,529    14.1    82,219,900    14.3 
100 largest debtors   103,633,970    18.8    110,162,906    19.2 
(*)The amounts include financial guarantees provided.

 

   06/30/2017   06/30/2016 
Loan, lease and other credit operations and securities of
companies and financial institutions (*)
  Risk   % of
total
   Risk   % of
total
 
Largest debtor   6,620,682    1.1    7,708,999    1.1 
10 largest debtors   41,074,823    6.5    46,124,087    6.8 
20 largest debtors   66,190,097    10.5    75,579,690    11.2 
50 largest debtors   109,056,704    17.4    122,706,046    18.2 
100 largest debtors   143,634,534    22.9    162,511,940    24.1 
(*)The amounts include financial guarantees provided.

 

Itaú Unibanco Holding S.A. – Demonstrações Contábeis Prudencial – 30 de Junho de 20174.37

 

 

c)Changes in allowance for loan losses

 

   01/01 to   01/01 to 
   06/30/2017   06/30/2016 
Opening balance   (37,431,102)   (33,520,941)
Balance arising from the merger with Corpbanca (Note 2c)   -    (2,282,754)
Effect of change in consolidation criteria (Note 2b)   -    (475,019)
Adjustments arising from the first-time adoption of Resolution No. 4,512/16   (401,640)   - 
Net increase for the period   (10,485,647)   (13,314,788)
Required by Resolution No. 2,682/99   (10,632,744)   (14,076,323)
Required by Resolution No. 4,512/16   (37,317)   - 
Additional allowance (1)   184,414    761,535 
Others   6,707    - 
Write-Off   10,818,949    10,674,201 
Exchange variation   75,399    454,276 
Closing balance (2)   (37,417,334)   (38,465,025)
Required by Resolution No. 2,682/99   (26,723,142)   (28,241,376)
Specific allowance (3)   (14,385,370)   (18,351,934)
Generic allowance (4)   (12,337,772)   (9,889,442)
Additional allowance included Provision for Financial Guarantees Provided   (10,694,192)   (10,223,649)
Provision for Financial Guarantees Provided (5)   (1,884,402)   (879,029)
Additional allowance (1)   (8,809,790)   (9,344,620)
(1)Refers to the provision in excess of the minimum required percentage by CMN Resolution No. 2,682 of December 21, 1999.
(2)The allowance for loan losses related to the lease portfolio amounts to: R$ (344,140) (R$ (358,198) at 06/30/2016).
(3)Operations with overdue installments for more than 14 days or under responsibility of administrators or companies in the process of filing for bankruptcy.
(4)For operations not covered in the previous item due to the classification of the client or operation.
(5)Provision for financial guarantees provided, recorded in liabilities in accordance with Resolution No. 4,512/2016 of the National Monetary Council (CMN) and Circular Letter No. 3,782/2016 of the Central Bank of Brazil. The amount on June 30, 2016 was reclassified for comparison purposes.

 

At June 30, 2017, the balance of the allowance in relation to the loan portfolio is equivalent to 7.8% (7.7% at 06/30/2016).

 

d)Renegotiated loan operations

 

   06/30/2017   06/30/2016 
   Portfolio (1)   Allowance for
Loan Losses
   %   Portfolio (1)   Allowance for
Loan Losses
   % 
Amended Credit Agreements   26,385,631    (10,872,877)   41.2%   24,092,630    (10,436,166)   43.3%
(-) Renegotiated loans overdue up to 30 days (2)   (8,499,416)   1,887,425    22.2%   (7,811,328)   2,181,373    27.9%
Renegotiated loans overdue over 30 days (2)   17,886,215    (8,985,452)   50.2%   16,281,302    (8,254,793)   50.7%
(1)The amounts related to the lease portfolio are R$ 153,077 (R$ 206,391 at 06/30/2016).
(2)Delays determined upon renegotiation.

 

e)Restricted operations on assets

 

See below the information related to the restricted operations on assets, in accordance with CMN Resolution No. 2,921, of January 17, 2002.

 

   06/30/2017   01/01 to
06/30/2017
   06/30/2016   01/01 to
06/30/2016
 
   0 - 30   31 - 180   181 - 365   Over 365
days
   Total   Income
(expenses)
   Total   Income
(expenses)
 
                                 
Restricted operations on assets                                        
Loan operations   -    40,768    864    2,481,150    2,522,782    165,674    419,946    (15,285)
Liabilities - restricted operations on assets                                        
Foreign borrowing through securities   -    40,761    855    2,481,150    2,522,766    (165,889)   422,235    19,057 
Net revenue from restricted operations                            (215)        3,772 

 

At June 30, 2017 and 2016 there were no balances in default.

 

Itaú Unibanco Holding S.A. – Demonstrações Contábeis Prudencial – 30 de Junho de 20174.38

 

 

f)Operations of sale or transfers and acquisitions of financial assets

 

I -Credit assignments (transfers of receivables) carried out through December 2011 were recorded in accordance with the current regulations, together at that time with income recognition at the time of the assignment, regardless of the risks and benefits being retained or not, the amount of whereby the bank assumes joint obligations, at 06/30/2017 where the entity substantially retained the related risks and benefits, is R$ 120,188 (R$ 152,215 at 06/30/2016), composed of real estate financing of R$ 110,468 (R$ 140,663 at 06/30/2016) and farming financing of R$ 9,720 (R$ 11,552 at 06/30/2016).

 

II -Beginning January 2012, as provided for by CMN Resolution No. 3,533, of January 31, 2008 and supplementary regulation, accounting records take into consideration the retention or non-retention of risks and benefits on sale or transfers of financial assets.

 

The breakdown of financial assets sale or transfer transactions with risk and benefit retention is presented below.

 

   06/30/2017   06/30/2016 
   Assets   Liabilities (1)   Assets   Liabilities (1) 
Nature of operation  Book value   Fair value   Book value   Fair value   Book value   Fair value   Book value   Fair value 
Mortgage Loan   2,623,983    2,645,438    2,621,809    2,643,264    2,738,947    2,678,466    2,737,712    2,677,231 
Working capital   2,708,888    2,708,888    2,708,888    2,708,888    2,824,373    2,824,373    2,824,322    2,824,322 
Vehicles (2)   -    -    3,146    3,146    -    -    5,281    5,281 
Companies - loan (2)   -    -    5,843    5,843    -    -    9,809    9,809 
Total   5,332,871    5,354,326    5,339,686    5,361,141    5,563,320    5,502,839    5,577,124    5,516,643 
(1)Under Other sundry liabilities.
(2)Assignment of operations that had already been written down to losses.

 

Sales or transfers of financial assets without retention of risks and rewards amount to R$ 222,194 (R$ 192,938 at 06/30/2016) having effect on net income for the period R$ 37,308 (R$ 52,837 01/01 to 06/30/2016), net of the Allowance for loan and lease losses.

 

During the first half, financial assets were transferred without retention of risks and rewards between related companies in connection with those transactions whose likelihood of recovery was considered by Management as remote.

 

The portfolio, in the amount of R$ 10,556,672, fully written down to losses, was realized for the amount of R$ 141,565, according to an external appraisal report. The transaction did not have impact on the consolidated results.

 

There were no acquisitions of loan portfolios with the retention of assignor’s risks during the first half of 2017 (R$ 207,037 during the first half of 2016).

 

Itaú Unibanco Holding S.A. – Demonstrações Contábeis Prudencial – 30 de Junho de 20174.39

 

 

Note 9 - Foreign exchange portfolio

 

   06/30/2017   06/30/2016 
Assets - other receivables   61,484,474    57,111,021 
Exchange purchase pending settlement – foreign currency   32,410,389    32,568,271 
Bills of exchange and term documents – foreign currency   17,318    2,075 
Exchange sale rights – local currency   29,630,518    25,342,931 
(Advances received) – local currency   (573,751)   (802,256)
Liabilities – other liabilities (Note 2a)   62,075,153    58,734,193 
Exchange sales pending settlement – foreign currency   30,200,253    25,211,450 
Liabilities from purchase of foreign currency – local currency   31,696,786    33,358,642 
Other   178,114    164,101 
Memorandum accounts   1,371,365    1,658,172 
Outstanding import credits – foreign currency   817,797    903,131 
Confirmed export credits – foreign currency   553,568    755,041 

 

Itaú Unibanco Holding S.A. – Demonstrações Contábeis Prudencial – 30 de Junho de 20174.40

 

 

Note 10 – Funding, borrowing and onlending

 

a)Summary

 

   06/30/2017   06/30/2016 
   0-30   31-180   181-365   Over 365 days   Total   %   Total   % 
Deposits   200,952,390    32,483,556    19,429,352    101,715,342    354,580,640    38.3    311,712,656    34.8 
Deposits received under securities repurchase agreements   201,422,117    19,649,762    31,392,486    89,093,892    341,558,257    36.9    355,053,582    39.6 
Funds from acceptance and issuance of securities   5,476,323    23,735,405    18,467,922    60,402,532    108,082,182    11.7    84,234,786    9.4 
Borrowing and onlending   4,958,585    21,219,920    15,554,575    27,796,898    69,529,978    7.5    85,261,104    9.5 
Subordinated debt   1,003,754    8,275,875    2,569,012    40,255,569    52,104,210    5.6    60,282,082    6.7 
Total   413,813,169    105,364,518    87,413,347    319,264,233    925,855,267         896,544,210      
% per maturity term   44.7    11.4    9.4    34.5                     
Total – 06/30/2016   368,759,085    95,050,776    74,029,346    358,705,003    896,544,210                
% per maturity term   41.1    10.6    8.3    40.0                     

 

b)Deposits

 

   06/30/2017   06/30/2016 
   0-30   31-180   181-365   Over 365 days   Total   %   Total   % 
Demand deposits   65,453,197    -    -    -    65,453,197    18.4    60,664,111    19.5 
Savings accounts   109,542,150    -    -    -    109,542,150    30.9    104,493,158    33.5 
Interbank   969,259    1,187,425    296,767    232,940    2,686,391    0.8    6,367,145    2.0 
Time deposits   24,985,664    31,296,131    19,132,585    101,482,402    176,896,782    49.9    140,188,242    45.0 
Other deposits   2,120    -    -    -    2,120    0.0    -    0.0 
Total   200,952,390    32,483,556    19,429,352    101,715,342    354,580,640         311,712,656      
% per maturity term   56.6    9.2    5.5    28.7                     
Total – 06/30/2016   198,977,831    34,111,516    17,619,159    61,004,150    311,712,656                
% per maturity term   63.8    10.9    5.7    19.6                     

 

Itaú Unibanco Holding S.A. – Demonstrações Contábeis Prudencial – 30 de Junho de 20174.41

 

 

c)Deposits received under securities repurchase agreements

 

   06/30/2017   06/30/2016 
   0 - 30   31 - 180   181 - 365   Over 365 days   Total   %   Total   % 
Own portfolio   11,141,184    18,243,810    25,690,663    47,294,796    102,370,453    29.9    169,607,754    47.8 
Government securities   4,838,877    56    4,266    432    4,843,631    1.4    22,250,918    6.3 
Corporate Securities   4,318,952    516,210    -    -    4,835,162    1.4    1,624,785    0.4 
Own issue   1,530,503    17,726,167    25,686,397    47,294,364    92,237,431    27.0    145,516,024    41.0 
Foreign   452,852    1,377    -    -    454,229    0.1    216,027    0.1 
Third-party portfolio   182,994,666    -    -    -    182,994,666    53.6    125,981,308    35.5 
Free portfolio   7,286,267    1,405,952    5,701,823    41,799,096    56,193,138    16.5    59,464,520    16.7 
Total   201,422,117    19,649,762    31,392,486    89,093,892    341,558,257         355,053,582      
% per maturity term   59.0    5.7    9.2    26.1                     
Total – 06/30/2016   160,070,929    16,650,250    22,258,345    156,074,058    355,053,582                
% per maturity term   45.1    4.6    6.3    44.0                     

 

d)Funds from acceptance and issuance of securities

 

   06/30/2017   06/30/2016 
   0-30   31-180   181-365   Over 365 days   Total   %   Total   % 
Funds from bills:   3,226,822    21,145,763    7,277,304    30,518,385    62,168,274    57.5    47,402,664    56.3 
Financial   146,776    5,123,088    4,287,992    17,599,161    27,157,017    25.1    18,702,794    22.2 
Real estate   1,104,526    10,499,842    1,440,067    5,827,459    18,871,894    17.5    16,331,474    19.4 
Bill of credit related to agribusiness   1,975,520    5,522,833    1,549,245    7,091,765    16,139,363    14.9    12,368,396    14.7 
Foreign securities   2,156,228    2,156,025    11,100,387    26,282,543    41,695,183    38.6    32,308,749    38.4 
Brazil risk note programme   84,506    672,633    3,791,757    1,715,393    6,264,289    5.9    5,065,108    6.0 
Structure note issued   126,631    649,307    1,039,576    3,530,907    5,346,421    4.9    6,688,114    7.9 
Bonds   1,889,139    506,590    2,854,096    19,114,910    24,364,735    22.5    18,605,908    22.1 
Fixed rate notes   2,218    -    3,089,757    -    3,091,975    2.9    786,443    0.9 
Eurobonds   -    6,982    -    9,717    16,699    0.0    835,226    1.0 
Mortgage notes   15,282    19,053    38,378    289,157    361,870    0.3    -    - 
Other   38,452    301,460    286,823    1,622,459    2,249,194    2.1    327,950    0.4 
Structured Operations Certificates (*)   93,273    433,617    90,231    3,601,604    4,218,725    3.9    4,523,373    5.3 
Total   5,476,323    23,735,405    18,467,922    60,402,532    108,082,182         84,234,786      
% per maturity term   5.0    22.0    17.1    55.9                     
Total – 06/30/2016   3,957,679    11,777,678    9,033,919    59,465,510    84,234,786                
% per maturity term   4.7    14.0    10.7    70.6                     
(*)As of June 30, 2017, the market value of the funding from Structured Operations Certificates issued is R$ 4,418,309 (R$ 5,111,190 at 06/30/2016) according to BACEN Circular Letter No. 3,623.

 

Itaú Unibanco Holding S.A. – Demonstrações Contábeis Prudencial – 30 de Junho de 20174.42

 

 

e)Borrowing and onlending

 

   06/30/2017   06/30/2016 
   0-30   31-180   181-365   Over 365 days   Total   %   Total   % 
Borrowing   3,990,086    17,157,745    11,626,294    9,562,626    42,336,751    60.9    52,311,909    61.4 
Domestic   1,593,550    24,252    28,143    31,415    1,677,360    2.4    1,094,117    1.3 
Foreign (*)   2,396,536    17,133,493    11,598,151    9,531,211    40,659,391    58.5    51,217,792    60.1 
Onlending   968,499    4,062,175    3,928,281    18,234,272    27,193,227    39.1    32,949,195    38.6 
Domestic – official institutions   968,499    4,062,175    3,928,281    18,234,272    27,193,227    39.1    32,948,550    38.6 
BNDES   468,471    1,666,943    1,570,802    8,807,411    12,513,627    18.0    13,104,222    15.4 
FINAME   492,780    2,266,776    2,306,252    8,971,135    14,036,943    20.2    19,188,195    22.5 
Other   7,248    128,456    51,227    455,726    642,657    0.9    656,133    0.8 
Foreign   -    -    -    -    -    0.0    645    0.0 
Total   4,958,585    21,219,920    15,554,575    27,796,898    69,529,978         85,261,104      
% per maturity term   7.1    30.5    22.4    40.0                     
Total – 06/30/2016   5,656,149    23,084,469    23,918,078    32,602,408    85,261,104                
% per maturity term   6.6    27.1    28.1    38.2                     
(*)Foreign borrowing are basically represented by foreign exchange transactions related to export pre-financing and import financing.

 

Due to the exchange variation from the period from January 1 to June 30, 2016, the expense on financial operations – Borrowings and Onlending is presented with credit nature.

 

Itaú Unibanco Holding S.A. – Demonstrações Contábeis Prudencial – 30 de Junho de 20174.43

 

 

 

f)Subordinated debt

 

   06/30/2017   06/30/2016 
   0-30   31-180   181-365   Over 365 days   Total   %   Total   % 
CDB   -    -    -    -    -    -    2,201,720    3.7 
Financial treasury bills   975,076    8,061,046    2,499,345    9,044,417    20,579,884    39.5    27,473,209    45.5 
Euronotes   -    -    -    26,148,134    26,148,134    50.2    25,368,718    42.1 
Bonds   28,678    214,829    69,667    5,110,764    5,423,938    10.4    5,300,461    8.8 
(-) Transaction costs incurred (Note 4b)   -    -    -    (47,746)   (47,746)   (0.1)   (62,026)   (0.1)
Grand total (*)   1,003,754    8,275,875    2,569,012    40,255,569    52,104,210         60,282,082      
% per maturity term   1.9    15.9    4.9    77.3                     
Total – 06/30/2016   96,497    9,426,863    1,199,845    49,558,877    60,282,082                
% per maturity term   0.2    15.6    2.0    82.2                     

(*) According to current legislation, the accounting balance of subordinated debt as of June 2017 was used for the calculation of reference equity as of December, 2012, totaling R$ 46,433,564.

 

Description                 
Name of security / currency 

Principal amount

(original currency)

   Issue  Maturity  Return p.a.  Account balance 
Subordinated financial bills - BRL                   
    206,000   2010  2017  IPCA + 6.95% to 7.2%   354,045 
    1,263,500   2011  2017  108% to 112% of CDI   1,576,558 
    789,000         100% of CDI + 1.29% to 1.52%   866,424 
    212,400         IPCA + 6.15% to 7.8%   455,254 
    118,000         IGPM + 6.55% to 7.6%   239,367 
    500,000   2012  2017  100% of CDI + 1.12%   504,973 
    42,000   2011  2018  IGPM + 7%   61,681 
    30,000         IPCA + 7.53% to 7.7%   48,142 
    6,373,127   2012  2018  108% to 113% of CDI   7,312,404 
    460,645         IPCA + 4.4% to 6.58%   771,538 
    3,782,100         100% of CDI + 1.01% to 1.32%   3,885,543 
    112,000         9.95% to 11.95%   183,103 
    2,000   2011  2019  109% to 109.7% of CDI   3,812 
    1,000   2012  2019  110% of CDI   1,873 
    12,000         11.96%   22,073 
    100,500         IPCA + 4.7% to 6.3%   166,881 
    1,000   2012  2020  111% of CDI   1,883 
    20,000         IPCA + 6% to 6.17%   38,689 
    6,000   2011  2021  109.25% to 110.5% of CDI   11,753 
    2,306,500   2012  2022  IPCA + 5.15% to 5.83%   4,047,012 
    20,000         IGPM + 4.63%   26,876 
              Total   20,579,884 
Subordinated euronotes - USD                   
    1,000,000   2010  2020  6.2%   3,341,498 
    1,000,000   2010  2021  5.75%   3,398,502 
    750,000   2011  2021  5.75% to 6.2%   2,484,883 
    550,000   2012  2021  6.2%   1,819,510 
    2,625,000   2012  2022  5.5% to 5.65%   8,850,991 
    1,870,000   2012  2023  5.13%   6,205,004 
              Total   26,100,388 
                    
Subordinated bonds - CLP   13,739,331   2008  2022  7.4% to 7.99%   120,930 
    41,528,200   2008  2033  3.5% to 4.5%   209,183 
    110,390,929   2008  2033  4.8%   793,041 
    98,151,772   2009  2035  4.8%   722,147 
    2,000,000   2009  2019  10.7%   2,468 
    94,500,000   2009  2019  IPC + 2%   112,198 
    140,000,000   2010  2017  IPC + 2%   173,375 
    11,311,860   2010  2032  4.4%   69,583 
    24,928,312   2010  2035  3.9%   160,026 
    125,191,110   2010  2036  4.4%   761,164 
    87,087,720   2010  2038  3.9%   554,334 
    68,060,124   2010  2040  4.1%   426,753 
    33,935,580   2010  2042  4.4%   208,079 
    104,000,000   2013  2023  IPC + 2%   113,318 
    146,000,000   2013  2028  IPC + 2%   155,745 
    510,107,100   2014  2024  LIB + 4%   570,717 
    47,831,440   2014  2034  3.8%   270,877 
              Total   5,423,938 
                    
Total                 52,104,210 

 

Itaú Unibanco Holding S.A. – Demonstrações Contábeis Prudencial – 30 de Junho de 20174.44

 

 

Note 11 – Contingent assets and liabilities and legal liabilities – tax and social security

 

ITAÚ UNIBANCO HOLDING PRUDENTIAL, as a result of the ordinary course of its business, may be a party to legal lawsuits of labor, civil and tax nature. The contingencies related to these lawsuits are classified as follows:

 

a)Contingent Assets: there are no contingent assets recorded.

