XML 72 R36.htm IDEA: XBRL DOCUMENT v3.10.0.1
Acquisitions and Divestitures - Intralinks (Details) - USD ($)
3 Months Ended
Jan. 19, 2017
Mar. 31, 2017
Mar. 31, 2016
Dec. 31, 2016
Business Acquisition [Line Items]        
Goodwill   $ 224,954,000   $ 224,651,000
Net revenues   86,097,000 $ 78,246,000  
Net loss from continuing operations   $ 45,452,000 $ 31,150,000  
Intralinks Holdings, Inc.        
Business Acquisition [Line Items]        
Cash consideration for outstanding Intralinks' common shares $ 746,071,000      
Cash consideration for accelerated equity awards to Intralinks' employees upon change in control 7,873,000      
Cash consideration for vested unexercised Intralinks' stock options 19,838,000      
Cash consideration for existing Intralinks' debt 77,800,000      
Cash consideration for shareholders purchase price settlement 2,794,000      
Total cash consideration transferred 854,376,000      
Fair value of replacement awards 4,702,000      
Total consideration transferred 859,078,000      
Cash 39,370,000      
Accounts receivable 46,182,000      
Prepaid expenses and other assets 9,775,000      
Property and equipment, net $ 14,075,000      
Property and equipment, net, weighted average life 4 years      
Goodwill $ 482,822,000      
Intangible assets 411,577,000      
Other assets, long-term 3,865,000      
Investment in unconsolidated affiliate 5,800,000      
Total assets 1,013,466,000      
Accounts payable 4,853,000      
Accrued expenses 21,421,000      
Deferred revenues, short-term 12,449,000      
Deferred tax liability 110,044,000      
Deferred revenues, long-term 1,051,000      
Other liabilities, long-term 4,570,000      
Total liabilities 154,388,000      
Net assets acquired 859,078,000      
Tax deductible goodwill 0      
Intralinks Holdings, Inc. | Developed Technology Rights        
Business Acquisition [Line Items]        
Intangible assets $ 79,400,000      
Intangible assets, weighted average life 6 years      
Intralinks Holdings, Inc. | Capitalized software costs        
Business Acquisition [Line Items]        
Intangible assets $ 277,000      
Intangible assets, weighted average life 1 year      
Intralinks Holdings, Inc. | Trade Names        
Business Acquisition [Line Items]        
Intangible assets $ 47,800,000      
Intangible assets, weighted average life 18 years      
Intralinks Holdings, Inc. | Customer Relationships        
Business Acquisition [Line Items]        
Intangible assets $ 284,100,000      
Intangible assets, weighted average life 10 years      
Goldman Sachs Bank USA | 2017 Term Facility        
Business Acquisition [Line Items]        
Borrowing capacity $ 900,000,000      
Proceeds from credit agreement $ 900,000,000