-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, SAKNSSYrj1E9wS2csBm4SuIeCSy9XpT044rmWo6OUSJQSWregDoQ+Qp+Qip/Uxm8 gV8naOE3Raeu9aP/EVBYVA== 0001011034-08-000007.txt : 20080114 0001011034-08-000007.hdr.sgml : 20080114 20080114152021 ACCESSION NUMBER: 0001011034-08-000007 CONFORMED SUBMISSION TYPE: 10QSB PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20071130 FILED AS OF DATE: 20080114 DATE AS OF CHANGE: 20080114 FILER: COMPANY DATA: COMPANY CONFORMED NAME: IKONA GEAR INTERNATIONAL INC CENTRAL INDEX KEY: 0001130809 STANDARD INDUSTRIAL CLASSIFICATION: MISCELLANEOUS FABRICATED METAL PRODUCTS [3490] IRS NUMBER: 880474903 STATE OF INCORPORATION: NV FISCAL YEAR END: 0831 FILING VALUES: FORM TYPE: 10QSB SEC ACT: 1934 Act SEC FILE NUMBER: 000-49664 FILM NUMBER: 08528474 BUSINESS ADDRESS: STREET 1: 100 - 1650 BRIGANTINE DRIVE CITY: COQUITLAM STATE: A1 ZIP: V3K 7B5 BUSINESS PHONE: 604-523-5500 MAIL ADDRESS: STREET 1: 100 - 1650 BRIGANTINE DRIVE CITY: COQUITLAM STATE: A1 ZIP: V3K 7B5 FORMER COMPANY: FORMER CONFORMED NAME: OBAN MINING INC DATE OF NAME CHANGE: 20001227 10QSB 1 f10qsb11302007finalv2.htm UNITED STATES

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.  20549

FORM 10-QSB

(Mark One)

[X]

QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended November 30, 2007

[  ]

TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT

For the transition period from [ ] to [ ]

Commission file number 000-49664

IKONA GEAR INTERNATIONAL, INC.

(Exact name of small business issuer as specified in its charter)

               Delaware               

(State or other jurisdiction of incorporation or organization)

 

         88-0474903           

(IRS Employer Identification No.)

1650 Brigantine Drive, Unit #100
Coquitlam, British Columbia
Canada, V3K 7B5
(Address of principal executive offices)

 (604) 523-5500
(Issuer's telephone number)

___________________________________________________
(Former name, former address and former fiscal year, if changed since last report)

 

Check whether the issuer  (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act of  during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes [X]   No [  ]

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). .  Yes [  ]   No [X]

APPLICABLE ONLY TO CORPORATE ISSUERS

State the number of shares outstanding of each of the issuer's classes of common equity, as of the latest practicable date:

34,057,791 common shares outstanding as of January 3, 2008

Transitional Small Business Disclosure Format (Check one):      Yes [ ]     No [X]



1





IKONA GEAR INTERNATIONAL, INC.


TABLE OF CONTENTS



Part I – FINANCIAL INFORMATION

3

Item 1 – Financial Statements

4

Item 2 – Management’s Discussion and Analysis or Plan of Operations

16

Item 3 – Controls and Procedures

20

PART II – OTHER INFORMATION

22

Item 2 – Unregistered Sales of Equity Securities and Use of Proceeds

22

SIGNATURES

25





2





Part I - FINANCIAL INFORMATION

Item 1. Financial Statements

Our financial statements are stated in United States Dollars (US$) and are prepared in accordance with generally accepted accounting principles in the United States of America.

The consolidated financial statements included herein have been prepared by Ikona Gear International, Inc. (the Company) without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (SEC).  Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been omitted pursuant to such SEC rules and regulations.  In the opinion of management of the Company the accompanying statements contain all adjustments necessary to present fairly the financial position of the Company as of November 30, 2007, and its results of operations for the three -month periods ended November 30, 2007 and 2006 and its cash flows for the three-month periods ended November 30, 2007 and 2006.  The results for these interim periods are not necessarily indicative of the results to be expected for the entire year.  The accompanying financial statements should be read in conjunction with the financial statements and the notes thereto filed as a part of the Company's most recent annual report on Form 10-KSB.



3











IKONA GEAR INTERNATIONAL, INC.

 Consolidated Financial Statements

(Expressed in United States Dollars)

November 30, 2007

(Unaudited)















4



IKONA GEAR INTERNATIONAL, INC.


Consolidated Balance Sheet

(Unaudited)


 

November 30,

 2007

ASSETS

Current assets:

 

Cash

$        199,492 

Accounts receivable, net of allowance of $ -

71,705 

Other receivables

89,448 

Inventory (Note 4)

1,097,127 

Prepaid expenses

28,880 

Deferred taxes, net of valuation allowance of $3,432,234

Total current assets

1,486,652 

Property and equipment (Note 5)

216,540 

Deferred expenses (Note 6)

87,083 

Total assets

$     1,790,275 

LIABILITIES AND DEFICIENCY IN NET ASSETS

Current liabilities:

 

Accounts payable and accrued liabilities

$     1,312,628 

Accrued warranty

55,692 

Current portion of capital lease payable (Note 10)

1,876 

Current portion of loan payable (Note 9)

3,899 

Unearned revenue

459,800 

Total current liabilities

1,833,895 

Capital lease payable (Note 10)

-  

Loan payable (Note 9)

7,760 

Total liabilities

1,841,655 

Commitments (Notes 9, 10 and 14)

 

Deficiency in net assets

 

Common stock (Note 11)

 

Authorized

 

100,000,000 common shares, $0.00001 par value

 

34,057,791 common shares issued and outstanding

339 

Additional paid-in capital

10,043,087 

Deficit

(10,094,806) 

Total deficiency in net assets

(51,380) 

Total liabilities and deficiency in assets

$     1,790,275 

The accompanying notes are an integral part of theses consolidated financial statements.



5



IKONA GEAR INTERNATIONAL, INC.


