XML 43 R40.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquisition (Details 2) (USD $)
0 Months Ended 12 Months Ended 0 Months Ended 0 Months Ended 0 Months Ended 0 Months Ended 12 Months Ended 0 Months Ended 0 Months Ended 0 Months Ended 0 Months Ended 12 Months Ended 0 Months Ended 0 Months Ended 0 Months Ended
Dec. 31, 2012
Trade name
Dec. 31, 2011
Trade name
Dec. 31, 2012
Technology
Dec. 31, 2011
Technology
Dec. 24, 2012
Newbay
Dec. 31, 2012
Newbay
Dec. 31, 2011
Newbay
Dec. 24, 2012
Newbay
Trade name
Dec. 31, 2012
Newbay
Trade name
Dec. 24, 2012
Newbay
Technology
Dec. 31, 2012
Newbay
Technology
Dec. 24, 2012
Newbay
Customer relationships
Dec. 31, 2012
Newbay
Customer relationships
Nov. 30, 2012
Spatial Systems Nominees PTY LTD ("Spatial")
Dec. 31, 2012
Spatial Systems Nominees PTY LTD ("Spatial")
Nov. 30, 2012
Spatial Systems Nominees PTY LTD ("Spatial")
Trade name
Dec. 31, 2012
Spatial Systems Nominees PTY LTD ("Spatial")
Trade name
Nov. 30, 2012
Spatial Systems Nominees PTY LTD ("Spatial")
Technology
Dec. 31, 2012
Spatial Systems Nominees PTY LTD ("Spatial")
Technology
Nov. 30, 2012
Spatial Systems Nominees PTY LTD ("Spatial")
Customer relationships
Dec. 31, 2012
Spatial Systems Nominees PTY LTD ("Spatial")
Customer relationships
May 07, 2012
Speech Cycle
Dec. 31, 2012
Speech Cycle
May 07, 2012
Speech Cycle
Trade name
Dec. 31, 2012
Speech Cycle
Trade name
May 07, 2012
Speech Cycle
Technology
Dec. 31, 2012
Speech Cycle
Technology
May 07, 2012
Speech Cycle
Customer relationships
Dec. 31, 2012
Speech Cycle
Customer relationships
Dec. 30, 2011
Miyowa
Summary of estimated fair values of assets and liabilities assumed at the acquisition date                                                            
Cash and cash equivalents         $ 2,444,000                 $ 2,395,000               $ 548,000               $ 2,221,000
Accounts receivable         5,748,000                 6,994,000               1,865,000               2,781,000
Prepaid expenses and other assets         3,838,000                 229,000               91,000               4,477,000
Intangible assets         27,989,000                 11,197,000               15,790,000               32,414,000
Property and equipment         4,543,000                 584,000                               194,000
Deferred tax assets, net                                                           8,000
Other assets, non-current         1,089,000                 70,000               7,000               113,000
Total identifiable assets acquired         45,651,000                 21,469,000               18,301,000               42,208,000
Accounts payable and accrued liabilities         (13,575,000)                 (4,900,000)               (1,896,000)               (3,964,000)
Deferred tax liability         (362,000)                 (2,071,000)               (1,044,000)               (6,160,000)
Capital lease         (2,348,000)                                                  
Deferred revenue         (563,000)                 (1,477,000)                               (182,000)
Other liabilities, non-current                           (389,000)                               (29,000)
Total liabilities assumed         (16,848,000)                 (8,837,000)               (2,940,000)               (10,335,000)
Net identifiable assets acquired         28,803,000                 12,632,000               15,361,000               31,873,000
Goodwill         23,750,000                 24,350,000               12,729,000               26,651,000
Net assets acquired         52,553,000                 36,982,000               28,090,000               58,524,000
Estimated useful life               2 years   7 years   10 years       2 years   6 years   8 years       2 years   7 years   10 years    
Weighted-average amortization period         8 years                 7 years               8 years                
Amortization expense related to the acquired intangible assets                             139,000               1,300,000              
Intangible assets:                                                            
Gross amount 1,487,000 591,000 65,280,000 30,858,000         238,000   21,012,000   6,739,000       568,000   4,409,000   6,220,000       90,000   9,000,000   6,700,000  
Accumulated amortization (237,000) (90,000) (7,515,000) (2,835,000)                         (24,000)   (44,000)   (71,000)       (30,000)   (846,000)   (447,000)  
Net amount           27,989,000     238,000   21,012,000   6,739,000   11,058,000   544,000   4,365,000   6,149,000   14,467,000   60,000   8,154,000   6,253,000  
Deferred revenue recorded to reflect the estimate of fair value of service obligations assumed           563,000                                                
Cash consideration estimated surplus working capital                                           1,000,000                
Pro forma                                                            
Net sales           310,725,000 261,867,000                                              
Net earnings           23,653,000 5,372,000                                              
Allocation of Consideration Transferred                                                            
Cash consideration         55,500,000                 30,000,000               26,000,000               50,100,000
Working Capital Surplus                           996,000               1,000,000                
Value of Synchronoss common stock issued                           1,386,000                                
Estimated fair value of the Earn-out payments                           4,600,000               1,090,000                
Closing Adjustment         (2,947,000)                                                  
Total purchase price         $ 52,553,000                 $ 36,982,000               $ 28,090,000