XML 278 R82.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt - 2017 Credit Agreement (Details)
12 Months Ended
Jul. 19, 2017
USD ($)
Jun. 30, 2017
Jan. 19, 2017
USD ($)
Dec. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Nov. 30, 2017
Jul. 18, 2017
Line of Credit Facility [Line Items]                
Repayments of Lines of Credit       $ 29,000,000 $ 115,000,000 $ 0    
Loss on extinguishment of debt       $ 29,413,000 $ 0 $ 0    
Revolving Credit Facility                
Line of Credit Facility [Line Items]                
Maximum borrowing capacity     $ 200,000,000.0          
Secured Debt                
Line of Credit Facility [Line Items]                
Effective interest rate (as a percent)               4.08%
First Amendment to 2017 Credit Agreement                
Line of Credit Facility [Line Items]                
Maximum borrowing capacity $ 100,000,000.0              
Line of credit facility, sub-limit $ 50,000,000              
Interest coverage ratio       2.00        
Goldman Sachs Bank USA | Secured Debt                
Line of Credit Facility [Line Items]                
Maximum borrowing capacity     900,000,000          
Consent fee, percent   0.15%            
Goldman Sachs Bank USA | First Amendment to 2017 Credit Agreement                
Line of Credit Facility [Line Items]                
Collateral fees percentage 0.25%              
Minimum | First Amendment to 2017 Credit Agreement                
Line of Credit Facility [Line Items]                
Effective interest rate (as a percent)             5.74%  
Maximum | First Amendment to 2017 Credit Agreement                
Line of Credit Facility [Line Items]                
Effective interest rate (as a percent)             5.76%  
Leverage Tranche One | First Amendment to 2017 Credit Agreement                
Line of Credit Facility [Line Items]                
Net leverage ratio       5.50        
Leverage Tranche Two | First Amendment to 2017 Credit Agreement                
Line of Credit Facility [Line Items]                
Net leverage ratio       5.00        
Leverage Tranche Three | First Amendment to 2017 Credit Agreement                
Line of Credit Facility [Line Items]                
Net leverage ratio       4.25        
2017 Credit Agreement                
Line of Credit Facility [Line Items]                
Fee amount       $ 16,800,000        
Repayments of Lines of Credit       897,500,000        
Loss on extinguishment of debt       $ 29,400,000        
2017 Credit Agreement | Goldman Sachs Bank USA | Revolving Credit Facility                
Line of Credit Facility [Line Items]                
Maximum borrowing capacity     200,000,000          
2017 Credit Agreement | Goldman Sachs Bank USA | Secured Debt                
Line of Credit Facility [Line Items]                
Maximum borrowing capacity     $ 900,000,000          
Amortization percent per year     1.00%          
Mandatory prepayment, covenant one     100.00%          
Mandatory prepayment, covenant two     100.00%          
2017 Credit Agreement | London Interbank Offered Rate (LIBOR) | Goldman Sachs Bank USA | Revolving Credit Facility                
Line of Credit Facility [Line Items]                
Basis spread on variable rate     2.50%          
2017 Credit Agreement | London Interbank Offered Rate (LIBOR) | Goldman Sachs Bank USA | Secured Debt                
Line of Credit Facility [Line Items]                
Basis spread on variable rate     2.75%          
2017 Credit Agreement | Base Rate | Goldman Sachs Bank USA | Revolving Credit Facility                
Line of Credit Facility [Line Items]                
Basis spread on variable rate     1.50%          
2017 Credit Agreement | Base Rate | Goldman Sachs Bank USA | Secured Debt                
Line of Credit Facility [Line Items]                
Basis spread on variable rate     1.75%          
2017 Credit Agreement | Minimum | Goldman Sachs Bank USA | Revolving Credit Facility                
Line of Credit Facility [Line Items]                
Commitment fee percentage     0.25%          
2017 Credit Agreement | Maximum | Goldman Sachs Bank USA | Revolving Credit Facility                
Line of Credit Facility [Line Items]                
Commitment fee percentage     0.375%          
Term Loans | First Amendment to 2017 Credit Agreement                
Line of Credit Facility [Line Items]                
Net leverage ratio       5.00        
Retroactive increase, percent       0.25%        
Net revenue variance, percentage       15.00%        
Term Loans | London Interbank Offered Rate (LIBOR) | First Amendment to 2017 Credit Agreement                
Line of Credit Facility [Line Items]                
Basis spread on variable rate       4.50%        
Interest rate, as a percent       1.00%        
Term Loans | Base Rate | First Amendment to 2017 Credit Agreement                
Line of Credit Facility [Line Items]                
Basis spread on variable rate       3.50%        
Interest rate, as a percent       2.00%        
Term Loans | Less Than or Equal To 5.00 | London Interbank Offered Rate (LIBOR) | First Amendment to 2017 Credit Agreement                
Line of Credit Facility [Line Items]                
Basis spread on variable rate       5.75%        
Term Loans | Less Than or Equal To 5.00 | Base Rate | First Amendment to 2017 Credit Agreement                
Line of Credit Facility [Line Items]                
Basis spread on variable rate       4.75%        
Term Loans | Greater Than 5.00 | London Interbank Offered Rate (LIBOR) | First Amendment to 2017 Credit Agreement                
Line of Credit Facility [Line Items]                
Basis spread on variable rate       6.75%        
Term Loans | Greater Than 5.00 | Base Rate | First Amendment to 2017 Credit Agreement                
Line of Credit Facility [Line Items]                
Basis spread on variable rate       5.75%        
Revolving Loans | London Interbank Offered Rate (LIBOR) | First Amendment to 2017 Credit Agreement                
Line of Credit Facility [Line Items]                
Basis spread on variable rate       4.50%        
Interest rate, as a percent       1.00%        
Revolving Loans | Base Rate | First Amendment to 2017 Credit Agreement                
Line of Credit Facility [Line Items]                
Basis spread on variable rate       3.50%        
Interest rate, as a percent       2.00%        
Prepaid with Proceeds of Repricing Transaction | Term Loans | First Amendment to 2017 Credit Agreement                
Line of Credit Facility [Line Items]                
Prepayment fee percentage       1.00%        
Voluntary Prepayments Through One-Year Anniversary of Initial Period End Date | Term Loans | First Amendment to 2017 Credit Agreement                
Line of Credit Facility [Line Items]                
Prepayment fee percentage       2.00%        
Voluntary Prepayments After One-Year Anniversary of Initial Period End Date | Term Loans | First Amendment to 2017 Credit Agreement                
Line of Credit Facility [Line Items]                
Prepayment fee percentage       1.00%