10QSB 1 form10qsb.htm QUARTERLY REPORT FOR THE PERIOD ENDED MAY 31, 2007 Filed by Automated Filing Services Inc. (604) 609-0244 - Ikona Gear International, Inc. - Form 10-QSB

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-QSB

(Mark One)

[X]  QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended May 31, 2007

[   ]  TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT
For the transition period from [   ] to [   ]

Commission file number 000-49664

IKONA GEAR INTERNATIONAL, INC.
(Exact name of small business issuer as specified in its charter)

Delaware 88-0474903
(State or other jurisdiction of incorporation or organization) (IRS Employer Identification No.)

1650 Brigantine Drive, Unit #100
Coquitlam, British Columbia
Canada, V3K 7B5
(Address of principal executive offices)

(604) 523-5500
(Issuer's telephone number)

___________________________________________________
(Former name, former address and former fiscal year, if changed since last report)

Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act of during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X]   No [   ]

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes [   ]   No [X]

APPLICABLE ONLY TO CORPORATE ISSUERS

State the number of shares outstanding of each of the issuer's classes of common equity, as of the latest practicable date:

28,957,792 common shares outstanding as of July 16, 2007

Transitional Small Business Disclosure Format (Check one): Yes [   ]   No [X]

1


IKONA GEAR INTERNATIONAL, INC.

TABLE OF CONTENTS

 

2


Part I - FINANCIAL INFORMATION

Item 1. Financial Statements

Our financial statements are stated in United States Dollars (US$) and are prepared in accordance with generally accepted accounting principles in the United States of America.

The consolidated financial statements included herein have been prepared by Ikona Gear International, Inc. (the Company) without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (SEC). Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been omitted pursuant to such SEC rules and regulations. In the opinion of management of the Company the accompanying statements contain all adjustments necessary to present fairly the financial position of the Company as of May 31, 2007, and its results of operations for the three and nine-month periods ended May 31, 2007 and 2006 and its cash flows for the nine-month periods ended May 31, 2007 and 2006. The results for these interim periods are not necessarily indicative of the results for the entire year. The accompanying financial statements should be read in conjunction with the financial statements and the notes thereto filed as a part of the Company's annual report on Form 10-KSB.

3


 

 

 

 

 

IKONA GEAR INTERNATIONAL, INC.

Consolidated Financial Statements
(Expressed in United States Dollars)

May 31, 2007
(Unaudited)

 

 

4



IKONA GEAR INTERNATIONAL, INC.
Consolidated Balance Sheet
(Unaudited)
    May 31,  
    2007  
       
ASSETS      
Current assets:      
         Cash $  279,265  
         Accounts receivable, net of allowance of $ -   27,434  
         Other receivables   68,922  
         Inventory (Note 4)   591,399  
         Prepaid expenses   50,265  
         Deferred taxes, net of valuation allowance of $2,813,000   -  
       
         Total current assets   1,017,285  
Property and equipment (Note 5)   284,588  
Deferred expenses (Note 6)   114,583  
       
Total assets $  1,416,456  
       
LIABILITIES AND DEFICIENCY IN ASSETS      
Current liabilities:      
         Accounts payable and accrued liabilities $  520,660  
         Promissory notes payable (Note 9)   101,933  
         Convertible notes payable (Note 8)   1,301,895  
         Current portion of capital lease payable (Note 11)   1,767  
         Current portion of loan payable (Note 10)   3,283  
         Unearned revenue   303,350  
         Total current liabilities   2,232,888  
Capital lease payable (Note 11)   813  
Loan payable (Note 10)   9,019  
       
Total liabilities   2,242,720  
Commitments (Note 10 and 15)      
Deficiency in assets      
         Common stock (Note 12)      
         Authorized      
                       100,000,000 common shares, $0.00001 par value      
                       28,957,792 common shares issued and outstanding   289  
         Additional paid-in capital   6,991,876  
         Subscriptions advanced (Note 16)   456,666  
         Deficit   (8,275,095 )
         Total deficiency in assets   (826,264 )
       
Total liabilities and deficiency in assets $  1,416,456  

The accompanying notes are an integral part of theses consolidated financial statements.

5



IKONA GEAR INTERNATIONAL, INC.
Consolidated Statements of Operations
(Unaudited)
    Three Months Ended     Nine Months Ended  
    May 31,     May 31,  
    2007     2006     2007     2006  
REVENUES                        
         Royalties $  2,193   $  1,305   $  6,049   $  4,750  
         Engineering services   118,779     16,048     443,323     96,424  
TOTAL REVENUE   120,972     17,353     449,372     101,174  
         Cost of engineering services   (138,807 )   (8,785 )   (497,710 )   (89,161 )
         Gross loss   (17,835 )   8,568     (48,338 )   12,013  
EXPENSES                        
       Amortization and depreciation   48,962     25,763     107,146     72,684  
       Business development (Note 6)   264,286     84,421     451,188     210,125  
       Corporate finance (Note 6 and 12)   36,593     104,435     350,795     177,938  
       Foreign exchange gain   (3,087 )   (2,953 )   (3,043 )   (780 )
       General and administrative   201,116     23,464     332,045     72,304  
       Investor relations (Note 12)   111,290     32,250     345,783     65,634  
       Listing and filing fees   6,140     8,530     8,360     14,062  
       Product development   214,168     -     538,602     -  
       Professional fees   62,754     49,427     209,227     96,413  
       Rent   53,476     19,402     130,424     59,934  
       Technology and development (Note 12)   75,182     200,521     162,863     397,900  
       Travel and related   16,958     11,079     69,308     34,493  
TOTAL EXPENSES   (1,087,838 )   (556,339 )   (2,702,698 )   (1,200,707 )
OTHER INCOME (EXPENSES)                        
         Interest income   908     5,567     11,500     9,189  
         Interest expense (Note 8)   (32,131 )   (59,398 )   (268,333 )   (59,398 )
         Gain (loss) on disposal of assets   -     (2,443 )   (4,151 )   16,103  
TOTAL OTHER INCOME (EXPENSES)   (31,223 )   (56,274 )   (260,984 )   (34,106 )
Loss before income taxes   (1,136,896 )   (604,045 )   (3,012,020 )   (1,222,800 )
Income taxes   -     -     -     -  
Net loss for the period $  (1,136,896 ) $  (604,045 ) $  (3,012,020 ) $  (1,222,800 )
Basic and diluted net loss per share $  (0.04 ) $  (0.03 ) $  (0.11 ) $  (0.05 )
Weighted average number of common shares                        
outstanding – basic and diluted   28,713,759     25,591,901     28,244,314     25,488,083  

The accompanying notes are an integral part of theses consolidated financial statements.