Consolidated Statements of Operations

(Unaudited)


 




Three Months Ended

November 30,

2007

 2006

REVENUES

  

Royalties

 $ 2,169

 $ 2,178

Engineering services

  -

  1,820

Product revenues

  700,891

  107,379

TOTAL REVENUE

  703,060

  111,377

Cost of goods sold

  (528,678)

  (85,434)

Gross margin

  174,382

  25,943

EXPENSES

  

Depreciation

  38,105

  23,564

Business development (Note 3)

  54,465

  104,678

Corporate finance (Notes 3 and 6)

  23,038

  118,298

Foreign exchange gain

  (34,421)

  (1,697)

General and administrative

  129,016

  52,619

Investor relations (Note 3)

  124,776

  70,439

Listing and filing fees

  581

  842

Product development

  257,717

  115,641

Professional fees

  45,066

  44,208

Rent

  50,894

  17,655

Technology and development (Note 3)

  105,794

  47,505

Travel and related

  38,650

  24,036

TOTAL EXPENSES

  (833,681)

  (617,788)

OTHER INCOME (EXPENSES)

  

Interest income

  6,716

  7,793

Interest expense (Note 8)

  (51,544)

  (117,908)

Loss on disposal of assets

  -

  (4,151)

TOTAL OTHER INCOME (EXPENSES)

  (44,828)

  (114,266)

Loss before income taxes

  (704,127)

  (706,111)

Income taxes

  -

 -

Net loss for the period

 $ (704,127)

 $ (706,111)

Basic and diluted net loss per share

 $ (0.02)

 $ (0.03)

Weighted average number of common shares

outstanding – basic and diluted

  33,364,110

  27,690,061


The accompanying notes are an integral part of theses consolidated financial statements.



6



IKONA GEAR INTERNATIONAL, INC.


Consolidated Statements of Cash Flows

(Unaudited)


 




Three Months

Ended November 30,

2007

2006

CASH FLOWS FROM OPERATING ACTIVITIES:

  

Net loss for the period

$

(704,127)

$ (706,111)

Adjustments to reconcile net loss to net cash used in operating activities:

  

Depreciation

 38,105

 23,564

Business development fees paid by stock options

 6,225

 4,831

Corporate finance fees paid by common stock and warrants

 -

 50,853

General and administrative fees paid by stock options

 36,011

 1,712

Investor relations fees paid by stock options and warrants

 78,087

 22,769

Product development fees paid by stock options

 69,839

 5,549

Technology development fees paid by stock options

 64,617

 7,249

Amortization of corporate finance fees

 13,750

 49,651

Amortization of business development fees

 -

 15,750

Interest expense on convertible notes payable

 -

 117,908

Loss on disposal of assets

 -

 4,151

CHANGE IN OPERATING ASSETS AND LIABILITIES:

  

Accounts receivable

 373,886

 (87,215)

Other receivables

 (77,373)

 (16,613)

Inventory

 (752,800)

 (30,170)

Prepaid expenses

 10,924

 (1,682)

Accounts payable and accrued liabilities

 880,414

 135,317

Accrued warranty

 23,908

 -

Unearned revenue

 (299,874)

 20,791

Cash used in operating activities

 (238,408)

 (381,696)

CASH FLOWS FROM FINANCING ACTIVITIES

  

Repayment of convertible notes payable (Note 8)

 (1,300,699)

 (983)

Repayment of loan payable

 -

 (983)

Payment of capital lease payable

 (308)

 (120)

Issuance of common stock, net of issuance costs

 518,067

 900,000

Cash provided by (used in) financing activities

 (782,940)

 898,897

CASH FLOWS FROM INVESTING ACTIVITIES

  

Property and equipment acquired for cash

 (6,739)

 (91,325)

Deposits

 -

 (39,168)

Cash used in investing activities

 (6,739)

 (130,493)

NET INCREASE (DECREASE) IN CASH

 (1,028,087)

 386,708

CASH AT BEGINNING OF PERIOD

 1,227,579

 437,432

CASH AT END OF PERIOD

$ 199,492

$ 824,140

CASH PAID FOR:

  

Interest

$ 152,243

$ -

Income taxes

$ -

$ -

The accompanying notes are an integral part of theses consolidated financial statements.



7



IKONA GEAR INTERNATIONAL, INC.

Notes to Consolidated Financial Statements

(Expressed in United States Dollars)

November 30, 2007

(Unaudited)



Note 1 – The Company and Nature of Operations

Ikona Gear International, Inc. (“Ikona – Nevada”) was incorporated in the state of Nevada on September 20, 2000.  On June 7, 2007, Ikona - Nevada completed its redomestication as a corporation formed and organized under the laws of the state of Delaware.  The redomestication was accomplished by consummating the statutory merger of Ikona – Nevada with and into Ikona Gear International, Inc., a Delaware corporation formed April 20, 2007 (“Ikona – Delaware”or the “Company”) with Ikona – Delaware being the surviving corporation.  The redomestication had an effective date of May 17, 2007, the date the Certificate of Merger was filed with the Delaware Secretary of State.

The Company is in business to develop and commercialize a unique, patented gearing technology and to provide high-value power-transmission solutions to the oil & gas, industrial,, and  automotive markets.

These unaudited consolidated financial statements have been prepared in conformity with generally accepted accounting principles in the United States of America for interim financial information. The accompanying unaudited consolidated financial statements do not include all information and footnote disclosures required for an annual set of financial statements prepared under United States generally accepted accounting principles. In the opinion of management, all adjustments (consisting solely of normal recurring accruals) considered necessary for a fair presentation of the financial position, results of operations and cash flows as at November 30,2007, and for all periods presented, have been included. Interim results for the three-month period ended November 30, 2007, are not necessarily indicative of the results that may be expected for the fiscal year as a whole.

Note 2 – Going Concern

These financial statements have been prepared in conformity with generally accepted accounting principles in the United States of America (“US GAAP”) with the on-going assumption that the Company will be able to realize its assets and discharge its liabilities in the normal course of business rather than through a process of forced liquidation.  However, certain conditions noted below currently exist which raise substantial doubt about the Company's ability to continue as a going concern.  These financial statements do not include any adjustments to the amounts and classifications of assets and liabilities that might be necessary should the Company be unable to continue as a going concern.

The operations of the Company have primarily been funded by the issuance of capital stock and debt financing. Continued operations of the Company are dependent on the Company's ability to complete additional equity financings or generate profitable operations in the future.  Management's plan in this regard is to secure additional funds through future equity financings.  Such financings may not be available or may not be available on terms reasonable to the Company.

 

November 30, 2007

Deficit

$     (10,094,806)

Working capital deficiency

$          (347,243)



8



IKONA GEAR INTERNATIONAL, INC.

Notes to Consolidated Financial Statements

(Expressed in United States Dollars)

November 30, 2007

(Unaudited)




Note 3 - Significant Accounting Policies

Stock-Based Compensation

As a result of the amendments to Statement of Financial Accounting Standards 123 R (“SFAS 123R”), the Company was required to expense the fair value of employee stock options over the vesting period beginning with the year ended August 31, 2007.  The Company recorded the fair value of stock-based compensation expense from the amortization of stock options issued to employees of $176,692 and $19,341 during the three-month periods ended November 30, 2007 and, 2006 respectively. The Company recorded $6,225 and $4,831 as business development, $36,011and $1,712 as general and administrative, $69,839 and $5,549 as product development and $64,617and $7,249 as technology development expenses in the consolidated statement of operations for the thee-months ended November 30, 2007 and, 2006 respectively.