 

b)   Provisions and contingencies: The criteria to quantify contingencies are adequate in relation to the specific characteristics of civil, labor and tax lawsuits portfolios, as well as other risks, taking into consideration the opinion of its legal advisors, the nature of the lawsuits, the similarity with previous lawsuits and the prevailing previous court decisions.

 

-Civil lawsuits:

 

In general, contingencies arise from claims related to the revision of contracts and compensation for damages and pain and suffering and the lawsuits are classified as follows:

 

Collective lawsuits: related to claims of a similar nature and with individual amounts that are not considered significant. Contingencies are determined on a monthly basis and the expected amount of losses is accrued according to statistical references that take into account the nature of the lawsuit and the characteristics of the court (Small Claims Court or Regular Court). Contingencies and provisions are adjusted to reflect the amounts deposited as guarantee for their execution when realized.

 

Individual lawsuits: related to claims with unusual characteristics or involving significant amounts. These are periodically calculated based on the calculation of the amount claimed. Probability of loss, which is estimated based on the characteristics of the lawsuit. The amounts considered as probable losses are recorded as provisions.

 

It should be mentioned that ITAÚ UNIBANCO HOLDING PRUDENTIAL is a party to specific lawsuits related to the collection of understated inflation adjustments to savings accounts resulting from economic plans implemented in the 80’s and 90’s as a measure to combat inflation.

 

Although ITAÚ UNIBANCO HOLDING PRUDENTIAL complied with the rules in effect at the time, the company is a defendant in lawsuits filed by individuals that address this topic, as well as in class actions filed by: (i) consumer protection associations; and (ii) the Public Prosecution Office on behalf of savings account holders. With respect to these lawsuits, ITAÚ UNIBANCO HOLDING PRUDENTIAL records provisions when it is served and when the individuals apply to enforce the decision rendered by the Judicial Branch, using the same criteria adopted to determine provisions for individual lawsuits.

 

The Federal Supreme Court (STF) has issued some decisions favorable to savings account holders, but it has not established its understanding with respect to the constitutionality of the economic plans and their applicability to savings accounts. Currently, the appeals involving these matters are suspended, as determined by the STF, until it pronounces a final decision.

 

No amount is recorded as a provision in relation to Civil lawsuits which likelihood of loss is considered possible, which total estimated risk is R$ 3,495,043 (R$ 2,536,817 at 06/30/2016), in this amount there are no values resulting from interests in joint ventures.

 

Itaú Unibanco Holding S.A. – Demonstrações Contábeis Prudencial – 30 de Junho de 20174.45

 

 

-Labor claims

 

Contingencies arise from lawsuits in which labor rights provided for in labor legislation specific to the related profession are discussed, such as: overtime, salary equalization, reinstatement, transfer allowance, pension plan supplement, among others, are discussed. These lawsuits are classified as follows:

 

Collective lawsuits: related to claims considered similar and with individual amounts that are not considered relevant. The expected amount of loss is determined and accrued on a monthly basis in accordance with a statistical share pricing model and is reassessed taking into account the court rulings. These contingencies are adjusted to the amounts deposited as guarantee for their execution when realized.

 

Individual lawsuits: related to claims with unusual characteristics or involving significant amounts. These are periodically calculated based on the calculation of the amount claimed. Probability of loss which, in turn, is estimated in accordance with the actual and legal characteristics related to that lawsuit.

 

No amount is recorded as a provision for labor claims for which the likelihood of loss is considered possible, and for which the total estimated risk is R$ 53,063 (R$ 464,529 at 06/30/2016).

 

-Other Risks

 

These are quantified and accrued mainly based on the evaluation of rural credit transactions with joint liability and FCVS (salary variations compensation fund) credits assigned to Banco Nacional.

 

The table below shows the changes in the respective provisions for contingent liabilities and the respective escrow deposits balances:

 

   01/01 to 06/30/2017   01/01 to
06/30/2016
 
   Civil   Labor   Other   Total   Total 
Opening balance   5,099,589    6,972,581    258,375    12,330,545    10,921,721 
Effect of change in consolidation criteria (Note 2b)                  -    23,996 
Balance arising from the merger with Corpbanca (Note 2c)                  -    140,132 
(-) Contingencies guaranteed by indemnity clauses (Note 4m I)   (256,089)   (1,060,459)   -    (1,316,548)   (1,219,585)
Subtotal   4,843,500    5,912,122    258,375    11,013,997    9,866,264 
Monetary restatement / charges   62,459    298,973    -    361,432    465,804 
Changes in the period reflected in results (Notes 12f and 12i)   594,946    1,092,277    (13,625)   1,673,598    1,619,835 
Increase (*)   826,113    1,190,201    10    2,016,324    2,023,854 
Reversal   (231,167)   (97,924)   (13,635)   (342,726)   (404,019)
Payment   (628,033)   (1,222,139)   -    (1,850,172)   (1,676,800)
Subtotal   4,872,872    6,081,233    244,750    11,198,855    10,275,103 
(+) Contingencies guaranteed by indemnity clauses (Note 4m I)   275,281    1,035,409    -    1,310,690    1,257,176 
Closing balance   5,148,153    7,116,642    244,750    12,509,545    11,532,279 
Closing balance at 06/30/2016   5,099,492    6,180,222    252,565    11,532,279      
Escrow deposits at 06/30/2017   1,492,708    2,198,349    -    3,691,057      
Escrow deposits at 06/30/2016   1,611,494    2,111,259    -    3,722,753      

(*) Civil provisions include the provision for economic plans amounting to R$ 72,824 (R$ 102,330 from January 1 to June 30, 2016) (Note 21k).

 

Itaú Unibanco Holding S.A. – Demonstrações Contábeis Prudencial – 30 de Junho de 20174.46

 

 

-Tax and social security lawsuits

 

ITAÚ UNIBANCO HOLDING PRUDENTIAL classify as legal liability the lawsuits filed to discuss the legality and unconstitutionality of the legislation in force, which are the subject matter of a provision, regardless of the probability of loss.

 

Tax contingencies correspond to the principal amount of taxes involved in tax, administrative or judicial challenges, subject to tax assessment notices, plus interest and, when applicable, fines and charges. A provision is recognized whenever the likelihood of loss is probable.

 

The table below shows the changes in the provisions and respective balances of escrow deposits for Tax and Social Security lawsuits.

 

   01/01 to 06/30/2017  

01/01 to

06/30/2016

 
Provisions 

Legal

obligation

   Contingencies   Total   Total 
Opening balance   3,767,411    3,506,134    7,273,545    6,553,688 
(-) Contingencies guaranteed by indemnity clauses (Note 4m II)   -    (63,343)   (63,343)   (59,156)
Subtotal   3,767,411    3,442,791    7,210,202    6,494,532 
Monetary restatement/charges   133,770    230,890    364,660    333,911 
Changes in the period reflected in results   39,670    5,346    45,016    83,499 
Increase   39,736    209,616    249,352    152,351 
Reversal   (66)   (204,270)   (204,336)   (68,852)
Payment   (715)   (11,675)   (12,390)   (68,115)
Subtotal   3,940,136    3,667,352    7,607,488    6,843,827 
(+) Contingencies guaranteed by indemnity clauses (Note 4m II)   -    65,207    65,207    61,228 
Closing balance (Note 13c)   3,940,136    3,732,559    7,672,695    6,905,055 
Closing balance at 06/30/2016 (Note 13c)   3,606,025    3,299,030    6,905,055      

 

   01/01 to 06/30/2017   01/01 to
06/30/2016
 
Escrow deposits  Legal
obligation
   Contingencies   Total   Total 
Opening balance   3,872,128    528,561    4,400,689    3,884,176 
Appropriation of income   59,994    31,816    91,810    203,364 
Changes in the period   118,272    (28,519)   89,753    112,084 
Reclassification   -    (17,501)   (17,501)   - 
Deposited   120,021    856    120,877    153,489 
Withdrawals   (193)   (11,874)   (12,067)   (16,309)
Reversals to income   (1,556)   -    (1,556)   (25,096)
Closing balance   4,050,394    531,858    4,582,252    4,199,624 
Closing balance at 06/30/2016   3,706,986    492,638    4,199,624      

 

The main discussions related to the provisions recognized for Tax and Social Security Lawsuits are as follows:

 

·CSLL – Isonomy – R$ 1,247,728: the company is discussing the lack of constitutional support for the increase, established by Law nº 11,727/08, of the CSLL rate for financial and insurance companies from 9% to 15%. The balance of the deposit in court totals R$ 1,230,863;

 

·INSS – Accident Prevention Factor (FAP) – R$ 1,042,375: the company is discussing the legality of FAP and inconsistent calculations made by the INSS. The balance of the deposit in court totals R$ 110,859;

 

·ISS – Banking Activities – R$ 912,875: it is being discussed that certain revenues do not constitute a taxable event of the local tax or it is not included in the list of services of Supplementary Law 116/03 and/or Decree Law 406/68. The total balance of escrow deposit is R$ 345,658;

 

·PIS and COFINS – Calculation basis – R$ 602,441: the company is challenging the levy of PIS and COFINS on revenue, which should be understood as revenue from the sales of assets and services. The balance of the deposit in court totals R$ 575,301;

 

Itaú Unibanco Holding S.A. – Demonstrações Contábeis Prudencial – 30 de Junho de 20174.47

 

 

Off-balance sheet contingencies

 

The amounts involved in tax and social security lawsuits for which the likelihood of loss is possible are not recognized in a provision. The estimated amounts at risk in the main tax and social security lawsuits with a likelihood of loss deemed possible, which total R$ 18,224,468, are described below:

 

·INSS – Non-compensatory amounts – R$ 4,788,326: the company defends the non-levy of this contribution on these amounts, among which are profit sharing, stock options, transportation vouchers and sole bonuses;

 

·IRPJ and CSLL – Goodwill – Deduction – R$ 3,469,734: the deductibility of goodwill with future expected profitability on the acquisition of investments, and R$ 688,729 of this amount is guaranteed in purchase agreements;

 

·PIS and COFINS - Reversal of Revenues from Depreciation in Excess – R$ 1,453,516: the company is discussing the accounting and tax treatment granted to PIS and COFINS upon settlement of leasing operations;

 

·IRPJ and CSLL – Interest on capital – R$ 1,422,732: the company is defending the deductibility of interest on capital declared to stockholders based on the Brazilian long term interest rate (TJLP) on the stockholders’ equity for the year and for prior years;

 

·IRPJ, CSLL, PIS and COFINS – Requests for offsetting dismissed - R$ 1,252,490: cases in which the liquidity and the ability of offset credits are discussed;

 

·ISS – Banking Institutions – R$ 1,025,816: these are banking operations, revenue from which may not be interpreted as prices for services rendered, and/or which arises from activities not listed under Supplementary Law No. 116/03 or Decree Law No. 406/68.

 

·IRPJ and CSLL – Disallowance of Tax Losses – R$ 607,157: Discussion on the amount of tax loss carryforwards, which may reduce the calculation basis of such taxes.

 

·IRPJ / CSLL – Deductibility of Losses in Credit Operations – R$ 556,518 – Assessments drawn up to require the payment of IRPJ and CSLL due to the alleged non-observance of the legal criteria for the deduction of losses upon the receipt of credits.

 

c)Receivables - reimbursement of contingencies

 

The receivables balance arising from reimbursements of contingencies totals R$ 1,145,150 (R$ 1,122,110 at 06/30/2016) (Note 12a). This value is derived basically from the guarantee in the privatization process of the Banco Banerj S.A., which occurred in 1997, when the State of Rio de Janeiro created a fund to guarantee civil, labor and tax contingencies.

 

d)Assets pledged as contingencies

 

Assets pledged in guarantee for contingencies are related to liability contingencies and restricted or deposited as presented below:

 

   06/30/2017   06/30/2016 
Securities (basically financial treasury bills – Note 7b)   920,966    930,395 
Deposits in guarantee   4,244,905    4,058,700 

 

Deposits related to lawsuits must be made in court and can be withdrawn by the winning party in the lawsuit, with the respective additions provided for by law, according to the court decision.

 

Provisions for contingencies in connection with lawsuits involving ITAÚ UNIBANCO HOLDING PRUDENTIAL are usually for the long term, taking into account the time it takes for the prosecution of these actions in the Brazilian judicial system. Accordingly, we did not disclose an estimate for the specific year when these lawsuits would be settled.

 

Pursuant to the position of its legal advisors, ITAÚ UNIBANCO HOLDING PRUDENTIAL is not involved in any other administrative or judicial proceedings that may significantly impact the results of their operations.

 

Itaú Unibanco Holding S.A. – Demonstrações Contábeis Prudencial – 30 de Junho de 20174.48

 

 

e)Programs for Cash or Installment Payment of Municipal Taxes

 

ITAÚ UNIBANCO HOLDING PRUDENTIAL adhere to PPIs – Installment Payment Incentive Programs substantially related to the local level, established the following by laws: Law No. 5,854, of April 27, 2015 - Rio de Janeiro; Law No. 8,927, of October 22, 2015 and Decree-Law No. 26,624, of October 26, 2015 - Salvador; Law No. 18,181, of November 30, 2015 and Decree Law No. 29,275, of November 30, 2015 - Recife; Supplementary Law No. 95, of October 19, 2015 – Curitiba; Law No. 3,546, of December 18, 2015 – Salto; Law No. 12,457, of October 3, 2016 – Londrina.

 

The PPIs promote the regularization of debts mentioned in these laws, arising from tax and non-tax credits, either recognized or not, including those that are part of the Enforceable Debt, either filed or to be filed in court.

 

The net effect of the PPIs in result was R$ 13,691, and it is recorded in Other Operating Income.

 

Itaú Unibanco Holding S.A. – Demonstrações Contábeis Prudencial – 30 de Junho de 20174.49

 

 

Note 12 - Breakdown of accounts

 

a)Other sundry receivables

 

   06/30/2017   06/30/2016 
Social contribution for offset (Note 13b I)   632,447    638,235 
Taxes and contributions for offsetting   6,576,583    4,874,650 
Escrow deposits for foreign fund raising program   526,499    1,352,720 
Receivables from reimbursement of contingent liabilities (Note 11c)   1,145,150    1,122,110 
Receivables from reimbursement of contingent liabilities   2,257,103    2,156,482 
(Allowance for loan losses)   (1,111,953)   (1,034,372)
Sundry domestic debtors   1,363,489    1,834,622 
Premiums from loan operations   568,291    1,212,676 
Sundry foreign debtors   2,361,817    2,459,177 
Retirement plan assets (Note 18)   1,088,301    2,246,088 
Recoverable payments   32,520    43,484 
Salary advances   290,008    297,008 
Amounts receivable from related companies   109,516    129,178 
Operations without credit granting characteristics   2,490,764    1,548,336 
Securities and credits receivable   3,092,179    1,908,107 
(Allowance for loan losses)   (601,415)   (359,771)
Other   462,931    528,701 
Total   17,648,316    18,293,943 

 

b)Prepaid expenses

 

   06/30/2017   06/30/2016 
Commissions (*)   663,790    1,114,418 
Related to vehicle financing   66,809    106,283 
Linked to Payroll Advance Loans   437,779    858,469 
Other   159,202    149,666 
Advertising   334,075    311,033 
Other   1,065,469    989,942 
Total   2,063,334    2,415,393 

(*)In the first half of 2017, the impact on income from commissions from local correspondents, as described in Note 4g, was R$ 192,496 (R$ 158,462 at 06/30/2016).

 

c)Other sundry liabilities

 

   06/30/2017   06/30/2016 
Provisions for sundry payments   2,334,154    2,657,909 
Personnel provision   1,698,487    1,629,644 
Sundry creditors - local   2,486,461    1,645,210 
Sundry creditors - foreign   3,997,022    3,784,544 
Liabilities for official agreements and rendering of payment services   816,584    1,154,754 
Creditors of funds to be released   757,374    1,009,696 
Funds from consortia participants   158,781    107,750 
Provision for Retirement Plan Benefits (Note 18)   780,321    691,552 
Provision financial guarantees provided (Note 8c)   1,884,402    879,029 
Liabilities from transactions related to credit assignments (Note 8f)   5,339,686    5,577,124 
Liabilities from sales operations or transfer of financial assets   37,443    38,615 
Minority interest of investment funds   5,041,409    4,018,490 
Other   275,596    428,338 
Total   25,607,720    23,622,655 

 

Itaú Unibanco Holding S.A. – Demonstrações Contábeis Prudencial – 30 de Junho de 20174.50

 

 

d)Banking service fees

 

   01/01 to   01/01 to 
   06/30/2017   06/30/2016 
Asset management   2,439,397    2,106,067 
Funds management fees   2,128,987    1,765,996 
Consortia management fees   310,410    340,071 
Current account services   397,161    405,047 
Credit cards -  Relationship with stores   5,080,410    5,025,250 
Sureties and credits granted   1,272,719    1,191,459 
Loan operations   520,034    491,897 
Guarantees provided   752,685    699,562 
Receipt services   813,983    765,320 
Collection fees   684,092    645,709 
Collection services   129,891    119,611 
Other   1,413,156    1,484,914 
Custody services and management of portfolio   197,933    177,434 
Economic and financial advisory   308,745    249,242 
Foreign exchange services   57,661    44,612 
Other services   848,817    1,013,626 
Total   11,416,826    10,978,057 

 

e)Income from bank charges

 

   01/01 to   01/01 to 
   06/30/2017   06/30/2016 
Loan operations/registration   445,613    400,435 
Credit cards – annual fees and other services   1,740,554    1,552,130 
Deposit account   96,429    77,507 
Transfer of funds   139,163    104,505 
Income from securities brokerage   298,566    183,061 
Service package fees   3,024,646    2,832,375 
Total   5,744,971    5,150,013 

 

f)Personnel expenses

 

   01/01 to   01/01 to 
   06/30/2017   06/30/2016 
Compensation   (4,096,205)   (3,555,886)
Charges   (1,378,953)   (1,237,647)
Welfare benefits (Note 18)   (1,644,054)   (1,392,508)
Training   (98,689)   (73,281)
Labor claims and termination of employees (Note 11b)   (1,322,406)   (1,298,091)
Stock Option Plan   (100,043)   (175,709)
Total   (8,640,350)   (7,733,122)
Employees’ profit sharing   (1,558,736)   (1,505,999)
Total including employees’ profit sharing   (10,199,086)   (9,239,121)

 

g)Other administrative expenses

 

   01/01 to   01/01 to 
   06/30/2017   06/30/2016 
Data processing and telecommunications   (1,977,153)   (1,888,181)
Depreciation and amortization   (1,075,131)   (1,070,388)
Installations   (1,650,217)   (1,593,786)
Third-party services   (2,023,254)   (2,098,619)
Financial system services   (383,528)   (357,630)
Advertising, promotions and publication   (499,581)   (431,172)
Transportation   (165,693)   (198,141)
Materials   (154,526)   (138,499)
Security   (363,192)   (357,591)
Travel expenses   (95,506)   (86,163)
Other   (570,352)   (501,546)
Total   (8,958,133)   (8,721,716)

 

Itaú Unibanco Holding S.A. – Demonstrações Contábeis Prudencial – 30 de Junho de 20174.51

 

 

h)Other operating revenue

 

   01/01 to   01/01 to 
   06/30/2017   06/30/2016 
Reversal of operating provisions   38,312    19,307 
Recovery of charges and expenses   65,078    62,266 
Program for Settlement or Installment Payment of Federal (Note 11e)   -    11,443 
Other   368,711    273,999 
Total   472,101    367,015 

 

i)Other operating expenses

 

   01/01 to   01/01 to 
   06/30/2017   06/30/2016 
Provision for contingencies (Note 11b)   (550,852)   (691,173)
Civil lawsuits   (594,946)   (561,956)
Tax and social security contributions   30,469    (142,266)
Other   13,625    13,049 
Selling - credit cards   (1,665,527)   (1,427,333)
Claims   (149,642)   (132,026)
Refund of interbank costs   (152,161)   (141,598)
Amortization of goodwill on investments and acquisition   (1,551,700)   (1,265,701)
Other   (1,018,610)   (867,382)
Total   (5,088,492)   (4,525,213)

 

Itaú Unibanco Holding S.A. – Demonstrações Contábeis Prudencial – 30 de Junho de 20174.52

 

 

Note 13 - Taxes

 

a)Composition of expenses for taxes and contributions

 

I -Statement of calculation of income tax and social contribution:

 

Due on operations for the period 

01/01 to

06/30/2017

  

01/01 to

06/30/2016

 
         
Income before income tax and social contribution   14,896,631    20,235,597 
Charges (income tax and social contribution) at the rates in effect (Note 4n)   (6,703,484)   (9,106,019)
Increase/decrease to income tax and social contribution charges arising from:          
Investments in affiliates   725,778    (1,061,398)
Foreign exchange variation on investments abroad   280,446    (3,957,175)
Interest on capital   1,919,395    1,164,539 
Dividends and interest on external debt bonds   219,925    174,573 
Other nondeductible expenses net of non taxable income (*)   1,374,249    10,124,149 
Income tax and social contribution expenses   (2,183,691)   (2,661,331)
Related to temporary differences          
Increase (reversal) for the period   (1,369,529)   (8,147,464)
Increase (reversal) of prior periods   (14,525)   187 
(Expenses)/Income from deferred taxes   (1,384,054)   (8,147,277)
Total income tax and social contribution expenses   (3,567,745)   (10,808,608)

(*)Includes temporary (additions) and exclusions.