6



IKONA GEAR INTERNATIONAL, INC.
Consolidated Statements of Cash Flows
(Unaudited)
    Nine Months  
    Ended May 31,  
    2007     2006  
CASH FLOWS FROM OPERATING ACTIVITIES:            
Net loss for the period $  (3,012,020 ) $  (1,222,800 )
Adjustments to reconcile net loss to net cash used in operating activities:            
         Amortization and depreciation   107,146     72,684  
         Business development fees paid by stock options   188,604     4,833  
         Corporate finance fees paid by common stock and warrants   190,789     91,429  
         General and administrative fees paid by stock options   105,348     -  
         Investor relations fees paid by stock options and warrants   207,119     7,590  
         Product development fees paid by stock options   70,436     -  
         Technology development fees paid by stock options   74,611     5,986  
         Amortization of corporate finance fees   116,406     -  
         Amortization of business development fees   42,000     -  
         Interest expense on convertible notes payable   268,333     59,397  
         Interest expense on promissory notes payable   1,454     -  
         Loss (gain) on disposal of assets   4,151     (16,103 )
CHANGE IN OPERATING ASSETS AND LIABILITIES:            
         Accounts receivable   (24,726 )   6,537  
         Other receivables   (62,815 )   (29,175 )
         Inventory   (518,632 )   (268,530 )
         Prepaid expenses   5,973     (17,393 )
         Accounts payable and accrued liabilities   411,037     50,065  
         Due to related party   -     (6,716 )
         Unearned revenue   209,093     62,608  
             
         Cash used in operating activities   (1,615,693 )   (1,199,588 )
CASH FLOWS FROM FINANCING ACTIVITIES            
         Deferred expenses   -     (144,000 )
         Repayment of loan payable   (1,679 )   -  
         Payment of capital lease payable   (734 )   -  
         Proceeds from promissory notes   125,675     -  
         Repayment on promissory notes   (25,196 )   -  
         Convertible notes payable   -     1,200,000  
         Issuance of common stock, net of issuance costs   1,171,600     276,000  
         Subscriptions advanced   456,666     -  
             
         Cash provided by financing activities   1,726,332     1,332,000  
CASH FLOWS FROM INVESTING ACTIVITIES            
         Property and equipment acquired for cash   (268,806 )   (56,515 )
         Proceeds on disposal of assets   -     18,546  
         Cash used in investing activities   (268,806 )   (37,969 )
NET INCREASE (DECREASE) IN CASH   (158,167 )   94,443  
CASH AT BEGINNING OF PERIOD   437,432     371,614  
CASH AT END OF PERIOD $  279,265   $  466,057  
CASH PAID FOR:            
         Interest $  -   $  -  
         Income taxes $  -   $  -  

The accompanying notes are an integral part of theses consolidated financial statements.

7



IKONA GEAR INTERNATIONAL, INC.
Notes to Consolidated Financial Statements
(Expressed in United States Dollars)
May 31, 2007
(Unaudited)

Note 1 – The Company and Nature of Operations

Ikona Gear International, Inc. (“Ikona – Nevada”) was incorporated in the state of Nevada on September 20, 2000. On June 7, 2007, Ikona - Nevada completed its redomestication as a corporation formed and organized under the laws of the state of Delaware. The redomestication was accomplished by consummating the statutory merger of Ikona – Nevada with and into Ikona Gear International, Inc., a Delaware corporation formed April 20, 2007 (“Ikona – Delaware”or the “Company”) with Ikona – Delaware being the surviving corporation. The redomestication had an effective date of May 17, 2007, the date the Certificate of Merger was filed with the Delaware Secretary of State.

The Company is in business to develop and commercialize a unique, patented gearing technology. The Company is commercializing its patented technology in applications it establishes through strategic partners in vertical industrial markets. The Company is no longer considered to be a development stage company since its planned principal operations have commenced as of March 1, 2007.

These unaudited consolidated financial statements have been prepared in conformity with generally accepted accounting principles in the United States of America for interim financial information. The accompanying unaudited consolidated financial statements do not include all information and footnote disclosures required for an annual set of financial statements prepared under United States generally accepted accounting principles. In the opinion of management, all adjustments (consisting solely of normal recurring accruals) considered necessary for a fair presentation of the financial position, results of operations and cash flows as at May 31,2007, and for all periods presented, have been included. Interim results for the nine-month period ended May 31, 2007, are not necessarily indicative of the results that may be expected for the fiscal year as a whole.

Note 2 – Going Concern

These financial statements have been prepared in conformity with generally accepted accounting principles in the United States of America (“US GAAP”) with the on-going assumption that the Company will be able to realize its assets and discharge its liabilities in the normal course of business rather than through a process of forced liquidation. However, certain conditions noted below currently exist which raise substantial doubt about the Company's ability to continue as a going concern. These financial statements do not include any adjustments to the amounts and classifications of assets and liabilities that might be necessary should the Company be unable to continue as a going concern.

The Company is in default for not having repaid unsecured, convertible notes in a private placement. The company has been engaged in discussions with representatives of Westminster Securities Corporation in an effort to extend the notes. As of the date of this report, no extension agreement has been reached and there can be no assurance that the Company will be successful in efforts to extend the notes.

The operations of the Company have primarily been funded by the issuance of capital stock, debt financings and advances from related parties. Continued operations of the Company are dependent on the Company's ability to complete additional equity financings or generate profitable operations in the future. Management's plan in this regard is to secure additional funds through future equity financings. Such financings may not be available or may not be available on terms reasonable to the Company.

    May 31, 2007  
       
Deficit $  (8,275,095 )
Working capital (deficiency) $  (1,215,603 )

8



IKONA GEAR INTERNATIONAL, INC.
Notes to Consolidated Financial Statements
(Expressed in United States Dollars)
May 31, 2007
(Unaudited)

Note 3 - Significant Accounting Policies Stock-Based Compensation

As a result of the amendments to Statement of Financial Accounting Standards 123 R (“SFAS 123R”), the Company was required to expense the fair value of employee stock options over the vesting period beginning with this nine-month period ended May 31, 2007. The Company recorded the fair value of stock-based compensation expense from the amortization of stock options issued to employees of $438,999 (2006 - $nil) during the nine months ended May 31, 2007. The Company recorded $188,604 as business development, $105,348 as general and administrative, $70,436 as product development and $74,611 as technology development expenses in the consolidated statement of operations for the nine months ended May 31, 2007.

The Company accounts for stock-based compensation issued to non-employees in accordance with the provisions of SFAS 123 and the consensus in Emerging Issues Task Force No. 96-18, “Accounting for Equity Instruments that are Issued to Other Than Employees for Acquiring or in Conjunction with Selling, Goods or Services. During the nine months ended May 31, 2007, the Company recognized stock-based compensation expense of $308,813 (2006 - $105,005) relating to the fair value of stock options and warrants issued to non-employees which has been recorded in investor relations in the amount of $207,119 (2006 - $7,590), in technology development in the amount of $nil (2006 -$5,986) and in corporate finance in amount of $ 101,694 (2006 - $91,429).

During the nine months ended May 31, 2006, the Company accounted for its employee stock-based compensation arrangements using the intrinsic value method in accordance with the provisions of Accounting Principles Board Opinion No. 25, “Accounting for Stock Issued to Employees” (“APB 25”), and related interpretations. As such, compensation expense was recorded on the date of grant only if the market value of the underlying stock at the date of grant exceeded the exercise price. Statement of Financial Accounting Standards No. 123, “Accounting for Stock- Based Compensation” (“SFAS 123”), requires entities that continue to apply the provisions of APB 25 for transactions with employees to provide pro forma income (loss) and pro forma income (loss) per share disclosures for employee stock option grants made as if the fair value- based method defined in SFAS 123 had been applied to these transactions.

9



IKONA GEAR INTERNATIONAL, INC.
Notes to Consolidated Financial Statements
(Expressed in United States Dollars)
May 31, 2007
(Unaudited)

Note 3 - Significant Accounting Policies (continued) Stock-Based Compensation (continued)

The following table illustrates the effect on loss and loss per share if the Company had applied the fair value recognition provisions of SFAS 123 to stock-based employee compensation.

