XML 20 R8.htm IDEA: XBRL DOCUMENT v3.19.2
Consolidated Statements of Changes in Stockholders' Equity (Unaudited) - USD ($)
$ in Thousands
Total
Common stock
Preferred stock
Additional paid-in capital
Accumulated deficit
Accumulated other comprehensive loss
Treasury stock
Parent
Noncontrolling interest
Series A Preferred Stock
Series A Preferred Stock
Preferred stock
Series A-1 Preferred Stock [Member]
Series A-1 Preferred Stock [Member]
Preferred stock
Preferred Class A [Member]
Preferred stock
Series B Preferred Stock
Series B Preferred Stock
Preferred stock
Common stock, beginning balance (in shares) at Dec. 31, 2017   30,632,000         3,135,000                  
Preferred stock, beginning balance (in shares) at Dec. 31, 2017                     127,000   0     555,000
Increase (Decrease) in Stockholders' Equity                                
Shares converted (in shares)                     0   0 0   0
Common stock issued upon vesting of restricted stock (in shares)   221,000                            
Stock Issued During Period, Shares, Purchase of Assets   100,000                            
Exercise of stock warrants (in shares)   1,250,000                            
Common stock sold through ATM offering (in shares)   0                            
Common stock repurchased through business combination (in shares)             0                  
Tax withholding upon vesting of restricted stock (in shares)             61,000                  
Preferred stock, ending balance (in shares) at Jun. 30, 2018                     127,000   0     555,000
Common stock, ending balance (in shares) at Jun. 30, 2018   32,203,000         3,196,000                  
Beginning balance at Dec. 31, 2017       $ 494,732 $ (254,692) $ (599) $ (63,816)   $ (3,505)              
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest [Abstract]                                
Stock-based compensation to employees and directors       5,368         4,040              
Issuance and exercise of stock warrants       50,587                        
Proceeds from sale of common stock, net of offering costs $ 0     0                        
Other       (505) 0       505              
Cumulative effect of change in accounting principle         5,040                      
Net loss attributable to stockholders of Overstock.com, Inc. (115,820)       (115,820)                      
Net other comprehensive income 8         8                    
Common stock repurchased through business combination             0                  
Tax withholding upon vesting of restricted stock             (2,846)   (1,680)              
Proceeds from security token offering, net 95,900               78,442              
Net loss attributable to noncontrolling interests (4,552)               (4,552)              
Fair value of noncontrolling interest at acquisition                 4,468              
Ending balance at Jun. 30, 2018 198,108 $ 3 $ 0 553,112 (365,472) (591) $ (66,662) $ 120,390 77,718              
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest [Abstract]                                
Common stock issued for asset purchase       2,930                        
Common stock, beginning balance (in shares) at Mar. 31, 2018   32,048,000         3,182,000                  
Preferred stock, beginning balance (in shares) at Mar. 31, 2018                     127,000   0     555,000
Increase (Decrease) in Stockholders' Equity                                
Shares converted (in shares)                     0   0 0   0
Common stock issued upon vesting of restricted stock (in shares)   55,000                            
Stock Issued During Period, Shares, Purchase of Assets   100,000                            
Exercise of stock warrants (in shares)   0                            
Common stock sold through ATM offering (in shares)   0                            
Common stock repurchased through business combination (in shares)             0                  
Tax withholding upon vesting of restricted stock (in shares)             14,000                  
Preferred stock, ending balance (in shares) at Jun. 30, 2018                     127,000   0     555,000
Common stock, ending balance (in shares) at Jun. 30, 2018   32,203,000         3,196,000                  
Beginning balance at Mar. 31, 2018       547,184 (300,561) (595) $ (66,170)   76,232              
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest [Abstract]                                
Stock-based compensation to employees and directors       2,973         0              
Issuance and exercise of stock warrants       25                        
Proceeds from sale of common stock, net of offering costs       0                        
Other       0 0       0              
Cumulative effect of change in accounting principle         0                      
Net loss attributable to stockholders of Overstock.com, Inc. (64,911)       (64,911)                      
Net other comprehensive income 4         4                    
Common stock repurchased through business combination             0                  
Tax withholding upon vesting of restricted stock             (492)   0              
Proceeds from security token offering, net                 2,491              
Net loss attributable to noncontrolling interests (1,005)               (1,005)              
Fair value of noncontrolling interest at acquisition                 0              
Ending balance at Jun. 30, 2018 $ 198,108 $ 3 0 553,112 (365,472) (591) $ (66,662) 120,390 77,718              