 

II -Composition of tax expenses:

 

   01/01 to   01/01 to 
   06/30/2017   06/30/2016 
PIS and COFINS   (2,425,704)   (3,369,962)
ISS   (523,756)   (497,810)
Other   (296,213)   (339,553)
Total (Note 4n)   (3,245,673)   (4,207,325)

 

III-Tax effects on foreign exchange management of investments abroad

 

In order to minimize the effects on income in connection with the foreign exchange variation on investments abroad, net of respective tax effects, ITAÚ UNIBANCO HOLDING PRUDENTIAL carries out derivative transactions in foreign currency (hedge), as mentioned in Note 21b.

 

The results of these transactions are considered in the calculation base of income tax and social contribution, in accordance with their nature, while the foreign exchange variations on investments abroad are not included therein, pursuant to the tax legislation in force.

 

Itaú Unibanco Holding S.A. – Demonstrações Contábeis Prudencial – 30 de Junho de 20174.53

 

 

b)Deferred taxes

 

I - The deferred tax asset balance and its changes, segregated based on its origin and disbursements incurred, are represented as follows:

 

   Provisions   Deferred Tax Assets 
   06/30/2016   06/30/2017   12/31/2016  

Realization /

Reversal

   Increase   06/30/2017   06/30/2016 
                             
Reflected in income and expense accounts             49,832,699    (7,439,028)   6,830,194    49,223,865    50,969,997 
Related to income tax and social contribution loss carryforwards             5,479,894    (393,467)   1,627,576    6,714,003    6,000,822 
Related to disbursed provisions             29,342,552    (4,568,648)   2,762,671    27,536,575    30,672,447 
Allowance for loan losses             26,689,256    (4,302,209)   2,269,798    24,656,845    27,221,657 
Adjustment to market value of securities and derivative financial instruments (assets/liabilities)             95,347    (95,347)   219,240    219,240    1,224,718 
Allowance for real estate             181,931    (109,792)   67,814    139,953    191,879 
Goodwill on purchase of investments             316,026    (49,724)   45,730    312,032    362,443 
Other             2,059,992    (11,576)   160,089    2,208,505    1,671,750 
Related to non-disbursed provisions (1)   36,989,599    38,878,709    15,010,253    (2,476,913)   2,439,947    14,973,287    14,296,728 
Related to the operation   26,765,950    28,184,517    10,834,393    (2,476,913)   2,087,284    10,444,764    10,207,268 
Provision for contingent liabilities   14,438,567    13,956,695    5,410,156    392,452    19,256    5,821,864    5,257,928 
Civil lawsuits   5,093,596    4,777,325    1,929,649    (5,159)   17,857    1,942,347    2,058,214 
Labor claims   6,095,618    5,417,019    2,099,859    494,786    (398,317)   2,196,328    1,900,430 
Tax and social security contributions   3,237,802    3,732,559    1,377,116    (97,175)   399,711    1,679,652    1,295,121 
Other   11,551    29,792    3,532    -    5    3,537    4,163 
Adjustments of operations carried out on the futures settlement market   1,321,127    1,282,467    537,938    (19,447)   21,862    540,353    553,162 
Legal obligation - tax and social security contributions   2,133,609    2,288,789    396,170    (238,774)   86,844    244,240    548,730 
Other non-deductible provisions   8,872,647    10,656,566    4,490,129    (2,611,144)   1,959,322    3,838,307    3,847,448 
Related to Additional Provisions in Relation to the Minimum Required Not Disbursed – Loan Losses, including Financial Guarantees Provided.   10,223,649    10,694,192    4,175,860    -    352,663    4,528,523    4,089,460 
Provision for Financial Guarantees Provided (Note 8c)(2)   879,029    1,884,402    650,450    -    197,531    847,981    395,563 
Additional allowance   9,344,620    8,809,790    3,525,410    -    155,132    3,680,542    3,693,897 
Reflected in stockholders’ equity accounts             1,568,476    (241,662)   264,543    1,591,357    1,392,567 
Adjustment to market value of available-for-sale securities   1,929,568    868,827    625,293    (241,662)   -    383,631    825,385 
Provision for retirement plan benefits   -    16,564    -    -    7,454    7,454    - 
Cash flow hedge   1,260,405    2,667,273    943,183    -    257,089    1,200,272    567,182 
                                    
Total (3)   40,179,572    42,431,373    51,401,175    (7,680,690)   7,094,737    50,815,222    52,362,564 
                                    
Social contribution for offset arising from Option established in article 8 of Provisional Measure No. 2,158- 35 of August 24, 2001             637,311    (4,864)   -    632,447    638,235 

(1)From a financial point of view, rather than recording the provision of R$ 38,878,709 (R$ 36,989,599 at 06/30/2016) and deferred tax assets of R$ 15,623,737 (R$ 14,296,728 at 06/30/2016), only the net provisions of the corresponding tax effects should be considered, which would reduce the total deferred tax assets from R$ 50,815,222 (R$ 52,362,564 at 06/30/2016) to R$ 35,191,485 (R$ 38,065,836 at 06/30/2016).
(2)Refers to the recognition of tax credits in the amount of R$ 180,738 resulting from the initial application of CMN Resolution No. 4512/16, recorded in retained earnings (accumulated losses), in equity.
(3)The accounting records of deferred tax assets on income tax losses and/or social contribution loss carryforwards, as well as those arising from temporary differences, are based on technical feasibility studies which consider the expected generation of future taxable income, considering the history of profitability for each subsidiary individually, and for the consolidated taken as a whole. For the subsidiaries, Itaú Unibanco S.A. and Banco Itaucard S.A., due to their specific tax status, a petition has been sent to Central Bank of Brazil, in compliance with paragraph 7 of article 1 of Resolution No. 4,441/15 and pursuant to Circular 3,776/15.

 

Itaú Unibanco Holding S.A. – Demonstrações Contábeis Prudencial – 30 de Junho de 20174.54

 

 

II - Provision for Deferred Income Tax and Social Contribution balance and its changes are shown as follows:

 

   12/31/2016  

Realization /

Reversal

   Increase   06/30/2017   06/30/2016 
Reflected in income and expense accounts   12,446,087    (8,326,960)   9,145,962    13,265,089    12,154,105 
Depreciation in excess – leasing   935,600    (90,975)   -    844,625    1,211,252 
Restatement of escrow deposits and contingent liabilities   1,103,511    (48,878)   85,198    1,139,831    1,116,468 
Provision for pension plan benefits   126,312    -    38,183    164,495    309,280 
Adjustment to market value of securities and derivative financial instruments   8,178,341    (8,178,342)   8,263,978    8,263,977    7,944,419 
Adjustments of operations carried out on the futures settlement market   1,210,342    -    379,053    1,589,395    571,965 
Taxation of results abroad – capital gains   -    -    80    80    - 
Other   891,981    (8,765)   379,470    1,262,686    1,000,721 
Reflected in stockholders’ equity accounts   332,515    (320,889)   43    11,669    391,986 
Adjustment to market value of available-for-sale securities   298,043    (295,368)   43    2,718    4,380 
Provision for pension plan benefits (*)   34,472    (25,521)   -    8,951    387,606 
Total   12,778,602    (8,647,849)   9,146,005    13,276,758    12,546,091 

(*) Reflected in stockholders' equity, pursuant to CVM Resolution n° 4.424/15 (Note 18).

 

Itaú Unibanco Holding S.A. – Demonstrações Contábeis Prudencial – 30 de Junho de 20174.55

 

 

III - The estimate of realization and present value of deferred tax assets and social contribution for offset, arising from Provisional Measure No. 2,158-35 of August 24, 2001 and from the Provision for Deferred Income Tax and Social Contribution existing at June 30, 2017, are:

 

   Deferred tax assets           Provision for             
  

Temporary

differences

   %  

Tax loss/social

contribution loss

carryforwards

   %   Total   %  

Social

contribution for

offset

   %  

deferred

income tax

and social

contribution

   %  

Net deferred

taxes

   % 
2017   17,561,462    40%   253,512    4%   17,814,974    35%   27,463    4%   (1,462,938)   11%   16,379,499    43%
2018   12,497,366    28%   1,424,760    21%   13,922,126    28%   61,898    10%   (460,775)   3%   13,523,249    35%
2019   4,753,155    11%   435,513    7%   5,188,668    10%   101,926    16%   (1,951,667)   15%   3,338,927    9%
2020   1,933,913    4%   611,634    9%   2,545,547    5%   55,314    9%   (3,502,961)   26%   (902,100)   -3%
2021   1,111,855    3%   1,075,059    16%   2,186,914    4%   58,031    9%   (867,306)   7%   1,377,639    4%
after 2021   6,243,469    14%   2,913,524    43%   9,156,993    18%   327,815    52%   (5,031,111)   38%   4,453,697    12%
Total   44,101,220    100%   6,714,002    100%   50,815,222    100%   632,447    100%   (13,276,758)   100%   38,170,911    100%
Present value (*)   40,949,564         5,672,704         46,622,268         533,665         (11,563,345)        35,592,588      

(*) The average funding rate, net of tax effects, was used to determine the present value.

 

The projections of future taxable income include estimates related to macroeconomic variables, exchange rates, interest rates, volume of financial operations and service fees and others, which can vary in relation to actual data and amounts.

 

Net income in the financial statements is not directly related to the taxable income for income tax and social contribution, due to differences between the accounting criteria and tax legislation, in addition to corporate aspects. Accordingly, we recommend that the trends for the realization of deferred tax assets arising from temporary differences, income tax and social contribution loss carry forwards are not used as an indication of future net income.

 

IV-Considering the temporary effects introduced by Law No. 13,169/15, which increased the social contribution rate to 20% through December 31, 2018, tax credits were recognized based on their likelihood of realization. As at 06/30/2017 and 06/30/2016, there are no unrecognized tax credits.

 

c)Tax and social security contributions

 

   06/30/2017   06/30/2016 
Legal liabilities – tax and social security (Note 11b)   3,940,136    3,606,025 
Provision for deferred income tax and social contribution (Note 13b II)   13,276,758    12,546,091 
Taxes and contributions on income payable   1,468,996    1,291,376 
Taxes and contributions payable   1,735,281    1,545,730 
Total   20,421,171    18,989,222 

 

d)Taxes paid or provided for and withheld from third parties

 

The amount of taxes paid or provided for mainly arises from those levied on income, revenue and payroll. In relation to the amounts withheld and collected from third parties, the company takes into consideration the interest on capital and on the provision of service, in addition to that levied on financial operation.

 

   06/30/2017   06/30/2016 
Taxes paid or provided for   7,811,240    8,920,734 
Taxes withheld and collected from third parties   8,314,942    7,497,381 
Total   16,126,182    16,418,115 

 

Itaú Unibanco Holding S.A. – Demonstrações Contábeis Prudencial – 30 de Junho de 20174.56

 

 

Note 14 – Permanent Assets

 

a)Investments

 

I)Composition of investments

 

   Number of shares held       06/30/2017   06/30/2016 
   Common   Preferred   Quotas  

% Participation

at 06/30/2017

  

Stockholders’

equity

   Net income   Investment (1)  

Equity in

earnings (1)

   Investment (1)  

Equity in

earnings (1)

 
Domestic                                 19,569,372    1,645,660    14,121,861    (2,237,741)
BSF Holding S.A (2a)   616,973,700    -    -    49.00%   1,978,969    116,230    1,149,815    52,429    1,270,800    100,503 
Cia Itaú Capitalização   318,709    -    -    47.50%   784,633    195,260    372,702    92,723    253,875    78,461 
Conectcar Soluções De Mobilidade Eletrônica S.A. (2b) (3)   169,860,500    -    -    50.00%   114,590    (17,840)   173,115    (8,920)   -    - 
Credicard Promotora de Vendas Ltda. (4)   -    -    -    -    -    -    -    -    -    36,829 
Facilita Promotora Ltda. (4)   -    -    -    -    -    -    -    -    -    16,696 
Intrag Part Administração e Participações Ltda. (4)   -    -    -    -    -    -    -    -    -    53,882 
Investimentos Bemge S.A.   675,541    1,376,635    -    86.81%   204,500    6,893    177,530    5,984    164,615    6,582 
Itaú Administração Previdenciária Ltda.   -    -    538,571,667    100.00%   161,204    14,005    161,138    14,113    126,093    15,122 
Itaú BBA Participações S.A.   548,954    1,097,907    -    100.00%   1,935,580    137,182    1,635,617    130,924    1,473,494    110,765 
Itaú Participação Ltda.   -    -    90,000,000    100.00%   272,983    9,196    272,983    9,196    258,889    2,999 
Itaú Vida e Previdência S.A.   304,663,062    -    -    34.33%   3,747,400    178,502    1,286,603    61,285    831,562    128,687 
Itauseg Participações S.A.   5,071,251,017    -    -    100.00%   7,668,561    730,414    7,664,229    731,342    5,256,523    941,492 
Itauseg Saúde S.A.   1,593,873,200    -    -    53.72%   859,693    89,008    461,826    47,815    402,822    (34,552)
ITB Holding Brasil Participações Ltda.(5)   -    -    3,976,472,348    100.00%   24,373,018    414,378    1,016,845    244,498    -    (3,860,014)
Marcep Corretagem de Seguros S.A.   151,575,196    11,397,744    -    48.13%   852,933    168,157    410,488    80,928    291,175    66,302 
Provar Negócios de Varejo Ltda   -    -    304,624,820    100.00%   2,240,213    72,669    2,240,156    72,667    660,504    (11,342)
Recovery do Brasil Consultoria S.A.(2c)   23,394,027    -    -    96.00%   88,270    3,345    699,428    3,211    723,237    2,249 
Trishop Promoção e Serviços Ltda. (4)   -    -    -    -    -    -    -    -    -    12,415 
Unibanco Negócios Imobiliários Ltda. (6)   -    -    -    -    -    -    -    -    794,986    19,836 
Other (7)                                 1,846,897    107,465    1,613,286    75,347 
Foreign                                 2,321,785    38,908    3,455,174    (392,017)
BICSA Holdings Ltd. (8a)   -    -    330,860,746    100.00%   1,724,588    (20,290)   1,691,200    (18,403)   1,656,538    (326,493)
CorpBanca Corredora de Seguro S.A.   307,957,965    -    -    99.99%   50,921    18,131    50,916    18,129    93,404    9,089 
IPI - Itaúsa Portugal Investimentos, SGPS Lda. (8b) (9)   -    -    -    -    -    -    -    -    83,697    1,732 
Itaú Asesorías Financeiras S.A.   30,000    -    -    100%   22,689    6,502    22,686    6,501    84,866    5,764 
Itaú Asia Securities LTD  (8c) (10)   161,116,484    -    -    99.99%   69,681    (747)   69,681    (1,295)   -    - 
Itaú Chile Administradora General de Fondos S.A.   9,999    -    -    99.99%   25,817    11,671    25,814    11,670    186,597    15,502 
Itaú Chile Corredora de Seguros Ltda.   -    -    99    99.90%   38,627    23,030    38,587    23,007    274,384    26,533 
Itaú Chile Holding, INC.  (11)   -    -    -    -    -    -    -    -    -    3,471 
Itaú Europa Luxembourg S.A.   9,767    -    -    100.00%   793,417    (6,200)   134,581    (43,059)   160,860    (6,814)
Jasper International Investiment LLC   42,487,620    -    -    100.00%   1,873    (48)   1,873    (48)   569,409    1,853 
Unión Capital AFAP S.A.   148,966,409    -    -    100.00%   89,390    26,077    89,390    26,077    74,610    22,248 
Other                                 197,057    16,329    270,809    (144,902)
Total                                 21,891,157    1,684,568    17,577,035    (2,629,758)

(1)Investment amounts and net result of consolidated entities’ equity in earnings, in compliance with the provisions of BACEN Circular No. 3,701, of March 13, 2014.
(2)At 06/30/2017 includes goodwill in the amount of a) R$ 180,120 (R$ 259,391 at 06/30/2016); b) R$ 115,820 and c) R$ 614,688 ( R$ 647,016 at 06/30/2016);
(3)Companies was no longer consolidated as from that 01/31/2017, in compliance with the provisions of CVM Circular No. 4,517 of August 24, 2016.
(4)Companies merged on May 31, 2016.
(5)As a result of the inclusion of ITB Holding Ltd. in the Consolidated, the interest of ITB Holding Brasil Participações Ltda. at 06/30/2016 was indirectly eliminated as a whole.
(6)Companies merged on November 30, 2016.
(7)Includes equity in earnings not arising from net income.
(8)Includes foreign exchange variation of a) R$ (R$ 365,281) at 06/30/2016 b) R$ 1,436 at 06/30/2016 c) (R$ 248) at 30/06/2017; For the other companies abroad, as from January 2017, exchange variation became part of the shareholders’ equity, in compliance with Resolution No. 4.524 of September 29, 2016;
(9)Investment spun off on November 30, 2016 into ITB Holding Brasil Participações Ltda.;
(10)Companies was no longer consolidated as from that 05/31/2017
(11)Company liquidated on February 29, 2016.