    Nine Months     Nine Months  
    Ended     Ended  
    May 31,     May 31,  
    2007     2006  
             
Net loss, as reported $  (3,012,020 ) $  (1,222,800 )
             
Deduct: Total stock-based employee compensation expense            
determined under fair value based method for all awards,            
net of related tax effects   -     (296,774 )
             
Pro-forma net loss $  (3,012,020 ) $  (1,519,574 )
             
Basic and diluted net loss per share, as reported $  (0.11 ) $  (0.05 )
             
Basic and diluted net loss per share, pro-forma $  (0.11 ) $  (0.06 )
             
Weighted average number of common shares outstanding –            
basic and diluted   28,244,314     25,488,083  

Note 4 – Inventory

Major classes of inventory are:

    Nine Months     Nine Months  
    Ended     Ended  
    May 31,     May 31,  
    2007     2006  
             
Work-in-process $  490,761   $  268,530  
             
Finished goods   100,638     -  
             
Total $  591,399   $  268,530  

10



IKONA GEAR INTERNATIONAL, INC.
Notes to Consolidated Financial Statements
(Expressed in United States Dollars)
May 31, 2007
(Unaudited)

Note 5 – Property and Equipment

    May 31, 2007  
                   
          Accumulated        
    Cost     Depreciation     Net Book Value  
                   
                   
Computers and software $  133,094   $  94,717   $  38,377  
Furniture   39,380     18,094     21,286  
Equipment   303,812     94,229     209,583  
Leasehold improvements   17,673     2,331     15,342  
                   
  $  493,959   $  209,371   $  284,588  

In October 2006, the Company experienced a theft of computers and software with a net book value of $4,151. The Company removed computers and software with a historical cost of $5,798 and accumulated depreciation of $1,647 from its records and recorded a loss on disposal of $4,151.

Note 6 - Deferred Expenses

The Company has incurred business development and financing expenses which it has chosen to defer over the term of associated services being provided.

    Deferred     Deferred     Deferred        
    Business     Finance     Finance        
    Development     Expense     Expense     Total  
Deferred Expense Incurred $  63,000 (a) $  165,000 (b) $  144,000 (c) $  372,000  
Less: Amortization   (63,000 )   (50,417 )   (144,000 )   (257,417 )
Unamortized Deferred Expenses $  -   $  114,583   $  -   $  114,583  

a)

The Company entered into a one-year business development agreement in May 2006. In consideration, the Company agreed to pay $10,000 ($5,000 paid and $5,000 payable upon successful establishment of a joint venture or distribution partnership) and issued 100,000 shares at $0.58 per share. The Company recorded deferred expenses of $63,000 and is amortizing the deferred expenses over the one year term of the agreement. For the nine month period ended May 31, 2007, the Company recorded a charge to business development fees of $42,000.

   
b)

The Company entered into an investment banking agreement in July 2006 and issued 500,000 shares of common stock, subject to the release of 100,000 shares immediately, 100,000 shares in one year, and 300,000 in two years, with all shares subject to normal trading restrictions. The Company recorded deferred expenses of $165,000 and is amortizing the amount over the 36- month term of the agreement. For the nine-month period ended May 31, 2007, the Company recorded a charge to corporate finance fees of $41,250.

11



IKONA GEAR INTERNATIONAL, INC.
Notes to Consolidated Financial Statements
(Expressed in United States Dollars)
May 31, 2007
(Unaudited)

Note 6 - Deferred Expenses (continued)

c)

The Company completed a $1,200,000 financing of convertible promissory notes in March 2006 (Note 8) and incurred commissions of $144,000 at that time. The Company has recorded the commissions as deferred expenses and is amortizing the amount over the one-year term of the promissory notes. For the nine-month period ended May 31, 2007, the Company recorded a charge to corporate finance fees of $75,156.

Note 7 - Related Party Transactions

The Company entered into the following transactions with related parties during the nine-month period ending May 31, 2007:

  a)

Paid or accrued business development fees of $89,417 (2006 - $88,032) to a company controlled by a director of the Company.

     
  b)

Paid or accrued corporate finance fees of $43,600 (2006 - $77,691) to a company controlled by a former director of the Company.

     
  c)

Paid or accrued business development fees of $nil (2006 - $19,559) to a company controlled by a relative of a director of the Company.

These transactions are in the normal course of operations and are measured at the exchange amount which is the amount of consideration established and agreed to by the related parties.

Note 8 - Convertible Notes Payable

On March 3, 2006, and March 13, 2006, the Company closed on a private placement of 2,400,000 units for cash proceeds of $1,056,000 (gross proceeds of 1,200,000, net of issuance costs of $144,000). Each unit consisted of an unsecured convertible promissory note (the “Note”) convertible at the option of the holder into common stock at a price of $0.50 per share, and a detachable warrant to purchase shares of common stock at $0.59 per share until March 13, 2011. If, one year after the issue date of the warrants, a registration statement is not effective, the warrants may be exercised on a cashless basis.

The fair value of the warrants granted by the Company was $350,404. The Company has recorded a debit to convertible notes payable and a credit to additional paid-in capital. The Company is amortizing the warrant value over the one year term of the promissory notes. For the nine-month period ended May 31, 2007, the Company recorded a charge to interest expense of $175,202. The fair market value of the common stock into which the promissory notes were convertible at that time of issuance was $1,296,000. The Company has recorded a beneficial conversion feature of $96,000 and recorded a debit to convertible notes payable and a credit to additional paid-in capital.

12



IKONA GEAR INTERNATIONAL, INC.
Notes to Consolidated Financial Statements
(Expressed in United States Dollars)
May 31, 2007
(Unaudited)

Note 8 - Convertible Notes Payable (continued)

The Notes rank senior to other debt, bear interest at 10% per year, which accrues and is added to the outstanding principal amount on a daily basis. The holder of each Note has the right to convert the Note into shares of common stock at a conversion price of $0.50 per share. Notes with a face value of $600,000 were due on March 3, 2007, and Notes with a face value of $600,000 were due on March 13, 2007. As of the date of this report, the Company is in default for not having repaid the Notes on their respective maturity dates, except for one Note in the amount of $28,116 (principal of $25,000, and interest of $3,116) that was paid in June 2007. The Company has had negotiations with Westminster Securities Corporation, which served as placement agent on the Note offering, in an effort to extend the maturity date of the Notes; however, those negotiations have to date been unsuccessful and there can be no assurance that we will be successful in obtaining the extension.

Note 9 – Promissory Notes Payable

In March 2007, the Company issued four promissory notes (three to non-related parties and one to a related party) with a total face value of $125,675 (C$147,250). The promissory notes bear interest at 6% per annum and were payable on or before the earlier of April 30, 2007, as amended, and the Company receiving $500,000 or more from on or more equity financings. In addition, the Company issued a total of 28,500 common shares valued at $19,095 to the note holders effective the date of the promissory notes. As of the date of this report, the Company repaid all four promissory notes.

Note 10 - Loan Payable

In March 2006, the Company entered into an agreement for the purchase of computer server equipment. The amount financed is $14,200 (C$15,954), amortization period is 48 months and interest rate is 17.99% .