The Company accounts for stock-based compensation issued to non-employees in accordance with the provisions of SFAS 123 and the consensus in Emerging Issues Task Force No. 96-18, “Accounting for Equity Instruments that are Issued to Other Than Employees for Acquiring or in Conjunction with Selling, Goods or Services. During the three months ended November 30, 2007, the Company recognized stock-based compensation expense of $78,087 (November 30, 2006 - $22,769) relating to the fair value of warrants issued to non-employees which has been recorded in investor relations fees.

Note 4 – Inventory

Major classes of inventory are:


 


Thee Months

Ended

November 30,

2007

  

Work-in-process

$      958,855

  

Finished goods

       138,272

  

Total

$   1,097,127




9



IKONA GEAR INTERNATIONAL, INC.

Notes to Consolidated Financial Statements

(Expressed in United States Dollars)

November 30, 2007

(Unaudited)




Note 5 – Property and Equipment


 


November 30, 2007

 



Cost


Accumulated

Depreciation



Net Book Value

    

Computers and software

$ 136,545

$ 121,062

$ 15,483

Furniture

 42,668

 22,118

 20,550

Equipment

 304,893

 139,939

 164,954

Leasehold improvements

 20,410

 4,857

 15,553

    
 

$ 504,516

$ 287,976

$ 216,540


Note 6 - Deferred Expenses

The Company has incurred financing expenses which it has chosen to defer over the term of associated services being provided.



Deferred

Finance

Expense

Deferred Expense Incurred

$   165,000  

Less: Amortization

   (77,917)

Unamortized Deferred Expenses

$      87,083 


The Company entered into an investment banking agreement in July 2006 and issued 500,000 shares of common stock, subject to the release of 100,000 shares immediately, 100,000 shares in one year, and 300,000 in two years, with all shares subject to normal trading restrictions. The Company recorded deferred expenses of $165,000 and is amortizing the amount over the 36-month term of the agreement. For the three-month period ended November 30, 2007, the Company recorded a charge to corporate finance fees of $13,750.



10



IKONA GEAR INTERNATIONAL, INC.

Notes to Consolidated Financial Statements

(Expressed in United States Dollars)

November 30, 2007

(Unaudited)




Note 7 - Related Party Transactions

On April 1, 2004, the Company amended a consulting agreement with a director, officer and significant shareholder of the Company to pay monthly management fees totaling approximately $8,500 (C$11,333) (2005 - $8,500 (C$11,333)).  This agreement can be terminated with six months advance notice. In September 2007, the Company increased monthly management fees totaling approximately $11,911 (C$11,792).

The Company entered into the following transactions with related parties during the three-month period ending November 30, 2007:

a)

Paid or accrued business development fees of $35,716 (2006 - $30,259) to a company controlled by a director of the Company.

b)

Paid or accrued corporate finance fees of $nil (2006 - $17,800) to a company controlled by a former director of the Company.

These transactions are in the normal course of operations and are measured at the exchange amount which is the amount of consideration established and agreed to by the related parties.

Note 8 - Convertible Notes Payable

On March 3, 2006, and March 13, 2006, the Company closed on a private placement of 2,400,000 units for cash proceeds of $1,056,000 (gross proceeds of 1,200,000, net of issuance costs of $144,000).  Each unit consisted of an unsecured convertible promissory note (the “Note”) convertible at the option of the holder into common stock at a price of $0.50 per share, and a detachable warrant to purchase shares of common stock at $0.59 per share until March 13, 2011. If, one year after the issue date of the warrants, a registration statement is not effective, the warrants may be exercised on a cashless basis.

The fair value of the warrants granted by the Company was $350,404. The Company has recorded a debit to convertible notes payable and a credit to additional paid-in capital. The Company was amortizing the warrant value over the one year term of the promissory notes. As of February 28, 2007, the warrants were fully amortized The fair market value of the common stock into which the promissory notes were convertible at that time of issuance was $1,296,000. The Company has recorded a beneficial conversion feature of $96,000 and recorded a debit to convertible notes payable and a credit to additional paid-in capital.

The Notes ranked senior to other debt, bore interest at 10% per year, which accrued and was added to the outstanding principal amount on a daily basis. The holder of each Note had the right to convert the Note into shares of common stock at a conversion price of $0.50 per share. Notes with a face value of $600,000 were due on March 3, 2007, and Notes with a face value of $600,000 were due on March 13, 2007. The notes including interest were fully repaid in September 2007.



11



IKONA GEAR INTERNATIONAL, INC.

Notes to Consolidated Financial Statements

(Expressed in United States Dollars)

November 30, 2007

(Unaudited)




Note 9 - Loan Payable

In March 2006, the Company entered into an agreement for the purchase of computer server equipment.  The amount financed is $14,200 (C$15,954), amortization period is 48 months and interest rate is 17.99%.

Note 10 – Capital Lease Payable

In September 2006, the Company entered into a lease agreement for two computers.  The amount of the lease is $3,314 (C$3,766), monthly payments are $159, amortization period is 24 months, interest rate is 14% and the purchase option is $1.

Note 11 – Common Stock

In September 2007, the Company issued 3,313,332 units at a price of $0.50 per unit for cash proceeds of $1,424,733 (gross proceeds of $1,656,666, net of finder’s fees of $231,933).  Each unit consists of one common share and one-half share purchase warrant.  Each whole warrant entitles the holder to purchase one additional share of common stock at a price of $0.54 per share for a period of two years from the date of issuance.

In October 2007, the Company issued 85,000 shares valued at a price of $0.46 per share in payment of investor relations fees.

Note 12 – Stock Options and Warrants

Stock Options

On October 28, 2003, the Company adopted a stock incentive plan (the "2003 Stock Plan") to provide incentives to employees, directors and consultants. On October 28, 2003, the Company's stockholders approved the 2003 Stock Plan which provided for the issuance of up to 4,400,000 options with a maximum term of ten years. At the annual meeting of shareholders held on April 16, 2007, the 2003 Stock Plan was amended to increase the number of options that may be issued under the plan to 8,400,000.


 


Number of Options


Weighted Average

Exercise Price

Options outstanding, August 31, 2007

7,219,951 

$         0.52

Issued

727,691 

0.35

Exercised

Expired

(635,979)

(0.35)

Options outstanding, November 30, 2007

7,311,663 

0.52

Options exercisable, November 30, 2007

5,073,581 

$         0.54


The weighted average fair value of options granted during the period ended November 30, 2007 was $0.29 per option.



12



IKONA GEAR INTERNATIONAL, INC.