 

Itaú Unibanco Holding S.A. – Demonstrações Contábeis Prudencial – 30 de Junho de 20174.57

 

 

II)Other investments

 

   06/30/2017   06/30/2016 
Other investments   674,629    645,891 
Shares and quotas   53,281    53,284 
Investments through tax incentives   142,803    142,759 
Equity securities   12,369    11,809 
Other   466,176    438,039 
(Allowance for loan losses)   (149,517)   (149,525)
Total   525,112    496,366 
Equity - Other investments   6,309    4,368 

 

Itaú Unibanco Holding S.A. – Demonstrações Contábeis Prudencial – 30 de Junho de 20174.58

 

 

b)Fixed assets, goodwill and intangible assets

 

I)Fixed assets

 

       Real Estate in Use (2) (3)   Other Fixed Assets (2) (3)     
Real estate in use (1) 

Fixed assets

under

construction

   Land   Buildings   Improvements   Installations  

Furniture and

equipment

   EDP Systems  

Other

(communication,

security and

transportation)

   Total 
                                     
Annual depreciation rates             4%   10%   10 to 20%   10 to 20%   20 to 50%   10 to 20%     
                                              
Cost                                             
Balance at 12/31/2016   383,902    597,100    2,460,105    1,845,119    1,837,857    1,180,178    6,254,941    1,070,020    15,629,222 
Acquisitions   108,498    350    304    43,140    8,962    42,259    121,953    44,975    370,441 
Disposals   -    -    -    (17,627)   (989)   (6,066)   (160,549)   (11,858)   (197,089)
Exchange variation   34    354    5,415    3,800    26,745    (18,673)   (226)   2,209    19,658 
Transfers   (293,574)   -    194,732    69,592    -    -    29,234    -    (16)
Other   -    (886)   (3,496)   8,119    (6,260)   (38,954)   (16,647)   (1,526)   (59,650)
Balance at 06/30/2017   198,860    596,918    2,657,060    1,952,143    1,866,315    1,158,744    6,228,706    1,103,820    15,762,566 
                                              
Depreciation                                             
Balance at 12/31/2016   -    -    (1,326,771)   (1,108,064)   (945,061)   (656,013)   (4,671,537)   (650,478)   (9,357,924)
Depreciation expenses   -    -    (31,297)   (105,528)   (75,159)   (52,369)   (329,079)   (52,485)   (645,917)
Disposals   -    -    -    14,461    324    2,544    146,504    11,429    175,262 
Exchange variation   -    -    (1,252)   (3,744)   (16,171)   33,924    (15,835)   (2,391)   (5,469)
Other   -    -    1,371    (4,583)   1,731    11,647    37,338    2,324    49,828 
Balance at 06/30/2017   -    -    (1,357,949)   (1,207,458)   (1,034,336)   (660,267)   (4,832,609)   (691,601)   (9,784,220)
                                              
Impairment                                             
Balance at 12/31/2016   -    -    -    -    -    -    -    -    - 
Additions/ assumptions   -    -    -    -    -    -    -    -    - 
Reversals   -    -    -    -    -    -    -    -    - 
Balance at 06/30/2017   -    -    -    -    -    -    -    -    - 
                                              
Book value                                             
Balance at 06/30/2017   198,860    596,918    1,299,111    744,685    831,979    498,477    1,396,097    412,219    5,978,346 
Balance at 06/30/2016   371,749    611,573    1,145,212    699,973    899,079    410,066    1,770,304    328,815    6,236,771 

(1)The contractual commitments for the purchase of the fixed assets totaled R$ 246,966, achievable by 2017.
(2)Includes amounts pledged in guarantee of voluntary deposits (Note 11d).
(3)Includes the amount of R$ 3,548 (R$ 4,068 at 06/30/2016) related to attached real estate.

 

Itaú Unibanco Holding S.A. – Demonstrações Contábeis Prudencial – 30 de Junho de 20174.59

 

 

II)Goodwill

 

          Changes         
  

Amortization

period

 

Balance at

12/31/2016

  

Amortization

expenses

   Disposals (*)  

Balance at

06/30/2017

  

Balance at

06/30/2016

 
                             
Goodwill (Notes 2b and 4j)  10 years   1,042,185    (125,426)   (121,916)   794,843    567,916 

(*) Goodwill related to Conectar has not been consolidated since January 2017, in compliance with Bacen Resolution N. 4517, of August 24, 2016.

 

Itaú Unibanco Holding S.A. – Demonstrações Contábeis Prudencial – 30 de Junho de 20174.60

 

 

III) Intangible assets

 

       Other intangible assets     
Intangible (1) 

Rights for

acquisition of

payroll (2)

  

Association for the

promotion and offer

of financial products

and services

  

Acquisition of (5)

software

  

Development of

software

  

Goodwill on

Acquisition

(Note 4k)

  

Other Intangible

Assets

   Total 
Annual amortization rates   20%   8%   20%   20%   20%   10% to 20%      
                                    
Cost                                   
Balance at 12/31/2016   1,045,323    1,746,405    3,776,949    3,515,539    18,812,714    1,004,086    29,901,016 
Acquisitions   148,301    -    340,804    64,953    -    -    554,058 
Disposals   (176,702)   (8,246)   -    (10)   -    -    (184,958)
Exchange variation   -    4,084    (4,188)   -    165,214    11,678    176,788 
Other   (12,760)   1,828    (29,406)   -    11,202    -    (29,136)
Balance at 06/30/2017   1,004,162    1,744,071    4,084,159    3,580,482    18,989,130    1,015,764    30,417,768 
                                    
Amortization                                   
Balance at 12/31/2016   (554,770)   (374,492)   (1,691,573)   (527,364)   (8,391,550)   (444,542)   (11,984,291)
Amortization expenses (3)   (111,993)   (151,516)   (221,368)   (192,941)   (1,338,693)   (14,905)   (2,031,416)
Disposals   158,099    8,246    -    10    -    -    166,355 
Exchange variation   -    105,342    (5,898)   -    (23,415)   (18,661)   57,368 
Other   -    (12,528)   2,842    -    (840)   -    (10,526)
Balance at 06/30/2017   (508,664)   (424,948)   (1,915,997)   (720,295)   (9,754,498)   (478,108)   (13,802,510)
                                    
Impairment (4)                                   
Balance at 12/31/2016   (18,528)   -    (53,179)   (329,595)   -    -    (401,302)
Additions/ assumptions   -    -    -    (1,589)   -    -    (1,589)
Disposals   18,251    -    (47)   -    -    -    18,204 
Balance at 06/30/2017   (277)   -    (53,226)   (331,184)   -    -    (384,687)
                                    
Book value                                   
Balance at 06/30/2017   495,221    1,319,123    2,114,936    2,529,003    9,234,632    537,656    16,230,571 
Balance at 06/30/2016   423,032    1,443,750    1,768,972    3,047,952    11,487,386    592,352    18,763,444 

(1)The contractual commitments for the purchase of the new intangible assets totaled R$ 123,513, achievable by 2017.
(2)Represents the recording of amounts paid for acquisition of rights to provide services of payment of salaries, proceeds, retirement and pension benefits and similar benefits.
(3)Amortization expenses of the rights for acquisition of payrolls and associations are disclosed in the expenses on financial operations.
(4)Pursuant to BACEN Resolution No. 3,566, of May 29, 2001 (Note 12i).
(5)Includes R$ (12,506) related to adjustment of the consolidation criteria.

 

Itaú Unibanco Holding S.A. – Demonstrações Contábeis Prudencial – 30 de Junho de 20174.61

 

 

Note 15 – Stockholders' equity

 

a)Shares

 

The Extraordinary Stockholders’ Meeting held on September 14, 2016 approved the increase of subscribed and paid-up capital by R$ 12,000,000, by capitalizing of the amounts recorded in Revenue Reserve – Statutory Reserve, with a 10% bonus shares. Bonus shares started being traded on October 21, 2016 and the process was approved by the Central Bank on September 23, 2016. Accordingly, capital stock was increased by 598,391,594 shares.

 

The Extraordinary Stockholders` Meeting of April 27, 2016 approved the cancellation of 100,000,000 preferred shares held in treasury, without change to the capital stock, by capitalization amounts recorded in Revenue Reserves – Statutory Reserve. This process was approved by the Central Bank of Brazil on June 7, 2016.

 

Capital comprises 6,582,307,543 book-entry shares with no par value, of which 3,351,744,217 are common and 3,230,563,326 are preferred shares without voting rights, but with tag-along rights, in the event of the public offer of common shares, at a price equal to 80% of the amount paid per share with voting rights in the controlling stake, as well as a dividend at least equal to that of the common shares. Capital stock amounts to R$ 97,148,000 (R$ 85,148,000 at 06/30/2016), of which R$ 66,257,941 (R$ 57,507,585 at 06/30/2016) refers to stockholders domiciled in the country and R$ 30,890,059 (R$ 27,640,415 at 06/30/2016) refers to stockholders domiciled abroad.

 

The table below shows the change in shares of capital stock and treasury shares during the period:

 

   Number     
   Common  

Preferred

   Total   Amount 
Residents in Brazil at 12/31/2016   3,335,350,311    1,104,963,731    4,440,314,042      
Residents abroad at 12/31/2016   16,393,906    2,125,599,595    2,141,993,501      
Shares of capital stock at 12/31/2016   3,351,744,217    3,230,563,326    6,582,307,543      
Shares of capital stock at 06/30/2017   3,351,744,217    3,230,563,326    6,582,307,543      
Residents in Brazil at 06/30/2017   3,332,400,080    1,156,937,300    4,489,337,380      
Residents abroad at 06/30/2017   19,344,137    2,073,626,026    2,092,970,163      
Treasury shares at 12/31/2016 (1)   3,074    69,604,462    69,607,536    (1,882,353)
Purchase of treasury shares   -    35,382,900    35,382,900    (1,282,092)
Exercised – granting of stock options   -    (13,207,357)   (13,207,357)   173,817 
Disposals – stock option plan   -    (8,118,685)   (8,118,685)   419,563 
Treasury shares at 06/30/2017 (1)   3,074    83,661,320    83,664,394    (2,571,065)
Outstanding shares at 06/30/2017   3,351,741,143    3,146,902,006    6,498,643,149      
Outstanding shares at 06/30/2016 (2)   3,351,741,143    3,170,957,175    6,522,698,318      

(1)Own shares, purchased based on authorization of the Board of Directors, to be held in Treasury for subsequent cancellation or replacement in the market.
(2)For better comparability, outstanding shares for the period ending on June 30, 2016 were adjusted to reflect the bonuses of September 23, 2016.

 

We detail below of the cost of shares purchased in the period, as well the average cost of treasury shares and their market price (in Brazilian reais per share) at 06/30/2017:

 

Cost / Market value  Common   Preferred 
Minimum   -    33.48 
Weighted average   -    36.23 
Maximum   -    38.56 
Treasury shares          
Average cost   6.59    30.73 
Market value   32.54    36.75 

 

b)Dividends

 

Stockholders are entitled to a mandatory dividend of not less than 25% of annual net income, which is adjusted according to the rules set forth in the Brazilian Corporate Law. Both types of shares participate equally, after common shares have received dividends equal to the annual minimum priority dividend of R$ 0.022 per share (non-cumulative) to be paid to preferred shares.

 

The calculation of the monthly advance of mandatory minimum dividend is based on the share position on the last day of the prior month, taking into consideration that the payment is made on the first business day of the subsequent month, amounting to R$ 0.015 per share.

 

Itaú Unibanco Holding S.A. – Demonstrações Contábeis Prudencial – 30 de Junho de 20174.62

 

 

I - Calculation

 

Net income - Itaú Unibanco Holding Individual (BRGAAP)   10,743,116      
Adjustments:          
(-) Legal reserve   (537,156)     
Dividend calculation basis   10,205,960      
Mandatory dividend   2,551,490      
Dividend – paid/provided for   4,937,601    48.4%

 

II – Payments / provision of interest on capital and dividends

 

   Gross   WTS   Net 
Paid / Prepaid   488,585    -    488,585 
Dividends - 5 monthly installments of R$ 0.015 per share paid in February to June 2017   488,585    -    488,585 
Declared (recorded in other liabilities – Social and Statutory)   2,409,726    (346,821)   2,062,905 
Dividends - 1 monthly installment of R$ 0.015 per share paid on 07/03/2017   97,584    -    97,584 
Interest on capital - R$ 0.3558 per share, to be paid on 08/25/2017   2,312,142    (346,821)   1,965,321 
Recorded in Revenue Reserves in Stockholders' Equity   2,568,329    (182,218)   2,386,111 
Interest on capital - R$ 0.0432 per share, to be paid on 08/25/2017   280,588    (42,088)   238,500 
Interest on capital - R$ 0.1438 per share, to be declared   934,196    (140,130)   794,066 
Dividends - R$ 0.2083 per share, to be declared   1,353,545    -    1,353,545 
Total from 01/01 to 06/30/2017 - R$ 0.7596 net per share   5,466,640    (529,039)   4,937,601 
Total from 01/01 to 06/30/2016 - R$ 0.4291 net per share   2,899,190    (354,895)   2,544,295 

 

c) Capital and revenue reserves

 

   06/30/2017   06/30/2016 
Capital reserves   1,352,881    1,329,803 
Premium on subscription of shares   283,512    283,512 
Granted options recognized – Law No. 11,638, Share-based instruments and Share-based payment   1,068,264    1,045,186 
Reserves from tax incentives and restatement of equity securities and other   1,105    1,105 
Revenue reserves   27,405,084    30,613,893 
Legal   8,381,642    7,327,721 
Statutory:   16,455,114    22,790,344 
Dividends equalization (1)   7,546,957    9,721,065 
Working capital increase (2)   4,064,819    5,728,184 
Increase in capital of investees (3)   4,843,338    7,341,095 
Unrealized profits (4)   2,568,328    495,828 

(1)Reserve for Dividends Equalization – its purpose is to guarantee funds for the payment of advances of dividends, including interest on capital, to maintain the flow of the stockholders’ compensation.
(2)Reserve for Working Capital Increase – its purpose is to guarantee funds for the company’s operations.
(3)Reserve for Increase in Capital of Investees – its purpose is to guarantee the preferred subscription right in the capital increases of investees.
(4)Refers to Interest on Capital declared after June 30 for each period, in compliance with BACEN Circular Letter nº 3,516, of July 21, 2011.

 

d)Conciliation of net income and stockholders’ equity (Note 2b)

 

   Net income   Stockholders’ equity 
  

01/01 to

06/30/2017

  

01/01 to

06/30/2016

   06/30/2017   06/30/2016 
ITAÚ UNIBANCO HOLDING   10,743,116    8,938,277    120,679,258    113,911,760 
Amortization of goodwill   50,375    254,770    (149,562)   (278,795)
Hedge of net investments in foreign operations   291,145    -    -    - 
ITAÚ UNIBANCO HOLDING PRUDENTIAL   11,084,636    9,193,047    120,529,696    113,632,965 

 

Itaú Unibanco Holding S.A. – Demonstrações Contábeis Prudencial – 30 de Junho de 20174.63

 

 

e)Asset valuation adjustments

 

   06/30/2017   06/30/2016 
Available-for-sale securities   (441,958)   (979,851)
Hedge cash flow   (1,593,130)   (796,341)
Remeasurements in liabilities of post-employment benefits   (890,989)   (235,893)
Foreign exchange variation on investments   120,873    - 
Asset valuation adjustments   (2,805,204)   (2,012,085)

 

f)Non-controlling interests

 

  

Stockholders’

equity

   Net Income 
   09/30/2017   09/30/2016  

01/01 to

09/30/2017

  

01/01 to

09/30/2016

 
                 
Itaú CorpBanca (Note 2c)   9,846,394    10,194,073    (33,562)   (14,985)
Itaú CorpBanca Colombia S.A. (Note 2c)   1,118,495    1,297,006    (21,637)   (15,032)
Financeira Itaú CBD S.A. Crédito, Financiamento e Investimento   453,957    489,750    (56,205)   (56,485)
Banco Itaú Consignado S.A. (Note 2c)   -    952,677    -    (36,719)
Luizacred S.A. Soc. Cred. Financiamento Investimento   306,196    274,819    (37,361)   (22,184)
Banco Investcred Unibanco S.A.   20,709    19,864    (591)   (659)
Other   37    13,136    (1)   631 
Total   11,745,788    13,241,325    (149,357)   (145,433)

 

Itaú Unibanco Holding S.A. – Demonstrações Contábeis Prudencial – 30 de Junho de 20174.64

 

 

g)Share-based payment

 

ITAÚ UNIBANCO HOLDING and its subsidiaries have share-based payment programs aimed at involving its management members and employees in the medium and long term corporate development process.

 

These payments are only made in years where there are sufficient profits to enable the distribution of mandatory dividends, in order to limit the maximum dilutive effect to which stockholders are subject, and at a quantity that does not exceed the limit of 0.5% of the total shares held by the controlling and minority stockholders at the balance sheet date.

 

These programs are settled through the delivery of ITUB4 treasury shares to stockholders.

 

From 01/01 to 06/30/2017, the accounting effect of the share-based payment in income was R$ (253,910) (R$ (312,916) from 01/01 to 06/30/2016).

 

I – Stock Option Plan (Simple Options)

 

ITAÚ UNIBANCO HOLDING has a Stock Option Plan (“Simple Options”) aimed at involving management members and employees in the medium and long term corporate development program of ITAÚ UNIBANCO HOLDING and its subsidiaries, offering them the opportunity to benefit from the appreciation that their work and dedication bring to the shares.

 

In addition to the awards provided under the Plan, ITAÚ UNIBANCO HOLDING also maintains control over the rights and obligations in connection with the options granted under the plans approved at the Extraordinary Stockholders’ Meetings held on April 24, 2009 and April 19, 2013 related to the Unibanco –União de Bancos Brasileiros S.A., Unibanco Holdings S.A. and Redecard S.A. stock option plans, respectively. Accordingly, the exchange of shares for ITUB4 did not have a relevant financial impact.

 

Simple options have the following characteristics:

 

a)Exercise price: calculated based on the average prices of shares in the three months of the year prior to the grant date. The prices determined will be inflation-adjusted to the last business day of the month prior to the option exercise date based on IGP-M or, in its absence, on an index to be determined internally, and should be paid within the period in force for the settlement of operations on B3.

 

b)Vesting period: determined upon issue, from one to seven years, counted from the grant date. The vesting period is normally determined at five years.

 

c)Fair value and economic assumptions for cost recognition: the fair value of Simple Options is calculated on the grant date based on the Binominal model. Economic assumptions used are as follows:

 

(i)Exercise price: exercise price previously agreed upon the option issue, adjusted by the IGP-M variation;

 

(ii)Price of the underlying asset (ITUB4 shares): closing price on B3 on the calculation base date.

 

(iii)Expected dividends: the average annual return rate for the last three years of dividends paid plus interest on capital of the ITUB4 share;

 

(iv)Risk-free interest rate: IGP-M coupon rate at the expiration date of the Simple Option;

 

(v)Expected volatility: calculated based on the standard deviation from the history of the last 84 monthly returns of the ITUB4 share closing prices, disclosed by B3, adjusted by the IGP-M variation.

 

Itaú Unibanco Holding S.A. – Demonstrações Contábeis Prudencial – 30 de Junho de 20174.65

 

 

   Simple options 
       Weighted   Weighted 
      average   average 
   Quantity   Exercise price   Market value 
             
Opening balance at 12/31/2016   38,033,506    36.94      
Options exercisable at the end of the period   23,440,177    40.98      
Options outstanding but not exercisable   14,593,329    30.45      
Options:               
Granted   -           
Canceled / Forfeited (*)   (19,667)   38.90      
Exercised   (5,684,306)   30.58    40.03 
Closing balance at 06/30/2017   32,329,533    37.56      
Options exercisable at the end of the period   32,329,533    37.56      
Options outstanding but not exercisable               
Range of exercise prices               
Granting 2010-2011        21,71 - 41,09      
Granting 2012        30.01      
Weighted average of the remaining contractual life (in years)   1.48           

(*) Refers to non-exercise based on the beneficiary’s decision.