Note 11 – Capital Lease Payable

In September 2006, the Company entered into a lease agreement for two computers. The amount of the lease is $3,314 (C$3,766), monthly payments are $159, amortization period is 24 months, interest rate is 14% and the purchase option is $1.

Note 12 – Common Stock

In September 2006, the Company issued 1,800,000 units at a price of $0.50 per unit for cash proceeds of $810,000 (gross proceeds of $900,000 net of finder’s fees of $90,000). Each unit consists of one common share and one-half share purchase warrant. Each whole warrant entitles the holder to purchase one additional share of common stock at a price of $0.60 per share for a period of one year from the date of issuance.

In September 2006, the Company issued 190,000 units at a price of $0.50 per unit for cash proceeds of $90,000 (gross proceeds of $95,000 net of finders’ fees of $5,000). Each unit consists of one share of common stock and one-half of one non-transferable share purchase warrant whereby each whole warrant entitles the holder to acquire one additional share of common stock at a price of $0.60 per share for a period of one year.

13



IKONA GEAR INTERNATIONAL, INC.
Notes to Consolidated Financial Statements
(Expressed in United States Dollars)
May 31, 2007
(Unaudited)

Note 12 – Common Stock (continued)

In December 2006, the Company issued 200,000 shares of common stock at a price of $0.35 per share in payment of a termination settlement with the former chief financial officer and director of the Company. The fees were recorded as corporate finance fees.

In March 2007, the Company issued 28,500 shares of common stock at a price of $0.67 per share in payment of corporate finance fees (Note 8).

In April 2007, the Company completed a private placement of 500,000 units at a price of $0.50 per unit for cash proceeds of $250,000. Each unit consists of one common share and one-half share purchase warrant. Each whole warrant entitles the holder to purchase on additional share of common stock at a price of $0.55 per share for a period of one year from the date of issuance.

In April 2007, the Company issued 40,000 common shares on the exercise of options for proceeds of $10,800.

In May 2007, the Company issued 40,000 common shares on the exercise of options for proceeds of $10,800.

Note 13 – Stock Options and Warrants Stock Options

On October 28, 2003, the Company adopted a stock incentive plan (the "2003 Stock Plan") to provide incentives to employees, directors and consultants. On October 28, 2003, the Company's stockholders approved the 2003 Stock Plan which provided for the issuance of up to 4,400,000 options with a maximum term of ten years. At the annual meeting of shareholders held on April 16, 2007, the 2003 Stock Plan was amended to increase the number of options that may be issued under the plan to 8,400,000.

          Weighted Average  
    Number of Options     Exercise Price  
Options outstanding, August 31, 2006   4,331,500   $  0.51  
Issued   4,393,201     0.50  
Exercised   (80,000 )   0.27  
Expired   (1,308,500 )   0.44  
Options outstanding, May 31, 2007   7,336,201     0.52  
Options exercisable, May 31, 2007   4,074,515   $  0.53  

14



IKONA GEAR INTERNATIONAL, INC.
Notes to Consolidated Financial Statements
(Expressed in United States Dollars)
May 31, 2007
(Unaudited)

Note 13 – Stock Options and Warrants (continued) Stock Options (continued)

A summary of stock options outstanding at May 31, 2007 is as follows:

      Outstanding Options     Exercisable Options  
            Weighted                    
            Average     Weighted           Weighted  
            Remaining     Average           Average  
            Contractual     Exercise           Exercise  
  Exercise Price   Number     Life     Price     Number     Price  
  $0.27   270,000     5.15 years   $  0.27     270,000   $  0.27  
    0.34   23,000     5.23 years     0.34     6,390     0.34  
    0.35   1,837,500     5.44 years     0.35     1,837,500     0.35  
    0.36   108,000     5.15 years     0.36     33,000     0.36  
    0.41   150,000     2.91 years     0.41     150,000     0.41  
    0.45   450,000     4.43 years     0.45     237,500     0.45  
    0.52   3,430,701     5.88 years     0.52     475,000     0.52  
    0.56   140,000     4.12 years     0.56     140,000     0.56  
    0.63   200,000     5.63 years     0.63     200,000     0.63  
    1.10   727,000     3.08 years     1.10     725,125     1.10  
      7,336,201                 4,074,515        

The Company uses the Black-Scholes option pricing model to compute estimated fair value, based on the following assumptions:

Risk-free interest rate 4.25 %
Dividend yield rate 0.00 %
Price volatility 97.8 %
Weighted average expected life of options 6 years

Warrants

In February 2006, the Company entered into an investment banking agreement and issued 751,000 warrants in March 2006, at an exercise price of $0.50 per warrant, exercisable for a five year period ending March 13, 2011. The fair value of the warrants issued was $203,426. The Company is recognizing this amount over the term of the agreement and accordingly has recorded $101,694 as corporate finance fees for the nine-month period ended May 31, 2007.

In May 2006, the Company signed a one-year agreement for investor relations services and issued 400,000 warrants exercisable for a two year period at an exercise price of $0.59 per warrant. The fair value of the warrants issued was $91,075. The Company is recognizing this amount over the term of the agreement and accordingly has recorded $60,717 of investor relations fees for the nine-month period ended May 31, 2007.

15



IKONA GEAR INTERNATIONAL, INC.
Notes to Consolidated Financial Statements
(Expressed in United States Dollars)
May 31, 2007
(Unaudited)

Note 13 – Stock Options and Warrants (continued) Warrants (continued)

          Weighted Average  
    Number of Warrants     Exercise Price  
Warrants outstanding, August 31, 2006   6,270,016   $  0.76  
             Issued   1,245,000     0.59  
             Exercised   -     -  
             Expired   2,265,683     1.40  
Warrants outstanding, May 31, 2007   5,249,333   $  0.61  
Warrants exercisable, May 31, 2007   5,249,333   $  0.61  
Weighted average fair value of warrants granted in the period       $  -  

The summary of warrants outstanding is as follows:

      2007 2008    
      Exercise Exercise   Expiry
Issuances Issued Outstanding Price Price   Date
July 31, 2004 3,333 3,333 $   1.40 $       -   July 31, 2007
March 31, 2005 50,000 50,000 0.75 0.75   March 31, 2010
October 25, 2005 400,000 400,000 1.00 1.40   October 25, 2007
March 13, 2006 751,000 751,000 0.50 0.50   March 13, 2011
March 13, 2006 2,400,000 2,400,000 0.59 0.59   March 13, 2011
May 2, 2006 400,000 400,000 0.59 0.59   May 2, 2008
September 21, 2006 995,000 995,000 0.60 0.60   September 21, 2007
April 5, 2007 250,000 250,000 0.55 0.55   April 5, 2008
             
Total outstanding 5,249,333 5,249,333        

Note 14 - Segment Information

The Company’s operations were conducted in one reportable segment, being the development and commercialization of a unique patented gearing technology, primarily in Canada and USA.

    Nine Months  
    Ended  
    May 31, 2007  
    USA     Canada     Total  
                   
REVENUES $  -   $  449,372   $  449,372  
                   
LONG-LIVED ASSETS $  -   $  284,588   $  284,588  

16



IKONA GEAR INTERNATIONAL, INC.
Notes to Consolidated Financial Statements
(Expressed in United States Dollars)
May 31, 2007
(Unaudited)

Note 15 – Commitments

In April 2004, the Company amended a consulting agreement with a director, officer and significant shareholder of the Company to pay monthly management fees totaling approximately $8,500 (C$11,333) (2006 - $8,500 (C$11,333)). This agreement can be terminated with six months advance notice.

