EX-99.1 2 v472011_ex99-1.htm EXHIBIT 99.1

Exhibit 99.1

 

 

 

Announcement to the Market

 

Disclosure of results for the second quarter and first half of 2017, according to
International Financial Reporting Standards – IFRS

 

We present below the differences between our financial statements in BRGAAP1 and in International Financial Reporting Standards - IFRS. We emphasize that the main difference in the result and equity relates to the allowance for loan losses, that uses the concept of incurred loss in IFRS and of expected loss in BRGAAP.

 

The complete consolidated financial statements under IFRS for the first half of 2017 are available at our website: www.itau.com.br/investor-relations

 

Comparison between BRGAAP1 and IFRS

                       R$ million 
Balance Sheet  BRGAAP   Adjustments and
Reclassifications 2
   IFRS   BRGAAP   Adjustments and
Reclassifications 2
   IFRS 
       Jun/30/2017           Dec/31/2016     
Total Assets   1,448,335    (87,113)   1,361,222    1,427,084    (73,843)   1,353,241 
Cash and Cash Equivalents, Reserve Requirements, Interbank Deposits, Securities Under Repurchase Agreements, Financial Assets and Derivatives 3   789,288    (15,630)   773,658    767,222    (16,395)   750,827 
Loan Operations   479,875    (5)   479,870    491,225    (859)   490,366 
(-) Allowance for Loan Losses 4   (35,533)   7,872    (27,661)   (35,986)   9,014    (26,972)
Other Financial Assets 5   114,166    (61,500)   52,666    106,458    (52,541)   53,917 
Tax Assets 6   60,602    (18,076)   42,525    61,210    (16,936)   44,274 
Investments in associates and jointly controlled entities, Goodwill, Fixed and Intangible Assets, Assets Held for Sale and Other Assets   39,938    227    40,164    36,954    3,875    40,829 
                               
Current Liabilities and Long Term Liabilities   1,318,152    (95,422)   1,222,730    1,299,869    (81,442)   1,218,427 
Deposits   352,327    -    352,327    329,414    -    329,414 
Deposits Received Under Securities Repurchase Agreements 3   339,123    (17,201)   321,922    366,038    (16,874)   349,164 
Financial Liabilities Held for Trading, Derivatives, Interbank and Institutional funding   255,777    478    256,255    257,167    (228)   256,939 
Other Financial Liabilities 5   124,486    (60,755)   63,731    123,604    (51,772)   71,832 
Reserves for Insurance, Private Pension and Capitalization   169,747    337    170,084    156,656    567    157,223 
Provisions and Other Liabilities   59,232    (5,738)   53,494    49,320    (1,301)   48,019 
Tax Liabilities 6   17,460    (12,543)   4,917    17,670    (11,834)   5,836 
                               
Total Stockholders' Equity   130,183    8,309    138,492    127,215    7,599    134,814 
Non-controlling interests   11,804    745    12,548    11,625    607    12,232 
Controlling Stockholders' Equity 7   118,379    7,564    125,944    115,590    6,992    122,582 

 

1BRGAAP represents the accounting practices adopted in Brazil for financial institutions, according to regulation of the Brazilian Central Bank;
2Resulted from reclassifications between assets and liabilities and other effects from IFRS adoption;
3Resulted from the elimination of transactions between the parent company and exclusive funds (mainly PGBL and VGBL fund quotas), which are consolidated under IFRS;
4Implementation of the criteria for calculating the Allowance for Loan Losses as defined in IFRS;
5Difference in accounting, mainly for Foreign Exchange Portfolio, which started to be considered as net effect of Assets and Liabilities;
6Difference in accounting, mainly for deferred taxes, which are now treated as a net effect of Assets and Liabilities in each of the consolidated companies;
7Conciliation of Controlling Stockholders' Equity is presented in the following table.

 

Itaú Unibanco Holding S.A.

 

 

 

 

Below, the conciliation of the Result and Equity, and the conceptual description of the major adjustments.