 

   Simple options 
       Weighted   Weighted 
      average   average 
   Quantity   Exercise price   Market value 
             
Opening balance at 12/31/2015   50,543,148    31.89      
Options exercisable at the end of the period   35,647,958    33.40      
Options outstanding but not exercisable   14,895,190    28.29      
Options:               
Granted   -    -      
Canceled / Forfeited (*)   (63,680)   31.10      
Exercised   (732,273)   23.79    29.24 
Closing balance at 06/30/2016   49,747,195    34.07      
Options exercisable at the end of the period   35,149,321    35.66      
Options outstanding but not exercisable   14,597,874    30.25      
Range of exercise prices               
Granting 2009-2010        25,49 - 41,41      
Granting 2011-2012        21,71 - 40,45      
Weighted average of the remaining contractual life (in years)   2.13           

(*) Refers to non-exercise based on the beneficiary’s decision.

 

Itaú Unibanco Holding S.A. – Demonstrações Contábeis Prudencial – 30 de Junho de 20174.66

 

 

ll – Partner Plan

 

The employees and management members of ITAÚ UNIBANCO HOLDING and its subsidiaries may be selected to participate in the program investing a percentage of their bonus to acquire ITUB4 shares and share-based instruments. Accordingly, the ownership of these shares should be held by the beneficiaries for a period from three to five years, counted from the initial investment, and are thus subject to market price variation. After complying with the suspensive conditions set forth in the program, beneficiaries will be entitled to receive ITUB4 as consideration, in accordance with the numbers of shares provided for in the program regulation.

 

The acquisition prices of own shares and Share-Based Instruments are established every six months and are equivalent to the average of the ITUB4 quotation in the 30 days prior to the determination of the acquisition price.

 

The fair value of the ITUB4 as consideration is the market price at the grant date, less expected dividends.

 

The weighted average of the fair value of the ITUB4 shares as consideration was estimated at R$ 32.33 per share at 06/30/2017 (R$ 19.45 per share at 06/30/2016).

 

Law No. 12,973/14, which adjusted the tax legislation to the international accounting standards and terminated the Transitional Tax Regime (RTT), set up a new legal framework for payments made in shares. We made changes to the Partner Plan, and adjusted its tax effects, with conform with this new legislation.

 

Changes in the Partner Program

 

   Quantity 
Closing balance at 12/31/2016   35,462,379 
New granted   7,041,957 
Cancelled   (439,424)
Exercised   (7,523,051)
Balance at 06/30/2017   34,541,861 
Weighted average of remaining contractual life (years)   2.86 
      
    Quantity 
Balance at 12/31/2015   33,666,355 
New granted   12,389,821 
Cancelled   (228,456)
Exercised   (8,881,995)
Balance at 06/30/2016   36,945,725 
Weighted average of remaining contractual life (years)   3.04 

 

Itaú Unibanco Holding S.A. – Demonstrações Contábeis Prudencial – 30 de Junho de 20174.67

 

 

III- Variable Compensation

 

The policy established in compliance with CMN Resolution No. 3,921/10 sets forth that fifty percent (50%) of the management’s variable compensation should be paid in cash and fifty percent (50%) should be paid in shares for a period of three years. Shares are delivered on a deferred basis, of which one-third (1/3) per year, will be contingent upon the executive’s remaining with the institution. The deferred unpaid portions may be reversed proportionally to the significant reduction of the recurring income realized or the negative income for the period.

 

The fair value of the ITUB4 share is the market price at its grant date.

 

The weighted average of the fair value of ITUB4 shares was estimated at R$ 38.25 per share at 06/30/2017 (R$ 21.96 per share at 06/30/2016).

 

Change in variable compensation in shares  2017 
   Quantity 
Balance at 12/31/2016   24,539,406 
New   8,501,063 
Delivered   (12,048,631)
Cancelled   (139,157)
Balance at 06/30/2017   20,852,681 

 

Change in variable compensation in shares  2016 
   Quantity 
Balance at 12/31/2015   22,325,573 
New   13,422,462 
Delivered   (11,135,737)
Cancelled   (66,180)
Balance at 06/30/2016   24,546,118 

 

Itaú Unibanco Holding S.A. – Demonstrações Contábeis Prudencial – 30 de Junho de 20174.68

 

 

 

Note 16 – Related parties

 

a)Transactions between related parties are disclosed in compliance with CVM Deliberation n° 642, of October 7, 2010, and CMN Resolution n° 3,750 of June 30, 2009. These transactions are carried out at amounts, terms and average rates in accordance with normal market practices during the period, as well as under reciprocal conditions.

 

Transactions between companies included in consolidation were eliminated from the consolidated financial statements and the lack of risk is taken into consideration.

 

The unconsolidated related parties are the following:

 

·Itaú Unibanco Participações S.A. (IUPAR), the Companhia E.Johnston de Participações S.A. (shareholder of IUPAR) and ITAÚSA, direct and indirect shareholders of ITAÚ UNIBANCO HOLDING PRUDENTIAL;

 

·The non-financial subsidiaries and associates of ITAÚSA, specially: Itautec S.A., Duratex S.A., Elekeiroz S.A., ITH Zux Cayman Company Ltd, Itaúsa Empreendimentos S.A. and OKI Brasil Indústria e Comércio de Produtos de Tecnologia e Automação S.A.;

 

·Fundação Itaú Unibanco - Previdência Complementar and FUNBEP – Fundo de Pensão Multipatrocinado, closed-end supplementary pension entities that administer retirement plans sponsored by ITAÚ UNIBANCO HOLDING and / or its subsidiaries;

 

·Fundação Itaú Social, Instituto Itaú Cultural, Instituto Unibanco, Instituto Assistencial Pedro Di Perna, Instituto Unibanco de Cinema, Associação Itaú Viver Mais and Associação Cubo Coworking Itaú, entities sponsored by ITAÚ UNIBANCO and subsidiaries to act in their respective areas of interest, as described in Notes 21e to 21j; and

 

·Domestic investments, specially: Itauseg Participações S.A., ITB Holding Brasil Participações, Intrag-Part Administração e Participações Ltda., Unibanco Negócios Imobiliários, Itaú Vida e Previdência, Cia. Itaú de Capitalização, BSF Holding S.A., Marcep Corretagem de Seguros S.A., Itaú Unibanco Servs. e Proc, de Inf. Comerciais Ltda. and Fináustria Ass., Adm., Serv. Crédito e Participações Ltda., and foreign investments ITB Holding Ltd., Jasper International Investment LLC and Itaú Chile Holding, INC.

 

Itaú Unibanco Holding S.A. – Demonstrações Contábeis Prudencial – 30 de Junho de 20174.69

 

 

The transactions with these related parties are basically characterized by:

 

   ITAÚ UNIBANCO HOLDING PRUDENTIAL 
   Assets / (liabilities)   Revenue / (expense) 
           01/01 to   01/01 to 
   06/30/2017   06/30/2016   06/30/2017   06/30/2016 
                 
Securities and derivative financial instruments - assets   -    -    118    2,352 
Banco Itaú Chile   -    -    -    2,352 
Afinco Madero   -    -    118    - 
Foreign exchange portfolio - assets   612,793    584,088    9,207    1,295 
Itaú Europa Luxembourg S.A.   612,793    -    9,207    1,120 
Itaú BBA International PLC   -    584,088    -    - 
Banco Itaú Chile   -    -    -    175 
Deposits received under securities repurchase agreements   (2,497,256)   (1,522,748)   (117,458)   (110,192)
Itauseg Participações S.A.   (1,194,414)   (20,992)   (31,934)   (13,603)
ITB Holding Brasil Participações Ltda.   (5,088)   (27,282)   (514)   (25,699)
Itaú Unibanco Serviços e Processamento de Informações Comerciais   -    (112,815)   -    (7,123)
Duratex S.A.   (22,256)   (17,892)   (1,064)   (2,310)
Itaú Chile Corredora de Seguros Limitada   -    (259,677)   -    (1,980)
Itaú Rent Administração e Participações Ltda.   (213,233)   (120,309)   (11,297)   (5,309)
Marcep Corretagem de Seguros S.A.   (263,245)   (106,721)   (13,914)   (4,666)
Itaú-BBA Participações S.A.   (12,199)   (114,279)   (5,356)   (6,601)
Provar Negócios de Varejo Ltda.   (400,631)   (122,780)   (30,495)   (6,505)
Unibanco Negócios Imobiliários Ltda.   -    (121,629)   -    (3,162)
IGA Participações   (167,173)   (152,257)   (8,989)   (10,581)
Other (*)   (219,017)   (346,115)   (13,895)   (22,653)
Time deposits   (789,974)   (765,804)   (10,628)   (12,488)
Itauseg Participações S.A.   (28)   -    -    - 
Itaú Chile Compañia de Seguros de Vida S.A.   (82,310)   (111,977)   (1,708)   (1,200)
IPI - Itaúsa Portugal Investimentos, SGPS Lda.   -    (168,858)   -    (682)
Afinco Americas Madeira, SGPS, Soc. Unipessoal Ltda.   (256,346)   (150,996)   -    (795)
Itaú Europa Luxembourg S.A.   (161,203)   (148,163)   (2,180)   (962)
Other   (290,087)   (185,810)   (6,740)   (8,849)
Derivative financial instruments - liabilities   -    -    -    (134)
Banco Itaú Chile   -    -    -    (134)
Foreign exchange portfolio - liabilities   (603,352)   (588,730)   -    (6,016)
Itaú Europa Luxembourg S.A.   (603,352)   (588,730)   -    - 
Other   -    -    -    (6,016)
Amounts receivable from (payable to) related companies / Banking service fees (expenses)   (95,150)   (127,107)   219,082    322,467 
Itaú Seguros S.A.   25,316    (10,967)   246,930    294,466 
Itaú USA. Inc.   -    13,270    -    - 
Fundação Itaú Unibanco - Previdência Complementar   (115,607)   (122,633)   23,156    21,022 
Itaú Unibanco Serviços e Processamento de Informações Comerciais   -    -    -    (25,859)
Itaú Vida e Previdência S.A.   12,174    11,426    26,186    25,545 
OKI Brasil Indústria e Comércio de Produtos de Tecnologia e Automação S.A   -    -    (84,800)   - 
Other   (17,033)   (18,203)   7,610    7,293 
Rent revenues (expenses)   -    -    (150,127)   (145,934)
Itaú Rent Administração e Participações Ltda.   -    -    (68,928)   (77,671)
Fundação Itaú Unibanco - Previdência Complementar   -    -    (23,702)   (21,735)
Itaú Seguros S.A.   -    -    (19,601)   (17,186)
Other   -    -    (37,896)   (29,342)
Donation expenses   -    -    (40,477)   (16,500)
Instituto Itaú Cultural   -    -    (30,057)   (16,500)
Associação Itaú Viver Mais   -    -    (920)   - 
Associação Cubo Coworking Itaú   -    -    (9,500)   - 

(*) Corresponds to related parties with 22 directly-controlled subsidiaries, not included in Prudential Consolidated.

 

Itaú Unibanco Holding S.A. – Demonstrações Contábeis Prudencial – 30 de Junho de 20174.70

 

 

b)Compensation of Management Key Personnel

 

The fees attributed in the period to ITAÚ UNIBANCO HOLDING PRUDENTIAL management members are as follows:

 

   01/01 to   01/01 to 
   06/30/2017   06/30/2016 
Compensation   207,855    168,645 
Board of Directors   20,018    20,190 
Management members   187,837    148,454 
Profit sharing   94,893    88,509 
Board of Directors   565    1,666 
Management members   94,328    87,343 
Contributions to pension plans   6,484    6,460 
Board of Directors   114    116 
Management members   6,370    6,344 
Stock option plan – Management members   90,332    146,716 
Total   399,564    410,330 

 

Information related to the granting of the stock option plan, benefits to employees and post-employment benefits is detailed in Notes 15g II and 18, respectively. 

 

Itaú Unibanco Holding S.A. – Demonstrações Contábeis Prudencial – 30 de Junho de 20174.71

 

  

Note 17 - Market value

 

The financial statements are prepared in accordance with accounting principles which assume the normal continuity of the operations of ITAÚ UNIBANCO HOLDING PRUDENTIAL.

 

The book value of each financial instrument, whether included or not in the balance sheet (comprises investments in affiliates and other investments), when compared to the value that might be obtained in an active market, or in the absence of such market, using the net present value of future cash flows adjusted based on the current market interest, is approximately equal to the market value, or does not have a market quotation available, except for the instruments in the table below:

 

                   Effects (1) 
                           Stockholders’ 
   Book value   Market   Results   equity 
   06/30/2017   06/30/2016   06/30/2017   06/30/2016   06/30/2017   06/30/2016   06/30/2017   06/30/2016 
                                 
Interbank deposits   28,713,141    25,358,643    28,775,867    25,367,473    62,726    8,830    62,726    8,830 
Securities and derivative financial instruments   218,032,869    213,851,049    218,778,452    213,390,973    (107,698)   (2,286,050)   745,583    (460,076)
Adjustment of available-for-sale securities                       (391,628)   (1,286,883)   -    - 
Adjustment of held-to-maturity securities                       283,930    (999,167)   745,583    (460,076)
Loan, lease and other credit operations   442,457,681    459,483,891    449,450,431    464,314,416    6,992,750    4,830,525    6,992,750    4,830,525 
Investments - B3   14,610    14,610    216,493    197,310    201,883    182,700    201,883    182,700 
Funding and borrowing (2)   330,002,106    283,102,082    330,706,157    284,191,325    (704,051)   (1,089,243)   (704,051)   (1,089,243)
Subordinated debt (Note 10f)   52,104,210    60,282,082    53,144,832    60,966,964    (1,040,622)   (684,882)   (1,040,622)   (684,882)
Treasury shares   2,571,065    1,446,646    3,074,654    1,641,951    -    -    503,589    195,305 

(1) This does not consider the corresponding tax effects.

(2) Funding is represented by interbank and time deposits, funds from acceptance and issuance of securities and borrowings.

 

Fair value is a measurement based, whenever possible, on information observable in the market. It is the price estimated at which a non-mandatory transaction to sell an asset or to transfer a liability would occur between market players, on the measurement date, under current market conditions. It does not represent unrealized results of ITAÚ UNIBANCO HOLDING PRUDENTIAL.

 

Itaú Unibanco Holding S.A. – Demonstrações Contábeis Prudencial – 30 de Junho de 20174.72

 

 

To obtain the market values for these financial instruments, the following criteria were adopted:

 

·Interbank investments were determined based on their nominal amounts, monetarily restated as at their maturity dates and discounted to present value using future market interest rates and swap market rates for fixed-rate securities and using market interest rates for fixed-rate securities, achieved up to the closing of B3 at the balance sheet date, for floating-rate securities;

 

·Securities and derivative financial instruments, according to the rules established by Circulars No. 3,068 and 3,082 of November 8, 2001 and January 30, 2002, respectively, issued by BACEN, are recorded at their market values, except for those classified as Held to Maturity. Government securities allocated in this category have their market value calculated based on the rates obtained in the market, and validated through the comparison with information provided by the National Association of Financial Market Institutions (ANBIMA). Private securities included in this category have their market value calculated using a criterion similar to the one adopted for Investments in Interbank Deposits, as described above;

 

·Loans with maturities over 90 days, when available, were calculated based on the net present value of future cash flows discounted at market interest rates effective on the balance sheet date;

 

·Investments - in company B3 at the share value quoted on stock exchanges.

 

·Time and interbank deposits and funds from the acceptance and issuance of securities and foreign borrowing through securities, when available, were calculated based on their present value determined by future cash flows discounted at market rates obtained at the closing of B3 on the balance sheet date;

 

·Subordinated debt, based on the net present value of future fixed or floating cash flows in foreign currency, net of the market interest rates effective on the balance sheet date and considering the credit risk of the issuer. The floating cash flows are estimated from the interest curves of the indexation market places;

 

·Treasury shares are valued according to the average quotation available on the last trading day of the month or, if this is not available, according to the most recent quotation on prior trading days, published in the daily bulletin of each Stock Exchange.

 

Itaú Unibanco Holding S.A. – Demonstrações Contábeis Prudencial – 30 de Junho de 20174.73

 

 

Note 18 – Post-Employments Benefits

 

We present the policies adopted by ITAÚ UNIBANCO HOLDING PRUDENTIAL regarding benefits to employees, as well as the accounting procedures adopted.

 

The total amounts recognized in Income for the Period and Stockholders’ Equity – Asset valuation adjustment were as follows:

 

Total amounts recognized in Income for the period

 

   Defined benefit   Defined contribution (*)   Other benefits   Total 
   01/01 to   01/01 to   01/01 to   01/01 to   01/01 to   01/01 to   01/01 to   01/01 to 
   06/30/2017   06/30/2016   06/30/2017   06/30/2016   06/30/2017   06/30/2016   06/30/2017   06/30/2016 
Cost of current service   (34,472)   (30,714)   -    -    -    -    (34,472)   (30,714)
Net interest   (6,121)   (5,520)   37,937    119,569    (10,976)   (9,751)   20,840    104,298 
Effects on asset ceiling   -    -    (42,431)   (63,525)   -    -    (42,431)   (63,525)
Benefits paid   -    -    -    -    7,701    6,514    7,701    6,514 
Total Amounts Recognized   (40,593)   (36,234)   (4,494)   56,044    (3,275)   (3,237)   (48,362)   16,573 

(*) In the period, contributions to the defined contributions plan, including PGBL, totaled R$ 157,736 (R$ 163,277 from 01/01 to 06/30/2016), of which R$ 42,431 (R$ 63,525 from 01/01 to 06/30/2016) arising from social security funds.

 

Total amounts recognized in Stockholders’ Equity – Asset valuation adjustment

 

   Defined benefit   Defined contribution   Other benefits   Total 
   06/30/2017   06/30/2016   06/30/2017   06/30/2016   06/30/2017   06/30/2016   06/30/2017   06/30/2016 
At the beginning of the period   (69,151)   (44,638)   (1,323,776)   (315,662)   (48,400)   (12,570)   (1,441,327)   (372,870)
Effects on asset ceiling   3,897    (13,613)   (3,191)   3,788    -    -    706    (9,825)
Remeasurements   (15,302)   14,125    (17,590)   (1,531)   -    -    (32,892)   12,594 
Total Amounts Recognized   (80,556)   (44,126)   (1,344,557)   (313,405)   (48,400)   (12,570)   (1,473,513)   (370,101)

  

Itaú Unibanco Holding S.A. – Demonstrações Contábeis Prudencial – 30 de Junho de 20174.74

 

a) Retirement plans

 

ITAÚ UNIBANCO HOLDING PRUDENTIAL and certain subsidiaries sponsor defined benefit and variable contribution plans, whose basic purpose is to grant benefits that, in general, provide a life annuity benefit, and may be converted into survivorship annuities, according to the plan's regulations. They also sponsor defined contribution plans, the benefit of which is calculated based on the accumulated balance at the eligibility date, according to the plan's regulations, which does not require actuarial calculation, except as described in Note 18c.

 

Employees hired prior to July 31, 2002, for those who came from Itaú, and prior to February 27, 2009 for those who came from Unibanco, are beneficiaries of the above-mentioned plans. As regards the employees hired after these dates, they have the option to voluntarily participate in a variable contribution plan (PGBL), managed by Itaú Vida e Previdência S.A.