In September 2006, the Company entered into a premises sublease for office and workshop facilities for a period of 42 months commencing December 1, 2006. The premises lease commits the Company to a net annual rental expense of $131,000 in 2007 (C$148,864), $132,600 in 2008 (C$150,682), $134,600 in 2009 (C$152,955) and additional annual operating costs estimated at $40,016 (C$45,473) for a period of 42 months ending May 29, 2010.

Note 16 – Subsequent Event

The Company is in the process of completing a private placement of 1,666,667 units for proceeds of $1,000,000. Each unit will consist of one common share at a price of $0.60 per unit and one-half warrant exercisable at a price of $0.65 per share for a period of one year. As at May 31, 2007, the Company received $456,666 towards this private placement.

17


Item 2. Management’s Discussion and Analysis or Plan of Operations

The following discussion and analysis covers material changes in the financial condition of Ikona Gear International, Inc., (the "Company") for the nine months ended May 31, 2007, and material changes in our results of operations for the three months ended May 31, 2007, as compared to the same periods in 2006. This discussion and analysis should be read in conjunction with "Management's Discussion and Analysis" included in the Company's Annual Report on Form 10-KSB for the year ended August 31, 2006, including the audited financial statements, as filed with the Securities and Exchange Commission.

Special note regarding forward-looking statements

This report contains forward-looking statements within the meaning of federal securities laws. These statements plan for or anticipate the future. Forward-looking statements include statements about our future business plans and strategies, statements about our need for working capital, future revenues, results of operations and most other statements that are not historical in nature. In this Report, forward-looking statements are generally identified by the words "intend", "plan", "believe", "expect", "estimate", and the like. Investors are cautioned not to put undue reliance on forward-looking statements. Except as otherwise required by applicable securities statues or regulations, the Company disclaims any intent or obligation to update publicly these forward-looking statements, whether as a result of new information, future events or otherwise. Because forward-looking statements involve future risks and uncertainties, these are factors that could cause actual results to differ materially from those expressed or implied.

Overview

We are commercializing our proprietary patented gearing technology (the "Ikona Gearing System"). The Ikona Gearing System utilizes a proprietary, newly designed, patented tooth shape which enables gears to be smaller, lighter, stronger and more energy efficient than conventional planetary gears. The Ikona Gearing Systems allows what we believe to be the highest single stage reduction ratio, zero backlash gear currently available on the market. In high-ratio applications, the Ikona Gearing System can replace multiple stage gearing systems with a single stage reduction ratio, and is thus more cost effective to manufacture.

Our business strategy is twofold: engineering and manufacturing our own solutions for industrial applications (our own products) which integrate our patented intellectual property; and to license our core intellectual property into our clients products under their manufacturing capacities. Our business model involves developing and manufacturing prototypes on a fee for services basis, then licensing commercial production for a licensing fee which is either paid directly to us as a royalty for client manufactured products, or incorporated into the profit margin on our own manufactured products. Our plan is to develop revenues from two sources: engineered and manufactured solutions revenue, which carries associated direct costs of production (material and labor); and royalty/licensing revenue which is pure profit with no associated direct costs of production.

Our goals in the current operating year are: (1) to introduce two new products, in addition to the Satellite Base Station Pedestal and Continuous Velocity Transmission currently under development; and (2) in our licensing division, to enter into licensing agreements in three different vertical markets (for illustration: automotive, shipping, alternative energy, or robotics).

We maintain our principal executive offices at 1650 Brigantine Drive, Unit #100, Coquitlam, British Columbia, Canada, V3K 7B5. Our telephone number is (604) 523-5500. Our internet website address is www.ikonagear.com.

Results of Operations

The following is a discussion of our financial condition, changes in financial condition and results of operations for the nine months ended May 31, 2007 and the three months ended May 31, 2007, as compared to the same periods in 2006. This discussion and analysis should be read in conjunction with

18


our most recent audited annual financial statements as of August 31, 2006, filed under Form 10-KSB on December 20, 2006, and the related notes that appear elsewhere in this quarterly report.

Nine- Month Period Ended May 31, 2007 compared to Nine-Month Period Ended May 31, 2006.

REVENUES. Revenues are generated from the provision of engineering services and from licensing royalties. In the nine months ended May 31, 2007, we generated revenues of $449,372 ($443,323 for engineering services to various clients and $6,049 for royalties). In the nine months ended May 31, 2006, we generated revenues of $101,174 ($96,424 for engineering services and $4,750 for royalties). The increase in revenue reflects mainly delivery of gearboxes and mud pump drives for use in the oil & gas applications

COST OF ENGINEERING SERVICES. Our cost of engineering services consists of engineering fees and salaries attributable directly to project revenues. Our cost of engineering services in the nine months ended May 31, 2007 was $497,710. In the comparative period, we recorded $89,161 as cost of engineering services. The increase in cost of engineering services reflects assembly costs of gearboxes and mud pump drives for use in the oil & gas applications.

AMORTIZATION AND DEPRECIATION. We record depreciation expense on our property and equipment, and amortization expense on our capitalized patents and trademark costs. In the nine months ended May 31, 2007, we recorded depreciation of $107,146. In the comparative period, we recorded depreciation expense of $72,684.

BUSINESS DEVELOPMENT. Business development expense reflects internal and external costs to market our business opportunity to existing clients and potential new clients. Business development expense includes: the salaries and benefits of our president and our vice president; and fees paid to external consultants. Business development expense was $451,188 for the nine months ended May 31, 2007. In the nine months ended May 31, 2006, we recorded business development expense of $210,125. The increase in business development expenses pertains to consultancy advisory agreement with Gulf Am Consulting Partners (“Gulf Am’) for the amount of $42,000 and non-cash stock-based compensation expense to employees in amount of $188,604.

CORPORATE FINANCE. Corporate finance expense reflects costs associated with fees paid to maintain the corporate finance function within our company. These fees were paid to our former CFO and external consultants who oversee accounting, auditing, fund-raising and regulatory reporting functions for our company. Corporate finance expense was $350,795 for the nine months ended May 31, 2007. In the comparative period, we recorded corporate finance expense of $177,938. The increase in corporate finance expense pertains to increased fees to investment bankers for fund-raising and advisory services for the amount of $98,902, fees paid to our former CFO in amount of $43,600 and non-cash corporate finance fees paid by common stock and warrants in amount of $190,789.

GENERAL AND ADMINISTRATIVE. Our general and administrative expenses consist primarily of administrative salaries and benefits, office supplies, insurance, telephone and telecommunications expenses, courier and other general costs not attributable directly to other Income Statement line items. Our selling, general and administrative expenses were $332,045 for the nine months ended May 31, 2007. In the comparative period, we recorded general and administrative expenses of $72,304. The increase in general and administrative expense pertains to salaries to our Executive VP in amount of $75,000, office supplies and maintenance fees related to increased commercial activities relative to the same period in the prior year and non-cash stock-based compensation expense to employees in amount of $105,348.

INVESTOR RELATIONS. Our investor relations expense consists primarily of external consulting fees and associated communications costs to increase investors’ awareness of our company. Investor relations expenses were $345,783 for the nine months ended May 31, 2007. In the comparative period, there were recorded investor relations expenses of $65,634. The increase in expense is associated with

19


communication costs to increase investors’ awareness of our company in amount of $138,664 and non-cash investor relations fees paid by warrants and stock options in amount of $207,199.

