Nevada
|
000-50584
|
98-0335555
|
(State or other Jurisdiction of Incorporation)
|
(Commission File Number)
|
(IRS Employer Identification No.)
|
(Registrant's telephone number, including area code)
|
Large accelerated filer
|
☐
|
|
Accelerated filer
|
☐
|
|
|
|
|
|
Non-accelerated filer
|
☐
|
|
Smaller reporting company
|
ý
|
Page | ||
PART I - FINANCIAL INFORMATION
|
||
|
|
|
Item 1.
|
Consolidated Financial Statements (unaudited).
|
2 |
|
|
|
Item 2.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations.
|
8 |
|
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk.
|
12 |
|
|
|
Item 4.
|
Controls and Procedures.
|
12 |
|
|
|
PART II - OTHER INFORMATION
|
||
|
|
|
Item 1.
|
Legal Proceedings.
|
13 |
|
|
|
Item 1A.
|
Risk Factors.
|
13 |
|
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds.
|
13 |
|
|
|
Item 3.
|
Defaults Upon Senior Securities.
|
13 |
|
|
|
Item 4.
|
Mine Safety Disclosures.
|
13 |
|
|
|
Item 5.
|
Other Information.
|
13 |
|
|
|
Item 6.
|
Exhibits.
|
13 |
|
|
|
Signatures
|
14 |
|
September 30,
2016
|
December 31,
2015
|
||||||
ASSETS
|
||||||||
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$
|
6,066
|
$
|
9,738
|
||||
Prepaid expenses
|
7,719
|
15,543
|
||||||
Total current assets
|
13,785
|
25,281
|
||||||
|
||||||||
Total assets
|
13,785
|
25,281
|
||||||
|
||||||||
LIABILITIES & STOCKHOLDERS' EQUITY
|
||||||||
|
||||||||
Current liabilities:
|
||||||||
Accounts payable and accrued expenses
|
2,165,547
|
2,153,675
|
||||||
Accrued interest payable
|
191,913
|
165,734
|
||||||
Accrued interest payable – related parties
|
773,550
|
685,677
|
||||||
Liabilities to be settled in stock
|
164,000
|
-
|
||||||
Promissory notes payable
|
150,397
|
147,897
|
||||||
Promissory notes payable – related parties
|
2,158,704
|
2,106,076
|
||||||
Total current liabilities
|
5,604,111
|
5,259,059
|
||||||
|
||||||||
Convertible promissory notes, net of unamortized discount
|
244,959
|
238,802
|
||||||
Total liabilities
|
5,849,070
|
5,497,861
|
||||||
|
||||||||
Commitments
|
||||||||
|
||||||||
Stockholders' deficit:
|
||||||||
Series A, convertible preferred stock, par value $0.001; 974,156 shares authorized and outstanding
|
974
|
974
|
||||||
Common stock, 25,840,351 shares authorized, par value $0.001, 25,840,351 shares issued and 25,280,351 outstanding
|
25,280
|
25,280
|
||||||
Additional paid-in capital
|
4,670,338
|
4,670,338
|
||||||
Accumulated deficit
|
(10,531,877
|
)
|
(10,169,172
|
)
|
||||
Total stockholders' equity
|
(5,835,285
|
)
|
(5,472,580
|
)
|
||||
Total liabilities and stockholders' equity
|
$
|
13,785
|
$
|
25,281
|
|
Three Months Ended
|
Nine Months Ended
|
||||||||||||||
|
September 30,
2016
|
September 30,
2015
|
September 30,
2016
|
September 30,
2015
|
||||||||||||
|
||||||||||||||||
Net sales – related party
|
$
|
15,000
|
$
|
15,000
|
$
|
45,000
|
$
|
45,000
|
||||||||
Cost of sales
|
4,500
|
4,800
|
11,920
|
14,400
|
||||||||||||
|
||||||||||||||||
Gross profit
|
10,500
|
10,200
|
33,080
|
30,600
|
||||||||||||
|
||||||||||||||||
Operating expenses:
|
||||||||||||||||
Selling, general and administrative
|
75,071
|
76,100
|
272,011
|
288,253
|
||||||||||||