 

Supplementary plans are managed by closed-end private pension entities with independent legal structures, as detailed below:

 

Entity   Benefit plan
Fundação Itaubanco - Previdência Complementar   Supplementary retirement plan – PAC (1)
    Franprev benefit plan - PBF (1)
    002 benefit plan - PB002 (1)
    Itaulam basic plan - PBI (1)
    Itaulam Supplementary Plan - PSI (2)
    Itaubanco Defined Contribution Plan (3)
    Itaubank Retirement Plan (3)
    Itaú Defined Benefit Plan (1)
    Itaú Defined Contribution Plan (2)
    Unibanco Pension Plan (3)
    Prebeg benefit plan (1)
    UBB PREV defined benefit plan (1)
    Benefit Plan II (1)
    Supplementary Retirement Plan – Flexible Premium Annuity (ACMV) (1)
    REDECARD Basic Retirement Plan (1)
    REDECARD Supplementary Retirement Plan (2)
    REDECARD Pension Plan (3)
    ITAUCARD Retirement Defined Benefit Plan (1)
    ITAUCARD Supplementary Retirement Plan (2)
Funbep Fundo de Pensão Multipatrocinado   Funbep I Benefit Plan (1)
    Funbep II Benefit Plan (2)

 (1) Defined benefit plan;

 (2) Variable contribution plan;

 (3) Defined contribution plan.

 

b) Governance

 

The closed-end private pension entities (EFPC) and benefit plans they manage are regulated in conformity with the related specific legislation. The EFPC are managed by the Executive Board, Advisory Council and Fiscal Council, with some members appointed by the sponsors and others appointed as representatives of active and other participants, pursuant to the respective Entity’s bylaws. The main purpose of the EFPC is to pay benefits to eligible participants, pursuant to the Plan Regulations, maintaining the plans assets invested separately and independently from ITAÚ UNIBANCO HOLDING PRUDENTIAL. 

 

Itaú Unibanco Holding S.A. – Demonstrações Contábeis Prudencial – 30 de Junho de 20174.75

 

c) Defined benefit plan

 

I - Main assumptions used in actuarial valuation of Retirement Plans

 

  06/30/2017   06/30/2016
Discount rate (1) 10.24% p.a.   11.28% p.a.
Mortality table (2) AT-2000   AT-2000
Turnover (3) Itaú Experience   Itaú Experience
2008/2010   2008/2010
Future salary growth 5.04% to 7.12 % p.a.   5.04% to 7.12 % p.a.
Growth of the pension fund and social security benefits 4.00 % p.a.   4.00 % p.a.
Inflation 4.00 % p.a.   4.00 % p.a.
Actuarial method (4) Projected Unit Credit   Projected Unit Credit

(1) The adoption of this assumption is based on interest rates obtained from the actual interest curve in IPCA, for medium term liabilities of retirement plans sponsored by ITAÚ UNIBANCO HOLDING CONSOLIDATED. At 12/31/2016 assumption were adopted consistently with the economic scenario at the balance sheet date rate, considering the volatility of the interest markets and the models adopted.

(2) The mortality tables adopted correspond to those disclosed by Society of Actuaries (SOA), the North-American Entity which corresponds to Brazilian Institute of Actuarial Science (IBA), which reflects a 10% increase in the probabilities of survival compared to the respective basic tables. The life expectancy in years per the AT-2000 mortality table for participants aged 55 years is 27 and 31 years for men and women, respectively.

(3) The turnover assumption is based on the effective experience of ITAÚ UNIBANCO HOLDING CONSOLIDATED, resulting in the average of 2.4% p.a. based on the 2008/2010 experience.

(4) Using the Projected Unit Credit, the mathematical reserve is determined based on the current projected benefit amount multiplied by the ratio between the length of service in the company at the assessment date and the length of service that will be reached at the date when the benefit is granted. The cost is determined taking into account the current projected benefit amount distributed over the years that each participant is employed.

 

In case of benefits sponsored by foreign subsidiaries, actuarial assumptions adequate to the group of participants and the country's economic scenario are adopted.

 

Biometric/demographic assumptions adopted are consistent with the group of participants of each benefit plan, pursuant to the studies carried out by an independent external actuarial consulting company.

 

The main differences between the assumptions above and those adopted upon determination of the actuarial liability of defined benefit plans, for the purposes of recording in the balance sheet of the closed-end private pension entities (EFPCs) that manage them, are the discount rate and the actuarial method. Regarding the discount rate assumption, EFPCs adopt a rate consistent with the flow of receipts/payments, in accordance with the study conducted by an independent external consulting company. Regarding the actuarial method, the aggregate method is adopted, by which the mathematical reserve is defined based on the difference between the present value of the projected benefit and the present value of future contributions, subject to the methodology defined in the respective actuarial technical note.

 

II- Risk Exposure

 

Due to its defined benefit plans, ITAÚ UNIBANCO HOLDING CONSOLIDATED is exposed to a number of risks, the most significant ones are:

 

- Volatility of assets

 

The actuarial liability is calculated by adopting a discount rate defined based on the income related to securities issued by the Brazilian treasury (government securities). If the actual income related to plan investments is lower than expected, this may give rise to a deficit. The plans have a significant percentage of fixed-income securities pegged to the plan commitments, aimed at minimizing volatility and short and medium term risk.

 

- Changes in investment income

 

A decrease in income related to public securities will imply a decrease in the discount rate and, therefore, will increase the plan’s actuarial liability. The effect will be partially offset by the recognition of these securities at market value.

 

- Inflation risk

 

Most of the plan benefits are pegged to the inflation rates, and a higher inflation will lead to higher obligations. The effect will also be partially offset because a significant portion of the plan assets is pegged to government securities restated at the inflation rate. 

 

Itaú Unibanco Holding S.A. – Demonstrações Contábeis Prudencial – 30 de Junho de 20174.76

 

  

- Life expectancy

 

Most of the plan obligations are to provide life benefits, and therefore an increase in life expectancy will result in increased plan liabilities.

 

III –Management of defined benefit plan assets

 

The general purpose of managing EFPC funds is to search for a long term balance between assets and obligations to pay of retirement benefits, by exceeding the actuarial targets (discount rate plus benefit adjustment index, established in the plan regulations).

 

Regarding the assets guaranteeing the actuarial liability reserves, management should ensure the payment capacity of retirement benefits in the long term by avoiding the risk of mismatching assets and liabilities in each pension plan.

 

Itaú Unibanco Holding S.A. – Demonstrações Contábeis Prudencial – 30 de Junho de 20174.77

 

  

At June 30, 2017 and 2016, the allocation of plan assets and the allocation target for 2017, by type of asset, are as follows:

 

  Fair value   % Allocation 
Types  06/30/2017   06/30/2016   06/30/2017   06/30/2016   2017 Target 
Fixed income securities   15,960,720    12,676,141    94.65%   90.78%   53% to 100% 
Variable income securities   199,754    589,410    1.18%   4.21%   0% to 20% 
Structured investments   15,664    756    0.09%   0.01%   0% to 10% 
Real estate   617,857    627,775    3.66%   4.50%   0% to 7% 
Loans to participants   70,740    70,128    0.42%   0.50%   0% to 5% 
Total   16,864,735    13,964,210    100.00%   100.00%     

 

The defined benefit plan assets include shares of ITAÚ UNIBANCO HOLDING PRUDENTIAL, its main parent company (ITAÚSA) and of subsidiaries of the latter, with a fair value of R$ 192,800 (R$ 489,279 at 06/30/2016) and real estate rented to Group companies, with a fair value of R$ 592,484 (R$ 601,323 at 06/30/2016).

 

Fair value - The fair value of the plan assets is adjusted up to the report date, as follows:

 

Fixed-Income Securities and Structured Investments accounted for at market value, considering the average trading price on the calculation date, net realizable value obtained upon the technical addition of pricing, considering, at least, the payment terms and maturity, credit risk and the indexing unit.

 

Variable income securities accounted for at market value, taken to be understood the share average quotation at the last day of the month or at the closest date on the stock exchange on which the share has posted the highest liquidity rate.

 

Real Estate stated at acquisition or construction cost, adjusted to market value based on reappraisals made in 2016, supported by technical appraisal reports. Depreciation is calculated under the straight line method, considering the useful life of the real estate.

 

Loans to participants – adjusted up to the report date, in compliance with the respective agreements.

 

Fund Allocation Target - the fund allocation target is based on Investment Policies that are currently revised and approved by the Advisory Council of each EFPC, considering a five-year period, which establishes guidelines for investing funds guaranteeing Actuarial Liability and for classifying securities.

 

IV- Net amount recognized in the balance sheet

 

Following is the calculation of the net amount recognized in the balance sheet, corresponding to the defined benefit plan:

 

   06/30/2017   06/30/2016 
1 - Net assets of the plans   16,864,735    13,964,210 
2 - Actuarial liabilities   (13,931,205)   (11,974,712)
3- Surplus (1-2)   2,933,530    1,989,498 
4- Asset restriction (*)   (3,157,451)   (2,268,267)
5 - Net amount recognized in the balance sheet (3-4)   (223,921)   (278,769)
Amount recognized in Assets (Note 12a)   332,000    230,735 
Amount recognized in Liabilities (Note 12c)   (555,921)   (509,504)

(*) Corresponds to the excess of the present value of the available economic benefit, in conformity with BACEN Resolution nº 4.424/15.

 

Itaú Unibanco Holding S.A. – Demonstrações Contábeis Prudencial – 30 de Junho de 20174.78

 

 

 

 

V- Change in the net amount recognized in the balance sheet:

 

   06/30/2017 
   Plan net assets   Actuarial
liabilities
   Surplus   Asset Ceiling   Recognized
amount
 
Value at the beginning of the period   16,520,045    (13,722,558)   2,797,487    (3,008,536)   (211,049)
Cost of current service   -    (34,472)   (34,472)   -    (34,472)
Net interest (1)   819,366    (671,771)   147,595    (153,716)   (6,121)
Benefits paid   (516,003)   516,003    -    -    - 
Contributions of sponsor   35,106    -    35,106    -    35,106 
Contributions of participants   6,438    -    6,438    -    6,438 
Effects on asset ceiling   -    -    -    3,897    3,897 
Exchange variation   634    3,387    4,021    -    4,021 
Remeasurements (2) (3)   (851)   (21,794)   (22,645)   904    (21,741)
Value at end of the period   16,864,735    (13,931,205)   2,933,530    (3,157,451)   (223,921)

 

   06/30/2016 
   Plan net assets   Actuarial
liabilities
   Surplus   Asset Ceiling   Recognized
amount
 
Value at the beginning of the period   13,633,401    (11,587,180)   2,046,221    (2,133,856)   (87,635)
Cost of current service   -    (30,714)   (30,714)   -    (30,714)
Net interest (1)   741,575    (626,297)   115,278    (120,798)   (5,520)
Benefits paid   (438,002)   438,002    -    -    - 
Contributions of sponsor   31,684    -    31,684    -    31,684 
Contributions of participants   6,766    -    6,766    -    6,766 
Effects on asset ceiling   -    -    -    (13,613)   (13,613)
Balance arising from the merger with CorpBanca (note 2c)   -    (205,164)   (205,164)   -    (205,164)
Exchange variation   (11,214)   29,282    18,068    -    18,068 
Remeasurements (2) (3)   -    7,359    7,359    -    7,359 
Value at end of the period   13,964,210    (11,974,712)   1,989,498    (2,268,267)   (278,769)

 (1) Corresponds to the amount calculated on 01/01/2017 based on the beginning amount (Net Assets, Actuarial Liabilities and Restriction of Assets), taking into account the estimated amount of payments/ receipts of benefits/ contributions, multiplied by the discount rate of 10.24% p.a.(On 01/01/2016 the rate used was 11.28% p.a.).

(2) Remeasurements recorded in net assets and asset ceiling correspond to the income earned above/below the expected return rate.

(3) The actual return on assets amounted to R$ 818,515 (R$ 741,575 at 06/30/2016).

 

During the period, contributions made totaled R$ 35,106 (R$ 31,684 from 01/01 to June 30, 2016) . The contribution rate increases based on the beneficiary’s salary.

 

In 2017, the expected contribution to retirement plans sponsored by ITAÚ UNIBANCO HOLDING PRUDENTIAL is R$ 71,376.

 

The estimate for payment of benefits for the next 10 years is as follows:

 

   Estimated payment 
     
2017   1,070,944 
2018   1,111,645 
2019   1,160,234 
2020   1,212,160 
2021   1,265,789 
2022 to 2026   7,097,737 

 

VI- Sensitivity of defined benefit obligation

 

The impact, due to the change in the assumption – discount rate by 0.5%, which would be recognized in Actuarial liabilities of the plans, as well as in Stockholders’ Equity – Asset valuation adjustment of the sponsor (before taxes) would amount to:

 

   Effect in actuarial liabilities of
the plans
   Effect in actuarial liabilities of the
plans (*)
 
      Percentage of     
      actuarial    
Change in Assumption  Value   liabilities   Value 
- Decrease by 0.5%   703,507    5.13%   (271,217)
- Increase by 0.5%   (644,114)   (4.70)%   234,589 

 (*) Net of effects of asset ceiling

 

Itaú Unibanco Holding S.A. – Demonstrações Contábeis Prudencial – 30 de Junho de 20174.79

 

 

d) Defined contribution plans

 

The defined contribution plans have pension funds set up by the portion of sponsors’ contributions not included in the participant’s accounts balance and by the loss of eligibility to a plan benefit, as well as by resources from the migration from the defined benefit plans. The fund will be used for future contributions to the individual participants' accounts, according to the rules of the respective benefit plan regulation.

 

I - Change in the net amount recognized in the balance sheet:

 

   06/30/2017   06/30/2016 
   Pension Plan
Fund
   Asset Ceiling   Recognized
Amount
   Pension Plan
Fund
   Asset Ceiling   Recognized
Amount
 
Amount - beginning of the period   1,285,334    (490,932)   794,402    2,226,880    (269,828)   1,957,052 
Net interest   62,996    (25,059)   37,937    134,787    (15,218)   119,569 
Contribution   (42,431)   -    (42,431)   (63,525)   -    (63,525)
Receivables allocation of funds (*)   (12,826)   -    (12,826)   -    -    - 
Effects on asset ceiling   (14,980)   11,789    (3,191)   -    3,788    3,788 
Remeasurements   (17,590)   -    (17,590)   (1,531)   -    (1,531)
Amount - end of the period (Note 12a)   1,260,503    (504,202)   756,301    2,296,611    (281,258)   2,015,353 

(*) Refers to the allocation of the surplus of Plano Itaubanco CD’s social security fund.

 

e) Other post-employment benefits

 

ITAÚ UNIBANCO HOLDING PRUDENTIAL do not offer other post-employment benefits, except in those cases arising from obligations under acquisition agreements signed by ITAÚ UNIBANCO HOLDING PRUDENTIAL as well as in relation to the benefits granted due to a judicial sentence, in accordance with the terms and conditions established, in which health plans are totally or partially sponsored for specific groups of former workers and beneficiaries.

 

Based on the reported prepared by an independent actuary, the changes in obligations for these other projected benefits and the amounts recognized in the balance sheet, under liabilities, of ITAÚ UNIBANCO HOLDING PRUDENTIAL are as follows:

 

I - Change in the net amount recognized in the balance sheet:

 

   06/30/2017   06/30/2016 
At the beginning of the period   (221,125)   (178,811)
Cost of interest   (10,976)   (9,751)
Benefits paid   7,701    6,514 
At the end of the period (Note 12c)   (224,400)   (182,048)

 

The estimate for payment of benefits for the next 10 years is as follows:

 

Period  Estimated
payment
 
2017   13,487 
2018   14,443 
2019   15,398 
2020   16,333 
2021   17,347 
2022 to 2026   102,520 

 

II - Sensitivity Analyses - Cost of Healthcare

 

For calculation of benefits obligations projected beyond the assumptions used for the defined benefit plans (Note 18c l), the 8.16% p.a. increase in medical costs assumption is adopted.

 

Assumptions for rates related to medical assistance costs have a significant impact on the amounts recognized in income. A change of one percentage point in the medical assistance cost rates would have the effects as follows:

 

   Recognition  1% increase   1% decrease 
Service cost and cost of interest  Income   2,708    (2,268)
Present value of obligation  Asset valuation adjustment   26,448    (22,150)

 

Itaú Unibanco Holding S.A. – Demonstrações Contábeis Prudencial – 30 de Junho de 20174.80

 

 

Note 19 – Information on foreign subsidiaries

 

   Foreign consolidated (*) 
   06/30/2017   06/30/2016 
Assets          
Current assets and long-term receivables          
Cash and cash equivalents   13,885,105    14,821,783 
Interbank investments   23,419,671    20,311,365 
Securities   108,662,306    106,815,222 
Loan, lease and other credit operations   210,405,690    221,775,451 
Foreign exchange portfolio   59,284,063    52,314,323 
Other assets   12,626,879    19,309,312 
Permanent assets   8,703,746    9,776,953 
Total   436,987,460    445,124,409 
           
Liabilities          
Current and long-term liabilities          
Deposits   138,488,851    143,645,238 
Deposits received under securities repurchase agreements   20,268,873    19,273,725 
Funds from acceptance and issuance of securities   38,552,385    31,522,306 
Borrowing   40,035,310    49,842,406 
Derivative financial instruments   8,349,978    14,991,789 
Foreign exchange portfolio   59,375,754    52,334,548 
Other liabilities   47,227,342    52,282,923 
Deferred income   368,580    175,691 
Non-controlling interests   1,118,531    1,310,143 
Stockholders’ equity   83,201,856    79,745,640 
Total   436,987,460    445,124,409 
           
Statement of Income          
Income from financial operations   9,080,425    10,796,491 
Expenses of financial operations   (4,218,673)   (6,661,218)
Result of loan losses   (1,204,136)   (1,359,730)
Gross income from financial operations   3,657,616    2,775,543 
Other operating revenues (expenses)   (1,907,173)   (1,715,580)
Operating income   1,750,443    1,059,963 
Non-operating income   (14,289)   3,891 
Income before taxes on income and profit sharing   1,736,154    1,063,854 
Income tax   (57,655)   (239,124)
Statutory participation in income   (17,851)   (18,152)
Non-controlling interests   (21,639)   (14,400)
Net income (loss)   1,639,009    792,178 

 

(*) Basically composed of subsidiaries Itaú Unibanco S.A. - Agencies Grand Cayman, New York, Nassau Branch, Itaú Unibanco Holding S.A - Agencie Grand Cayman, Itau Bank, Ltd., ITB Holding Ltd., Banco Itaú Argentina S.A., Banco Itaú Uruguay S.A., Banco CorpBanca Colômbia S.A., Itaú CorpBanca and Banco Itaú Paraguay S.A.; only at 06/30/2016, Banco Itaú Chile.

 

Itaú Unibanco Holding S.A. – Demonstrações Contábeis Prudencial – 30 de Junho de 20174.81

 

 

Note 20 – Risk and capital management

 

Assuming and managing risks is one of the activities carried out by ITAÚ UNIBANCO HOLDING CONSOLIDATED and, accordingly, the institution should have established objectives for risk management. Accordingly, the risk appetite defines the nature and level of risks acceptable for the institution and the risk culture guides the attitudes required to manage them. ITAÚ UNIBANCO HOLDING CONSOLIDATED seeks robust process for risk management, which permeate the whole institution and that are the basis for strategic decisions to assure the sustainability of business

 

These processes are aligned with the guidelines of the Board of Directors and Executives that, through corporate bodies, define the global objectives that are measured as goals and limits to the risk management units. Control and capital management units, in turn, support the ITAÚ UNIBANCO HOLDING CONSOLIDATED’s management by monitoring and analyzing risk and capital.