LISTING AND FILING FEES. Our listing and filing fees expense consist primarily of external consulting fees and associated communication costs to convert our regulatory filings into Edgar filing format. Listing and filing fees expense were $8,360 for the nine months Ended May 31, 2007. In the comparative period, we record listing and filing fees expense of $14,062.

PRODUCT DEVELOPMENT. Our product development expense consists primarily of indirect costs that are attributable to costs of engineering services, salaries ,and materials and supplies consumed by our department. Our product development expense was $538,602 for the nine months ended May 31, 2007. This amount includes non-cash stock-based compensation expense to employees in amount of $70,436.In the comparative period, we recorded no product development expense as we were not in the business phase of product development.

PROFESSIONAL FEES. Our professional fees expense consists primarily of external audit fees associated with our auditors and legal fees for our US corporate and securities counsel. Professional fees expense was $209,227 for the nine months ended May 31, 2007. In the comparative period, we recorded professional fees expense of $96,413. The increase in professional fees is associated with increased legal and securities attorney fees related to the settlement with our former CFO, increased audit fees and increased external consulting fees related to preparation of our reports.

RENT. Our rent expense consists primarily of an office premises lease and associated variable costs such as property taxes, maintenance, and costs passed on to us regarding our lease agreement. Rent expense was $130,424 for the nine months ended May 31, 2007. In the comparative period, we recorded rent expense of $59,934. The increase in rent pertains to payments of previous leased premises in amount of $44,000 and current subleased premises in amount of $86,424. In April 2007, the lease agreement dated May 14, 2004 was terminated.

TECHNOLOGY DEVELOPMENT. Technology development expense reflects internal and external costs to develop our technology including attributable salaries of our engineers, and fees paid to external consultants in advancing our core intellectual property. Technology development expense was $162,863 for the nine months ended May 31, 2007, and includes non-cash stock-based compensation expense to employees in amount of $74,611. In the comparative period, we recorded technology development expense of $397,900. The decrease in technology development expense is due primarily to utilization of our engineering team on client projects.

TRAVEL AND RELATED. Travel and related expense includes all of our travel costs associated with travel including travel for business development, research and development, and corporate finance. Included in travel are the costs of flights, trains, automotive rentals, accommodations, meals and other associated travel costs. Travel and related expense was $69,308 for the nine months ended May 31, 2007. In the comparative period, we recorded travel and related expense of $34,493. The increase in expense is associated with travel arrangements around the globe during the nine months ended May 31, 2007.

Three-Month Period Ended May 31, 2007 compared to Three-Month Period Ended May 31, 2006.

REVENUES. Revenues are generated from the provision of engineering services and from licensing royalties. In the three months ended May 31, 2007, we generated revenues of $120,972 ($118,779 for engineering services to various clients and $2,193 for royalties). In the three months ended May 31, 2006, we generated revenues of $17,353($16,048 for engineering services and $1,305 for royalties). The increase in revenue reflects delivery of mud pump drives for use in the oil & gas applications.

COST OF ENGINEERING SERVICES. Our cost of engineering services consists of engineering fees and salaries attributable directly to project revenues. Our cost of engineering services in the three months period ended May 31, 2007 was $138,807. In the comparative period, we recorded $8,785 as cost

20


of engineering services. The increase in cost of engineering services reflects assembly costs of mud pump drives for use in the oil & gas applications.

AMORTIZATION AND DEPRECIATION. We record depreciation expense on our property and equipment, and amortization expense on our capitalized patents and trademark costs. In the three months ended May 31, 2007, we recorded depreciation of $48,962. In the comparative period, we recorded depreciation expense of $25,763.

BUSINESS DEVELOPMENT. Business development expense reflects internal and external costs to market our business opportunity to existing clients and potential new clients. Business development expense includes: the salaries and benefits of our president and our vice president; and fees paid to external consultants. Business development expense was $264,286 for the three months ended May 31, 2007. In the three months ended May 31, 2006, we recorded business development expense of $84,421. The increase in business development expenses pertains mainly to non-cash stock-based compensation expense to employees in amount of $178,942.

CORPORATE FINANCE. Corporate finance expense reflects costs associated with fees paid to maintain the corporate finance function within our company. These fees were paid to external consultants who oversee fund-raising function for our company. Corporate finance expense was $36,593 for the three months ended May 31, 2007. The amount represents non-cash corporate finance fees paid by common stock in amount of $19,095. In the comparative period, we recorded corporate finance expense of $104,435. The decrease in corporate finance fees is due to utilization of our corporate finance team.

GENERAL AND ADMINISTRATIVE. Our general and administrative expenses consist primarily of administrative salaries and benefits, office supplies, telephone and telecommunications expenses, courier and other general costs not attributable directly to other Income Statement line items. Our selling, general and administrative expenses were $201,116 for the three months ended May 31, 2007. In the comparative period, we recorded general and administrative expenses of $23,464. The increase in general and administrative expense pertains to salaries of our Executive VP in amount of $31,000, and additional office supplies and maintenance fees related to increased commercial activities relative to the same period in the prior year and non-cash stock-based compensation expense to employees in amount of $101,924.

INVESTOR RELATIONS. Our investor relations expense consists primarily of external consulting fees and associated communications costs to increase investors’ awareness of our company. Investor relations expenses were $111,290 for the three months ended May 31, 2007. In the comparative period, there were recorded investor relations expenses of $32,250. The increase in expense is associated with communication costs to increase investors’ awareness of our company in amount of $47,093 and non-cash investor relations fees paid by warrants in amount of $64,197.

LISTING AND FILING FEES. Our listing and filing fees expense consist primarily of external consulting fees and associated communication costs to convert our regulatory filings into Edgar filing format. Listing and filing fees expense were $6,140 for the three months Ended May 31, 2007. In the comparative period, we record listing and filing fees expense of $8,530.

PRODUCT DEVELOPMENT. Our product development expense consists primarily of indirect costs that are attributable to costs of engineering services, salaries, and materials and supplies consumed by our department. Our product development expense was $214,168 for the three months ended May 31, 2007. This amount includes non-cash stock-based compensation expense to employees in amount of $59,338.In the comparative period, we recorded no product development expense as we were not in the business phase of product development.

PROFESSIONAL FEES. Our professional fees expense consists primarily of external audit fees associated with our auditors and legal fees for our US corporate and securities counsel. Professional fees expense was $62,754 for the three months ended May 31, 2007. In the comparative period, we recorded

21


professional fees expense of $49,427. The increase in professional fees is associated with increased legal, audit and external consulting fees related to preparation of our reports.

RENT. Our rent expense consists primarily of an office premises lease and associated variable costs such as property taxes, maintenance, and costs passed on to us regarding our lease agreement. Rent expense was $53,456 for the three months ended May 31, 2007. In the comparative period, we recorded rent expense of $19,402. The increase is associated with payments for current and old premises. In April 2007, the lease agreement dated May 14, 2004 was terminated.