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest [Abstract]                                
Common stock issued for asset purchase       2,930                        
Common Stock, Shares, Outstanding   29,007,000                            
Common Stock, Shares, Outstanding 32,146,000                              
Common stock, beginning balance (in shares) at Dec. 31, 2018   35,346,000         3,200,000                  
Preferred stock, beginning balance (in shares) at Dec. 31, 2018                   127,000 127,000 0 0   355,000 355,000
Increase (Decrease) in Stockholders' Equity                                
Shares converted (in shares)                     123,000   (123,000) 1,000   (1,000)
Common stock issued upon vesting of restricted stock (in shares)   255,000                            
Stock Issued During Period, Shares, Purchase of Assets   0                            
Exercise of stock warrants (in shares)   0                            
Common stock sold through ATM offering (in shares)   2,960,000                            
Common stock repurchased through business combination (in shares)             47,000                  
Tax withholding upon vesting of restricted stock (in shares)             75,000                  
Preferred stock, ending balance (in shares) at Jun. 30, 2019                   3,000 3,000 123,000 123,000   356,000 356,000
Common stock, ending balance (in shares) at Jun. 30, 2019   38,561,000         3,322,000                  
Beginning balance at Dec. 31, 2018 $ 210,706     657,981 (458,897) (584) $ (66,757)   78,960              
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest [Abstract]                                
Stock-based compensation to employees and directors       9,156         0              
Issuance and exercise of stock warrants       0                        
Proceeds from sale of common stock, net of offering costs 52,112     52,112                        
Other       (239) 425       (581)              
Cumulative effect of change in accounting principle         0                      
Net loss attributable to stockholders of Overstock.com, Inc. (63,925)       (63,925)                      
Net other comprehensive income 8         8                    
Common stock repurchased through business combination             (643)                  
Tax withholding upon vesting of restricted stock             (1,346)   0              
Proceeds from security token offering, net                 0              
Net loss attributable to noncontrolling interests (6,593)               (6,593)              
Fair value of noncontrolling interest at acquisition                 0              
Ending balance at Jun. 30, 2019 199,080 $ 3 0 719,010 (522,397) (576) $ (68,746) 127,294 71,786              
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest [Abstract]                                
Common stock issued for asset purchase       0                        
Common stock, beginning balance (in shares) at Mar. 31, 2019   37,802,000         3,319,000                  
Preferred stock, beginning balance (in shares) at Mar. 31, 2019                     127,000   0     355,000
Increase (Decrease) in Stockholders' Equity                                
Shares converted (in shares)                     123,000   (123,000) 1,000   (1,000)
Common stock issued upon vesting of restricted stock (in shares)   14,000                            
Stock Issued During Period, Shares, Purchase of Assets   0                            
Exercise of stock warrants (in shares)   0                            
Common stock sold through ATM offering (in shares)   745,000                            
Common stock repurchased through business combination (in shares)             0                  
Tax withholding upon vesting of restricted stock (in shares)             3,000                  
Preferred stock, ending balance (in shares) at Jun. 30, 2019                   3,000 3,000 123,000 123,000   356,000 356,000
Common stock, ending balance (in shares) at Jun. 30, 2019   38,561,000         3,322,000                  
Beginning balance at Mar. 31, 2019       701,877 (497,716) (580) $ (68,753)   74,731              
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest [Abstract]                                
Stock-based compensation to employees and directors       5,171         0              
Issuance and exercise of stock warrants       0                        
Proceeds from sale of common stock, net of offering costs       12,198                        
Other       (236) 0       0              
Cumulative effect of change in accounting principle         0                      
Net loss attributable to stockholders of Overstock.com, Inc. (24,681)       (24,681)                      
Net other comprehensive income 4         4                    
Common stock repurchased through business combination             0                  
Tax withholding upon vesting of restricted stock             7   0              
Proceeds from security token offering, net                 0              
Net loss attributable to noncontrolling interests (2,945)               (2,945)              
Fair value of noncontrolling interest at acquisition                 0              
Ending balance at Jun. 30, 2019 $ 199,080 $ 3 $ 0 719,010 $ (522,397) $ (576) $ (68,746) $ 127,294 $ 71,786              
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest [Abstract]                                
Common stock issued for asset purchase       $ 0                        
Common Stock, Shares, Outstanding 35,239,000 35,239,000