Total operating expenses
|
75,071
|
76,100
|
272,011
|
288,253
|
||||||||||||
|
||||||||||||||||
Loss from operations
|
(64,571
|
)
|
(65,900
|
)
|
(238,931
|
)
|
(257,653
|
)
|
||||||||
|
||||||||||||||||
Other income (expense):
|
||||||||||||||||
Interest expense
|
(74,779
|
)
|
(19,796
|
)
|
(123,774
|
)
|
(61,931
|
)
|
||||||||
Total other expense
|
(74,779
|
)
|
(19,796
|
)
|
(123,774
|
)
|
(61,931
|
)
|
||||||||
|
||||||||||||||||
Loss before income taxes
|
(139,350
|
)
|
(85,696
|
)
|
(362,705
|
)
|
(319,584
|
)
|
||||||||
|
||||||||||||||||
Income tax provision (benefit)
|
-
|
-
|
-
|
-
|
||||||||||||
|
||||||||||||||||
Net loss
|
$
|
(139,350
|
)
|
$
|
(85,696
|
)
|
$
|
(362,705
|
)
|
$
|
(319,584
|
)
|
||||
|
||||||||||||||||
Basic income per common share
|
$
|
(0.01
|
)
|
$
|
(0.00
|
)
|
$
|
(0.01
|
)
|
$
|
(0.01
|
)
|
||||
Diluted income per common share
|
$
|
(0.01
|
)
|
$
|
(0.00
|
)
|
$
|
(0.01
|
)
|
$
|
(0.01
|
)
|
||||
|
||||||||||||||||
Weighted average shares outstanding:
|
||||||||||||||||
Basic
|
25,280,351
|
25,280,351
|
25,280,351
|
25,250,241
|
||||||||||||
Diluted
|
25,280,351
|
25,280,351
|
25,280,351
|
25,250,241
|
|
Six Months Ended
|
|||||||
|
September 30,
2016
|
September 30,
2015
|
||||||
|
||||||||
Cash flows from operating activities:
|
||||||||
Net loss
|
$
|
(362,705
|
)
|
$
|
(319.584
|
)
|
||
Adjustments to reconcile net loss to net cash used in operating activities:
|
||||||||
Shares issued for services
|
-
|
78,340
|
||||||
Amortization of debt discount
|
6,157
|
1,407
|
||||||
|
||||||||
Changes in assets and liabilities:
|
||||||||
Decrease (increase) in prepaid expenses
|
7,824
|
(2,597
|
)
|
|||||
Increase in accounts payable and other accrued expenses
|
11,872
|
5,889
|
||||||
Increase in accrued interest payable
|
26,179
|
8,501
|
||||||
Increase in accrued interest payable – related parties
|
87,873
|
54,670
|
||||||
Net cash used in operating activities
|
(222,800
|
)
|
(173,374
|
)
|
||||
|
||||||||
Cash flows from financing activities:
|
||||||||
Proceeds from notes payable
|
2,500
|
210,000
|
||||||
Proceeds from common stock subscriptions
|
164,000
|
-
|
||||||
Advances from (repayments to) related party
|
52,628
|
(28,124
|
)
|
|||||
Net cash provided by financing activities
|
219,128
|
181,876
|
||||||
|
||||||||
Net (decrease) increase in cash and cash equivalents
|
(3,672
|
)
|
8,502
|
|||||
Cash and cash equivalents at beginning of period
|
9,738
|
151
|
||||||
Cash and cash equivalents at end of period
|
$
|
6,066
|
$
|
8,653
|
||||
|
||||||||
Supplemental cash flow information:
|
||||||||
Taxes paid
|
$
|
-
|
$
|
-
|
||||
Interest paid
|
$
|
8,065
|
$
|
-
|
|
Three Months
Ended
|
Three Months
Ended
|
||||||
|
September 30,
2016
|
September 30,
2015
|
||||||
Basic net loss per share computation:
|
||||||||
Net loss
|
$
|
(139,350
|
)
|
$
|
(86,696
|
)
|
||
Weighted-average common shares outstanding
|
25,280,351
|
25,280,351
|
||||||
Basic net loss per share
|
$
|
(0.01
|
)
|
$
|
(0.06
|
)
|
||
Diluted net income per share computation
|
||||||||
Net loss
|
$
|
(139,350
|
)
|
$
|
(86,696
|
)
|
||
Weighted-average common shares outstanding
|
25,280,351
|
25,280,351
|
||||||