Notes to Consolidated Financial Statements

(Expressed in United States Dollars)

November 30, 2007

(Unaudited)




Note 12 – Stock Options and Warrants (continued)

Stock Options (continued)

A summary of stock options outstanding at November 30, 2007 is as follows:


 


Outstanding Options


Exercisable Options




Exercise

Price





Number

Weighted

Average

Remaining

Contractual

Life


Weighted

Average

Exercise

Price





Number


Weighted

Average

Exercise

Price

$0.27

270,000

4.65 years

$  0.27

270,000

$  0.27

  0.35

1,952,691

5.09 years

  0.35

1,285,641

  0.35

  0.36

108,000

5.25 years

  0.36

51,000

  0.36

  0.38

50,000

5.67 years

  0.38

5,556

  0.38

  0.41

150,000

5.41 years

  0.41

150,000

  0.41

  0.45

300,000

3.93 years

  0.45

208,333

  0.45

  0.52

3,413,972

5.38 years

  0.52

2,036,051

  0.52

  0.56

140,000

3.62 years

  0.56

140,000

  0.56

  0.63

200,000

5.13 years

  0.63

200,000

  0.63

  1.10

727,000

2.58 years

  1.10

727,000

  1.10

 

7,311,663

  

5,073,581

 


The Company uses the Black-Scholes option pricing model to compute estimated fair value, based on the following assumptions:


Risk-free interest rate

 4.25 %

Dividend yield rate

 0.00 %

Price volatility

 104.1 %

Weighted average expected life of options

   6 years



Warrants

In February 2006, the Company entered into an investment banking agreement and issued 751,000 warrants in March 2006, at an exercise price of $0.50 per warrant, exercisable for a five year period ending March 13, 2011. The fair value of the warrants issued was $203,426 which was recognized over the term of the agreement in the prior fiscal year.

In May 2006, the Company signed a one-year agreement for investor relations services and issued 400,000 warrants exercisable for a two year period at an exercise price of $0.59 per warrant. The fair value of the warrants issued was $91,075, which was recognized over the term of the agreement in the prior fiscal year.

In September 2007, the Company issued 400,000 warrants exercisable for a two year period at an exercise price of $0.54 per warrant. The fair value of the warrants issued was $78,087. The Company has recorded $78,087 of investor relations fees for the three-month period ended November 30, 2007.



13



IKONA GEAR INTERNATIONAL, INC.

Notes to Consolidated Financial Statements

(Expressed in United States Dollars)

November 30, 2007

(Unaudited)




Note 12 – Stock Options and Warrants (continued)

Warrants (continued)

The Company uses the Black-Scholes option pricing model to compute the estimated fair value of compensatory warrants, based on the following weighted average assumptions:


Risk-free interest rate

 4.25 %

Dividend yield rate

 0.00 %

Price volatility

 104.1 %

Weighted average expected life of warrants

   2 years



 


Number of Warrants


Weighted Average

Exercise Price

Warrants outstanding, August 31, 2007

6,079,333

$     0.62

Issued

400,000

0.54

Exercised

-

-

Expired

-

-

Warrants outstanding, November 30, 2007

6,479,333

$     0.61

Warrants exercisable, November 30, 2007

6,479,333

$     0.61

Weighted average fair value of warrants granted in the period

 

$     0.20


In September 2007, the board of directors approved an extension and repricing of certain previously issued warrants. The revised terms are reflected in the table below.

The summary of warrants outstanding is as follows:





Issuances




Outstanding


2007

Exercise

Price


2008

Exercise

Price



Expiry

Date

March 31, 2005

50,000

0.75

0.75

March 31, 2010

October 25, 2005

400,000

1.00

1.40

October 25, 2007

March 13, 2006

751,000

0.50

0.50

March 13, 2011

March 13, 2006

2,400,000

0.59

0.59

March 13, 2011

May 2, 2006

400,000

0.59

0.59

May 2, 2008

September 21, 2006

995,000

0.60

0.54

September 21, 2009

April 5, 2007

250,000

0.55

0.55

April 5, 2008

July 18, 2007

833,333

0.65

0.65

July 18, 2009

September 21, 2007

400,000

0.54

0.54

September 21, 2009

     

Total outstanding

6,479,333

   




14



IKONA GEAR INTERNATIONAL, INC.

Notes to Consolidated Financial Statements

(Expressed in United States Dollars)

November 30, 2007

(Unaudited)




Note 13 - Segment Information

The Company’s operations were conducted in one reportable segment, being the development and commercialization of a unique patented gearing technology, primarily in Canada and USA.

  

Three Months

Ended

November 30, 2007

 

USA

Canada

Total

    

REVENUES

$         -

$    703,060

$   703,060

    

LONG-LIVED ASSETS

$         -

$    216,540

$   216,540

Note 14 – Commitments

In September 2006, the Company entered into a premises sublease for office and workshop facilities for a period of 42 months commencing December 1, 2006.  The premises lease commits the Company to a net annual rental expense of $132,323 in 2007 (C$148,864), $133,939 in 2008 (C$150,682), $135,959 in 2009 (C$152,955) and additional annual operating costs estimated at $40,420 (C$45,473) for a period of 42 months ending May 29, 2010.  The Company provided a deposit of one month of rent equaling $17,557 (C$17,381) which is included in prepaid expenses as at November 30, 2007.


Note 15 – Subsequent Events

In December 2007, the Company entered into a subscription agreement to purchase 100,000 units at a price of $0.25 per unit for cash proceeds of $25,000. Each unit consists of one common share and one-half share purchase warrant. Each whole warrant entitles the holder to purchase one additional share of common stock at a price of $0.50 per share for a period of two years from the date of issuance.


.



15





Item 2. Management’s Discussion and Analysis or Plan of Operations

The following discussion and analysis covers material changes in the financial condition of Ikona Gear International, Inc., (the "Company") for the three months ended November 30, 2007, as compared to the same period in 2006.  This discussion and analysis should be read in conjunction with "Management's Discussion and Analysis" included in the Company's Annual Report on Form 10-KSB for the year ended August 31, 2007, including the audited financial statements, as filed with the Securities and Exchange Commission.

Special note regarding forward-looking statements

This report contains forward-looking statements within the meaning of federal securities laws.  These statements plan for or anticipate the future.  Forward-looking statements include statements about our future business plans and strategies, statements about our need for working capital, future revenues, results of operations and most other statements that are not historical in nature.  In this Report, forward-looking statements are generally identified by the words "intend", "plan", "believe", "expect", "estimate", and the like.  Investors are cautioned not to put undue reliance on forward-looking statements.  Except as otherwise required by applicable securities statues or regulations, the Company disclaims any intent or obligation to update publicly these forward-looking statements, whether as a result of new information, future events or othe rwise.  Because forward-looking statements involve future risks and uncertainties, these are factors that could cause actual results to differ materially from those expressed or implied.