 

The principles providing the foundations for management of risk, risk appetite and guidelines on how ITAÚ UNIBANCO HOLDING CONSOLIDATED’s employees should behave on the day-to-day for decision-making purposes are as follows:

 

·Sustainability and Client Satisfaction: ITAÚ UNIBANCO HOLDING CONSOLIDATED’s vision is to be the leading bank in sustainable performance and client satisfaction and, therefore, it is committed to creating shared value to employees, clients, stockholders, and society, ensuring the continuity of business. ITAÚ UNIBANCO HOLDING CONSOLIDATED is committed to do business that is good both for the client and the institution itself.
·Risk Culture: The institution’s risk culture goes beyond policies, procedures or processes, as it strengthens the individual and collective responsibility of all employees so they do the right thing at the right moment and on the proper way, by respecting the ethical way of doing business. The Risk Culture is described below.
·Risk Pricing: ITAÚ UNIBANCO HOLDING CONSOLIDATED acts and assumes risks in business it knows and understands, avoiding risks that are unknown to the institution or that do not have a competitive edge, therefore carefully assessing the risk-return ratio.
·Diversification: the institution’s appetite is low with respect to volatility in results and, therefore, it operates with a diversified base of clients, products and business, seeking to diversify risks and giving priority to lower risk business.
·Operational Excellence: It is the wish of ITAÚ UNIBANCO HOLDING CONSOLIDATED to be an agile bank, with a robust and stable infrastructure to offer top services.
·Ethics and Respect for Regulation: for ITAÚ UNIBANCO HOLDING CONSOLIDATED, ethics is non-negotiable; therefore, the institute promotes an institutional environment that has integrity, guiding employees to cultivate ethics in relationships and business, and the respect for rules, as it cultivates the care for the institution’s reputation.

 

Aiming to strengthen these values and align ITAÚ UNIBANCO HOLDING CONSOLIDATED’s employees’ behavior with its risk management guidelines, the institution adopts a number of initiatives to disseminate the risk culture. ITAÚ UNIBANCO HOLDING CONSOLIDATED’s risk culture is based on four basic principles: conscious risk-taking, discussion of the risks the institution faces, the corresponding action taken, and the responsibility of everyone to manage risks.

 

These principles lay down the basis for ITAÚ UNIBANCO HOLDING CONSOLIDATED’s guidelines by helping employees to consciously understand, identify, measure, manage and mitigate risks. In addition to policies, procedures and processes, the risk culture strengthens the individual and collective responsibility of employees in the management of risks inherent in the activities performed individually, respecting the ethical way of managing business.

 

ITAÚ UNIBANCO HOLDING CONSOLIDATED promotes the risk culture, stressing behaviors that will help people at every level of the organization to consciously assume and manage risks. With these principles disseminated throughout the institution, there is an incentive for risk to be understood and openly debated, to be kept within the levels indicated by the risk appetite, and to be taken as the individual responsibility of each employee of ITAÚ UNIBANCO HOLDING CONSOLIDATED, irrespective of their position, area or function.

 

ITAÚ UNIBANCO HOLDING CONSOLIDATED also provides channels for reporting operational failures, internal or external frauds, and conflicts in the work environment or situations that might cause disruptions and/or losses to the institution or adversely affect clients. Every employee and third party is responsible for reporting any issues on a promptly basis, as soon as they become aware of the fact.

 

Taking a prospective stance in relation to capital management, ITAÚ UNIBANCO HOLDING CONSOLIDATED implemented a capital risk structure and its ICAAP, therefore complying with National Monetary Council (CMN) Resolution No. 3,988, BACEN Circular No. 3,547, and BACEN Circular Letter No. 3.774.

 

The risk management organizational structure of ITAÚ UNIBANCO HOLDING CONSOLIDATED is in compliance with the regulations in force in Brazilin and abroad, and in line with the best practices of the market. The responsibilities for risk management at ITAÚ UNIBANCO HOLDING CONSOLIDATED are structured in accordance with three defense lines, to wit:

 

·in the first defense line, business areas and back-office corporate areas manage risks originated by them, through their identification, assessment, control and report thereof;

 

Itaú Unibanco Holding S.A. – Demonstrações Contábeis Prudencial – 30 de Junho de 20174.82

 

  

·in the second defense line, an independent unit controls risks on a centralized basis, aiming at assuring that the risks of ITAÚ UNIBANCO HOLDING CONSOLIDATED are managed in accordance with the appetite for risk, and the policies and procedures established. Thus, the centralized control provides the Board of Directors and the executives with a global vision of exposures of ITAÚ UNIBANCO HOLDING CONSOLIDATED so as to optimize and expedite corporate decisions;
·in the third defense line, internal audit performs the independent assessment of the activities carried out in the institution, enabling top management to measure the adequacy of controls, effectiveness of risk management and compliance with internal rules and regulatory requirements

 

ITAÚ UNIBANCO HOLDING CONSOLIDATED uses automated and robust systems to fully meet capital regulations and to measure risks following regulatory requirements and models in effect.

 

It also coordinates actions to check for adherence to qualitative and quantitative requirements established by the regulatory bodies for compliance with the minimum mandatory capital requirement and risk monitoring.

 

Further details on risk management can be found on the website www.itau.com.br/investor-relations, under section Corporate Governance / Risk Management and Capital – Pillar 3.

 

I – Market risk

 

Market risk is the possibility of incurring financial losses arising from the changes in the market value of positions held by a financial institution, including the risks of transactions subject to foreign exchange variation, interest rates, share prices, price indexes and commodity prices, among other indices related to risk factors.

 

Market risk management is the process through which the ITAÚ UNIBANCO HOLDING CONSOLIDATED monitors and controls the risks of variations in financial instruments market values due to market changes, aimed at optimizing the risk-return ratio, by using an appropriate structure, alerts, models and adequate tools for management limits.

 

ITAÚ UNIBANCO HOLDING CONSOLIDATED’s Market Risk Management Policy is in line with the principles of Resolution No. 3,464, issued by the National Monetary Council (CMN) and posterior amendments, being a set of principles that drive the ITAÚ UNIBANCO HOLDING CONSOLIDATED strategy towards control and management of market risk of all business units and legal entities.

 

The document Public Access Report – Market Risk, that details the guidelines set out by the corporate guidelines on market risk control, which is not part of the financial statements, can be read on the website www.itau.com.br/investor-relations, in the section Corporate Governance, Rules and Policies.

 

ITAÚ UNIBANCO HOLDING CONSOLIDATED’s market risk management strategy is aimed at balancing corporate business goals, taking into account, among other things:

 

·Political, economic and market conditions;
·Portfolio profile of ITAÚ UNIBANCO HOLDING CONSOLIDATED;
·Expertise within the group to support operations in specific markets.

 

The process for managing the market risk of ITAÚ UNIBANCO HOLDING CONSOLIDATED is conducted within the governance and hierarchy of corporate bodies and a framework of limits and warnings approved specifically for this purpose, covering different levels and classes of market risk (such as interest rate, and exchange variation risk, among others). This framework of limits and warnings ranges from the monitoring of risk aggregate indicators (portfolio level) to granular limits (individual desk level). The framework of market risk covers from the risk factor level, with specific limits aiming at improving the risk monitoring and understanding process, and at avoiding risk concentration. These limits are quantified by assessing the forecasted results of the balance sheet, size of stockholders’ equity, liquidity, markets complexity and volatility as well as the institution’s appetite for risk. Limits are monitored daily and excesses and potential violations are reported and discussed for each established limit:

 

·Within one business day, for management of business units in charge and executives of the risk control area and business areas; and
·Within one month, for proper corporate bodies.

 

Daily risk reports, used by the business and control departments, are issued for senior management. Additionally, the risk control and management process is submitted to periodic reviews for the purpose of keeping it in line with the best market practices and adherent to the ongoing improvement processes at ITAÚ UNIBANCO HOLDING CONSOLIDATED.

 

The structure of limits and alerts follows the Board of Directors' guidelines and is approved by corporate bodies. The process to definite limit levels and violation reports follow the governance to approve the internal policies of ITAÚ UNIBANCO HOLDING CONSOLIDATED. The information flow established aims at disseminating information to the several levels of executives of the institution, including the members of the Executive Board, by means of the Committees in charge of risk management. This limit and warning framework increases effectiveness and the control coverage is reviewed at least on an annual basis.

 

Itaú Unibanco Holding S.A. – Demonstrações Contábeis Prudencial – 30 de Junho de 20174.83

 

  

The purpose of market risk control of ITAÚ UNIBANCO HOLDING CONSOLIDATED structure is:

 

·Providing visibility and assurance to all executive levels that the assumption of market risks is in line with ITAÚ UNIBANCO HOLDING CONSOLIDATED and the risk-return objective;
·Promoting a disciplined and informed discussion on the global risk profile and its evolution over time;
·Increasing transparency on the way the business seeks to optimize results;
·Providing early warning mechanisms in order to make the effective risk management easier, without jeopardizing the business purposes; and
·Monitoring and avoiding risk concentration.

 

The market risk is controlled by an area independent from the business areas, which is responsible for the daily activities of: (i) risk measurement and assessment, (ii) monitoring of stress scenarios, limits and warnings, (iii) application, analysis and tests of stress scenarios, (iv) risk reporting for individuals responsible within the business areas, in compliance with governance of ITAÚ UNIBANCO HOLDING CONSOLIDATED, (v) monitoring of actions required for adjustment of positions and/or risk levels to make them feasible, and (vi) support to the launch of new financial products with security. For that purpose, ITAÚ UNIBANCO HOLDING CONSOLIDATED has a structured reporting and information process and an information flow that provides input for the follow-up by corporate bodies and complies with the requirements of Brazilian and foreign regulatory agencies.

 

ITAÚ UNIBANCO HOLDING CONSOLIDATED hedges transactions with clients and proprietary positions, including its foreign investments, in order to mitigate risk arising from fluctuations in relevant market risk factors and maintaining the classification the transactions into the current exposure limits. Derivatives are commonly used for these hedging activities. When these transactions are classified as hedges for accounting purposes, specific supporting documentation is provided, including ongoing follow-up of hedge effectiveness (retrospective and prospective) and other changes in the accounting process. The accounting and managerial hedging procedures are governed by the institutional polices of ITAÚ UNIBANCO HOLDING CONSOLIDATED.

 

For a detailed vision of the accounting hedge topic, see Note 7 – Securities and Derivative Financial Instruments.

 

The market risk structure categorizes transactions as part of either the banking portfolio or the trading portfolio, in accordance with general criteria established by CMN Resolution No. 3,464 and BACEN Circular No. 3,354.

 

The trading portfolio consists of all transactions involving financial instruments and goods, including derivatives, which are carried out with the intention of trading.

 

The banking portfolio is basically characterized by transactions from the banking business, and transactions related to the management of the balance sheet of the institution. It has the no-intention of resale and medium and long term time horizons as general guidelines.

 

Exposures to market risks inherent in the many different financial instruments, including derivatives, are broken down into a number of risk factors, primary market components for pricing. The main risk factors measured by ITAÚ UNIBANCO HOLDING CONSOLIDATED are as follows:

 

·Interest rates: the risk of losses from transactions subject to interest rate variations, foreign-currency coupons and price-index coupons;
·Currencies: the risk of losses from transactions subject to foreign exchange rate variation;
·Shares: the risk of losses from transactions subject to share price variations;
·Commodities: the risk of losses from transactions subject to commodity price variations.

 

The National Monetary Council (CMN) has regulations that establish the segregation of exposure to market risk at least in the following categories: interest rate, exchange rate, shares and commodities. Brazilian inflation indexes are treated as a group of risk indicators and receive the same treatment given to other risk indicators, such as interest rates and foreign exchange rates, and follow the governance and risk limits framework adopted by ITAÚ UNIBANCO HOLDING CONSOLIDATED for market risk management.

 

The market risk analyses are conducted based on the following metrics:

 

·Value at risk (VaR): statistical measure that estimates the expected maximum potential economic loss under normal market conditions, considering a certain time horizon and confidence level;
·Losses in stress scenarios: simulation technique to assess the behavior of assets, liabilities and derivatives of a portfolio when several risk factors are taken to extreme market situations (based on prospective and historical scenarios);
·Stop loss: metrics which purpose is to review positions, should losses accumulated in a certain period reach a certain amount;
·Concentration: cumulative exposure of a certain financial instrument or risk factor, calculated at market value (“MtM – Mark to Market”); and

 

Itaú Unibanco Holding S.A. – Demonstrações Contábeis Prudencial – 30 de Junho de 20174.84

 

 

·Stressed VaR: statistical metric arising from VaR calculation, which purpose is to capture higher risk in simulations for the current portfolio, considering returns that can be seen in historical scenarios of extreme volatility.

 

In addition to the aforementioned risk measures, sensitivity and loss control measures are also analyzed. They comprise:

 

·Mismatching analysis (GAPS): accumulated exposure by risk factor of cash flows expressed at market value, allocated at the maturity dates;
·Sensitivity (DV01- Delta Variation): impact on the market value of cash flows, when submitted to an one annual basis point increase in the current interest rates or index rate;
·Sensitivity to several risk factors (Greeks): partial derivatives of an option portfolio in relation to the prices of underlying assets, implied volatilities, interest rates and time.

 

ITAÚ UNIBANCO HOLDING CONSOLIDATED uses proprietary systems to measure the consolidated market risk. The processing of these systems occurs in an access-controlled environment, being highly available, which has data safekeeping and recovery processes, and counts on such an infrastructure to ensure the continuity of business in contingency (disaster recovery) situations.

 

At June 30, 2017, ITAÚ UNIBANCO HOLDING CONSOLIDATED posted a Total VaR of R$ 460.8 million (231.2 million at June 30, 2016). The growth in Total VaR Total noted as compared to the prior year was mainly due to the increase in the market volatility levels.

 

Itaú Unibanco Holding S.A. – Demonstrações Contábeis Prudencial – 30 de Junho de 20174.85

 

  

II – Credit risk

 

ITAÚ UNIBANCO HOLDING CONSOLIDATED understands credit risk as the possibility of losses arising from the breach by the borrower, issuer or counterparty of the respective agreed-upon financial obligations, the devaluation of loan agreement due to downgrading of the borrower’s, the issuer’s, the counterparty’s risk rating, the reduction in gains or compensation, the advantages given upon posterior renegotiation and the recovery costs.

 

There is a credit risk control and management structure, centralized and independent from the business units, that establishes limits and mechanisms to mitigate risks, in addition to determining processes and instruments to measure, monitor and control the credit risk inherent in all products, portfolio concentrations and impacts of potential changes in the economic environment.

 

ITAÚ UNIBANCO HOLDING CONSOLIDATED establishes its credit policy based on internal factors, such as client rating criteria, performance of and changes in portfolio, default levels, return rates, and allocated economic capital, among others, also considering external factors, such as interest rates, market default indicators, inflation, changes in consumption, among others.

 

To protect the institution against losses arising from loan operations, ITAÚ UNIBANCO HOLDING CONSOLIDATED considers all aspects that determine the client’s credit risk to define a provision level that is adequate with the risk incurred in each operation. For each operation, the assessment and rating of the client or economic group, the operation rating, and the possible existence of past-due amounts are taken into account and the volume of the regulatory provision is determined.

 

In compliance with CMN Resolution 3,721, the document “Public Access Report – Credit Risk“, which includes the guidelines established by the institutional credit risk control policy can be viewed at www.itau.com.br/investor-relations, under Corporate Governance, Regulations and Policies.

 

III – Operational risk

 

For ITAÚ UNIBANCO HOLDING CONSOLIDATED operational risk is defined as the possibility of losses from failure of, insufficient or inadequate internal processes, people and systems, or from external events impacting the realization of strategic, tactical or operational objectives. It includes the legal risk, associated with the inadequacy or deficiency in agreements signed by the institution, as well as sanctions for failing to meet legal provisions and compensation for damages to third parties arising from activities performed by the institution.

 

The purpose of the operational risk management is to support the institution in the decision-making process, always seeking to identify and assess risks correctly, create value for stockholders and to protect ITAÚ UNIBANCO HOLDING CONSOLIDATED’s assets and image. Accordingly, managers of the executive areas use corporate methods prepared and made available by the internal controls, compliance and operational risk area, so as to ensure the control environment quality and comply with internal guidelines and regulations in force.

 

Within the governance of the risk management process where periodically there are consolidated reports on risk monitoring, controls, action plans and operational losses presented to the executives of the business areas.

 

The document entitled “Public Access Report – Integrated Management of Operational Risk/ Internal Controls/ Compliance“, a summarized version of the institutional operational risk management policy, which is not an integral part of the financial statements, may be accessed on the website www.itau.com.br/investor-relations, section “Corporate Governance”, Rules and Policies.

 

Itaú Unibanco Holding S.A. – Demonstrações Contábeis Prudencial – 30 de Junho de 20174.86

 

  

IV – Liquidity risk

 

Liquidity risk is defined as the institution’s possibility of not being able to efficiently meet its expected and unexpected obligations, both current and future, including those arising from the pledged guarantees, without affecting its daily operations and without incurring significant losses.

 

Liquidity risk control is carried out by an area independent from the business areas, and which is responsible for defining the constitution of a reserve, proposing assumptions for behavior of cash flow, identifying, assessing, monitoring, controlling and reporting, on a daily basis, the exposure to liquidity risks in different time horizons, proposing limits for liquidity risk and monitoring the established limits consistent with the risk appetite of the institution, informing on possible noncompliance, considering the liquidity risks individually in countries where ITAÚ UNIBANCO HOLDING CONSOLIDATED operates, simulating the behavior of cash flow under stress conditions, assessing and reporting risks inherent in new products and transactions and reporting information required by regulatory bodies. Every activity is subject to analysis by independent areas of validation, internal controls and audit.

 

The measurement of liquidity risk covers all financial transactions of ITAÚ UNIBANCO HOLDING CONSOLIDATED companies, as well as possible contingent or unexpected exposures, such as those arising from settlement services, provision of collaterals and guarantees, and credit facilities contracted and not used. This process is conducted by means of corporate systems and proprietary applications developed and managed in-house.

 

ITAÚ UNIBANCO HOLDING CONSOLIDATED daily manages and controls liquidity risk through governance approved in superior committees, which establishes, among other activities, the adoption of minimum liquidity limits, sufficient to absorb possible cash losses in stress scenarios, measured by internal methodologies and regulatory methodology.

 

In compliance with Circular Letter n° 3.775 of BACEN, bank holding total assets over R$ 100 billion are required to report a standardized Liquidity Coverage Ratio (LCR) to the Central Bank of Brazil on a monthly basis as of october 2015. This ratio is calculated based on a methodology defined by the Central Bank of Brazil itself, and is in line with international guidelines of Basel.

 

The summarized index calculation is presented in the table below. In 2017, the index minimum requirement is 80%. Further details on the LCR for the period may be accessed at www.itau.com.br/investor-relations, section Corporate Governance/ Capital and Risk Management - Pillar 3.

 

Information on the Liquidity Coverage Ratio (LCR)  Second quarter of 2017 
   Total Adjusted Amount(1) 
Total high-quality liquid assets (2)   185,287,400 
Total potential cash outflows (3)   91,879,229 
Liquidity Coverage Ratio (%)   201.7%

 (1) Corresponds to the amount calculated after the application of weighting factors and limits established by BACEN Circular No. 3,749.  

(2) HQLA - High quality liquid assets: balance in the stock, which in certain cases weighted by a discount factor, of assets that remain liquid in the markets during a stress period, which can be easily converted into cash and that pose low risk.  

(3) Potential cash outflows calculated in standardized stress, determined by Circular No. 3.749 (outflows), subtracted from (i) potential cash inflows calculated under standardized stress, set forth by Circular No. 3,749 and (ii) 75% x Outflows, whichever is lower.

 

The document Public Access Report - Liquidity Risk, that expresses the guidelines set forth by the internal policy on liquidity risk, that is not part of the financial statements, may be viewed on the website www.itau.com.br/investor-relations, in the section Corporate Governance, Rules and Policies.