Incremental shares attributable to the assumed exercise of outstanding stock options and warrants
|
-
|
-
|
||||||
Total adjusted weighted-average shares
|
25,280,351
|
25,280,351
|
||||||
Diluted net loss per share
|
$
|
(0.01
|
)
|
$
|
(0.00
|
)
|
|
Nine Months
Ended
|
Nine Months
Ended
|
||||||
|
September 30,
2016
|
September 30,
2015
|
||||||
Basic net loss per share computation:
|
||||||||
Net loss
|
$
|
(362,705
|
)
|
$
|
(319,584
|
)
|
||
Weighted-average common shares outstanding
|
25,280,351
|
25,250,241
|
||||||
Basic net loss per share
|
$
|
(0.01
|
)
|
$
|
(0.01
|
)
|
||
Diluted net loss per share computation
|
||||||||
Net loss
|
$
|
(362,705
|
)
|
$
|
(319,584
|
)
|
||
Weighted-average common shares outstanding
|
25,280,351
|
25,250,241
|
||||||
Incremental shares attributable to the assumed exercise of outstanding stock options and warrants
|
-
|
-
|
||||||
Total adjusted weighted-average shares
|
25,280,351
|
25,250,241
|
||||||
Diluted net loss per share
|
$
|
(0.01
|
)
|
$
|
(0.01
|
)
|
1* - There will be a need for Marketing, Sales and other Business Services to prepare the businesses for sale.
|
|
2* - There will be a need for buyers for these businesses.
|
|
3* - There will be a need for entrepreneur managers to manage these businesses.
|
|
4* - There will be a need for the financing of these businesses.
|
Item 6.
|
Exhibits
|
|
|
31.1
|
Rule 13a-14(a) Certification*
|
|
|
32
|
Rule 13a-14(b) Certification*
|
|
|
101.ins
|
XBRL Instance*
|
|
|
101.xsd
|
XBRL Schema*
|
|
|
101.cal
|
XBRL Calculation*
|
|
|
101.def
|
XBRL Definition*
|
|
|
101.lab
|
XBRL Label*
|
|
|
101.pre
|
XBRL Presentation*
|
|
LD Holdings, Inc.
|
|
|
|
|
|
|
|
Date: November 14, 2016
|
By:
|
/s/ John R. Ayling
|
|
|
Name: John R. Ayling
|
|
|
Title: Chairman
Chief Executive Officer
Chief Accounting Officer
|
1.
|
I have reviewed this Form 10-Q of LD Holdings, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods present in this report;
|
4.
|
I am responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13-a-15(f) and 15d-15(f)) for the registrant and have:
|
a) |
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b) |
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c) |
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d) |
Disclosed in this report any change in the registrant's internal control over financing reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
a) |
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
b) |
Any fraud, whether or not material, that involved management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
Date: November 14, 2016
|
By: /s/ John R. Ayling
|
|
John R. Ayling
|
|
Chairman
Chief Executive Officer
Chief Accounting Officer
|
|
LD Holdings, Inc.
|
(1)
|
Such Quarterly Report on Form 10-Q for the quarter ended September 30, 2016, fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in such Quarterly Report on Form 10-Q for the quarter ended September 30, 2016, fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
Date: November 14, 2016
|
By:
|
/s/ John R. Ayling
|
|
|
John R. Ayling
|
|
|
Chairman
Chief Executive Officer
Chief Accounting Officer
LD Holdings, Inc.