Overview

Our mission is to become the leading provider of high-value power-transmission solutions to the oil & gas, industrial and automotive markets. In order to accomplish this aggressive objective, Ikona will focus on a number of key priorities over the next twelve months:

·

On-time fulfillment of lead customer orders in the Oil & Gas market

·

The highest degree of after-sale service and support of lead customers

·

Successful Oil & Gas sales execution: the Company has built out a substantial sales pipeline in and must close on a significant percentage of those opportunities

·

Continued growth and prototype development in the Industrial market segment: Ikona has entered into development relationships in the separate applications of Indexing and Wind Energy and would like to enhance those relationships and work toward prototype production in each case

·

Continued development of licensing opportunities in the Automotive market: Ikona plans to continue the execution of our License Agreement for royalties with our current partner Magna and develop other similar potential customers

Ikona has made the transition from a development-stage company to a manufacturing organization with a range of high-value oil & gas products successfully commercialized throughout FY 2007. In order to support continuing commercialization efforts, the Company is targeting aggressive growth for FY 2008 and will be ramping up activities in a number of functional areas to support that growth.

Marketing and Business Development will be key to Ikona’s continued commercialization efforts. Our planned marketing activities include a significant tradeshow presence as well as a high amount of travel in order to meet prospective customers and joint development partners. We intend to focus significantly on Oil & Gas tradeshows in the next 12 months and plan to attend and exhibit our full range of product at the leading events in North America and the Middle East. We intend to promote Ikona technology to Middle East, European and North American industry leaders through participating in gear industry trade shows, hybrid vehicle conferences and through development and refining of joint



16





development alliances and licensing agreements for existing and potential customers. We anticipate our annual business development operating costs will be approximately $490,000 over the next 12 months.

We will be continuing our Product Development activities in Oil & Gas while trying to secure joint development arrangements with gearing application providers who wish to incorporate Ikona designs into their applications. We also intend to secure partnering relationships with gear manufacturers who can manufacture gears under license from Ikona based on our design specifications. Our objective is to maintain our focus as a gear design specialist and engineering solution provider of patented gearing products, while delegating component fabrication to third parties and keeping final assembly and testing in house. In order to meet the substantial demand for our commercial Oil & Gas products, we will continue to build out our Manufacturing and Operations team. The projected budget for the next twelve months of manufacturing activities is $1,473,000, excluding non-cash compensation expens es. Our planned manufacturing activities include spending additional funds on tooling and miscellaneous shop expenses in order to scale up our manufacturing operations.

We have focused substantially all Technology Development activities over the past year on development of applications of our gearing technology in the Oil & Gas and Industrial sectors. Over the next 12 months we will focus our efforts on developing new prototypes in the Oil & Gas and Industrial markets consistent with our product roadmap. We anticipate that we will expend approximately $220,000 on research and development over the next 12 months, excluding non-cash compensation expenses.

We anticipate that our General and Administrative expenses will increase approximately to $1.16 million per year, excluding non-cash compensation expenses, due to increased variable overheads associated with more staff and more commercial activities.

We presently have 14 employees (fulltime and part-time) and 3 contractors and we expect to grow to 19 employees plus 3 contractors over the next 12 months. These growth estimates are contingent on access to sufficient funding and our ability to recruit suitable candidates with requisite engineering academic qualifications and gear industry work experience.

We anticipate our total cash requirements for the next twelve months will be approximately $2.79 million, of which we had $1.25 million available at August 31, 2007. The balance of our cash requirements will need to be raised through additional financings. We estimate that an additional $1.54 million will be required to support our plan of operations over the next 12 months. We have no current arrangements with respect to sources of additional financing and there can be no assurance that additional financing will be available to us on commercially reasonable terms. The inability to obtain additional financing, when needed, would have a material adverse affect on us, including possibly requiring us to curtail our operations. To the extent that future financing involves the sale of our equity securities, our then existing stockholders, could be substantially diluted.

We do not consider any specific accounting policies to be critical to the economic success of our business.

We maintain our principal executive offices at 1650 Brigantine Drive, Unit #100, Coquitlam, British Columbia, Canada, V3K 7B5.  Our telephone number is (604) 523-5500.  Our internet website address is www.ikonagear.com.   Reference to this website does not constitute incorporation by reference of the information contained therein. We have included our website address as a factual reference and do not intend it to be an active link to our website.



17






Results of Operations

The following is a discussion of our financial condition, changes in financial condition and results of operations for the three months ended November 30, 2007, as compared to the same period in 2006.  This discussion and analysis should be read in conjunction with our most recent audited annual financial statements as of August 31, 2007, filed under Form 10-KSB on December 11, 2007, and the related notes that appear elsewhere in this quarterly report.

Three-Month Period Ended November 30, 2007 compared to Three-Month Period Ended November 30, 2006.

REVENUES.  Revenues are generated from the provision of product revenues and from licensing royalties. In the three months ended November 30,  2007, we generated revenues of $703,060 (product revenues to various clients of $700,891 and $2,169 for royalties).  In the three months ended November 30, 2006, we generated revenues of $111,377 (product revenues of $107,379, $1,820 for engineering services and $2,178 for royalties).  The increase in revenue reflects delivery of drawworks and oil and gas equipment.

COST OF GOODS SOLD.  Our cost of goods sold consists of costs attributable directly to project revenues.  Our cost of goods sold in the three months period ended November 30, 2007 was $528,678. In the comparative period, we recorded $85,434 as cost of goods sold.  The increase in cost reflects assembly costs oil and gas equipment and drawworks.

DEPRECIATION.  We record depreciation expense on our property and equipment. In the three months ended November 30, 2007, we recorded depreciation of $38,105.  In the comparative period, we recorded depreciation expense of $23,564.

BUSINESS DEVELOPMENT.  Business development expense reflects internal and external costs to market our business opportunity to existing clients and potential new clients. Business development expense includes: the salaries and benefits of our president and fees paid to external consultants. Business development expense was $54,465 for the three months ended November 30, 2007. In the three months ended November 30, 2006, we recorded business development expense of $104,678. This amount includes non-cash stock-based compensation expense to employees in amount of $6,225 in the three months ended November 30, 2007. In the comparative period, we recorded no non-cash stock-based compensation expense to employees in amount of $4,831.The decrease in business development expenses pertains mainly to utilization of our business development team.

CORPORATE FINANCE.  Corporate finance expense reflects costs associated with fees paid to maintain the corporate finance function within our company. These fees were paid to external consultants who oversee fund-raising function for our company. Corporate finance expense was $23,038 for the three months ended November 30, 2007. In the comparative period, we recorded corporate finance expense of $118,298 which included corporate finance fees expense is non-cash compensation expense paid by common stock and warrants in amount of $50,853. The decrease in corporate finance fees is due to utilization of our corporate finance team.

