XML 70 R27.htm IDEA: XBRL DOCUMENT v3.10.0.1
Debt (Tables)
6 Months Ended
Jun. 30, 2017
Debt Disclosure [Abstract]  
Schedule of Debt
Total debt consists of the following:
 
June 30, 2017
 
December 31, 2016
 
 
 
(Restated)
Convertible Senior Notes
$
230,000

 
$
230,000

Credit Agreement
897,750

 
29,000

Total debt, principal amount
1,127,750

 
259,000

Debt issuance costs
(23,709
)
 
(3,709
)
Total debt, carrying value
$
1,104,041

 
$
255,291

Total short term debt, carrying value
$
877,043

 
$
29,000

Total long-term debt, carrying value
$
226,998

 
$
226,291

Schedule of Long-term Debt Instruments
Interest expense for the Company’s 2019 Notes related to the contractual interest coupon and contingent interest liability is noted below.
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2017
 
2016
 
2017
 
2016
 
 
 
(Restated)
 
 
 
(Restated)
Contractual interest expense
$
432

 
$
432

 
$
863

 
$
863

Contingent interest expense

 

 
288

 



The Convertible Senior Notes consisted of the following:
 
June 30, 2017
 
December 31, 2016 (Restated)
 
Principal Amount
 
Unamortized Debt Issuance Costs
 
Net Carrying Value
 
Principal Amount
 
Unamortized Debt Issuance Costs
 
Net Carrying Value
Convertible Senior Notes
$
230,000

 
$
3,002

 
$
226,998

 
$
230,000

 
$
3,709

 
$
226,291

The following table summarizes the Company’s interest expense:
 
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
 
2017
 
2016
 
2017
 
2016
 
 
 
 
(Restated)
 
 
 
(Restated)
Credit Facility
 
 
 
 
 
 
 
 
Amortization of debt issuance costs
 
$

 
22

 
$
748

 
$
44

Commitment fee
 

 
44

 
25

 
118

Interest on borrowings
 

 
392

 
24

 
523

2017 Term Facility
 
 
 
 
 
 
 
 
Amortization of debt issuance costs
 
739

 

 
1,355

 

Interest on borrowings
 
9,288

 

 
16,636

 

Revolving Facility
 
 
 
 
 
 
 
 
Amortization of debt issuance costs
 
184

 

 
338

 

Commitment fee
 
187

 

 
334

 

Convertible Senior Notes
 
 
 
 
 
 
 
 
Amortization of debt issuance costs
 
353

 
353

 
706

 
706

Interest on borrowings
 
432

 
432

 
863

 
863

Additional interest on default
 

 

 
288

 

Capital leases
 
243

 
229

 
486

 
458

Other
 
418

 
362

 
658

 
698

Total
 
$
11,844

 
$
1,834

 
$
22,461

 
$
3,410

Schedule of Line of Credit Facilities
Interest expense and commitment fees under the Credit Facility and the Amended Credit Facility were as follows:
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2017
 
2016
 
2017
 
2016
 
 
 
(Restated)
 
 
 
(Restated)
Commitment fees
$
187

 
$
44

 
$
359

 
$
118

Interest expense
9,288

 
392

 
16,660

 
523

The 2017 Term Facility consisted of the following:
 
June 30, 2017
 
Principal Amount
 
Unamortized Debt Issuance Costs
 
Net Carrying Value
Short term portion of the 2017 Term Facility
$
897,750

 
$
20,707

 
$
877,043