|
Document and Entity Information - shares |
9 Months Ended | |
---|---|---|
Sep. 30, 2016 |
Nov. 14, 2016 |
|
Entity Registrant Name | LD Holdings, Inc. | |
Document Type | 10-Q | |
Document Period End Date | Sep. 30, 2016 | |
Trading Symbol | ldhl | |
Amendment Flag | false | |
Entity Central Index Key | 0001131089 | |
Current Fiscal Year End Date | --12-31 | |
Entity Common Stock, Shares Outstanding | 25,840,351 | |
Entity Filer Category | Smaller Reporting Company | |
Entity Current Reporting Status | Yes | |
Entity Voluntary Filers | No | |
Entity Well-known Seasoned Issuer | No | |
Document Fiscal Year Focus | 2016 | |
Document Fiscal Period Focus | Q3 |
Condensed Consolidated Balance Sheets Parenthetical - $ / shares |
Sep. 30, 2016 |
Dec. 31, 2015 |
---|---|---|
Condensed Consolidated Balance Sheets Parenthetical | ||
Preferred stock par value | $ 0.001 | $ 0.001 |
Preferred stock shares authorized | 974,156 | 974,156 |
Preferred stock shares issued | 974,156 | 974,156 |
Preferred stock shares outstanding | 974,156 | 974,156 |
Common stock par value | $ 0.001 | $ 0.001 |
Common stock shares authorized | 25,840,351 | 25,840,351 |
Common stock shares issued | 25,840,351 | 25,840,351 |
Common stock shares outstanding | 25,280,351 | 25,280,351 |
Condensed Consolidated Statements of Operations - USD ($) |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2016 |
Sep. 30, 2015 |
Sep. 30, 2016 |
Sep. 30, 2015 |
|
Condensed Consolidated Statements of Operations | ||||
Net sales - related party | $ 15,000 | $ 15,000 | $ 45,000 | $ 45,000 |
Cost of Sales | 4,500 | 4,800 | 11,920 | 14,400 |
Gross Profit | 10,500 | 10,200 | 33,080 | 30,600 |
Operating expenses: | ||||
Selling, general and administrative | 75,071 | 76,100 | 272,011 | 288,253 |
Total operating expenses | 75,071 | 76,100 | 272,011 | 288,253 |
Loss from operations | (64,571) | (65,900) | (238,931) | (257,653) |
Other income (expense): | ||||
Interest expense | (74,779) | (19,796) | (123,774) | (61,931) |
Total other expense | (74,779) | (19,796) | (123,774) | (61,931) |
Loss before income taxes | (139,350) | (85,696) | (362,705) | (319,584) |
Income tax provision (benefit) | ||||
Net Loss | $ (139,350) | $ (85,696) | $ (362,705) | $ (319,584) |
Basic income per common share | $ (0.01) | $ (0.00) | $ (0.01) | $ (0.01) |
Diluted income per common share | $ (0.01) | $ (0.00) | $ (0.01) | $ (0.01) |
Weighted average shares outstanding: | ||||
Basic | 25,280,351 | 25,280,351 | 25,280,351 | 25,250,241 |
Diluted | 25,280,351 | 25,280,351 | 25,280,351 | 25,250,241 |
Note 1 - Nature of Organization |
9 Months Ended |
---|---|
Sep. 30, 2016 | |
Notes | |
Note 1 - Nature of Organization | Note 1 Nature of Organization
LD Holdings, Inc. (the Company), formerly Leisure Direct, Inc., was formed on January 1, 2000 under the name of ePoolSpas.com, Inc. The formation was effected by the issuance of 1,750,000 shares of the Company's common stock for the intangible assets of the former operating companies, Olympic Pools, Inc. and Preferred Concrete Placement, Inc. The Company is located in Perrysburg, Ohio. The Company plans to acquire companies in a three (3) state area and then eventually roll out nationally. In October 2010, as part of a broader plan, the Company opened the first of a series of diners it plans to open in the Midwest. It closed its diner in Monroe, Michigan at the end of August, 2011 and opened a new diner in Toledo, Ohio in October 2011. The diners catered to the baby boomer generation with a family orientation. In early 2014, the last of the diners closed.