GENERAL AND ADMINISTRATIVE.  Our general and administrative expenses consist primarily of administrative salaries and benefits, office supplies, telephone and telecommunications expenses, courier and other general costs not attributable directly to other Income Statement line items. Our selling, general and administrative expenses were $129,016 for the three months ended November 30, 2007. In the comparative period, we recorded general and administrative expenses of $52,619. The increase in general and administrative expense pertains to salaries of our Executive VP in amount of $34,000, additional office supplies and maintenance fees related to increased commercial activities relative to the same period in the prior year and non-cash stock-based compensation expense to employees in amount of $36,011. In the comparative period, we recorded $1,712 non-cash stock-based compensation expense.



18





INVESTOR RELATIONS.  Our investor relations expense consists primarily of external consulting fees and associated communications costs to increase investors’ awareness of our company. Investor relations expenses were $124,776 for the three months ended November 30, 2007. In the comparative period, there were recorded investor relations expenses of $70,439. The increase in expense is associated with non-cash investor relations fees in amount of $78,087. In the comparative period, non-cash stock-based compensation expense was $22,769.

LISTING AND FILING FEES.  Our listing and filing fees expense consist primarily of external consulting fees and associated communication costs to convert our regulatory filings into Edgar filing format. Listing and filing fees expense were $581 for the three months ended November 30, 2007. In the comparative period, we record listing and filing fees expense of $842.

PRODUCT DEVELOPMENT.  Our product development expense consists primarily of indirect costs that are attributable to costs of product services, salaries, and materials and supplies consumed by our department. Our product development expense was $257,717 for the three months ended November 30, 2007. This amount includes non-cash stock-based compensation expense to employees in amount of $69,839. In the comparative period, we recorded product development expense in amount of $115,641. This amount included non-cash stock-based compensation expense to employees in amount of $5,549.

PROFESSIONAL FEES.  Our professional fees expense consists primarily of external audit fees associated with our auditors and legal fees for our US corporate and securities counsel. Professional fees expense was $45,066 for the three months ended November 30, 2007. In the comparative period, we recorded professional fees expense of $44,208.

RENT.  Our rent expense consists primarily of an office premises lease and associated variable costs such as property taxes, maintenance, and costs passed on to us regarding our lease agreement. Rent expense was $50,894 for the three months ended November 30, 2007. In the comparative period, we recorded rent expense of $17,655. The increase is associated with higher payments for current premises.

TECHNOLOGY DEVELOPMENT.  Technology development expense reflects internal and external costs to develop our technology including attributable salaries of our engineers, and fees paid to external consultants in advancing our core intellectual property. Technology development expense was $105,794 for the three months ended November 30, 2007, and includes non-cash stock-based compensation expense to employees in amount of $64,617. In the comparative period, we recorded technology development expense of $47,505.  This amount included non-cash stock-based compensation expense to employees in amount of $7,249.The increase in technology development expense is due primarily to expansion of our engineering team and non-cash compensation expense.

TRAVEL AND RELATED.  Travel and related expense includes all of our travel costs associated with travel including travel for business development, technology and development, and corporate finance. Included in travel are the costs of flights, trains, automotive rentals, accommodations, meals and other associated travel costs. Travel and related expense was $38,650 for the three months ended November 30, 2007. In the comparative period, we recorded travel and related expense of $24,036. The increase in expense is associated with travel arrangements during the three months ended November 30, 2007.

Liquidity and Capital Resources

As at November 30, 2007, our total cash was $199,492, our working capital deficiency was $347,243, and our net deficiency in assets was $51,380. Since inception, we have incurred cumulative losses of $10,094,806. Our current working capital is expected to be sufficient to satisfy our operating requirements for approximately three months. Our ability to satisfy projected working capital requirements is dependent upon our ability to generate revenue and to secure additional funding through public or private sales of securities, including equity securities. We are in the process of completing a private placement. We have already received subscriptions in the amount of $25,000 in December 2007. We are continuing to actively pursue investments from a number of potential sources. There is no assurance that we will secure the necessary capital on terms acceptable to us.  If we are unable to raise



19





additional capital when needed, this could have a material adverse affect on us, including possibly requiring us to curtail or cease our operations.

In the three months ended November 30, 2007, our operations consumed $186,867. Our net loss of $704,127 included non-cash expenses of $254,779, depreciation of $38,105, interest expenses of $51,544 and amortization expenses of 13,750. In arriving at our net cash consumed in operations, our net loss was decreased by $159,082 of cash consumed in our operating assets and liabilities, resulting in net cash used in operations of $186,867.

In the three months ended November 30, 2007, we spent $6,739 on new furniture and computer hardware.

In the three months ended November 30, 2007, we  consumed $834,481 from our financing activities. We received a private placement of $750,000 ($518,067 net of associated fees), related to the investment of non-US investors for investment purposes. Our cash flow from financing activities was decreased by payments of capital lease payable in amount of $308 and repayment of convertible notes payable in amount of $1,300,699.

In total, our cash decreased by $1,028,087 to $199,492 for the three month period ended November 30, 2007. Our cash was $824,140 as of November 30, 2006.

Item 3. Controls and Procedures

a)

The Company’s Principal Executive Officer and Principal Financial Officer, Laith Nosh, has established and is currently maintaining disclosure controls and procedures for the Company.  The disclosure controls and procedures have been designed to provide reasonable assurance that the information required to be disclosed by the Company in reports that it files under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC and to ensure that information required to be disclosed by the Company is accumulated and communicated to the Company's management as appropriate to allow timely decisions regarding required disclosure.

The Principal Executive Officer and Principal Financial Officer conducted a review and evaluation of the effectiveness of the Company's disclosure controls and procedures and has concluded, based on his evaluation as of the end of the period covered by this Report, that our disclosure controls and procedures are effective to provide reasonable assurance that information required to be disclosed in the reports that we file or submit under the Exchange Act is is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC and to ensure that information required to be disclosed by the Company is accumulated and communicated to the Company's management as appropriate to allow timely decisions regarding required disclosure.

b)

There has been no change in our internal control over financial reporting during the three months ended November 30, 2007 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

  



20







c)

Our principal executive and financial officer does not expect that our disclosure controls or internal controls will prevent all error and all fraud. Although our disclosure controls and procedures were designed to provide reasonable assurance of achieving their objectives and our principal executive and financial officer has determined that our disclosure controls and procedures are effective at doing so, a control system, no matter how well conceived and operated, can provide only reasonable, not absolute assurance that the objectives of the system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, wit hin the Company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented if there exists in an individual a desire to do so. There can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions.





21





Part II - OTHER INFORMATION

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

1.