TECHNOLOGY DEVELOPMENT. Technology development expense reflects internal and external costs to develop our technology including attributable salaries of our engineers, and fees paid to external consultants in advancing our core intellectual property. Technology development expense was $75,182 for the three months ended May 31, 2007, and includes non-cash stock-based compensation expense to employees in amount of $60,113. In the comparative period, we recorded technology development expense of $200,521. The decrease in technology development expense is due primarily to utilization of our engineering team on client projects.

TRAVEL AND RELATED. Travel and related expense includes all of our travel costs associated with travel including travel for business development, research and development, and corporate finance. Included in travel are the costs of flights, trains, automotive rentals, accommodations, meals and other associated travel costs. Travel and related expense was $16,958 for the three months ended May 31, 2007. In the comparative period, we recorded travel and related expense of $11,079. The decrease in expense is associated with limited travel arrangements during the three months ended May 31, 2007.

Liquidity and Capital Resources

As at May 31, 2007, our total cash was $279,265, our working capital deficiency was $1,215,603, and our stockholders’ deficiency was $826,264. Since inception, we have incurred cumulative losses of $8,275,095. Our current working capital is expected to be sufficient to satisfy our operating requirements for three months. Our ability to satisfy projected working capital requirements is dependent upon our ability to generate revenue and to secure additional funding through public or private sales of securities, including equity securities. We are in the process of completing a private placement of 1,666,667 units for proceeds of $1,000,000. We have already received subscriptions in amount of $656,666 ($456,666 in May 2007 and $200,000 in June 2007). In June 2007, we received a future revenue down-payment in amount of $532,500. We are continuing to actively pursue investments from a number of potential sources. There is no assurance that we will secure the necessary capital on terms acceptable to us. If we are unable to raise additional capital when needed, this could have a material adverse affect on us, including possibly requiring us to curtail or cease our operations.

In the nine months ended May 31, 2007, our operations consumed $1,615,693. Our net loss of $3,012,020 included non-cash expenses of $836,907, depreciation of $107,146, deferred non-cash interest expenses of $269,787 and amortization expenses of $158,406. In arriving at our net cash consumed in operations, our net loss was decreased by $4,151 of non-cash loss on disposal of assets and increased by $19,930 of cash consumed in our operating assets and liabilities, resulting in net cash used in operations of $1,615,693.

In the nine months ended May 31, 2007, we spent $268,806 on new furniture, machinery and equipment, for net cash consumed in investing activities of $268,806.

In the nine months ended May 31, 2007, we generated $1,726,332 from our financing activities. We received a private placement of $1,266,600 ($1,171,600 net of associated fees), related to the investment of various non-US investors for investment purposes. Our cash flow from financing activities was decreased by repayment of loan payable in amount of $1,679 and payments on lease payable in amount of $734.

22


In total, our cash decreased by $158,167 to $279,265 for the nine month period ended May 31, 2007. Our cash was $466,057 as of May 31, 2006.

Item 3. Controls and Procedures

The Company's Principal Executive Officer and Principal Financial Officer, Laith Nosh, has established and is currently maintaining disclosure controls and procedures for the Company. The disclosure controls and procedures have been designed to provide reasonable assurance that the information required to be disclosed by the Company in reports that it files under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC and to ensure that information required to be disclosed by the Company is accumulated and communicated to the Company's management as appropriate to allow timely decisions regarding required disclosure.

The Principal Executive Officer and Principal Financial Officer conducted an update review and evaluation of the effectiveness of the Company's disclosure controls and procedures and have concluded, based on his evaluation as of the end of the period covered by this Report, that our disclosure controls and procedures are not effective to provide reasonable assurance that information required to be disclosed in the reports that you file or submit under the Exchange Act is accumulated and communicated to management, including our principal executive officer and our principal financial officer, to allow timely decisions regarding required disclosure and we refer you to Exchange Act Rule 13a-15(e). The principal deficiency in our disclosure controls and procedures is the fact that our former Chief Financial Officer ceased being employed by the Company in December 2006 and as a result we lack a dedicated Chief Financial Officer who is primarily responsible for our public disclosures and financial reporting. We intend to retain a qualified Chief Financial Officer during the present fiscal year. There have been no material changes in our internal controls or in other factors that could materially affect these controls subsequent to the date of the previously mentioned evaluation.

Our principal executive and financial officer does not expect that our disclosure controls or internal controls will prevent all error and all fraud. Although our disclosure controls and procedures were designed to provide reasonable assurance of achieving their objectives and our principal executive and financial officer has determined that our disclosure controls and procedures are effective at doing so, a control system, no matter how well conceived and operated, can provide only reasonable, not absolute assurance that the objectives of the system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented if there exists in an individual a desire to do so. There can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions.

23


Part II - OTHER INFORMATION

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

1.           In October 2003, we completed a private placement of 314,000 shares of common stock at $0.50 per share for total proceeds of $157,000. The issuance was to a total of one investor who acquired the securities in an offshore transaction pursuant to Regulation S (“Reg S”) under the Securities Act (“Securities Act”). The securities, which were taken for investment purposes, were subject to appropriate transfer restrictions and restrictive legend, and were issued without registration under the Securities Act in reliance upon the exclusion set forth in Regulation S there under.

2.           In October 2003, we completed the acquisition of Ikona Gear International, Inc. ("Ikona"). As consideration for all of the common shares of Ikona, we issued 15,041,633 common shares to the stockholders of Ikona of the Company. The issuance was to a total of 59 investors who acquired the securities in offshore transactions pursuant to Regulation S under the Securities Act. The securities, which were taken for investment purposes, were subject to appropriate transfer restrictions and restrictive legend, and were issued without registration under the Securities Act in reliance upon the exclusion set forth in Regulation S there under.

3.           In January 2004, we completed a private placement consisting of 290,000 shares of common stock at a price of $0.50 per share for gross proceeds of $145,000. The issuance was to a total of 11 investors who acquired the securities in offshore transactions pursuant to Regulation S under the Securities Act. The securities, which were taken for investment purposes, were subject to appropriate transfer restrictions and restrictive legend, and were issued without registration under the Securities Act in reliance upon the exclusion set forth in Regulation S there under.

4.           From February to April 2004, we completed a private placement consisting of 2,384,026 units at a price of $0.75 per unit for gross proceeds of $1,788,020 Each unit consisted of one share of common stock and one-half of one non-transferable share purchase warrant whereby each whole warrant entitles the holder to acquire one additional share of common stock at a price of $3.00 per share for a period of one year. The issuance was to a total of 63 investors who acquired the securities in offshore transactions pursuant to Regulation S under the Securities Act. The securities, which were taken for investment purposes, were subject to appropriate transfer restrictions and restrictive legend, and were issued without registration under the Securities Act in reliance upon the exclusion set forth in Regulation S there under.

5.           From February to April 2004, we sold an aggregate of 54,000 units at a price of $0.75 per unit for gross proceeds of $40,500. Each unit consisted of one share of common stock and one-half warrant, each whole warrant exercisable to purchase one share of common stock at a price of $3.00 per share. The units were sold to two persons who qualified as "accredited investors" within the meaning of Rule 502(a) of Regulation D (“Reg D”). The securities, which were taken for investment purposes and were subject to appropriate transfer restrictions and restrictive legend, were issued without registration under the Securities Act in reliance upon the exemption set forth in Section 4(2) of the Securities Act and Regulation D there under.