LD Holdings, Inc., (symbol LDHL), has developed a business model that seeks to capitalize on the massive transfer of generational assets as the "Baby-Boomer" generation transitions from the ownership of small businesses into retirement. The Company plans to focus its efforts on becoming a "known buyer" of these small companies that meet its acquisition criteria, which it intends to widely distribute to business sellers directly and to others on its websites. The company's objective, through aggressive use of the Internet, is to put an outside investor base in place that shares the company's vision and objectives while the search for acquisitions is being conducted. The company will stress on its affiliated websites and in its investor information that it is looking for long-term investors who are willing to hold their positions for a year or more. |
Note 2 - Basis of Presentation |
9 Months Ended |
---|---|
Sep. 30, 2016 | |
Notes | |
Note 2 - Basis of Presentation | Note 2 Basis of Presentation
In the opinion of management, the accompanying unaudited condensed consolidated financial statements contain all adjustments necessary to present fairly the financial position of LD Holdings, Inc. (the Company or LDH) as of September 30, 2016, the results of operations for the three and nine months ended September 30, 2016 and September 30, 2015, and statements of cash flows for the nine months ended September 30, 2016 and September 30, 2015. These results are not necessarily indicative of the results to be expected for the full year. The financial statements have been prepared in accordance with the requirements of Form 10-Q and consequently do not include disclosures normally made in an Annual Report on Form 10-K. The December 31, 2015 balance sheet included herein was derived from the audited financial statements included in the Companys Annual Report on Form 10-K as of that date. Accordingly, the financial statements included herein should be reviewed in conjunction with the financial statements and notes thereto included in the Companys Annual Report on Form 10-K for the fiscal year ended December 31, 2015, as filed with the United States Securities and Exchange Commission (the SEC) on April 14, 2016 (the Annual Report). |
Note 3 - Summary of Significant Accounting Policies |
9 Months Ended |
---|---|
Sep. 30, 2016 | |
Notes | |
Note 3 - Summary of Significant Accounting Policies | Note 3 Summary of Significant Accounting Policies
During the nine months ended September 30, 2016, there have been no material changes in the Companys significant accounting policies to those previously disclosed in the Annual Report. |
Note 4 - Going Concern |
9 Months Ended |
---|---|
Sep. 30, 2016 | |
Notes | |
Note 4 - Going Concern | Note 4 Going Concern
The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. The Company incurred losses of $139,350 and $362,705 during the three and nine months ended September 30, 2016, respectively. Also, as of September 30, 2016, the Company had $6,066 in cash, and current liabilities exceeded its current assets by $5,590,326. These matters raise substantial doubt about the Company's ability to continue as a going concern. Management's plans include raising additional funding from debt and equity transactions that will be used to acquire point of sale outlets that should in turn increase sales. Also, the implementation of strong cost management practices and an increased focus on business development should result in the elimination of the operating losses suffered and improvement of cash flows; however, any results of the Company's plans cannot be assumed. These financial statements do not include any adjustments that might result from the outcome of this uncertainty. |
Note 5 - Commitments and Contingencies |
9 Months Ended |
---|---|
Sep. 30, 2016 | |
Notes | |
Note 5 - Commitments and Contingencies | Note 5 Commitment and Contingencies
A judgment creditor has obtained an order to issue corporation unissued shares. There are no unissued shares to issue at September 30, 2016. The Company believes it is contrary to law and will be reversed on appeal. The Company has accrued an amount of $200,000 in prior years toward this obligation and does not believe it will incur further exposure beyond this. |
Note 6 - Stockholders' Deficit |
9 Months Ended |
---|---|
Sep. 30, 2016 | |
Notes | |
Note 6 - Stockholders' Deficit | Note 6 Stockholders Deficit
During the nine months ended September 30, 2016 the Company issued 320,000 common stock subscriptions for $0.10 per share. The total amount of common stock subscriptions through the six months ended September 30, 2016 was $1,640,000 for $0.10 per share. The total amount received for the subscriptions was $164,000. The $164,000 subscription received is classified as liabilities to be settled in stock until the underlying shares are authorized. |
Note 7 - Convertible Notes |
9 Months Ended |
---|---|
Sep. 30, 2016 | |
Notes | |
Note 7 - Convertible Notes | Note 7 Convertible Notes
During the three and nine months ended September 30, 2016, and for the year ended December 31, 2015, the Company issued a total of $2,500, $5,000 and $245,000, respectively, in promissory notes payable. The notes bear interest at 10% per year, compounded annually and payable quarterly. The 2016 notes mature December 31, 2018. The other notes mature on December 31, 2017. The Company may prepay the notes upon written notice to the holders. The notes are convertible at any time by the holder at a conversion price of $0.25 per share. Based on this fixed conversion ratio on the respective commitment dates, the Company recognized a debt discount of $8,373 for the beneficial conversion feature underlying these notes during 2015. Any accrued interest may also be converted at the fixed conversion price; therefore it represents a contingent beneficial feature. A total of $6,157 of the debt discount was amortized to interest expense during the nine months ended September 30, 2016. A total of $6,175 of interest was accrued under these notes during the three months ended September 30, 2016. |
Note 8 - Net Loss Per Share |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Notes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Note 8 - Net Loss Per Share | Note 8 Net Loss per Share
Net income per share has been computed according to Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC 260), Earnings per Share, which requires a dual presentation of basic and diluted income (loss) per share (EPS). Basic EPS represents net income (loss) divided by the weighted average number of common shares outstanding during a reporting period. Diluted EPS reflects the potential dilution that could occur if securities, including warrants and options, were converted into common stock. The dilutive effect of outstanding warrants and options is reflected in earnings per share by use of the treasury stock method. In applying the treasury stock method for stock-based compensation arrangements, the assumed proceeds are computed as the sum of the amount the employee must pay upon exercise and the amounts of average unrecognized compensation costs attributed to future services.