 

Conciliation

 

                       R$ million 
Adjustments  Equity   Result 
   Jun/30/2017   2ndQ/17   1stQ/17   2ndQ/16   1stH/17   1stH/16 
BRGAAP - Values Attributable to Controlling Stockholders   118,379    6,014    6,052    5,518    12,066    10,702 
(a) Allowance for Loan Losses   5,622    71    (149)   470    (78)   1,061 
(b) Adjustment to market value of shares and quotas   209    -    -    -    -    - 
(c) Acquisition of interest in Porto Seguro Itaú Unibanco Participações S.A.   454    (3)   (4)   (3)   (7)   (7)
(d) Effective interest rate   (76)   1    -    8    1    20 
(e) Financial Leasing Operation   659    (34)   (24)   38    (58)   86 
(f) Other adjustments   697    320    126    (32)   446    (152)
IFRS - Values Attributable to Controlling Stockholders   125,944    6,369    6,001    5,999    12,370    11,710 
IFRS - Values Attributable to Minority Stockholders   12,548    423    (123)   323    300    310 
IFRS - Values Attributable to Controlling Stockholders and Minority Stockholders   138,492    6,792    5,878    6,322    12,670    12,020 

 

Differences between IFRS and BRGAAP Financial Statements

 

(a) On IFRS (IAS 39), loan losses allowances must be made when there is objective evidence that loan operations have suffered a reduction in its value (Incurred Loss). On BRGAAP, the expected loss model is used 8.

(b) On IFRS (IAS 39 and 32), stocks and quotas classified as permanent investments were measured at fair value and its gains and losses were recorded directly on Equity, with no impact on the income statement of the period.

(c) On IFRS, the effect of accounting at fair value the acquisition of the participation in Porto Seguro Itaú Unibanco Participações S.A. was recognized.

(d) On the IFRS (IAS 39), the assets and financial liabilities measured at amortized cost are recognized according to the methodology of effective interest rate, which appropriates the revenues and costs directly attributed to the acquisition, issue or disposal for the period of operation. On BRGAAP, the recognition of expenses and revenues from fees occurs at the time of contracting these operations.

(e) Under IFRS (IAS 17) the financial leasing operations are recorded as Fixed Assets on the other hand of Other Financial Liabilities. On BRGAAP, as of September 30, 2015, the consideration of these transactions are now recorded in income in accordance with CMN Resolution No. 3,617/08.

(f) Other Adjustments mainly comprise the difference in the eligibility of operations of the Cash Flow Hedge for purposes of IFRS and the reversal of the Goodwill Amortizations pursuant the BRGAAP.

 

8For more details see our Complete Financial Statements for the first half of 2017

 

For comparison purposes, we present on the table below the Result and the Recurring Result according to the IFRS and the BRGAAP.

 

                                               R$ million 
Recurring Result  2ndQ/17   1stQ/17   1stH/17   1stH/16 
   BRGAAP   IFRS   Variation   BRGAAP   IFRS   Variation   BRGAAP   IFRS   Variation   BRGAAP   IFRS   Variation 
Result - Attributale to Controlling Stockholders   6,014    6,369    355    6,052    6,001    (51)   12,066    12,370    304    10,702    11,710    1,008 
Exclusion of the Non-Recurring Events   155    31    (123)   123    (11)   (134)   278    20    (258)   107    59    (48)
Goodwill Amortization   123    -    (123)   125    -    (125)   248    -    (248)   188    -    (188)
Liability Adequacy Test - LAT   -    -    -    -    -    -    -    -    -    (140)   -    140 
Provision for Contingencies   55    55    -    18    18    -    73    73    -    63    63    - 
Civil Lawsuits - Economic Plans   22    22    -    18    18    -    40    40    -    56    56    - 
Tax and Social Security   33    33    -    -    -    -    33    33    -    6    6    - 
Impairment   7    7    -    -    -    -    7    7    -    9    9    - 
Program for the Settlement or Installment Payment of Taxes   -    -    -    -    -    -    -    -    -    (12)   (12)   - 
Others   (31)   (31)   -    (20)   (29)   (10)   (51)   (60)   (10)   -    -    - 
Recurring Result - Attributable to Controlling Stockholders   6,169    6,400    231    6,176    5,990    (186)   12,345    12,391    46    10,809    11,769    960 

 

The tables in this report show the figures in millions. Variations and summations, however, are calculated in units.

 

São Paulo, July 31, 2017.

 

  Marcelo Kopel
  Investor Relations Officer

 

Itaú Unibanco Holding S.A.