In October 2003, we completed a private placement of 314,000 shares of common stock at $0.50 per share for total proceeds of $157,000.  The issuance was to a total of one investor who acquired the securities in an offshore transaction pursuant to Regulation S (“Reg S”) under the Securities Act (“Securities Act”).  The securities, which were taken for investment purposes, were subject to appropriate transfer restrictions and restrictive legend, and were issued without registration under the Securities Act in reliance upon the exclusion set forth in Regulation S there under.

2.

In October 2003, we completed the acquisition of Ikona Gear International, Inc. ("Ikona").  As consideration for all of the common shares of Ikona, we issued 15,041,633 common shares to the stockholders of Ikona of the Company.  The issuance was to a total of 59 investors who acquired the securities in offshore transactions pursuant to Regulation S under the Securities Act.  The securities, which were taken for investment purposes, were subject to appropriate transfer restrictions and restrictive legend, and were issued without registration under the Securities Act in reliance upon the exclusion set forth in Regulation S there under.

3.

In January 2004, we completed a private placement consisting of 290,000 shares of common stock at a price of $0.50 per share for gross proceeds of $145,000.  The issuance was to a total of 11 investors who acquired the securities in offshore transactions pursuant to Regulation S under the Securities Act.  The securities, which were taken for investment purposes, were subject to appropriate transfer restrictions and restrictive legend, and were issued without registration under the Securities Act in reliance upon the exclusion set forth in Regulation S there under.

4.

From February to April 2004, we completed a private placement consisting of 2,384,026 units at a price of $0.75 per unit for gross proceeds of $1,788,020 Each unit consisted of one share of common stock and one-half of one non-transferable share purchase warrant whereby each whole warrant entitles the holder to acquire one additional share of common stock at a price of $3.00 per share for a period of one year.  The issuance was to a total of 63 investors who acquired the securities in offshore transactions pursuant to Regulation S under the Securities Act.  The securities, which were taken for investment purposes, were subject to appropriate transfer restrictions and restrictive legend, and were issued without registration under the Securities Act in reliance upon the exclusion set forth in Regulation S there under.

5.

From February to April 2004, we sold an aggregate of 54,000 units at a price of $0.75 per unit for gross proceeds of $40,500.  Each unit consisted of one share of common stock and one-half warrant, each whole warrant exercisable to purchase one share of common stock at a price of $3.00 per share.  The units were sold to two persons who qualified as "accredited investors" within the meaning of Rule 502(a) of Regulation D (“Reg D”).  The securities, which were taken for investment purposes and were subject to appropriate transfer restrictions and restrictive legend, were issued without registration under the Securities Act in reliance upon the exemption set forth in Section 4(2) of the Securities Act and Regulation D there under.

6.

In July 2004, we sold an aggregate of 6,666 units at a price of $0.75 per unit for gross proceeds of $5,000.  Each unit consisted of one share of common stock and one-half warrant, each whole warrant exercisable to purchase one share of common stock at a price of $3.00 per share.  The issuance was to one investor who acquired the securities in an offshore transaction pursuant to Regulation S under the Securities Act.  The securities, which were taken for investment purposes, were subject to appropriate transfer restrictions and restrictive legend, and were issued without registration under the Securities Act in reliance upon the exemptions set forth in Regulation S there under.

7.

In March 2005, we sold an aggregate of 1,046,667 units at a price of $0.75 per unit for gross proceeds of $785,000.  Each unit consisted of one share of common stock and one whole warrant, each whole warrant



22





exercisable to purchase one share of common stock at a price of $1.00 per share, for a period of one year, after which each whole warrant is exercisable to purchase one share of common stock at a price of $1.40 per share, for a further period of one year.  The issuance was to six investors who acquired the securities in offshore transactions pursuant to Regulation S under the Securities Act.  The securities, which were taken for investment purposes, were subject to appropriate transfer restrictions and restrictive legend, and were issued without registration under the Securities Act in reliance upon the exemptions set forth in Regulation S there under.

8.

In October 2005, we sold an aggregate of 400,000 units at a price of $0.75 per unit for gross proceeds of $300,000.  Each unit consisted of one share of common stock and one whole warrant, each whole warrant exercisable to purchase one share of common stock at a price of $1.00 per share, for a period of one year, after which each whole warrant is exercisable to purchase one share of common stock at a price of $1.40 per share, for a further period of one year.  The issuance was to one investor who acquired the securities in an offshore transaction pursuant to Regulation S under the Securities Act.  The securities, which were taken for investment purposes, were subject to appropriate transfer restrictions and restrictive legend, and were issued without registration under the Securities Act in reliance upon the exemptions set forth in Regulation S there under.

9.

In October 2005, we sold issued an aggregate of 10,000 shares at a price of $0.50 per share in settlement of accounts payable payment of corporate finance fees, for gross proceeds of $5,000.  The issuance was to one investor who acquired the securities in an offshore transaction pursuant to Regulation S under the Securities Act.  The securities, which were taken for investment purposes, were subject to appropriate transfer restrictions and restrictive legend, and were issued without registration under the Securities Act in reliance upon the exemptions set forth in Regulation S there under.

10.

On March 6, 2006 and March 14, 2006, pursuant to subscription agreements, escrow was released on a private placement to an aggregate of 26 investors for an aggregate of 262,400,000 units, and total gross proceeds of U$1,200,000. The units consisted on 10% convertible notes and warrants. Please refer to our Form 8-K, filed with SEC on March 16, 2006.

11.

In May 2006, we sold issued an aggregate of 100,000 shares at a price of $0.58 per share in payment of business development fees.  The issuance was to one investor who acquired the securities in an offshore transaction pursuant to Regulation S under the Securities Act.  The securities, which were taken for investment purposes, were subject to appropriate transfer restrictions and restrictive legend, and were issued without registration under the Securities Act in reliance upon the exemptions set forth in Regulation S there under.

12.

In July 2006, we sold issued an aggregate of 500,000 shares at a price of $0.33 per share in payment of corporate finance fees.  Each unit consisted of one share to one individual of who acquired the securities pursuant to Regulation D under the Securities Act.  The securities, which were taken for investment purposes, were subject to appropriate transfer restrictions and restrictive legend, and were issued without registration under the Securities Act in reliance upon the exemptions set forth in Regulation D there under.

13.

In September 2006, we issued 1,990,000 units at a price of $0.50 per unit for cash proceeds of $905,000 (gross proceeds of $995,000 net of finder’s fees of $95,000).  Each unit consists of one common share and one-half share purchase warrant.  Each whole warrant entitles the holder to purchase one additional share of common stock at a price of $0.60 per share for a period of one year from the date of issuance. The securities, which were issued for investment purposes, were subject to appropriate transfer restrictions and restrictive legend, and were issued without registration under the Securities Act in reliance upon the exemptions set forth in Reg S there under.