|
Note 9 - New Accounting Pronouncements |
9 Months Ended |
---|---|
Sep. 30, 2016 | |
Notes | |
Note 9 - New Accounting Pronouncements | Note 9 New Accounting Pronouncements
No other recently issued accounting pronouncements had or are expected to have a material impact on the Companys condensed consolidated financial statements. |
Note 10 - Income Taxes |
9 Months Ended |
---|---|
Sep. 30, 2016 | |
Notes | |
Note 10 - Income Taxes | Note 10 Income Taxes
Deferred income taxes are recorded to reflect the tax consequences or benefits to future years of any temporary differences between the tax basis of assets and liabilities, and of net operating loss carryforwards. The Company has experienced losses since its inception. As a result, it has incurred no Federal income tax. Under pronouncements of the FASB, recognition of deferred tax assets is permitted unless it is more likely than not that the assets will not be realized. The Company has recorded a 100% valuation allowance against deferred taxes. |
Note 11 - Subsequent Events |
9 Months Ended |
---|---|
Sep. 30, 2016 | |
Notes | |
Note 11 - Subsequent Events | Note 11 Subsequent Events
The Company evaluated subsequent events, which are events or transactions that occurred after September 30, 2016 through the issuance of the accompanying financial statements and determined that no significant subsequent event need to be disclosed. |
Note 8 - Net Loss Per Share: Earnings Per Share, Policy (Policies) |
9 Months Ended |
---|---|
Sep. 30, 2016 | |
Policies | |
Earnings Per Share, Policy | Net income per share has been computed according to Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC 260), Earnings per Share, which requires a dual presentation of basic and diluted income (loss) per share (EPS). Basic EPS represents net income (loss) divided by the weighted average number of common shares outstanding during a reporting period. Diluted EPS reflects the potential dilution that could occur if securities, including warrants and options, were converted into common stock. The dilutive effect of outstanding warrants and options is reflected in earnings per share by use of the treasury stock method. In applying the treasury stock method for stock-based compensation arrangements, the assumed proceeds are computed as the sum of the amount the employee must pay upon exercise and the amounts of average unrecognized compensation costs attributed to future services. |
Note 8 - Net Loss Per Share: Schedule of Earnings Per Share, Basic and Diluted (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Tables/Schedules | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Earnings Per Share, Basic and Diluted |
|
Note 4 - Going Concern (Details) - USD ($) |
3 Months Ended | 9 Months Ended | ||||
---|---|---|---|---|---|---|
Sep. 30, 2016 |
Sep. 30, 2015 |
Sep. 30, 2016 |
Sep. 30, 2015 |
Dec. 31, 2015 |
Dec. 31, 2014 |
|
Details | ||||||