6.           In July 2004, we sold an aggregate of 6,666 units at a price of $0.75 per unit for gross proceeds of $5,000. Each unit consisted of one share of common stock and one-half warrant, each whole warrant exercisable to purchase one share of common stock at a price of $3.00 per share. The issuance was to one investor who acquired the securities in an offshore transaction pursuant to Regulation S under the Securities Act. The securities, which were taken for investment purposes, were subject to appropriate transfer restrictions and restrictive legend, and were issued without registration under the Securities Act in reliance upon the exemptions set forth in Regulation S there under.

24


7.           In March 2005, we sold an aggregate of 1,046,667 units at a price of $0.75 per unit for gross proceeds of $785,000. Each unit consisted of one share of common stock and one whole warrant, each whole warrant exercisable to purchase one share of common stock at a price of $1.00 per share, for a period of one year, after which each whole warrant is exercisable to purchase one share of common stock at a price of $1.40 per share, for a further period of one year. The issuance was to six investors who acquired the securities in offshore transactions pursuant to Regulation S under the Securities Act. The securities, which were taken for investment purposes, were subject to appropriate transfer restrictions and restrictive legend, and were issued without registration under the Securities Act in reliance upon the exemptions set forth in Regulation S there under.

8.           In October 2005, we sold an aggregate of 400,000 units at a price of $0.75 per unit for gross proceeds of $300,000. Each unit consisted of one share of common stock and one whole warrant, each whole warrant exercisable to purchase one share of common stock at a price of $1.00 per share, for a period of one year, after which each whole warrant is exercisable to purchase one share of common stock at a price of $1.40 per share, for a further period of one year. The issuance was to one investor who acquired the securities in an offshore transaction pursuant to Regulation S under the Securities Act. The securities, which were taken for investment purposes, were subject to appropriate transfer restrictions and restrictive legend, and were issued without registration under the Securities Act in reliance upon the exemptions set forth in Regulation S there under.

9.           In October 2005, we sold issued an aggregate of 10,000 shares at a price of $0.50 per share in settlement of accounts payable payment of corporate finance fees, for gross proceeds of $5,000. The issuance was to one investor who acquired the securities in an offshore transaction pursuant to Regulation S under the Securities Act. The securities, which were taken for investment purposes, were subject to appropriate transfer restrictions and restrictive legend, and were issued without registration under the Securities Act in reliance upon the exemptions set forth in Regulation S there under.

10.           On March 6, 2006 and March 14, 2006, pursuant to subscription agreements, escrow was released on a private placement to an aggregate of 26 investors for an aggregate of 262,400,000 units, and total gross proceeds of U$1,200,000. The units consisted on 10% convertible notes and warrants. Please refer to our Form 8-K, filed with SEC on March 16, 2006.

11.           In May 2006, we sold issued an aggregate of 100,000 shares at a price of $0.58 per share in payment of business development fees. The issuance was to one investor who acquired the securities in an offshore transaction pursuant to Regulation S under the Securities Act. The securities, which were taken for investment purposes, were subject to appropriate transfer restrictions and restrictive legend, and were issued without registration under the Securities Act in reliance upon the exemptions set forth in Regulation S there under.

12.           In July 2006, we sold issued an aggregate of 500,000 shares at a price of $0.33 per share in payment of corporate finance fees. Each unit consisted of one share to one individual of who acquired the securities pursuant to Regulation D under the Securities Act. The securities, which were taken for investment purposes, were subject to appropriate transfer restrictions and restrictive legend, and were issued without registration under the Securities Act in reliance upon the exemptions set forth in Regulation D there under.

13.           In September 2006, we issued 1,800,000 units at a price of $0.50 per unit for cash proceeds of $810,000 (gross proceeds of $900,000 net of finder’s fees of $90,000). Each unit consists of one common share and one-half share purchase warrant. Each whole warrant entitles the holder to purchase one additional share of common stock at a price of $0.60 per share for a period of one year from the date of issuance. The securities, which were issued for investment purposes, were subject to appropriate

25


transfer restrictions and restrictive legend, and were issued without registration under the Securities Act in reliance upon the exemptions set forth in Reg S there under.

14.           In September, 2006, we issued 190,000 units at a price of $0.50 per unit for cash proceeds of $90,000 (gross proceeds of $95,000 net of finders’ fees of $5,000). Each unit consists of one share of common stock and one-half of one non-transferable share purchase warrant whereby each whole warrant entitles the holder to acquire one additional share of common stock at a price of $0.60 per share for a period of one year. The securities, which were taken for investment purposes, were subject to appropriate transfer restrictions and restrictive legend, and were issued without registration under the Securities Act in reliance upon the exemptions set forth in Reg S there under.

15.           In December 2006, we issued an aggregate of 200,000 shares at a price of $0.35 per share pursuant to a termination agreement of an executive officer of the Company. The securities, which were taken for investment purposes, were subject to appropriate transfer restrictions and restrictive legend, and were issued without registration under the Securities Act in reliance upon the exemptions set forth in Reg D there under.

16.           In March 2007, we issued an aggregate of 28,500 shares at a price of $0.67 per share in payment of corporate finance fees. The issuance was to three investors who acquired the securities in an offshore transaction pursuant to Reg S under the Securities Act. The securities, which were taken for investment purposes, were subject to appropriate transfer restrictions and restrictive legend, and were issued without registration under the Securities Act in reliance upon the exemptions set forth in Reg S there under.

17.           In April 2007, we issued an aggregate of 500,000 units at a price of $0.50 per unit for cash proceeds of $250,000. Each unit consists of one common share and one-half share purchase warrant. Each whole warrant entitles the holder to purchase one additional share of common stock at a price of $0.55 per share for a period of one year from the date of issuance. The issuance was to one investor who acquired the securities in an offshore transaction pursuant to Reg S under the Securities Act. The securities, which were taken for investment purposes, were subject to appropriate transfer restrictions and restrictive legend, and were issued without registration under the Securities Act in reliance upon the exemptions set forth in Reg S there under.

Item 3 – Defaults Upon Senior Securities

In March, 2006, we sold an aggregate of $1.2 million in unsecured, convertible notes in a private placement in which Westminster Securities Corporation served as Placement Agent. By their terms, the notes matured and became due and payable, including principal and all accrued and unpaid interest, one year following the date of issuance. As of the date of this report, the Company is in default for not having repaid the Notes on their respective maturity dates, except one in amount of $28,116.50 (principal of 25,000, interest $3,116.50) that was paid on June 11, 2007. While we have had discussions with representatives of Westminster Securities Corporation in an effort to extend the notes, as of the date of this Report, no extension agreement has been reached, and there can be no assurance that we will be successful in our efforts to extend the notes.

Item 5. Other Information

In December 2006, we reached a termination settlement with the former chief financial officer and director of the Company. Pursuant to the settlement, we paid $26,700 and issued 200,000 shares at a price of $0.35 per share to the former chief financial officer.

As of February 8, 2007, Nicola Simon resigned as a director of the Company.

26


Item 6. Exhibits

(a)

Exhibit No. Description
   
31.1 Certification of Principal Executive Officer and Interim Principal Financial Officer
   
32.1 Certificate pursuant to 18 USC Section 1350

 

SIGNATURES

In accordance with the requirements of the Securities Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

IKONA GEAR INTERNATIONAL, INC.
Registrant

By: /s/ Laith Nosh
Laith Nosh, President, CEO & Interim CFO
(Principal Financial and Accounting Officer)
Date: July 16, 2007

27