14.

In December 2006, we issued an aggregate of 200,000 shares at a price of $0.35 per share pursuant to a termination agreement of an executive officer of the Company. The securities, which were taken for



23





investment purposes, were subject to appropriate transfer restrictions and restrictive legend, and were issued without registration under the Securities Act in reliance upon the exemptions set forth in Reg D there under.

15.

In March 2007, we issued an aggregate of 28,500 shares at a price of $0.67 per share in payment of corporate finance fees. The issuance was to three investors who acquired the securities in an offshore transaction pursuant to Reg S under the Securities Act. The securities, which were taken for investment purposes, were subject to appropriate transfer restrictions and restrictive legend, and were issued without registration under the Securities Act in reliance upon the exemptions set forth in Reg S there under.

16.

In April 2007, we issued an aggregate of 500,000 units at a price of $0.50 per unit for cash proceeds of $250,000.  Each unit consists of one common share and one-half share purchase warrant.  Each whole warrant entitles the holder to purchase one additional share of common stock at a price of $0.55 per share for a period of one year from the date of issuance. The issuance was to one investor who acquired the securities in an offshore transaction pursuant to Reg S under the Securities Act. The securities, which were taken for investment purposes, were subject to appropriate transfer restrictions and restrictive legend, and were issued without registration under the Securities Act in reliance upon the exemptions set forth in Reg S there under.

17.

In July 2007, we issued an aggregate of 1,666,667 units at a price of $0.60 per unit for cash proceeds of $860,000 (gross proceeds of $1,000,000, net of finders’ fees of $140,000).  Each unit consists of one common share and one-half share purchase warrant.  Each whole warrant entitles the holder to purchase one additional share of common stock at a price of $0.64 per share for a period of two years from the date of issuance. The issuance was to one investor who acquired the securities in an offshore transaction pursuant to Reg S under the Securities Act. The securities, which were taken for investment purposes, were subject to appropriate transfer restrictions and restrictive legend, and were issued without registration under the Securities Act in reliance upon the exemptions set forth in Reg S there under.

18.

In August 2007, we issued an aggregate of 35,000 shares at a price of $0.27 per share in payment of corporate finance fees. The issuance was to one investor who acquired the securities in an offshore transaction pursuant to Reg S under the Securities Act. The securities, which were taken for investment purposes, were subject to appropriate transfer restrictions and restrictive legend, and were issued without registration under the Securities Act in reliance upon the exemptions set forth in Reg S there under.

19.

In September 2007, we issued an aggregate of 3,313,332 units at a price of $0.50 per unit for cash proceeds of $1,424,733 (gross proceeds of $1,656,666, net of finders’ fees of $231,933).  Each unit consists of one common share and one-half share purchase warrant.  Each whole warrant entitles the holder to purchase one additional share of common stock at a price of $0.54 per share for a period of two years from the date of issuance. The issuance was to one investor who acquired the securities in an offshore transaction pursuant to Reg S under the Securities Act. The securities, which were taken for investment purposes, were subject to appropriate transfer restrictions and restrictive legend, and were issued without registration under the Securities Act in reliance upon the exemptions set forth in Reg S there under.

20.

In October 2007, we issued an aggregate of 85,000 shares valued at a price of $0.46 per share in payment of investor relations fees. The issuance was to one investor who acquired the securities in an offshore transaction pursuant to Reg S under the Securities Act. The securities, which were taken for investment purposes, were subject to appropriate transfer restrictions and restrictive legend, and were issued without registration under the Securities Act in reliance upon the exemptions set forth in Reg S there under.

In each of the foregoing transaction undertaken in reliance upon the exemption from the registration requirements of the Securities Act, the sale of securities was to a non-US Person(s) in off-shore transactions within the meaning of Rule 902 under the Securities Act.



24





Item 6. Exhibits and Reports on Form 8K

(a)  Exhibits

Exhibit No.

Description

31.1

Certification of Principal Executive Officer and Interim Principal Financial Officer

32.0

Certificate pursuant to 18 USC Section 1350

(b)

Current Reports on Form 8K

1.

 Current Report on Form 8K dated October 9, 2007, Item 7.01 and Item 9.01, as filed with the Commission on October 10, 2007.

2.

Current Report on Form 8K dated January 3, 2008,  as filed with the Commission on January 3, 2008, as amended by Current Report on Form 8-K/A-1 filed with the Commission on January 8, 2008, Item 4.01.


SIGNATURES

In accordance with the requirements of the Securities Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.


IKONA GEAR INTERNATIONAL, INC.

Registrant



By:

  /s/ Laith Nosh______________

Laith Nosh, President, CEO & Interim CFO

(Principal Financial and Accounting Officer)

Date:  January 14, 2008




25


EX-31 2 exh3110qsb113007.htm NOTE:  FOR SIGNATURE OF CEO AND CFO – RE: SMALL BUSINESS ISSUER


CERTIFICATION


I, Laith I. Nosh, certify that:


 

1.

I have reviewed this Quarterly Report on Form 10-QSB of Ikona Gear International, Inc.;

   
 

2.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

   
 

3.

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the small business issuer as of, and for, the periods presented in this report;

   
 

4.

The small business issuer's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the small business issuer and have:

   
  

(a)

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the small business issuer, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

    
  

(b)

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

    
  

(c)

Evaluated the effectiveness of the small business issuer's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

    
  

(d)

Disclosed in this report any change in the small business issuer's internal control over financial reporting that occurred during the small business issuer's most recent fiscal quarter (the small business issuer's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the small business issuer's internal control over financial reporting; and

   






 

5.

The small business issuer's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the small business issuer's auditors and the audit committee of the small business issuer's board of directors (or persons performing the equivalent functions):

    
  

(a)

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the small business issuer's ability to record, process, summarize and report financial information; and

    
  

(b)

Any fraud, whether or not material, that involves management or other employees who have a significant role in the small business issuer's internal control over financial reporting.

  

Date:   January 14, 2008         

_/s/ Laith I. Nosh                   

 

Laith I. Nosh, CEO, Principal Executive Officer

Interim CFO and Principal Financial Officer






EX-32 3 ex3210qsb113007.htm CERTIFICATION PURSUANT TO


CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002


          In connection with the Quarterly Report of Ikona Gear International, Inc. (the "Company") on Form 10-QSB for the period ended November 30, 2007, as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, Laith I. Nosh, CEO, Principal Executive Officer, Interim CFO and Principal Financial Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:


 

(1)

The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

   
 

(2)

The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company.


__/s/ Laith I. Nosh________________
Laith I. Nosh

President, CEO & Interim Chief Financial Officer

January14, 2008




-----END PRIVACY-ENHANCED MESSAGE-----