Net Income Loss | $ 139,350 | $ 85,696 | $ 362,705 | $ 319,584 | ||
Cash and cash equivalents | 6,066 | $ 8,653 | 6,066 | $ 8,653 | $ 9,738 | $ 151 |
Working Capital | $ 5,590,326 | $ 5,590,326 |
Note 5 - Commitments and Contingencies (Details) |
Sep. 30, 2016
USD ($)
|
---|---|
Details | |
Amount accrued in prior years toward obligation | $ 200,000 |
Note 6 - Stockholders' Deficit (Details) |
9 Months Ended |
---|---|
Sep. 30, 2016
USD ($)
shares
| |
Details | |
Common Stock Subscriptions | shares | 320,000 |
Common Stock Subscriptions - Amount | $ 1,640,000 |
Liabilities to be settled in stock | $ 164,000 |
Note 7 - Convertible Notes (Details) - USD ($) |
3 Months Ended | 9 Months Ended | 12 Months Ended |
---|---|---|---|
Sep. 30, 2016 |
Sep. 30, 2016 |
Dec. 31, 2015 |
|
Details | |||
Promissory Note Payable | $ 2,500 | $ 5,000 | $ 245,000 |
Recognition of debt discount from beneficial conversion features | $ 8,373 | ||
Amortization of debt discount-beneficial conversion features | $ 6,157 |
Note 8 - Net Loss Per Share: Schedule of Earnings Per Share, Basic and Diluted (Details) - USD ($) |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2016 |
Sep. 30, 2015 |
Sep. 30, 2016 |
Sep. 30, 2015 |
|
Details | ||||
Net Loss | $ (139,350) | $ (85,696) | $ (362,705) | $ (319,584) |
Basic | 25,280,351 | 25,280,351 | 25,280,351 | 25,250,241 |
Basic income per common share | $ (0.01) | $ (0.00) | $ (0.01) | $ (0.01) |
Diluted | 25,280,351 | 25,280,351 | 25,280,351 | 25,250,241 |
Diluted income per common share | $ (0.01) | $ (0.00) | $ (0.01) | $ (0.01) |
0M[%O-U]Z<0<6?:6=
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MSW;."7&^&KI%OB8!=D?X4X+2D"BE\Z)B4)5(3N[@G/F4G!$/ #J3#WA5#J*#!V$[:1S9
MH0\GFPZU1?003!17UY3TX?W,B8+6Q_!'B&V^4CGQ.!P?R/Q*JW=02P,$%
M @ *E9N23&%@""A 0 L0, !D !X;"]W;W)K TC^UCN:!0L@H7)!@?OE"$\@
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M*7'8GQ[(_$K++U!+ P04 " J5FY)0Y'O/E8" #-!P &0 'AL+W=O
M*'\Y"JQ>7!/
M5/+4K34HN @F%Q>^="#!).SW3N' J3SBT@X_P:%B@/_'LV#V=!*]N)>$U#9I>+K5.X[[1!C_.$VE3N&0$U..0=
M[5X/V]QZ:E'Y#0J_ 7_5>5' "LLAG!,>,FY^=*!]=8#X^;I!9YWDF^DQ[I_XYOMYTB^)']?
MDK\OR=^_>?+W(/
3XWDM<+_9+-/8_<'@^P_KP'
MNAM$R7E^F.%+L-%XD-#X*J0^HPK::;F*AT-
[J+).,&/W-3Q/.[#.:FB+*J>LD$U0!=
M8*#-31';W13A6)5:P]P44?) HH2AV^339).%N3&B?"Y&61 T)0ES8\2SHVGJ
M$<405 .UJ4?L10RQ]HT1MBE&E#Z&*$G,YB=[LS-7S:W8G:W0?[K-V>6#N[ Y
MLQ+C9^H0^^65O6!1->GQ,@FJ =K4(;:H0TQQ)J804>X@HH1AFSGXL/<.1%D0
M-%4&<_"A"(":0D,Q9-5 ;0H->Q$DF(,/A7&P"A$FE"XL,P87
[J+).,&/W-3Q/.[#.:F
MB+*J>LD$U0!=8*#-31';W13A6)5:P]P44?) HH2AV^339).%N3&B?"Y&61 T
M)0ES8\2SHVGJ$<405 .UJ4?L10RQ]HT1MBE&E#Z&*$G,YB=[LS-7S:W8G:W0
M?[K-V>6#N[ YLQ+C9^H0^^65O6!1->GQ,@FJ =K4(;:H0TQQ)J804>X@HH1A
MFSGXL/<.1%D0-%4&<_"A"(":0D,Q9-5 ;0H->Q$DF(,/A7&P"A$FE"XL,P
MBB3C!C]3<'A^E\$"BKJI=,4 W0!0;:%!S,P8="6MY"!!(E#-TFGRX"-V1#
M%D343\,'&D4A[\;ZG3J1(-& $2IE/&0>873IR@DZ#&B"R
D> 1UFM
MY/L6*9W.$;4<3 ,&DLJ,K5(^.LQMF)(#$OJK'8XPAY"$6SE*TQUAXJ:;GPT9
M%4^'Q##I=L-56N_5MEPO\&>8H'^@K41K+M'!T9F'1;