 

V - Insurance, Pension Plan and Capitalization Risks

 

The products that make up the portfolios of ITAÚ UNIBANCO HOLDING CONSOLIDATED’s insurance companies are related to the life insurance and elementary, pension plan and premium bonds. Therefore, ITAÚ UNIBANCO HOLDING CONSOLIDATED understands that the major risks inherent in these products are as follows:

 

Itaú Unibanco Holding S.A. – Demonstrações Contábeis Prudencial – 30 de Junho de 20174.87

 

  

·Underwriting risk: possibility of losses arising from insurance, pension plan and capitalization operations contrary to the institution’s expectations, directly or indirectly associated with technical and actuarial bases adopted to calculate premiums, contributions and provisions;

·Market risk;
·Credit risk;
·Operational risk;
·Liquidity risk in insurance operations.

 

The management process of insurance, pension plan and premium bonds risks is based on responsibilities defined and communicated between the control and business areas, assuring independence between them and focusing on the particularities of each risk, in accordance with the guidelines established by ITAÚ UNIBANCO HOLDING CONSOLIDATED.

 

VI- Social and Environmental Risk

 

ITAÚ UNIBANCO HOLDING CONSOLIDATED understands social and environmental risk as the risk of potential losses due to exposure to social and environmental damages arising from the performance of its activities.

 

Mitigation actions concerning the social and environmental risk are carried out by mapping processes, risks and controls, monitoring new regulations on the subject, and recording any occurrences in internal databases. In addition to risk identification, giving priority, responding to, monitoring and reporting assessed risks serve to supplement ITAÚ UNIBANCO HOLDING CONSOLIDATED’s social and environmental risk management.

 

The social and environmental risk management is carried out by the first line of defense in its daily operations, supplemented by the technical support of the legal and risk control area, which has teams specialized in the social and environmental risk management. Business units also have governance for approval of new products, which includes the assessment of the social and environmental risk, therefore ensuring compliance with this requirement for all new products approved by the institution. Governance still has the Social and Environmental Risk Committee, which main duty is to guide the institutional understanding related to exposure to social and environmental risk for the institution’s activities and operations.

 

ITAÚ UNIBANCO HOLDING CONSOLIDATED consistently seeks to evolve in the social and environmental risk governance, always attentive to any challenges to keep pace with the changes in and demands of society. Therefore, among other actions, Itaú Unibanco has assumed and incorporated into its internal processes a number of national and international voluntary commitments and pacts aimed at integrating social, environmental and governance aspects into business. Highlights go to the Principles for Responsible Investment (PRI), the Charter for Human Rights – Ethos, the Equator Principles (EP), the Global Compact, the Carbon Disclosure Project (CDP), the Brazilian GHG Protocol Program, and the Brazilian Pact for Eradicating Slave Labor, among others. ITAÚ UNIBANCO HOLDING CONSOLIDATED’s efforts to spread knowledge on the assessment of social and environmental criteria have been recognized in Brazil and overseas, as shown by our recurring presence in top sustainability indexes, both abroad, with the Dow Jones Sustainability Index, and more recently, with the Sustainability Index Euronext Vigeo – Emerging 70, and in Brazil, with the Corporate Sustainability Index, in addition to other numerous prizes with which Itaú Unibanco has been awarded.

 

Itaú Unibanco Holding S.A. – Demonstrações Contábeis Prudencial – 30 de Junho de 20174.88

 

 

Note 21 –Supplementary information

 

a)Insurance policy - ITAÚ UNIBANCO HOLDING PRUDENTIAL despite the low risk exposure due to a physical non-concentration of their assets, have the policy to guarantee their valuables and assets at amounts considered sufficient to cover possible claims.

 

b)Foreign currency – The balances in Reais linked to the foreign currencies were:

 

   06/30/2017   06/30/2016 
Permanent foreign investments   51,789,387    49,638,171 
Net amount of other assets and liabilities indexed to foreign currency, including derivatives   (132,767,057)   (119,220,003)
Net foreign exchange position   (80,977,670)   (69,581,832)

 

The net foreign exchange position, considering the tax effects on the net balance of other assets and liabilities indexed to foreign currencies, reflects the low exposure to exchange variations.

 

c)Investment fund and managed portfolios - ITAÚ UNIBANCO HOLDING CONSOLIDATED PRUDENTIAL, through its subsidiaries, manages the following types of funds privatization, fixed income, shares, open portfolio shares investment clubs, customer portfolios and group portfolios, domestic and foreign, classified in memorandum accounts, distributed as follows:

 

   Amount   Amount (*)   Number of funds 
   06/30/2017   06/30/2016   06/30/2017   06/30/2016   06/30/2017   06/30/2016 
Investment funds   744,126,220    628,197,809    744,126,220    628,197,809    5,457    2,295 
Fixed income   697,800,209    588,013,049    697,800,209    588,013,049    5,092    1,925 
Shares   46,326,011    40,184,760    46,326,011    40,184,760    365    370 
Managed portfolios   348,723,629    289,518,597    254,034,099    206,996,263    17,932    16,874 
Customers   189,748,713    162,782,951    135,361,058    115,817,066    17,850    16,810 
Itaú Group   158,974,916    126,735,646    118,673,041    91,179,197    82    64 
Total   1,092,849,849    917,716,406    998,160,319    835,194,072    23,389    19,169 

 (*) Refers to the total amounts after elimination of double counting related to investments in investment fund portfolios.

 

d)Consortia funds

 

   06/30/2017   06/30/2016 
Monthly estimate of installments receivable from participants   170,205    161,155 
Group liabilities by installments   10,926,164    11,111,381 
Participants – assets to be delivered   9,194,682    9,587,002 
Funds available for participants   1,695,177    1,587,614 
(In units)          
Number of managed groups   576    680 
Number of current participants   384,808    401,934 
Number of assets to be delivered to participants   137,993    162,846 

 

e)Fundação Itaú Social - ITAÚ UNIBANCO HOLDING CONSOLIDATED PRUDENTIAL, through its subsidiaries, is the main sponsor of Fundação Itaú Social, the objectives of which are managing the “Itaú Social Program”, which aims at coordinating the organization’s role in projects of interest to the community by supporting or developing social, scientific and cultural projects, mainly in the elementary education and health areas and supporting projects or initiatives in progress, supported or sponsored by entities qualified to work in the ”Programa Itaú Social” (Itaú Social Program).

 

During the period from 01/01 to 06/30/2017 and 01/01 to 06/30/2016, the subsidiaries did not make donations and the foundation´s net assets totaled R$ 3,334,814 (R$ 2,675,977 at 06/30/2016). The funds to finance the objectives of the foundation and maintain its operating and administrative structure derive from donations and proceeds generated by its assets.

 

Itaú Unibanco Holding S.A. – Demonstrações Contábeis Prudencial – 30 de Junho de 20174.89

 

 

f)Instituto Itaú Cultural – ITAÚ UNIBANCO HOLDING CONSOLIDATED PRUDENTIAL, through its subsidiaries, is the main sponsor of Instituto Itaú Cultural, an entity set up to promote and disseminate Brazilian culture across the country and abroad.

 

During the period from 01/01 to 06/30/2017 and 01/01 to 06/30/2016, the subsidiaries made donations in the amount of R$ 30,057 (R$ 16,500 from 01/01 to 06/30/2016) and the institute’s net assets totaled R$ 30,649 (R$ 30,271 at 06/30/2016). The funds to finance the objectives of the institute and maintain its operating and administrative structure derive from donations and proceeds generated by its assets.

 

g)Instituto Unibanco - ITAÚ UNIBANCO HOLDING CONSOLIDATED PRUDENTIAL sponsors Instituto Unibanco, an entity whose objective is to support projects on social assistance, particularly education, culture, promotion of integration to labor market, and environmental protection, directly and/or supplementary, through the civil society’s institutions.

 

During the period from 01/01 to 06/30/2017 and 01/01 to 06/30/2016, the subsidiaries did not make donations and the institute’s net assets totaled R$ 1,655,380 (R$ 1,376,070 at 06/30/2016). The funds to finance the objectives of the institute and maintain its operating and administrative structure derive from donations and proceeds generated by its assets.

 

h)Instituto Unibanco de Cinema - ITAÚ UNIBANCO HOLDING CONSOLIDATED PRUDENTIAL, through its subsidiaries, is the main sponsors Instituto Unibanco de Cinema, an entity whose objectives are the fostering of culture in general, and providing the low-income population with access to cinematography, videography and similar productions, for which it shall own and manage movie theaters, and theaters to screen films, videos, video-laser discs and other related activities, as well as to screen and divulge films of importance, especially those produced in Brazil.

 

During the period from 01/01 to 06/30/2017 and 01/01 to 06/30/2016, the subsidiaries did not make donations and the institute’s net assets totaled R$ 21,058 (R$ 18,746 at 06/30/2016). The funds to finance the objectives of the institute and maintain its operating and administrative structure derive from donations and proceeds generated by its assets.

 

i)Associação Itaú Viver Mais - ITAÚ UNIBANCO HOLDING CONSOLIDATED PRUDENTIAL, through its subsidiaries, is the main sponsor Associação Itaú Viver Mais, an entity whose objective is the provision of social services for the welfare of beneficiaries, in the way and conditions established by its Internal Rules, and according to the funds available. These services may include, among others, the promotion of cultural, educational, sports, entertainment and healthcare activities.

 

During the period from 01/01 to 06/30/2017 and 01/01 to 06/30/2016, the subsidiaries made donations in the amount of R$ 920 and the association’s net assets totaled R$ 586 (R$ 861 at 06/30/2016). The funds to finance the objectives of the association and maintain its operating and administrative structure derive from donations and proceeds generated by its assets.

 

j)Associação Cubo Coworking - ITAÚ UNIBANCO HOLDING CONSOLIDATED PRUDENTIAL, through its subsidiaries, is the main sponsor of Associação Cubo Coworking, an entity set up to encourage and promote: discussions, the development of alternative and innovative technologies, business models and solutions; the production and dissemination of the resulting technical and scientific knowledge; the attraction and gathering of new information technology talents that may be characterized as startups; research, development and establishment of ecosystems for entrepreneurship and startups.

 

During the period from 01/01 to 06/30/2017 and 01/01 to 06/30/2016, the subsidiaries made donations in the amount of R$ 9,500 (R$ 4,500 from 01/01 to 06/30/2016) and the association’s net assets totaled R$ 1,236 (R$ 1,856 at 06/30/2016). The funds to finance the objectives of the association and maintain its operating and administrative structure derive from donations and proceeds generated by its assets.

 

k)Agreements for offset and settlement of liabilities in the scope of the National Financial System – Offset agreements were entered into in the scope of derivative contracts, as well as agreements for offset and settlement of receivables and payables pursuant to CMN Resolution No. 3.263, of February 24, 2005, which purpose is to enable the offsetting of credits and debits maintained with the same counterparty, and in which the maturity dates of receivables and payables can be advanced to the date an event of default by one of the parties occurs or in case of the bankruptcy of the debtor.

  

Itaú Unibanco Holding S.A. – Demonstrações Contábeis Prudencial – 30 de Junho de 20174.90

 

  

l)Citibank’s Retail Operations

 

On October 08, 2016, ITAÚ UNIBANCO HOLDING PRUDENTIAL entered, by means of its subsidiaries Itaú Unibanco S.A. and Itaú Corretora de Valores S.A., into a share purchase and sale agreement with Banco Citibank S.A. and with other companies of its conglomerate (Citibank) for the acquisition of the retail activities carried out by Citibank in Brazil, including loans, deposits, credit cards, branches, assets under management and insurance brokerage, as well as the equity investments held by Citibank in TECBAN – Tecnologia Bancária S.A. (representing 5.64% of its capital) and in Cibrasec – Companhia Brasileira de Securitização (representing 3.60% of its capital), for R$ 710 million.

 

This operation will involve the corporate restructuring of some companies of the Citibank conglomerate so that the retail business in Brazil is spun off and transferred to the companies that will be the subject matter of the acquisition.

 

The effective acquisitions and financial settlements will occur after compliance with certain contractual conditions and obtainment of required regulatory authorizations.

 

This acquisition will not have accounting effects on the results of ITAÚ UNIBANCO HOLDING PRUDENTIAL.

 

m)Acquisition of minority interest in XP Investimentos S.A.

 

On May 11, 2017, ITAÚ UNIBANCO HOLDING PRUDENTIAL, through its subsidiary Itaú Unibanco S.A. (Itaú Unibanco), entered into an agreement for the purchase and sale of shares with XP Controle Participações S.A. (XP Controle), G.A. Brasil IV Fundo de Investimento em Participações, Dyna III Fundo de Investimento em Participações, among other parties (Sellers), for acquisition of 49.9% of total capital (30.1% of common shares) of XP Investimentos S.A. (XP Holding), by means of capital contribution of R$ 600 million and acquisition of shares issued by XP Holding and held by the Sellers in the amount of R$ 5,700 million. Such amounts are subject to contractual adjustments (First Acquisition).

 

In addition to the First Acquisition, Itaú Unibanco undertook to acquire (i) in 2020, and additional percentage of 12.5%, that will ensure it 62.4% of total capital of XP Holding (40.0% of common shares), based on a multiple (19 times) applied to XP Holding’s earnings, and (ii) in 2022, the additional percentage of 12.5%, which will ensure it 74.9% of total capital of XP Holding (49.9% of common shares), based on the fair market value of XP Holding at that time, being clear that the control of XP Group, including XP Investimentos, will continue with the shareholders of XP Controle, that will hold the majority of voting shares.

 

ITAÚ UNIBANCO HOLDING PRUDENTIAL will act as a minority partner and will not influence commercial and operating policies of XP Investimentos or of any other company belonging to XP Group.

 

The effective acquisitions and financial settlements will occur after compliance with certain contractual conditions and obtainment of required regulatory authorizations.

 

This acquisition will not have accounting effects on the results of ITAÚ UNIBANCO HOLDING PRUDENTIAL.

 

Itaú Unibanco Holding S.A. – Demonstrações Contábeis Prudencial – 30 de Junho de 20174.91

 

 

Independent auditor's report on the consolidated financial statements of the Prudential Conglomerate

 

To the Board of Directors and Stockholders 

Itaú Unibanco Holding S.A.

 

Opinion

 

We have audited the accompanying consolidated financial statements of the Prudential Conglomerate of Itaú Unibanco Holding S.A. (the "Bank"), which comprise the consolidated balance sheet as at Jun 30, 2017 and the consolidated statements of income, changes in equity and cash flows for the six-month period then ended, and notes to the financial statements, including a summary of significant accounting policies. These special purpose consolidated financial statements were prepared in accordance with specified procedures as established in Resolution 4,280, from October 31, 2013, issued by National Monetary Council (CMN), and supplementary regulations of the Brazilian Central Bank (BACEN), described in Note 2 - "Presentation and consolidation of the financial statements".

 

In our opinion, the consolidated financial statements of the Prudential Conglomerate referred to above present fairly, in all material respects, the financial position of Itaú Unibanco Holding S.A. as at Jun 30, 2017, and the consolidated financial performance and cash flows, for the six-month period then ended, in accordance with the provisions for the preparation of consolidated financial statements of prudential conglomerates established by Resolution 4,280 of the CMN and supplementary regulations of BACEN, for the preparation of these special purpose consolidated financial statements, as described in the Notes 2 - "Presentation and consolidation of the financial statements" and 4 - "Summary of the main accounting practices" to the consolidated financial statements.

 

Basis for opinion

 

We conducted our audit in accordance with Brazilian and International Standards on Auditing. Our responsibilities under those standards are further described in the "Auditor's responsibilities for the audit of the consolidated financial statements”. We are independent of the Bank and of its subsidiaries in accordance with the ethical requirements established in the Accountant’s Code of Professional Ethics and Professional Standards issued by the Brazilian Federal Accounting Council, and we have fulfilled other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.

 

Emphasis of matter - basis of preparation of the consolidated financial statements of the Prudential Conglomerate

 

Without modifying our opinion, we draw attention to the Note 2 - "Presentation and consolidation of the financial statements", which discloses the following information:

 

The consolidated financial statements of the Prudential Conglomerate were prepared by management to comply with the requirements of Resolution 4,280 of the CMN, and supplementary regulations of BACEN. Consequently, our report on these consolidated financial statements was prepared exclusively for the compliance with these specific requirements and, accordingly, may not be suitable for another purpose.

 

Others matters

 

Itaú Unibanco Holding S.A. prepared a set of parent company and consolidated financial statements for general purposes referring to the six-month period ended in Jun 30, 2017, in accordance with accounting practices adopted in Brazil, applicable to institutions authorized to operate by the Brazilian Central Bank (BACEN). Our independent auditor's report on those statements, dated July 31, 2017, was unmodified.

 

Other information accompanying the consolidated financial statements and the auditor's report

 

The Bank’s management is responsible for the other information, which comprise the Management Report.

 

Itaú Unibanco Holding S.A. – Demonstrações Contábeis Prudencial – 30 de Junho de 20175.1

 

  

Our opinion on the consolidated financial statements does not cover the Management report, and we do not express any form of audit conclusion thereon.

 

In connection with the audit of the consolidated financial statements, our responsibility is to read the Management Report and, in doing so, consider whether this report is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appear to be materially misstated. If, based on the work we have performed, we conclude that there is a material misstatement in the Management Report, we are required to report that fact. We have nothing to report in this regard.

 

Responsibilities of management and those charged with governance for the consolidated financial statements

 

Management is responsible for the preparation and fair presentation of the consolidated financial statements of the Prudential Conglomerate of Itaú Unibanco Holding S.A. Conglomerate in accordance with Resolution 4,280 of the National Monetary Council (CMN), and supplementary regulations of the Brazilian Central Bank (BACEN), whose main criteria and accounting policies are disclosed in the Notes 2 - "Presentation and consolidation of the financial statements" and 4 - "Summary of the main accounting practices", and for such internal control as management determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the consolidated financial statements, management is responsible for assessing the Bank's ability to continue as going concerns, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Bank or to cease operations, or has no realistic alternative but to do so.

 

Those charged with governance in the Bank and its subsidiaries are responsible for overseeing the financial reporting process.

 

Auditor's responsibilities for the audit of the consolidated financial statements

 

Our objectives are to obtain reasonable assurance about whether the consolidated financial statements of the Prudential Conglomerate, prepared in accordance with Resolution 4,280 of the National Monetary Council (CMN), and supplementary regulations of the Brazilian Central Bank (BACEN), as a whole, are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that the audit conducted in accordance with the Brazilian and International Standards on Auditing will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

 

As part of an audit in accordance with Brazilian and International Standards on Auditing, whereas the NBC TA 800 (Special Conditions – Audit Financial Statements in accordance with special purpose accounting conceptual structures), we exercise professional judgment and maintain professional skepticism throughout the audit. We also:

 

Identify and assess the risks of material misstatement of the consolidated financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

 

Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the internal control of the Bank and its subsidiaries.

 

Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.

 

Itaú Unibanco Holding S.A. – Demonstrações Contábeis Prudencial – 30 de Junho de 20175.2

 

  

Conclude on the appropriateness of management's use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Bank's ability to continue as going concerns. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor's report to the related disclosures in the consolidated financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor's report. However, future events or conditions may cause the Bank and its subsidiaries to cease to continue as going concerns.

 

Evaluate the overall presentation, structure and content of the consolidated financial statements, including the disclosures, and whether the consolidated financial statements represent the underlying transactions and events in a manner that achieves fair presentation.

 

Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the Consolidated to express an opinion on the consolidated financial statements. We are responsible for the direction, supervision and performance of the group audit. We remain solely responsible for our audit opinion.

 

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

 

São Paulo, August 24, 2017

 

PricewaterhouseCoopers  
Auditores Independentes  
CRC 2SP000160/O-5    
     
Washington Luiz Pereira Cavalcanti    
Contador CRC 1SP172940/O-6    

 

Itaú Unibanco Holding S.A. – Demonstrações Contábeis Prudencial – 30 de Junho de 20175.3